0001582244 false --09-30 Q2 NONE P10Y 0001582244 2021-01-01 2021-03-31 iso4217:USD 0001582244 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001582244 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001582244 cnig:GasCompanyMember 2021-01-01 2021-03-31 0001582244 cnig:PikeMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2021-01-01 2021-03-31 0001582244 srt:ParentCompanyMember 2021-01-01 2021-03-31 0001582244 2022-01-01 2022-03-31 0001582244 2021-10-01 2022-03-31 0001582244 2020-10-01 2021-03-31 0001582244 us-gaap:RetainedEarningsMember 2021-10-01 2022-03-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2021-03-31 0001582244 us-gaap:RetainedEarningsMember 2020-10-01 2021-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-10-01 2021-03-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001582244 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001582244 cnig:GasCompanyMember 2022-01-01 2022-03-31 0001582244 cnig:GasCompanyMember 2021-10-01 2022-03-31 0001582244 cnig:GasCompanyMember 2020-10-01 2021-03-31 0001582244 srt:ParentCompanyMember 2022-01-01 2022-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2022-01-01 2022-03-31 0001582244 cnig:PikeMember 2022-01-01 2022-03-31 0001582244 cnig:PikeMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2021-10-01 2022-03-31 0001582244 srt:ParentCompanyMember 2021-10-01 2022-03-31 0001582244 cnig:PikeMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2020-10-01 2021-03-31 0001582244 srt:ParentCompanyMember 2020-10-01 2021-03-31 0001582244 2021-03-31 0001582244 2021-09-30 0001582244 2022-03-31 0001582244 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2022-03-31 0001582244 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2021-03-31 0001582244 srt:ParentCompanyMember 2021-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2021-03-31 0001582244 cnig:PikeMember 2021-03-31 0001582244 cnig:GasCompanyMember 2021-03-31 0001582244 srt:ParentCompanyMember 2022-03-31 0001582244 cnig:LeatherstockingCompaniesMember 2022-03-31 0001582244 cnig:PikeMember 2022-03-31 0001582244 cnig:GasCompanyMember 2022-03-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2022-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-01 2022-03-31 0001582244 us-gaap:OilAndGasServiceMember 2021-01-01 2021-03-31 0001582244 us-gaap:ElectricDistributionMember 2021-01-01 2021-03-31 0001582244 cnig:ResidentialGasMember 2021-01-01 2021-03-31 0001582244 cnig:CommercialGasMember 2021-01-01 2021-03-31 0001582244 cnig:TransportationMember 2021-01-01 2021-03-31 0001582244 cnig:StreetLightsGasMember 2021-01-01 2021-03-31 0001582244 cnig:WholesaleMember 2021-01-01 2021-03-31 0001582244 cnig:LocalProductionMember 2021-01-01 2021-03-31 0001582244 cnig:CorningGasMember 2021-01-01 2021-03-31 0001582244 cnig:PikeResidentialGasMember 2021-01-01 2021-03-31 0001582244 cnig:PikeCommercialGasMember 2021-01-01 2021-03-31 0001582244 cnig:PikeRetailGasMember 2021-01-01 2021-03-31 0001582244 cnig:PikeResidentialeEectricMember 2021-01-01 2021-03-31 0001582244 cnig:PikeCommercialEectricMember 2021-01-01 2021-03-31 0001582244 cnig:PikeEectricStreetLightsMember 2021-01-01 2021-03-31 0001582244 cnig:PikeRetailEectricMember 2021-01-01 2021-03-31 0001582244 cnig:PikeTotalMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingResidentialGasMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingCommercialGasMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingIndustrialSalesMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingTotalMember 2021-01-01 2021-03-31 0001582244 us-gaap:OilAndGasServiceMember 2021-10-01 2022-03-31 0001582244 us-gaap:OilAndGasServiceMember 2020-10-01 2021-03-31 0001582244 us-gaap:OilAndGasServiceMember 2022-01-01 2022-03-31 0001582244 us-gaap:ElectricDistributionMember 2021-10-01 2022-03-31 0001582244 us-gaap:ElectricDistributionMember 2020-10-01 2021-03-31 0001582244 us-gaap:ElectricDistributionMember 2022-01-01 2022-03-31 0001582244 cnig:ResidentialGasMember 2022-01-01 2022-03-31 0001582244 cnig:CommercialGasMember 2022-01-01 2022-03-31 0001582244 cnig:TransportationMember 2022-01-01 2022-03-31 0001582244 cnig:StreetLightsGasMember 2022-01-01 2022-03-31 0001582244 cnig:WholesaleMember 2022-01-01 2022-03-31 0001582244 cnig:LocalProductionMember 2022-01-01 2022-03-31 0001582244 cnig:CorningGasMember 2022-01-01 2022-03-31 0001582244 cnig:PikeResidentialGasMember 2022-01-01 2022-03-31 0001582244 cnig:PikeCommercialGasMember 2022-01-01 2022-03-31 0001582244 cnig:PikeRetailGasMember 2022-01-01 2022-03-31 0001582244 cnig:PikeResidentialeEectricMember 2022-01-01 2022-03-31 0001582244 cnig:PikeCommercialEectricMember 2022-01-01 2022-03-31 0001582244 cnig:PikeEectricStreetLightsMember 2022-01-01 2022-03-31 0001582244 cnig:PikeRetailEectricMember 2022-01-01 2022-03-31 0001582244 cnig:PikeTotalMember 2022-01-01 2022-03-31 0001582244 cnig:LeatherstockingResidentialGasMember 2022-01-01 2022-03-31 0001582244 cnig:LeatherstockingIndustrialSalesMember 2022-01-01 2022-03-31 0001582244 cnig:LeatherstockingTotalMember 2022-01-01 2022-03-31 0001582244 cnig:LeatherstockingCommercialGasMember 2022-01-01 2022-03-31 0001582244 cnig:ResidentialGasMember 2021-10-01 2022-03-31 0001582244 cnig:CommercialGasMember 2021-10-01 2022-03-31 0001582244 cnig:TransportationMember 2021-10-01 2022-03-31 0001582244 cnig:StreetLightsGasMember 2021-10-01 2022-03-31 0001582244 cnig:WholesaleMember 2021-10-01 2022-03-31 0001582244 cnig:LocalProductionMember 2021-10-01 2022-03-31 0001582244 cnig:CorningGasMember 2021-10-01 2022-03-31 0001582244 cnig:PikeResidentialGasMember 2021-10-01 2022-03-31 0001582244 cnig:PikeCommercialGasMember 2021-10-01 2022-03-31 0001582244 cnig:PikeRetailGasMember 2021-10-01 2022-03-31 0001582244 cnig:PikeResidentialeEectricMember 2021-10-01 2022-03-31 0001582244 cnig:PikeCommercialEectricMember 2021-10-01 2022-03-31 0001582244 cnig:PikeEectricStreetLightsMember 2021-10-01 2022-03-31 0001582244 cnig:PikeRetailEectricMember 2021-10-01 2022-03-31 0001582244 cnig:PikeTotalMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingResidentialGasMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingCommercialGasMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingIndustrialSalesMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingTotalMember 2021-10-01 2022-03-31 0001582244 cnig:ResidentialGasMember 2020-10-01 2021-03-31 0001582244 cnig:CommercialGasMember 2020-10-01 2021-03-31 0001582244 cnig:TransportationMember 2020-10-01 2021-03-31 0001582244 cnig:StreetLightsGasMember 2020-10-01 2021-03-31 0001582244 cnig:WholesaleMember 2020-10-01 2021-03-31 0001582244 cnig:LocalProductionMember 2020-10-01 2021-03-31 0001582244 cnig:CorningGasMember 2020-10-01 2021-03-31 0001582244 cnig:PikeResidentialGasMember 2020-10-01 2021-03-31 0001582244 cnig:PikeCommercialGasMember 2020-10-01 2021-03-31 0001582244 cnig:PikeRetailGasMember 2020-10-01 2021-03-31 0001582244 cnig:PikeResidentialeEectricMember 2020-10-01 2021-03-31 0001582244 cnig:PikeCommercialEectricMember 2020-10-01 2021-03-31 0001582244 cnig:PikeEectricStreetLightsMember 2020-10-01 2021-03-31 0001582244 cnig:PikeRetailEectricMember 2020-10-01 2021-03-31 0001582244 cnig:PikeTotalMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingResidentialGasMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingCommercialGasMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingIndustrialSalesMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingTotalMember 2020-10-01 2021-03-31 0001582244 cnig:EstimatesOfFairValueFairValueDisclosureMember 2022-01-01 2022-03-31 0001582244 cnig:EstimatesOfFairValueFairValueDisclosureMember 2021-10-01 2022-03-31 0001582244 cnig:EstimatesOfFairValueFairValueDisclosureMember 2021-01-01 2021-03-31 0001582244 cnig:EstimatesOfFairValueFairValueDisclosureMember 2020-10-01 2021-03-31 0001582244 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2021-10-01 2022-03-31 0001582244 us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOtherMember 2020-10-01 2021-03-31 0001582244 cnig:LeatherstockingGasCompanyLlcAndLeatherstockingPipelineCompanyLlcMember 2020-07-02 i:pure 0001582244 cnig:SeriesACumulativePreferredStockMember 2021-01-01 2021-03-31 0001582244 cnig:SeriesACumulativePreferredStockMember 2021-10-01 2022-03-31 0001582244 cnig:SeriesACumulativePreferredStockMember 2020-10-01 2021-03-31 0001582244 cnig:SeriesACumulativePreferredStockMember 2022-01-01 2022-03-31 0001582244 cnig:SeriesCCumulativePreferredStockMember 2021-10-01 2022-03-31 0001582244 cnig:SeriesCCumulativePreferredStockMember 2020-10-01 2021-03-31 0001582244 cnig:SeriesCCumulativePreferredStockMember 2022-01-01 2022-03-31 0001582244 cnig:SeriesCCumulativePreferredStockMember 2021-01-01 2021-03-31 0001582244 cnig:LeatherstockingGasCompanyLlcAndLeatherstockingPipelineCompanyLlcMember 2021-10-01 2021-12-31 0001582244 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2021-01-01 2021-03-31 0001582244 cnig:RatemakingAndFinancialStatementPurposesMember 2021-01-01 2021-03-31 0001582244 cnig:RatemakingAndFinancialStatementPurposesMember 2022-01-01 2022-03-31 0001582244 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2022-01-01 2022-03-31 0001582244 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2021-10-01 2022-03-31 0001582244 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2020-10-01 2021-03-31 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel1Member 2021-09-30 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel2Member 2021-09-30 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel3Member 2021-09-30 0001582244 cnig:FairValueMeasurementRecurringMember cnig:EstimatesOfFairValueFairValueDisclosureMember 2021-09-30 0001582244 us-gaap:CashAndCashEquivalentsMember 2021-09-30 0001582244 cnig:CommonStockInvestmentMember 2021-09-30 0001582244 us-gaap:USTreasuryAndGovernmentMember 2021-09-30 0001582244 us-gaap:PreferredStockMember 2021-09-30 0001582244 us-gaap:EquitySecuritiesMember 2021-09-30 0001582244 us-gaap:CommoditiesInvestmentMember 2021-09-30 0001582244 cnig:FairValueMeasurementRecurringMember cnig:EstimatesOfFairValueFairValueDisclosureMember 2022-03-31 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel2Member 2022-03-31 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel3Member 2022-03-31 0001582244 us-gaap:CashAndCashEquivalentsMember 2022-03-31 0001582244 cnig:CommonStockInvestmentMember 2022-03-31 0001582244 us-gaap:PreferredStockMember 2022-03-31 0001582244 us-gaap:EquitySecuritiesMember 2022-03-31 0001582244 cnig:FairValueMeasurementRecurringMember us-gaap:FairValueInputsLevel1Member 2022-03-31 0001582244 cnig:DividendReinvestmentProgramMember 2021-01-01 2021-03-31 0001582244 srt:DirectorMember 2021-01-01 2021-03-31 0001582244 srt:OfficerMember 2021-01-01 2021-03-31 0001582244 cnig:DividendReinvestmentProgramMember 2020-10-01 2021-03-31 0001582244 srt:DirectorMember 2020-10-01 2021-03-31 0001582244 srt:OfficerMember 2020-10-01 2021-03-31 i:shares iso4217:USD i:shares 0001582244 2020-10-01 2021-09-30 0001582244 us-gaap:PensionPlansDefinedBenefitMember 2022-01-01 2022-03-31 0001582244 us-gaap:PensionPlansDefinedBenefitMember 2021-01-01 2021-03-31 0001582244 us-gaap:PensionPlansDefinedBenefitMember 2021-10-01 2022-03-31 0001582244 us-gaap:PensionPlansDefinedBenefitMember 2020-10-01 2021-03-31 0001582244 cnig:MergerAgreementMember 2021-01-12 0001582244 cnig:MergerAgreementMember us-gaap:SeriesAPreferredStockMember 2021-01-12 0001582244 cnig:MergerAgreementMember us-gaap:SeriesBPreferredStockMember 2021-01-12 0001582244 cnig:MergerAgreementMember us-gaap:SeriesCPreferredStockMember 2021-01-12 0001582244 cnig:AgreementWithMandTMember cnig:CorningsGasMember 2021-06-25 0001582244 2020-09-30 0001582244 us-gaap:CommonStockMember 2020-09-30 0001582244 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001582244 us-gaap:RetainedEarningsMember 2020-09-30 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001582244 us-gaap:CommonStockMember 2020-12-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001582244 us-gaap:RetainedEarningsMember 2020-12-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001582244 2020-12-31 0001582244 us-gaap:CommonStockMember 2021-03-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001582244 us-gaap:RetainedEarningsMember 2021-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001582244 2021-12-31 0001582244 us-gaap:CommonStockMember 2021-09-30 0001582244 us-gaap:CommonStockMember 2021-12-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001582244 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001582244 us-gaap:RetainedEarningsMember 2021-09-30 0001582244 us-gaap:RetainedEarningsMember 2021-12-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001582244 us-gaap:CommonStockMember 2022-03-31 0001582244 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001582244 us-gaap:RetainedEarningsMember 2022-03-31 0001582244 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001582244 2022-05-12 0001582244 2021-04-30 0001582244 2020-09-03 0001582244 cnig:LeatherstockingGasMember cnig:OneLongTermLoansWithWayneBankMember 2021-10-05 0001582244 cnig:LeatherstockingGasMember cnig:TwoLongTermLoansWithWayneBankMember 2021-10-05 0001582244 us-gaap:SeriesDPreferredStockMember cnig:AcpCrotonaCorpMember 2021-12-08 0001582244 cnig:SeriesDCumulativeRedeemablePreferredStockMember 2021-12-03 0001582244 cnig:MAndTBankMember 2022-03-31 0001582244 cnig:LeatherstockingGasMember 2022-03-31 0001582244 cnig:LeatherstockingGasMember 2021-09-30 0001582244 cnig:AgreementWithWayneBankMember cnig:MultipleDrawConstructionLoanMember 2022-03-31 0001582244 cnig:AgreementWithWayneBankMember cnig:MultipleDrawConstructionLoanMember 2021-09-30 0001582244 cnig:AgreementWithMandTMember cnig:CorningsGasMember 2022-03-31 0001582244 cnig:AgreementWithMandTMember cnig:CorningsGasMember 2021-09-30 0001582244 cnig:MAndTBankMember 2021-09-30 0001582244 cnig:CorningsGasMember 2022-03-31 0001582244 cnig:CorningsGasMember 2021-09-30 0001582244 us-gaap:SeriesDPreferredStockMember cnig:AcpCrotonaCorpMember 2021-12-01 2021-12-08 0001582244 us-gaap:OtherPensionPlansDefinedBenefitMember 2021-01-01 2021-03-31 0001582244 us-gaap:OtherPensionPlansDefinedBenefitMember 2022-01-01 2022-03-31 0001582244 us-gaap:OtherPensionPlansDefinedBenefitMember 2021-10-01 2022-03-31 0001582244 us-gaap:OtherPensionPlansDefinedBenefitMember 2020-10-01 2021-03-31 0001582244 cnig:JuneThirty2023Member 2021-07-16 0001582244 cnig:JuneThirty2024Member 2021-07-16 0001582244 cnig:JuneThirty2025Member 2021-07-16 0001582244 cnig:LowIncomeProgramMember 2022-03-31 0001582244 2021-07-16 0001582244 cnig:JuneThirty2023Member 2022-03-31 0001582244 cnig:JuneThirty2024Member 2022-03-31 0001582244 cnig:JuneThirty2025Member 2022-03-31 0001582244 2021-03-01 2021-03-31 0001582244 2021-05-01 2021-05-21 0001582244 us-gaap:CommonStockMember 2020-10-01 2021-03-31 0001582244 cnig:WestfallTownshipAndBoroughOfMatamorasMember 2021-10-01 2022-03-31 cnig:Integer 0001582244 cnig:TownshipsOfWestfallMilfordAndNorthernPartOfDingmanMember 2021-10-01 2022-03-31 0001582244 cnig:NewYorkAreaMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingGasCompanyLlcAndLeatherstockingPipelineCompanyLlcMember 2021-10-01 2022-03-31 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember srt:MinimumMember 2022-05-11 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember srt:MaximumMember 2022-05-11 0001582244 cnig:MAndTBankMember srt:MinimumMember 2021-12-17 0001582244 cnig:MAndTBankMember srt:MaximumMember 2021-12-17 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember srt:MinimumMember cnig:CorningGasMember 2022-05-11 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember srt:MaximumMember cnig:CorningGasMember 2022-05-11 0001582244 cnig:MAndTBankMember 2021-10-01 2022-03-31 0001582244 cnig:LeatherstockingGasMember cnig:LongTermLoansWithWayneBankMember 2021-10-05 0001582244 cnig:AgreementWithWayneBankMember cnig:MultipleDrawConstructionLoanMember 2021-12-13 0001582244 cnig:LeatherstockingGasMember cnig:LongTermLoansWithWayneBankMember 2021-10-01 2021-10-05 0001582244 cnig:AgreementWithMandTMember 2021-08-19 0001582244 cnig:AgreementWithMandTMember cnig:CorningsGasMember 2021-06-01 2021-06-25 0001582244 cnig:AgreementWithMandTMember cnig:TermLoanTwoMember 2021-10-01 2021-10-31 0001582244 cnig:AgreementWithWayneBankMember cnig:MultipleDrawConstructionLoanMember 2021-12-01 2021-12-13 0001582244 cnig:AgreementWithMandTMember cnig:TermLoanTwoMember 2021-10-01 2022-03-31 0001582244 cnig:SeriesBConvertiblePreferredStockMember 2022-03-31 0001582244 cnig:SeriesBConvertiblePreferredStockMember 2021-09-30 0001582244 2021-07-01 2021-09-30 0001582244 cnig:SeriesACumulativePreferredStockMember 2022-03-31 0001582244 cnig:SeriesCCumulativePreferredStockMember 2022-03-31 0001582244 us-gaap:SeriesDPreferredStockMember 2021-12-03 0001582244 cnig:SeriesDCumulativeRedeemablePreferredStockMember 2021-12-01 2021-12-03 0001582244 cnig:SeriesBConvertiblePreferredStockMember 2021-10-01 2022-03-31 0001582244 us-gaap:SeriesDPreferredStockMember 2021-12-31 0001582244 us-gaap:SeriesDPreferredStockMember srt:ScenarioForecastMember 2026-12-08 0001582244 cnig:EarningsSharingMechanismMember 2021-10-01 2022-03-31 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember 2022-05-11 0001582244 cnig:MAndTBankMember us-gaap:SubsequentEventMember cnig:CorningGasMember 2022-05-11 0001582244 us-gaap:PensionPlansDefinedBenefitMember us-gaap:SubsequentEventMember 2022-09-30 0001582244 cnig:RatemakingAndFinancialStatementPurposesMember 2022-03-31 0001582244 cnig:RatemakingAndFinancialStatementPurposesMember 2021-09-30 0001582244 cnig:EstimatesOfFairValueFairValueDisclosureMember 2022-01-31 0001582244 us-gaap:SeriesDPreferredStockMember 2021-10-01 2022-03-31 0001582244 us-gaap:SeriesDPreferredStockMember 2020-10-01 2021-03-31 0001582244 us-gaap:SeriesDPreferredStockMember 2022-01-01 2022-03-31 0001582244 us-gaap:SeriesDPreferredStockMember 2021-01-01 2021-03-31


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-00643

 

CORNING NATURAL GAS HOLDING CORPORATION

(Exact name of Registrant as specified in its charter)

 

New York

46-3235589

(State of incorporation)

(I.R.S. Employer Identification No.)

 

330 West William Street, Corning, New York14830

(Address of principal executive offices) (Zip Code)

 

(607) 936-3755

(Registrant’s telephone number, including area code)

1


Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 Title of each class

 Trading Symbol(s)

 Name of each exchange on  which registered

None

N/A

N/A

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☑ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller Reporting Company Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

Shares outstanding as of May 12, 2022

Common Stock, $.01 par value

3,083,577

2




 

PART I.FINANCIAL INFORMATION

Page

Item 1.Financial Statements

4

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

Item 4.Controls and Procedures

33

PART II.OTHER INFORMATION

Item 1.Legal Proceedings

34

Item 1A.Risk Factors

34

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

34

Item 3.Defaults Upon Senior Securities

34

Item 4.Mine Safety Disclosures

34

Item 5.Other Information

34

Item 6.Exhibits

34

SIGNATURES

35

3


Table of Contents

PART I

FINANCIAL INFORMATION

Item 1.Financial Statements

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

Unaudited

Assets

March 31, 2022

September 30, 2021

 

Plant:

  Utility property, plant and equipment

$

155,900,083

$

150,540,525

  Less: accumulated depreciation

(34,879,199

)

(34,001,558

)

Total plant, net

121,020,884

116,538,967

 

Investments:

  Marketable securities at fair value

2,184,478

2,337,330

  Investment in joint ventures

-

261,180

2,184,478

2,598,510

 

Current assets:

  Cash and cash equivalents

333,485

333,846

  Customer accounts receivable, (net of allowance for

  uncollectible accounts of $212,563 and $82,040, respectively)

6,064,507

2,481,456

  Other accounts receivable

158,619

748,655

  Gas stored underground, at average cost

478,812

1,366,341

  Materials and supplies inventories

5,039,235

3,605,300

  Prepaid expenses

3,075,046

1,746,336

Total current assets

15,149,704

10,281,934

 

Regulatory and other assets:

  Regulatory assets:

Unrecovered gas and electric costs

2,042,733

1,986,198

Deferred regulatory costs

5,993,995

6,112,370

Deferred pension

4,902,162

4,902,666

  Goodwill

918,121

918,121

  Other

701,106

715,981

Total regulatory and other assets

14,558,117

14,635,336

 

Total assets

$

152,913,183

$

144,054,747

See accompanying notes to consolidated financial statements.

4


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

Unaudited

Liabilities and capitalization

March 31, 2022

September 30, 2021

 

Long-term debt, less current installments

$

42,797,116

$

46,145,319

  Less: debt issuance costs

(234,466

)

(237,162

)

Total long-term debt

42,562,650

45,908,157

 

Redeemable preferred stock - Series A

6,499,772

6,494,697

  (Authorized 261,500 shares. Issued and outstanding:

  260,600 shares at March 31, 2022 and September 30, 2021,

  less issuance costs of $15,228 and $20,303, respectively)

 

Redeemable preferred stock - Series C

4,498,847

4,498,723

  (Authorized 180,000 shares. Issued and outstanding:

  180,000 shares at March 31, 2022 September 30, 2021,

  less issuance costs of $1,153 and $1,277, respectively)

 

Redeemable preferred stock - Series D

  (Authorized 5,000 shares. Issued and outstanding:

5,000,000

-

  5,000 shares at March 31, 2022)

 

Current liabilities:

  Current portion of long-term debt

6,776,409

6,407,545

  Demand notes payable

5,900,000

5,397,294

  Borrowings under lines-of-credit and short-term debt

9,191,625

7,668,557

  Accounts payable

6,017,138

3,844,210

  Accrued expenses

341,417

271,461

  Customer deposits and accrued interest

993,801

1,519,576

  Dividends declared

530,296

530,296

Total current liabilities

29,750,686

25,638,939

 

Deferred credits and other liabilities:

  Deferred income taxes

9,240,421

8,149,853

  Regulatory liabilities

2,840,015

2,969,076

  Deferred compensation

1,328,184

1,417,686

  Pension costs and post-retirement benefits

7,811,208

7,180,088

  Other

1,045,481

1,344,416

Total deferred credits and other liabilities

22,265,309

21,061,119

 

Commitments and contingencies

-

-

 

Temporary equity:

  Redeemable convertible preferred stock - Series B

  (Authorized 244,500 shares. Issued and outstanding:

  244,263 shares at March 31, 2022 and September 30, 2021)

4,993,375

4,980,562

5


Table of Contents

Common stockholders' equity:

Common stock ($.01 par value per share.

30,836

30,836

  Authorized 4,500,000 shares. Issued and

  outstanding: 3,083,577 shares at March 31, 2022

  and September 30, 2021)

  Additional paid-in capital

28,292,551

28,292,551

  Retained earnings

9,019,157

7,148,246

  Accumulated other comprehensive income

-

917

Total common stockholders' equity

37,342,544

35,472,550

 

Total liabilities and capitalization

$

152,913,183

$

144,054,747

See accompanying notes to consolidated financial statements.

6


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

Three Months Ended

Six Months Ended

March 31, 2022

March 31, 2021

March 31, 2022

March 31, 2021

Utility operating revenues:

Gas operating revenues

$

13,664,830

$

11,456,522

$

21,377,480

$

17,878,671

Electric operating revenues

3,299,904

1,766,517

6,065,527

3,663,766

Total utility operating revenues

16,964,734

13,223,039

27,443,007

21,542,437

 

Costs of sales:

Gas purchased

5,282,955

3,479,745

7,867,705

4,749,427

Electricity purchased

1,564,315

361,086

2,618,067

1,154,167

Total cost of sales

6,847,270

3,840,831

10,485,772

5,903,594

 

Gross margin

10,117,464

9,382,208

16,957,235

15,638,843

 

Cost and expense:

Operating and maintenance expense

3,788,078

3,493,717

7,022,559

6,850,471

Taxes other than income taxes

1,117,591

951,225

2,095,238

1,843,970

Depreciation

946,907

858,769

1,792,747

1,728,209

Other deductions, net

81,573

83,023

146,351

151,067

Total costs and expenses

5,934,149

5,386,734

11,056,895

10,573,717

 

Utility operating income

4,183,315

3,995,474

5,900,340

5,065,126

 

Other income and (expense):

Interest expense

(863,341

)

(745,202

)

(1,720,396

)

(1,490,647

)

Other income (expense), net

(74,159

)

(59,426

)

(169,660

)

(194,435

)

Investment (expense) income

(80,206

)

125,813

28,293

269,539

Loss associated with joint venture

-

(5,812

)

(164,003

)

(7,513

)

Rental income

7,638

7,638

15,276

15,276

 

Income from utility operations, before income taxes

3,173,247

3,318,485

3,889,850

3,657,346

 

Income tax expense

(704,701

)

(988,418

)

(957,011

)

(1,144,105

)

 

Net income

2,468,546

2,330,067

2,932,839

2,513,241

Less: Series B Preferred Stock Dividends

61,066

61,066

122,132

122,132

Net income attributable to common stockholders

$

2,407,480

$

2,269,001

$

2,810,707

$

2,391,109

7


Table of Contents

Weighted average earnings per share:

Basic

$

0.78

$

0.74

$

0.91

$

0.78

Diluted

$

0.73

$

0.69

$

0.87

$

0.74

 

Average shares outstanding - basic

3,083,577

3,083,577

3,083,577

3,081,823

Average shares outstanding - diluted

3,380,417

3,379,450

3,380,424

3,376,282

See accompanying notes to consolidated financial statements

8


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

Three Months Ended

Six Months Ended

March 31, 2022

March 31, 2021

March 31, 2022

March 31, 2021

Net income

$

2,468,546

$

2,330,067

$

2,932,839

$

2,513,241

Other comprehensive (loss):

Net unrealized loss on debt securities available for sale net of tax of $(322), ($2,503), $(348) and ($3,559), respectively

(848

)

(6,600

)

(917

)

(10,075

)

 

Total comprehensive income

$

2,467,698

$

2,323,467

$

2,931,922

$

2,503,166

See accompanying notes to consolidated financial statements

9


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Statement of Changes in Common

Stockholders' Equity

For the Three and Six Months ended March 31, 2022 and 2021

(Unaudited)

Accumulated

Additional

Other

Number of

Common

Paid In

Retained

Comprehensive

Shares

Stock

Capital

Earnings

Income (loss)

Total

 

Balances at December 31, 2021

3,083,577

$

30,836

$

28,292,551

$

7,081,575

$

848

$

35,405,810

 

Dividends declared on common ($0.1525 per share)

(469,898

)

(469,898

)

Dividends declared on Preferred B shares ($0.25 per share)

(61,066

)

(61,066

)

Comprehensive income:

Change in unrealized gain on debt securities available for sale, net of income taxes

(848

)

(848

)

Net income

2,468,546

2,468,546

Balances at March 31, 2022

3,083,577

$

30,836

$

28,292,551

$

9,019,157

$

$

37,342,544

 

Accumulated

Additional

Other

Number of

Common

Paid In

Retained

Comprehensive

Shares

Stock

Capital

Earnings

Income (loss)

Total

 

Balances at September 30, 2021

3,083,577

$

30,836

$

28,292,551

$

7,148,246

$

917

$

35,472,550

 

Dividends declared on common ($0.305 per share)

(939,796

)

(939,796

)

Dividends declared on Preferred B shares ($0.50 per share)

(122,132

)

(122,132

)

Comprehensive income:

Change in unrealized gain on debt securities available for sale, net of income taxes

(917

)

(917

)

Net income

2,932,839

2,932,839

Balances at March 31, 2022

3,083,577

$

30,836

$

28,292,551

$

9,019,157

$

$

37,342,544

10


Table of Contents

Accumulated

Additional

Other

Number of

Common

Paid In

Retained

Comprehensive

Shares

Stock

Capital

Earnings

Income (loss)

Total

 

Balances at December 31, 2020

3,083,577

$

30,836

$

28,241,620

$

7,399,408

$

7,416

$

35,679,280

 

Stock based compensation

29,867

29,867

Dividends declared on common ($0.1525 per share)

(469,898

)

(469,898

)

Dividends declared on Preferred B shares ($0.25 per share)

(61,066

)

(61,066

)

Comprehensive income:

Change in unrealized loss on

debt securities available for sale, net of income taxes

(6,600

)

(6,600

)

Net income

2,330,067

2,330,067

Balances at March 31, 2021

3,083,577

$

30,836

$

28,271,487

$

9,198,511

$

816

$

37,501,650

 

Accumulated

Additional

Other

Number of

Common

Paid In

Retained

Comprehensive

Shares

Stock

Capital

Earnings

Income (loss)

Total

 

Balances at September 30, 2020

3,072,547

$

30,725

$

28,144,702

$

7,747,197

$

10,891

$

35,933,515

 

Issuance of common stock

4,500

45

34,939

34,984

Stock based compensation

6,530

66

91,846

91,912

Dividends declared on common ($0.305 per share)

(939,795

)

(939,795

)

Dividends declared on Preferred B shares ($0.75 per share)

(122,132

)

(122,132

)

Comprehensive income:

Change in unrealized loss on

securities available for sale, net of income taxes

(10,075

)

(10,075

)

Net income

2,513,241

2,513,241

Balances at March 31, 2021

3,083,577

$

30,836

$

28,271,487

$

9,198,511

$

816

$

37,501,650

See accompanying notes to consolidated financial statements

11


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

Six Months Ended

March 31, 2022

March 31, 2021

Cash flows from operating activities:

  Net income

$

2,932,839

$

2,513,241

  Adjustments to reconcile net income to net cash

   provided by operating activities:

Depreciation

1,792,747

1,728,208

Amortization of debt issuance cost

44,662

53,919

Non-cash pension expenses

470,714

706,071

Regulatory asset amortizations

254,016

293,311

Stock issued for services

75,056

Gain on sale of marketable securities

(244,122

)

(175,222

)

Unrealized loss (gain) on investments

235,085

(80,166

)

Gain on forgiveness of debt

(65,491

)

Deferred income taxes

957,011

1,144,105

Bad debt expense

181,502

143,533

Loss associated with joint venture

164,003

3,299

 

Changes in assets and liabilities:

  (Increase) decrease in:

Accounts receivable

(3,174,517

)

(1,988,698

)

Gas stored underground

887,529

501,729

Materials and supplies inventories

(1,433,935

)

(210,857

)

Prepaid expenses

(1,328,710

)

(485,447

)

Unrecovered gas and electric costs

(56,535)

431,721

Deferred regulatory costs

(151,583

)

(1,056,308

)

Other

17,580

17,339

  Increase (decrease) in:

Accounts payable

2,170,105

1,416,502

Accrued expenses

69,956

6,552

Customer deposits and accrued interest

(525,775

)

(605,131

)

Deferred compensation

(89,502

)

(101,977

)

Deferred pension costs & post-retirement benefits

160,910

(641,481

)

Other liabilities and deferred credits

(294,439

)

29,591

Net cash provided by operating activities

3,039,541

3,653,399

 

Cash flows from investing activities:

  Sale of securities, net of purchases

160,972

172,540

  Amount received from related parties

9,032

  Proceeds from sale of interest in joint venture

100,000

  Capital expenditures

(6,274,664

)

(4,395,506

)

Net cash used in investing activities

(6,013,692

)

(4,213,934

)

 

Cash flows from financing activities:

  Net proceeds on lines-of-credit and short-term debt

1,523,068

2,788,224

12


Table of Contents

  Debt issuance costs paid

(8,011

)

(6,602

)

  Proceeds from issuance of Series D preferred stock

5,000,000

  Dividends paid

(1,061,928

)

(1,009,092

)

  Proceeds from demand loan

1,000,000

  Repayment of demand loan

(500,000

)

  Proceeds under long-term debt

387,209

1,259,990

  Repayment of long-term debt

(3,366,548

)

(2,629,823

)

Net cash provided by financing activities

2,973,790

402,697

Net decrease in cash and cash equivalents

(361

)

(157,838

)

 

Cash and cash equivalents at beginning of period

333,846

411,700

 

Cash and cash equivalents at end of period

$

333,485

$

253,862

 

Supplemental disclosures of cash flow information:

  Cash paid during the period for:

Interest

$

1,275,128

$

1,078,781

Income taxes

$

$

  Non-cash financing activities:

Dividends paid with shares

$

$

51,840

Number of shares issued for dividends

3,380

See accompanying notes to consolidated financial statements

13


Table of Contents

CORNING NATURAL GAS HOLDING CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 – Basis of Presentation

Corning Natural Gas Holding Corporation (“Holding Company”) was incorporated in New York in July 2013 to serve as a holding company for Corning Natural Gas Corporation (“Corning Gas” or the “Gas Company”) and its dormant subsidiary Corning Natural Gas Appliance Corporation (the “Appliance Company”), Pike County Light & Power Company (“Pike”), Leatherstocking Gas Company, LLC (“Leatherstocking Gas”), and Leatherstocking Pipeline Company, LLC (“Leatherstocking Pipeline”). Until December 31, 2021, the Holding Company also owned 50% of Leatherstocking Gas of New York, Inc. (“Leatherstocking NY”). As used in this document, the term “the Company” refers to the consolidated operations of the Holding Company, Gas Company, Pike, and Leatherstocking Gas and Leatherstocking Pipeline.

The Holding Company’s primary business, through its subsidiaries, is natural gas and electric distribution. Corning Gas serves approximately 15,000 residential, commercial, industrial and municipal customers in the Corning, Hammondsport and Virgil, New York, areas and two other gas utilities which serve the Elmira and Bath, New York, areas. It is franchised to supply gas service in all of the political subdivisions in which it operates. The Gas Company is under the jurisdiction of the New York Public Service Commission (“NYPSC”) which oversees and sets rates for New York gas distribution companies. In addition, the Gas Company has contracts with Corning Incorporated and Woodhull Municipal Gas Company, a small local utility, to provide maintenance service on their gas lines. Pike is an electric and gas utility regulated by the Pennsylvania Public Utility Commission (“PAPUC”). Pike provides electric service to approximately 4,900 customers in the Townships of Westfall, Milford, the northern part of Dingman, and in the Boroughs of Milford and Matamoras. Pike provides natural gas service to 1,300 customers in Westfall Township and the Borough of Matamoras. All of these communities are located in Pike County, Pennsylvania. Additionally, Leatherstocking Gas is also regulated by the PAPUC and distributes gas in Susquehanna and Bradford Counties, Pennsylvania. Leatherstocking Pipeline, an unregulated company, previously served one customer in Lawton, Pennsylvania and has had no revenues since 2018.

On January 12, 2021, Holding Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among Holding Company, ACP Crotona Corp. (“Parent”), and ACP Crotona Merger Sub Corp. (“Merger Sub”), pursuant to which Merger Sub will merge with and into Holding Company, and Holding Company will continue as the surviving corporation and a wholly owned subsidiary of Parent (the “Merger”). As a result of the Merger, shareholders of Holding Company will receive consideration for their shares in the following amounts: (i) $24.75 in cash, per share of common stock; (ii) $25 per share of Series A preferred stock; (iii) $29.70 per share of Series B preferred stock; and (iv) $25 per share of Series C preferred stock. Amounts payable to all shareholders will include cash for any unpaid dividends. Parent and Merger Sub are affiliates of Argo Infrastructure Partners LP (“Argo”) and were formed by Argo in order to complete the Merger.

The Merger is subject to, among other customary closing conditions, the approvals of the NYPSC and the PAPUC. The Merger Agreement also includes certain termination rights for both the Company and Parent and provides that, in connection with the termination of the Merger Agreement under specified circumstances, termination fees may be owed by the Company to Parent, depending on the circumstances surrounding a termination.

The Merger Agreement provided for a 45-day “Go Shop” period which expired on February 26, 2021. During the “Go Shop” period, the Company received no competing offers or alternative acquisition proposals. The Company is now subject to a customary “No Shop” provision that restricts the Company’s ability to solicit acquisition proposals from third parties and to provide non-public information and to negotiate with third parties regarding unsolicited acquisition proposals that is reasonably expected to lead to a superior proposal. On April 30, 2021, the Company and Argo filed with the NYPSC and PAPUC joint petitions requesting approval to conclude the merger. The Merger was voted on and approved by the Company’s shareholders at its annual shareholder meeting on May 27, 2021. On February 3, 2022, the PAPUC approved the Merger. A decision on the Merger from the NYPSC is expected by the end of the Company’s third quarter (See Note 9 - Regulatory Matters).

14


Table of Contents

In connection with the execution of the Merger Agreement, the Company has suspended its dividend reinvestment plan.

Upon consummation of the Merger, the Company’s common stock will be delisted from the OTCQX and deregistered under the Exchange Act as soon as practicable.

The information furnished herewith reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to Securities and Exchange Commission rules and regulations, although the Holding Company believes the disclosures which are made are adequate to make the information presented not misleading.

The consolidated financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Holding Company’s latest annual report on Form 10-K for the fiscal year ended September 30, 2021 (“Annual Report”), filed on December 17, 2021. These interim consolidated financial statements are unaudited.

Our significant accounting policies are described in the notes to the Consolidated Financial Statements in the Holding Company’s Annual Report. It is important to understand that the application of generally accepted accounting principles in the United States of America involves certain assumptions, judgments and estimates that affect reported amounts of assets, liabilities, revenues and expenses. Thus, the application of these principles can have varying results from company to company.

Because our business is highly seasonal in nature, sales for each quarter of the year vary and are not comparable. Sales vary depending on seasonal variations in temperature, although the Gas Company’s weather normalization and revenue decoupling clauses approved by the NYPSC serve to stabilize net revenue, by insulating the Gas Company, to an extent, from the effects of unusual temperature variations and conservation. Certain larger customer classes are not covered by weather normalization or revenue decoupling and weather will impact revenue from these classes. Neither Pike nor Leatherstocking Gas have weather normalization or revenue decoupling clauses.

It is the Holding Company’s policy to reclassify amounts in the prior year financial statements to conform to the current year or period presentation.

New Accounting Pronouncements Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326), which provides a model, known as the current expected credit loss model, to estimate the expected lifetime credit loss on financial assets, including trade and other receivables, rather than incurred losses over the remaining life of most financial assets measured at amortized cost. The guidance also requires use of an allowance to record estimated credit losses on available-for-sale debt securities. The new standard is effective for annual and interim periods beginning after December 15, 2022. The Company is currently evaluating the impact of the guidance on its consolidated financial statements and related disclosures.

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The new standard is effective for annual and interim periods beginning after December 15, 2021. The Company is currently evaluating the impact of the guidance on its consolidated financial statements and related disclosures.

Note 2 – Revenue From Contracts With Customers

The following tables present, for the three and six months ended March 31, 2022 and 2021, revenue from contracts with customers as defined in Accounting Standards Codification (“ASC 606”) (Revenue From Contracts With Customers), as well as additional revenue from sources other than contracts with customers, disaggregated by major source.

15


Table of Contents

For the three months ended March 31, 2022

Revenues from

contracts with

Other revenues

Total utility

customers

(a)

operating revenues

Corning Gas:

  Residential gas

$

7,830,728

$

225,527

$

8,056,255

  Commercial gas

1,213,670

1,213,670

  Transportation

1,577,449

(26,373

)

1,551,076

  Street lights gas

188

188

  Wholesale

1,074,174

1,074,174

  Local production

73,279

73,279

Total Corning Gas

11,769,488

199,154

11,968,642

 

Pike:

  Residential gas

826,364

1,444

827,808

  Commercial gas

207,140

207,140

  Total Pike retail gas

1,033,504

1,444

1,034,948

 

  Residential electric

1,720,572

(110,435

)

1,610,137

  Commercial electric

1,644,976

1,644,976

  Electric – street lights

44,791

44,791

  Total Pike retail electric

3,410,339

(110,435

)

3,299,904

 

Total Pike

4,443,843

(108,991

)

4,334,852

 

Leatherstocking Gas

  Residential gas

219,510

219,510

  Commercial gas

218,554

218,554

  Industrial sales

223,176

223,176

 

Total Leatherstocking Gas

661,240

661,240

 

Total consolidated utility operating revenue

$

16,874,571

$

90,163

$

16,964,734

(a) Other revenues include revenue from alternative revenue programs, such as revenue decoupling mechanisms under New York gas rate plans and weather normalization clauses.

16


Table of Contents

For the six months ended March 31, 2022

Revenues from

contracts with

Other revenues

Total utility

customers

(a)

operating revenues

Corning Gas:

  Residential gas

$

11,944,852

$

285,510

$

12,230,362

  Commercial gas

1,821,213

1,821,213

  Transportation

2,757,842

(3,233

)

2,754,609

  Street lights gas

324

324

  Wholesale

1,778,374

1,778,374

  Local production

142,344

142,344

Total Corning Gas

18,444,949

282,277

18,727,226

 

Pike:

  Residential gas

1,280,852

1,448

1,282,300

  Commercial gas

333,762

333,762

  Total Pike retail gas

1,614,614

1,448

1,616,062

 

  Residential electric

2,995,340

8,391

3,003,731

  Commercial electric

2,976,152

2,976,152

  Electric – street lights

85,644

85,644

  Total Pike retail electric

6,057,136

8,391

6,065,527

 

Total Pike

7,671,750

9,839

7,681,589

 

Leatherstocking Gas

  Residential gas

338,653

338,653

  Commercial gas

334,547

334,547

  Industrial sales

360,992

360,992

 

Total Leatherstocking Gas

1,034,192

1,034,192

 

Total consolidated utility operating revenue

$

27,150,891

$

292,116

$

27,443,007

(a) Other revenues include revenue from alternative revenue programs, such as revenue decoupling mechanisms under New York gas rate plans and weather normalization clauses. Other revenues also includes reductions in revenues resulting from the deferral as regulatory liabilities of the net benefits of the federal Tax Cuts and Jobs Act of 2017. See “Regulatory Matters” in Note 9.

17


Table of Contents

For the three months ended March 31, 2021

Revenues from

contracts with

Other revenues

Total utility

customers

(a)

operating revenues

Corning Gas:

  Residential gas

$

6,415,249

$

403,626

$

6,818,875

  Commercial gas

909,624

909,624

  Transportation

1,540,820

(159,888

)

1,380,932

  Street lights gas

98

98

  Wholesale

753,953

753,953

  Local production

178,881

178,881

Total Corning Gas

9,798,625

243,738

10,042,363

 

Pike:

  Residential gas

695,057

2,276

697,333

  Commercial gas

184,193

184,193

  Total Pike retail gas

879,250

2,276

881,526

 

  Residential electric

944,659

54,693

999,352

  Commercial electric

736,310

736,310

  Electric – street lights

30,855

30,855

  Total Pike retail electric

1,711,824

54,693

1,766,517

 

Total Pike

2,591,074

56,969

2,648,043

 

Leatherstocking Gas

  Residential gas

175,502

175,502

  Commercial gas

167,642

167,642

  Industrial sales

189,489

189,489

 

Total Leatherstocking Gas

532,633

532,633

 

Total consolidated utility operating revenue

$

12,922,332

$

300,707

$

13,223,039

(a) Other revenues include revenue from alternative revenue programs, such as revenue decoupling mechanisms under New York gas rate plans and weather normalization clauses. This also reflects reductions in revenues resulting from the deferral as regulatory liabilities of the net benefits of the federal Tax Cuts and Jobs Act of 2017. See “Regulatory Matters” in Note 9.

For the six months ended March 31, 2021

Revenues from

contracts with

Other revenues

Total utility

customers

(a)

operating revenues

Corning Gas:

  Residential gas

$

9,808,972

$

290,594

$

10,099,566

  Commercial gas

1,288,591

1,288,591

  Transportation

2,668,794

(108,460

)

2,560,334

  Street lights gas

191

191

  Wholesale

1,236,822

1,236,822

  Local production

354,486

354,486

Total Corning Gas

15,357,856

182,134

15,539,990

 

Pike:

  Residential gas

1,108,931

(2,870

)

1,106,061

  Commercial gas

295,643

295,643

  Total Pike retail gas

1,404,574

(2,870

)

1,401,704

 

  Residential electric

1,922,578

53,483

1,976,061

  Commercial electric

1,624,244

1,624,244

  Electric – street lights

63,461

63,461

  Total Pike retail electric

3,610,283

53,483

3,663,766

 

Total Pike

5,014,857

50,613

5,065,470

 

Leatherstocking Gas

  Residential gas

314,334

314,334

  Commercial gas

284,670

284,670

  Industrial sales

337,973

337,973

 

Total Leatherstocking Gas

936,977

936,977

 

Total consolidated utility operating revenue

$

21,309,690

$

232,747

$

21,542,437

(a) Other revenues include revenue from alternative revenue programs, such as revenue decoupling mechanisms under New York gas rate plans and weather normalization clauses. Other revenues also includes reductions in revenues resulting from the deferral as regulatory liabilities of the net benefits of the federal Tax Cuts and Jobs Act of 2017. See “Regulatory Matters” in Note 9.

18


Table of Contents

The Gas Company records revenues from residential and commercial customers based on meters read on a cyclical basis throughout each month, while certain large industrial and utility customers’ meters are read at the end of each month. Several meters are read at the end of each month to calculate local production revenues. The Gas Company does not accrue revenue for gas delivered but not yet billed, as the NYPSC requires that such accounting must be adopted during a rate proceeding, which the Gas Company has not done. The Gas Company, as part of its currently effective rate plan, has a weather normalization clause as protection against severe weather fluctuations. This affects space heating customers and is activated when degree days are 2.2% greater or less than the 30-year average. As a result, the effect on revenue fluctuations of weather related gas sales is somewhat moderated.

Pike recognizes revenues for electric and gas service on a monthly billing cycle basis. Pike does not accrue for gas and electricity delivered. Pike does not have a weather normalization clause as protection against severe weather.

Leatherstocking Gas recognizes revenues for gas service on a monthly billing cycle basis. Leatherstocking Gas does not record unbilled revenues. Leatherstocking Gas does not have a weather normalization clause as protection against severe weather.

In addition to weather normalization, the Gas Company has implemented a revenue decoupling mechanism (RDM). The RDM reconciles actual delivery service revenues to allowed delivery service revenues (which are based on the annual customer and volume forecasts in the last rate case) for residential customers. The Gas Company will refund or surcharge customers for differences between actual and allowed revenues. The shortfall or excess after the annual reconciliation will be surcharged or refunded to customers over a twelve-month period starting September 1st each year. Pike and Leatherstocking Gas do not have a revenue decoupling mechanism as part of their rate structures.

Revenues are recorded as energy is delivered, generated, or services are provided and billed to customers. Amounts billed are recorded in customer accounts receivable, with payment generally due the following month.

Note 3 - Pension and Other Post-Retirement Benefit Plans

Components of Net Periodic Benefit Cost:

Pension Benefits

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Service Cost

$

220,073

$

198,622

$

440,146

$

397,245

Interest Cost

241,252

240,958

482,503

481,917

Expected return on plan assets

(339,249

)

(361,415

)

(678,498

)

(722,829

)

Amortization of net actuarial gain

174,863

244,157

349,726

488,313

Net periodic benefit cost

$

296,939

$

322,322

$

593,877

$

644,646

Other Benefits

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Service Cost

$

5,807

$

4,740

$

11,614

$

9,479

Interest Cost

8,012

6,973

16,024

13,946

Amortization of prior service cost

3,809

3,809

7,619

7,619

Amortization of net actuarial gain

994

420

1,987

841

Net periodic benefit cost

$

18,622

$

15,942

$

37,244

$

31,885

19


Table of Contents

For ratemaking and financial statement purposes, pension expense represents the amount approved by the NYPSC in the Gas Company’s most recently approved rate case. Pension expense for ratemaking and financial statement purposes was $124,517 for the three months ended March 31, 2022 and $218,683 for the three months ended March 31, 2021. Pension expense for ratemaking and financial statement purposes was $310,570 for the six months ended March 31, 2022 and $437,366 for the six months ended March 31, 2021. Total pension costs are recorded in accordance with accounting prescribed by the NYPSC in 1993. The cumulative net difference between the pension expense for ratemaking and financial statement purposes, since 1993, has been deferred as a regulatory asset and amounted to $579,191 and $1,432,750 at March 31, 2022 and September 30, 2021, respectively.

The NYPSC has allowed the Gas Company to recover incremental costs associated with other post-retirement benefits through rates on a current basis. Other post-retirement benefit expense (benefit) (OPEB) for ratemaking and financial statement purposes was $12,185 for the three months ended March 31, 2022 and $14,680 for the three months ended March 31, 2021. Other post-retirement benefit expense (benefit) for ratemaking and financial statement purposes was $25,360 for the six months ended March 31, 2022 and $29,360 for the six months ended March 31, 2021. The difference between the other post-retirement benefit expense (benefit) for ratemaking and financial statement purposes, and the amount computed above has been deferred as a regulatory asset.

Contributions

The Gas Company expects to contribute $610,968 to its Pension Plan during the fiscal year ending September 30, 2022. A total of $0 was paid to the Pension Plan during the six months ending March 31, 2022 and $0 during the three months ended March 31, 2022. A total of $511,266 was paid to the Pension Plan during the six months ending March 31, 2021 and $255,633 during the three months ended March 31, 2021.

Note 4 – Financing Activities

On December 17, 2021, Corning Gas increased from $8.0 million to $8.5 million its revolving line of credit from M&T Bank. Corning Gas will use its increased line of credit for working capital purposes. The line of credit bears interest at a variable rate equal to (a) the applicable daily simple secured overnight financing rate (“SOFR”) or (b) 0.50% plus an interest rate spread ranging from 1.7% to 2.6% depending on the Company’s funded debt to leveraged EBITDA ratio. The line of credit is due and payable upon demand by M&T Bank. The loan balance at March 31, 2022 and September 30, 2021 was $6,114,346 and $4,657,812 respectively.

On October 5, 2021, Leatherstocking Gas renegotiated two long term loans with Wayne Bank that were issued in 2019 in the amount of $6 million and $650,000 respectively. The original loans had a fixed interest rate of 4.75% with an interest rate redetermination to occur on March 11, 2024. The new interest rate was scheduled to be equal to 2.25% in excess of the 5-year Treasury Yield Curve Rate. The renegotiated loans have a fixed interest rate of 4.75% for the remaining terms of the loans. The principal balances of the loans on the date of renegotiation were $4,751,146, and $501,565 respectively. The Holding Company guarantees these loans. The loan balance at March 31, 2022 and September 30, 2021 was $4,956,185 and $5,252,712 respectively.

On December 13, 2021, Leatherstocking Gas converted its multiple draw construction loan with Wayne Bank into a ten-year term loan in the amount of $800,000, at a fixed interest rate of 4.75%. The note matures on December 13, 2031. The balance at March 31, 2022 and September 30, 2021 was $779,030 and $653,934 respectively.

On June 25, 2021, Corning Gas entered into a $4.665 million multiple disbursement term note with M&T Bank to retire $850,000 of existing short term debt and which permitted draws from time to time for capital expenditures in accordance with its terms until October 31, 2021 at which time amounts outstanding under the note converted to a ten-year term loan, with the final installment of unpaid principal and interest due on October 31, 2031. Interest on the note is a variable rate of 2.9% plus the one-month LIBOR rate. In connection with the loan, Corning Gas entered into a fifth amended replacement and restated credit agreement with M&T Bank. The balance at March 31, 2022 and September 30, 2021 was $4,498,765 and $4,665,000 respectively.

20


Table of Contents

On August 19, 2021, Pike entered into a $2.21 million multiple disbursement term loan with M&T Bank for capital expenditures and pipeline repairs which permitted draws from time to time until October 31, 2021, at which time amounts outstanding under the loan converted to a ten-year term, loan with the final installment of unpaid principal and interest due on October 31, 2031. The Note bears interest at a variable rate equal to 2.9% plus the one-month LIBOR rate. In connection with the loan, Pike entered into a fifth amended replacement and restated credit agreement with M&T Bank (the “Credit Agreement”). The Credit Agreement contains various affirmative and negative covenants including, among others: (i) Pike must maintain a “Total Funded Debt to Tangible Net Worth” ratio of not greater than 1.40 to 1.0, a “Total Funded Debt to EBITDA” ratio of not greater than 3.75 to 1.0, and a minimum “Minimum Debt Service Coverage Ratio” of not less than 1.10 to 1.0, in each case measured quarterly based on Pike’s trailing twelve month operating performance; (ii) Pike must deliver to M&T Bank quarterly and annual financial statements, compliance and other documents; and (iii) Pike may not sell all or substantially all of its assets, acquire substantially all of the asset of any other entity, do business under any assumed name, materially change its business, purposes, structure or operations which could materially adversely affect Pike, or engage in any merger, consolidation or other similar transaction. The balance at March 31, 2022 and September 30, 2021 was $2,118,875 and $1,966,823 respectively.

We are in compliance with our financial covenant calculations as of March 31, 2022.

Note 5 – Fair Value of Financial Instruments

The Holding Company has determined the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable inputs in which little or no market data exists, requires the Holding Company to develop its own assumptions. The carrying amount of debt on the Consolidated Balance Sheets approximates fair value as a result of instruments bearing interest rates that approximate current market rates for similar instruments, and the carrying amounts for cash, accounts receivable and accounts payable approximate fair value due to their short-term nature. Investment assets, which fund the Holding Company’s deferred compensation plan, are valued based on Level 1 inputs.

The Holding Company has determined the fair value of certain assets through application of FASB ASC 820 “Fair Value Measurements and Disclosures”.

Fair value of assets and liabilities measured on a recurring basis at March 31, 2022 and September 30, 2021 are as follows:

Fair Value Measurements at Reporting Date Using:

Fair Value

Quoted Prices In

Active Markets

for Identical

Assets/Liabilities

(Level 1)

Level 2

Level 3

March 31, 2022

Available-for-sale securities

$

2,184,478

$

2,184,478

$

$

September 30, 2021

Available-for-sale securities

$

2,337,330

$

2,337,330

$

$

21


Table of Contents

A summary of the marketable securities at March 31, 2022 and September 30, 2021 is as follows:

Cost Basis

Unrealized Gain

Unrealized Loss

Market Value

March 31, 2022

Cash and equivalents

$

25,059

$

$

$

25,059

Metlife stock value

52,391

6,124

58,515

Holding Company Preferred A Stock

572,875

22,915

595,790

Equity and debt securities

1,367,308

137,806

1,505,114

Total securities

$

2,107,633

$

166,845

$

$

2,184,478

 

September 30, 2021

Cash and equivalents

$

148,327

$

$

$

148,327

Metlife stock value

53,855

(2,496

)

51,359

Government and agency bonds

15,072

1,243

16,315

Holding Company Preferred A Stock

572,875

25,207

598,082

Equity and debt securities

1,122,826

367,741

1,490,567

Commodities

33,420

(740

)

32,680

Total securities

$

1,946,375

$

394,191

$

(3,236

)

$

2,337,330

Financial assets and liabilities valued using level 1 inputs are based on unadjusted quoted market prices as of the close of business on the days noted within active markets.

Realized gains included in earnings for the periods reported in investment income are as follows:

Investment Income

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Net realized gains recognized during the period on investments

$

222,358

$

148,758

$

244,122

$

175,222

Unrealized (losses) on equity securities included in investment income for the three and six months ended March 31, 2022 were ($307,237) and ($235,085), respectively. Unrealized (losses)/gains on equity securities included in investment income for the three and six months ended March 31, 2021 were ($34,092) and $80,166, respectively.

In January of 2022, $180,420 of cash was paid as non-qualified deferred compensation to retired employees.

Financial assets and liabilities valued using level 1 inputs are based on unadjusted quoted market prices as of the close of business on the days noted within active markets.

22


Table of Contents

Note 6 – Stockholders’ Equity and Preferred Stock

There were no shares issued during the three and six months ended March 31, 2022. Shares issued during the three and six month ended March 31, 2021 were for the following:

Three months ended March 31, 2021

Six months ended March 31, 2021

Shares

Amount

Shares

Amount

Dividend reinvestment program (DRIP)

3,380

$

51,749

Directors

3,150

40,163

Leatherstocking Gas Company

4,500

34,984

Total

11,030

$

126,896

Shares issued to Leatherstocking Gas were used to compensate its independent director, Carl Hayden.

For the three months ended September 30, 2021, dividends were paid on October 15, 2021 to stockholders of record on September 30, 2021 in the amount of $469,898. As of March 31, 2022, $469,898 was accrued for dividends paid on April 15, 2022 to stockholders of record on March 31, 2022.

There was no stock option activity during the three and six months ended March 31, 2022. The following table details options outstanding as of March 31, 2022.

Weighted

Weighted

Average

Number of

Average

Remaining Life

Options

Exercise Price

(years)

Outstanding at September 30, 2021

20,000

$

19.75

9.45

Granted

Exercised

Expired or forfeited

Outstanding at March 31, 2022

20,000

$

19.75

8.95

Series A Cumulative Preferred Stock accrues cumulative dividends at a rate of 6.0% of the liquidation preference per share ($25.00) and are expected to be paid on or about the 14th day of April, July, October and January of each year. The dividends for the three months ended March 31, 2022 and 2021 were $97,725 and $78,975, respectively. The dividends for the six months ended March 31, 2022 and 2021 were $195,450 and $195,450, respectively. These dividends are recorded as interest expense. The amortization of the Series A Preferred Stock debt issuance costs for the six months ended March 31, 2022 and 2021 was $5,075 and $10,365, respectively. The amortization of the Series A Preferred Stock debt issuance costs for the three months ended March 31, 2022 and 2021 was $2,538 and $5,182, respectively.

Series B Convertible Preferred Stock accrues cumulative dividends at a rate of 4.8% of the liquidation preference per share ($20.75) and are expected to be paid on or about the 14th day of April, July, October and January of each year and began October 14, 2016. At September 30, 2021 there was $61,066 accrued for Series B dividends paid on October 15, 2021. As of March 31, 2022, $61,066 was accrued for dividends paid on April 15, 2022.

Series C Cumulative Preferred Stock accrues cumulative dividends at a rate of 6.0% of the liquidation preference per share ($25.00) and are expected to be paid on or about the 14th day of April, July, October and January of each year. The dividends for the three months ended March 31, 2022 and 2021 were $67,500 and $67,500, respectively. The dividends for the six months ended March 31, 2022 and 2021 were $135,000 and $135,000, respectively. These dividends are recorded as interest expense. The amortization of the Series C Preferred Stock debt issuance costs for the six months ended March 31, 2022 and 2021 was $124 and $124, respectively. The amortization of the Series C Preferred Stock debt issuance costs for the three months ended March 31, 2022 and 2021 was $62 and $62, respectively.

On December 3, 2021, the Holding Company amended its certificate of incorporation (“Certificate of Amendment”) to authorize the issuance of 5,000 shares of 1.5% Series D Cumulative redeemable Preferred Stock, par value of $0.01 per share (“Series D Preferred Stock”). The Certificate of Amendment provides for certain redemption requirements and rights. On December 8, 2026, Holding Company must redeem all of the outstanding shares of Series D Preferred Stock at a redemption price equal to $1,000 per share, plus an amount equal to all accrued but unpaid dividends, if any, whether or not declared.

Upon the earlier to occur of (i) the termination of the Company’s merger agreement with Argo, and December 31, 2022, for one year thereafter, any holder of Series D Preferred Stock may elect to require the Holding Company to redeem all of the Series D Preferred Shares held by that holder for an amount equal to $1,000 per share, plus an amount equal to all accrued but unpaid dividends, if any, whether or not declared.

On December 8, 2021, Holding Company issued 5,000 shares of its newly authorized Series D Preferred Stock to ACP Crotona Corp., for $1,000 per share, or $5 million. The dividends for the three months ended March 31, 2022 and 2021 were $18,750 and $-, respectively. The dividends for the six months ended March 31, 2022 and 2021 were $23,641 and $-, respectively. These dividends are recorded as interest expense. As previously disclosed, on January 12, 2021, the Company entered into an agreement and plan or merger by and among the Company and, among others, ACP Crotona Corp., an Argo affiliate.

The Company used the funds raised for general working capital and to fund service expansion projects and capital replacement projects at each of its utilities.

The issuance of the Series D Preferred Stock was a private placement to an accredited investor exempt from registration under Section 4(a)(2) of the Securities Act of 1933.

Basic earnings (loss) per share are computed by dividing income (loss) available for common stock (net income less dividends declared on Series B Preferred Stock) by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

23


Table of Contents

Note 7 – Investment in Joint Ventures

The Holding Company had an interest in Leatherstocking Gas and Leatherstocking Pipeline, each of which was a joint venture with Mirabito Regulated Industries, LLC (“Mirabito”), accounted for by the equity method. On July 1, 2020, Leatherstocking Gas distributed to its members franchises, engineering and gas pipeline assets located in New York having a book value of $0.532 million. These assets were then contributed to the equity of Leatherstocking Gas Company of New York, Inc. (“Leatherstocking NY”). The Company owned 50% of the common shares of the newly formed Leatherstocking NY and accounted for this investment using the equity method of accounting. Mirabito had the option to acquire the Company’s interests in Leatherstocking NY, for a purchase price of $100,000, beginning on the earlier of a change in control of the Company, or July 1, 2021, and ending on June 30, 2023. On October 5, 2021, Mirabito notified the Company that it exercised its option to acquire the Company’s interest in Leatherstocking NY, and on December 31, 2021, the Company completed the sale of Leatherstocking NY for the $100,000 option price, plus Mirabito’s share of accounts payable. The Company recorded a pre-tax loss of $164,003 on the sale transaction.

The following table represents the Holding Company’s investment activity in the Leatherstocking joint ventures for the six months ended March 31, 2022 and 2021:

2022

2021

Beginning balance in investment in joint ventures

$

261,180

$

264,640

Proceeds from sale of interest in joint ventures

(100,000

)

Loss on sale of interest in joint ventures

(164,003

)

Accounts payable due

2,823

Cost adjustment

4,214

Loss from joint ventures

(7,513

)

Ending balance in joint ventures

$

$

261,341

As of and for the six months ended March 31, 2022 and 2021, the Joint Ventures financial summary is as follows:

2022

2021

Total assets

$

$

528,000

Total liabilities

$

$

5,000

Net (loss) income

$

$

(8,000

)

Note 8 – Income Taxes

Income tax expense for the periods ended March 31 are as follows:

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

March 31, 2022

March 31, 2021

March 31, 2022

March 31, 2021

Current

$

$

$

$

Deferred

704,701

988,418

957,011

1,144,105

Total

$

704,701

$

988,418

$

957,011

$

1,144,105

Actual income tax expense for the three and six months ended March 31, 2022 and 2021 is greater than tax calculated at the statutory rate (21%) due to state income taxes and non-tax deductible dividends on Class A, Class C, and during the three and six months ending March 31, 2022, Class D preferred stock that are recorded as interest expense and included in pre-tax income, reduced in fiscal year 2021 by non-taxable PPP loan forgiveness at Leatherstocking.

Note 9 – Regulatory Matters

On May 19, 2021, the NYPSC issued a rate order in Case 21-G-0101, establishing rates and a rate plan for the Gas Company for a one-year period ending on January 31,2022 (“Rate Year”). The rate order disallowed the Company’s request for an increase in required revenue of $6,223,603, and instead ordered a reduction of $766,000 from current rates. In the current rate order, the existing $1.3 million tax sur-credit (an adjustment to rates to refund to customers an amount owing them due to income tax rate reductions in the 2017 Tax Cuts and Jobs Act) expired, along with a $30,000 reduction to the annual Delivery Rate Adjustment. In addition, the NYPSC denied recovery of the Gas Company’s approximately $350,000 leak repair and survey cost reserve established in FY 2016. The denial of recovery of this reserve resulted in a FY 2021 charge of approximately $180,000 (pre-tax), as the Company had previously established a reserve for this matter in the amount of $170,000 (pre-tax). The net impact on the Gas Company’s customers was an increase of $505,000 for the Rate Year, retroactive to February 1, 2021.

The Gas Company, on July 15, 2021, filed a petition with the State of New York Supreme Court in Albany County pursuant to Article 78 of the Civil Practice Law and Rules to review and set aside the NYPSC May 19, 2021 order that was issued in PSC cases 20-G-0101 and 16-G-0204 involving the Gas Company’s rates for gas service. The Gas Company’s petition claims that the NYPSC’s decision was arbitrary and capricious and an abuse of discretion, affected by errors of law, and in violation of established regulatory procedure. The Gas Company’s petition requests a judgment: (1) annulling and setting aside the Order as arbitrary and capricious and an abuse of discretion, affected by errors of law, in violation of lawful regulatory procedure, and unsupported by substantial evidence in the record, insofar as the Order implements four areas of “austerity” adjustments and denies recovery of leak survey and repair costs; (2) remanding this matter to the NYPSC for further proceedings consistent with the Court’s judgment; and (3) granting such other and further relief as may be just and proper. The resolution of this matter is pending judicial review.

24


Table of Contents

On July 16, 2021, the Gas Company filed a three-year rate plan (Case 21-G-0394) with the NYPSC for rate years ending on June 30, 2023, 2024, and 2025. The rate increases requested for the three-year rate plan (as amended) are $6,555,000, $1,030,000, and $843,000, respectively. In its filing, the Gas Company proposes a rate plan with levelized increases over three years in the amount of $3,761,000 per year. These rates, if implemented, would impact customer bills by 11.14% in each year.

In March of 2021, the NYPSC issued a “Show Cause” order instructing Corning Gas to show cause why its Paycheck Protection Program loan in the amount of $970,000 should not be refunded to its customers if and when the loan is forgiven. On May 13, 2021, the Gas Company responded to the “Show Cause” order supporting its position that it will use the PPP loan proceeds to fund COVID operating costs, lost commercial revenues, and customer bad debt increases. On May 21, 2021, the Corning Gas PPP loan was forgiven. This matter is pending with the NYPSC. The Gas Company and Staff, in its joint proposal to settle its 2021 Rate Case and its Merger Case, propose to resolve this issue by requiring the Company to refund approximately $480,000 of the PPP loan forgiveness to customers over a five-year period starting in the Rate Year beginning on July 1, 2022. If approved by the NYPSC this refund will have no impact on earnings.

By petition dated September 3, 2020 in Case 20-G-0442, Corning Gas requested authority under Public Service Law Section 69 to issue approximately $29.5 million of long term debt through December 31, 2024. The proceeds are to be used principally to fund NYPSC mandated system safety and reliability measures, including replacement of older pipe and regulator stations; and purchase equipment, computer software and other supplies as necessary to maintain the distribution system. The NYPSC issued a financing order in April of 2021 permitting the Gas Company to issue long term debt in the amount of $19.1 million, along with certain reporting requirements.

On March 14, 2022, the Company, Argo, and Staff entered into a Joint Proposal (“Joint Proposal”) which was filed with the NYPSC on that date and subsequently revised and filed on March 17, 2022. In addition, four other parties also participated in the settlement negotiations. Two of the four parties oppose certain Rate Case provisions. If adopted by the NYPSC, the Joint Proposal would resolve all of the issues presented in both Case 21-G-0394 (“Rate Case”), and Case 21-G-0260 (“Merger Case”).

At the core of the Joint Proposal is a comprehensive settlement commencing July 1, 2022 and extending for three consecutive Rate Years (the 12 months ending June 30, 2023, 2024, and 2025). If approved, the Joint Proposal would permit the Company to increase gas revenues by levelized amounts of $1,706,870 for Rate Year 1, $1,798,620 for Rate Year 2, and $1,740,870 for Rate Year 3. These increases equate to revenue increases of 5.5%, 5.5%, and 5.1%, respectively. The rate of return on common equity (“ROE”) endorsed by the Joint Proposal is 9.25%. The Joint Proposal includes an updated Earnings Sharing Mechanism that provides for the Company to retain all earnings up to and including a ROE of 9.75%, and a sharing with customers of earnings in excess of 9.75%.

The Joint Proposal contains several performance targets and requirements to develop new programs, including customer service programs, a Strategic Plan for Decarbonization, and a Low Income Program that uses a three-tiered approach to providing credits based on NYPSC recognition of varying levels of need that correlate with Home Energy Assistance Program (“HEAP”) benefits.

The Joint Proposal recommends that the NYPSC approve the Argo Merger as being in the public interest. Among the most significant features of the Joint Proposal as it pertains to the Merger are the following provisions. The Joint Proposal requires the Company’s Board of Directors to have at least one independent local board member who resides within the Company’s gas service territory or has substantial ties to the service territory. The Company’s headquarters must remain within the gas service territory for a minimum of five years following closing of the Merger. The Company must maintain pre-merger employment levels, and to provide pre-merger employee compensation and benefits for at least 12 months.

The Joint Proposal prohibits the pass-through to customers of goodwill and costs of the transaction. The Joint Proposal further proposes several financial metrics designed to maintain financial integrity of the Company. The Joint Proposal recognizes the substantial quantifiable benefits that the Company’s customers will receive as a result of the Merger. These benefits, in the form of the elimination of certain public company expenses, total approximately $300,000 per year. In addition, the Joint Proposal incorporates a Public Benefit Adjustment (“PBA”) in the amount of $1.2 million. Customers will receive the PBA in the amount of $400,000 in each of the three Rate Years covered by the Rate Case, of which $70,000 will be used to enhance the Company’s Low-Income Program.

The Joint Proposal is currently under review by the Administrative Law Judge assigned to this case, after which it will be referred to the NYPSC for a final determination. The Company expects a decision by the NYPSC in June of 2022.

Also on April 30, 2021, the Company and Argo filed with the PAPUC a Joint Application requesting certificates of public convenience from the PAPUC, and seeking all other PAPUC approvals necessary for the merger. On February 3, 2022, the PAPUC approved the Merger Agreement with Argo and the accompanying Settlement Agreement. In the Settlement Agreement, the Company agreed not to seek a general base rate increase prior to October 1, 2023. Further, the Company agreed to maintain current staffing levels for at least one year after the merger date, and to maintain its community involvement and charitable contributions at pre acquisition levels for at least three post-closing years. The Company also agreed to a one-time bill credit to customers at varying amounts, depending on customer class. The total amount of customer credits is approximately $50,000. Pike agreed to undertake a study of the feasibility of interconnecting with PJM Interconnection LLC, and the Company agreed to seek alternate natural gas suppliers.

25


Table of Contents

Note 10 – Segment Reporting

The Company’s reportable segments have been determined based upon the nature of the products and services offered, customer base, availability of discrete internal financial information, homogeneity of products, delivery channel and other factors.

The Gas Company is a gas distribution company providing gas on a commodity and transportation basis to its customers in the Southern Tier of New York State. Pike provides electricity and natural gas services to Pike County, Pennsylvania. Leatherstocking Gas and Leatherstocking Pipeline are presented together as the Leatherstocking Companies in the table below. Leatherstocking Gas provided natural gas service to customers in northeast Pennsylvania. Leatherstocking Pipeline has had no revenues since 2018. The Holding Company is the parent company of all subsidiaries and, until December 31, 2021, had a 50% ownership in Leatherstocking NY. The Appliance Company’s information is presented with the Holding Company as it has little activity.

The following table reflects the results of the segments consistent with the Holding Company’s internal financial reporting process. The following results are used in part, by management, both in evaluating the performance of, and in allocating resources to, each of the segments.

As of and for the three months ended March 31, 2022

Leatherstocking

Holding

Total

Gas Company

Pike

Companies

Company

Consolidated

Total electric utility revenue

$

$

3,299,904

$

$

$

3,299,904

Total gas utility revenue

$

11,968,642

$

1,034,948

$

661,240

$

$

13,664,830

Investment expense

$

(80,206

)

$

$

$

$

(80,206

)

Net income (loss)

$

2,291,206

$

493,986

$

3,483

$

(320,129

)

$

2,468,546

Income tax expense (benefit)

$

729,436

$

(10,916

)

$

(2,790

)

$

(11,029

)

$

704,701

Interest expense

$

429,635

$

159,767

$

77,958

$

195,981

$

863,341

Depreciation expense

$

556,986

$

200,624

$

188,382

$

915

$

946,907

Amortization expense

$

58,800

$

108,781

$

3,042

$

12,006

$

182,629

Total assets

$

104,518,457

$

34,755,445

$

13,120,009

$

519,272

$

152,913,183

Capital expenditures

$

2,003,105

$

1,115,639

$

227,128

$

$

3,345,872

As of and for the three months ended March 31, 2021

Leatherstocking

Holding

Total

Gas Company

Pike

Companies

Company

Consolidated

Total electric utility revenue

$

$

1,766,517

$

$

$

1,766,517

Total gas utility revenue

$

10,042,363

$

881,526

$

532,633

$

$

11,456,522

Investment income

$

125,786

$

$

$

27

$

125,813

Loss associated with joint venture

$

$

$

$

(5,812

)

$

(5,812

)

Net income (loss)

$

2,525,227

$

203,341

$

85,653

$

(484,154

)

$

2,330,067

Income tax expense (benefit)

$

958,237

$

93,975

$

11,445

$

(75,239

)

$

988,418

Interest expense

$

331,551

$

155,676

$

80,744

$

177,231

$

745,202

Depreciation expense

$

497,773

$

242,506

$

117,575

$

915

$

858,769

Amortization expense

$

72,631

$

76,923

$

3,042

$

12,006

$

164,602

Total assets

$

97,597,465

$

30,470,901

$

12,687,482

$

725,434

$

141,481,282

Capital expenditures

$

1,160,738

$

594,825

$

261,437

$

$

2,017,000

26


Table of Contents

As of and for the six months ended March 31, 2022

Leatherstocking

Holding

Total

Gas Company

Pike

Companies

Company

Consolidated

Total electric utility revenue

$

$

6,065,527

$

$

$

6,065,527

Total gas utility revenue

$

18,727,226

$

1,616,062

$

1,034,192

$

$

21,377,480

Investment income

$

28,293

$

$

$

$

28,293

Loss associated with joint venture

$

$

$

$

(164,003

)

$

(164,003

)

Net income (loss)

$

2,847,812

$

912,999

$

(63,953

)

$

(764,019

)

$

2,932,839

Income tax expense (benefit)

$

921,529

$

164,831

$

(24,784

)

$

(104,565

)

$

957,011

Interest expense

$

854,137

$

325,948

$

162,208

$

378,103

$

1,720,396

Depreciation expense

$

1,057,937

$

414,736

$

318,244

$

1,830

$

1,792,747

Amortization expense

$

117,600

$

217,562

$

6,084

$

24,012

$

365,258

Total assets

$

104,518,457

$

34,755,445

$

13,120,009

$

519,272

$

152,913,183

Capital expenditures

$

4,201,863

$

1,686,538

$

386,263

$

$

6,274,664

As of and for the six months ended March 31, 2021

Leatherstocking

Holding

Total

Gas Company

Pike

Companies

Company

Consolidated

Total electric utility revenue

$

$

3,663,766

$

$

$

3,663,766

Total gas utility revenue

$

15,539,990

$

1,401,704

$

936,977

$

$

17,878,671

Investment income

$

269,495

$

$

$

44

$

269,539

Loss associated with joint venture

$

$

$

$

(7,513

)

$

(7,513

)

Net income (loss)

$

3,083,867

$

96,751

$

48,013

$

(715,390

)

$

2,513,241

Income tax expense (benefit)

$

1,201,132

$

52,837

$

(12,653

)

$

(97,211

)

$

1,144,105

Interest expense

$

667,336

$

313,195

$

155,654

$

354,462

$

1,490,647

Depreciation expense

$

990,335

$

471,283

$

264,761

$

1,830

$

1,728,209

Amortization expense

$

131,431

$

185,704

$

6,084

$

24,012

$

347,231

Total assets

$

97,597,465

$

30,470,901

$

12,687,482

$

725,434

$

141,481,282

Capital expenditures

$

2,508,577

$

1,524,684

$

362,245

$

$

4,395,506

27


Table of Contents

Note 11 – Subsequent Events

On May 11, 2022, Corning Gas and Pike entered into separate loan agreements with M & T Bank. Corning Gas increased its demand line of credit with M & T Bank from $8.5 million to $10 million. The line of credit has a variable interest rate of 1-Month SOFR with a .50% interest rate floor, plus a variable interest rate based on the ratio of funded debt to EBITDA. The current variable rate is 3.10%. The loan proceeds will be used to fund working capital. M & T Bank holds a first security interest in all of Corning Gas’ non real estate and non liquid assets.

Also on May 11, 2022, Pike increased its demand line of credit with M & T Bank from $2 million to $2.5 million. The line of credit has a variable interest rate of 1-Month SOFR with a .50% interest rate floor, plus a variable interest rate based on the ratio of funded debt to EBITDA. The current variable rate is 3.10%. The loan proceeds will be used to fund working capital. M & T Bank holds a first security interest in all of Pike’s non real estate assets.

The Holding Company guarantees these loans.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Statements

This report contains statements which, to the extent they are not recitations of historical facts, constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 (Reform Act). The words "estimate", "project", "anticipate", "expect", "intend", "believe", "could" and similar expressions are intended to identify forward-looking statements. All such forward-looking statements are intended to be subject to the safe harbor protection provided by the Reform Act. Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be achieved. As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results. Accordingly, actual results may differ materially from those expressed in any forward-looking statements. Factors that could cause results to differ materially from our management's expectations include, but are not limited to, those listed under Item 1A - "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended September 30, 2021, in addition to:

*

 

the impact of the COVID-19 pandemic,

*

completion of the pending merger with Argo,

*

the effect of an interruption in our supply of natural gas or electricity or a substantial increase in the price of natural gas or electricity,

*

our ability to successfully negotiate new supply agreements for natural gas and electricity as they expire, on terms favorable to us, or at all,

*

the effect on our operations of actions by the NYPSC or PAPUC,

*

the effect of litigation,

*

the effect on our operations of unexpected changes in legal or regulatory requirements, including environmental and energy consumption regulations and laws,

*

the amount of natural gas and electricity directed through our pipeline and wires,

*

our successful completion of various capital projects and the use of pipelines, compressor stations and storage by customers and counterparties at levels consistent with our expectations,

*

The effect of weather on our utility infrastructure,

*

our ability to retain the services of our senior executives and other key employees,

*

our vulnerability to adverse economic and industry conditions generally and particularly the effect of those conditions on our major customers,

*

the impact of New York State’s Climate Leadership and Community Protection Act legislation on the Company’s sales and its ability to recover in cost of service through depreciation expense its investment in utility plant,

*

the effect of any leaks in our transportation and delivery pipelines,

*

competition to our gas transportation business from other pipelines, and

*

the possibility of cyber and malware attacks.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement in light of new information or future events.

28


Table of Contents

Overview

In fiscal 2021, the Company pursued rate cases in New York and Pennsylvania, and its Argo merger case in New York and Pennsylvania. We completed our two Pennsylvania rate cases in the summer of 2021 with new electric and gas rates taking effect on July 28, 2021. Our New York rate case, which we filed in July of 2021, is under consideration by the New York Public Service Commission, and we expect new rates to take effect in July of 2022 (see Note 9 Regulatory Matters of the notes accompanying our consolidated financial statements). The Pennsylvania Public Utility Commission approved our merger with Argo on February 3, 2022. Our regulatory investments have improved our business outlook. Our results at Pike for our second quarter, and for our fiscal year to date, are significantly better than in prior years in terms of higher revenues and margins. We expect similar financial improvements resulting from our New York rate case.

We look forward to completing our merger with Argo in the third quarter of fiscal 2022. The merger will result in reduced operating costs and will provide us the financial backing to continue to expand our customer base and to invest in capital that will promote safe and reliable energy service to our customers.

We believe our key performance indicators are net income, stockholders’ equity and the safety and reliability of our systems. Net income increased by $138,479 for the three months and increased $419,598 for the six months ended March 31, 2022 compared to the three months and six months ended March 31, 2021, respectively. Basic earnings per share increased from $0.74 per share to $0.78 per share for the second quarter of fiscal 2022 compared to the second quarter of fiscal 2021, and from $0.78 per share to $0.91 per share for year to date 2022 versus year to date 2021. Our earnings increase is primarily related to colder weather in 2022 than in 2021, and the increase in Pike’s earnings resulting from its July of 2021 rate order, offset by a decline in investment income, and for year to date, the loss on the sale of Leatherstocking of New York. Because the Holding Company’s principal operations are conducted through Corning Gas and Pike, both regulated utility companies, stockholders’ equity is an important performance indicator. The NYPSC and PAPUC allow the Company the opportunities to earn a just and reasonable return on stockholders’ equity as determined under applicable regulations. Stockholders’ equity is, therefore, a precursor of future earnings potential. As of March 31, 2022, compared to March 31, 2021, stockholders’ equity decreased slightly from $37,501,650 to $37,342,544. We plan to continue our focus on building stockholders’ equity. Safety and efficiency indicators include leak repair, main and service replacements and customer service metrics.

We continue to focus on improving the efficiency of our operations and making capital investments to improve our infrastructure. Corning Gas’s infrastructure improvement program concentrates on the replacement of older distribution mains and customer service lines. In the first six months of fiscal 2022 the Gas Company repaired 38 leaks, replaced 100 bare steel services and replaced or remediated 4.87 miles of older steel main. In fiscal 2021 the Gas Company repaired 110 leaks and replaced 9.0 miles of bare steel main and 176 bare steel services. In the first six months of fiscal 2022 Pike replaced approximately 49 poles. In fiscal 2021 Pike replaced approximately 82 poles and did extensive tree trimming to maintain our electric infrastructure. On January 18, 2019, Pike filed a gas Long Term Infrastructure Improvement Plan (“LTIIP”) to accelerate replacement of cast iron, wrought iron and bare steel pipe over 11 years. The PAPUC approved the LTIIP plan on June 13, 2019.

Key financial performance indicators:

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Net income

$

2,468,546

$

2,330,067

$

2,932,839

$

2,513,241

Stockholders' equity

$

37,342,544

$

37,501,650

$

37,342,544

$

37,501,650

Stockholders' equity per outstanding common share

$

12.11

$

12.16

$

12.11

$

12.16

Gas Revenue and Margin

Retail gas revenue increased $2,359,325 for the three months and increased $3,606,490 for the six months ended March 31, 2022 compared to the same periods last year. Gas revenues were bolstered by higher purchased gas costs, new rates at Pike, and colder weather in fiscal 2022. Purchased gas costs are subject to a NYPSC and PAPUC approved reconciliation that permits recovery of all prudently incurred costs. Higher gas cost revenues do not impact net income.

29


Table of Contents

Other gas revenue decreased $151,017 for the three months and decreased $107,681 for the six months ended March 31, 2022 compared to the same periods last year. The components of this decrease are detailed in the tables below.

Three months ended March 31,

Six months ended March 31,

2022

2021

2022

2021

Retail gas revenue:

Residential

$

8,876,788

$

7,285,905

$

13,564,681

$

11,232,427

Commercial

1,738,758

1,332,395

2,646,654

1,986,092

Transportation

1,701,231

1,659,373

2,961,702

2,889,580

Wholesale

1,074,174

753,953

1,778,374

1,236,822

Total retail gas revenue

$

13,390,951

$

11,031,626

$

20,951,411

$

17,344,921

 

Other gas revenue:

Local production

$

73,279

$

178,881

$

142,344

$

354,486

Customer discounts forfeited

1,538

20

1,544

(8

)

Reconnect fees

-

(5

)

541

60

Surcharges

346

2,762

753

(1,915

)

Other (see detail below)

198,716

243,238

280,887

181,127

Total other gas revenue

$

273,879

$

424,896

$

426,069

$

533,750

 

Total gas operating revenue

$

13,664,830

$

11,456,522

$

21,377,480

$

17,878,671

The following table details amounts making up the Other line in the schedule of Other gas revenue above:

Three months ended March 31,

Six months ended March 31,

2022

2021

2022

2021

Other gas revenues:

Delivery Rate Adjustment (DRA) carrying costs

$

702

$

822

$

2,070

$

3,047

Contract customer reconciliation

(10,174

)

(61,395

)

(7,053

)

(72,474

)

Monthly RDM amortizations

215,933

97,396

266,417

(85,701

)

Local production revenues

(2,665

)

12,044

(2,765

)

26,004

2017 Jobs Act federal Income tax reconciliation

-

353,082

-

456,764

Regulatory liability reserve

-

(171,910

)

-

(171,910

)

Capacity release revenues

8,453

12,073

15,633

20,827

All other

(13,533

)

1,126

6,585

4,570

Total other gas revenues

$

198,716

$

243,238

$

280,887

$

181,127

Gas purchases are our largest expenses. Purchased gas expense increased $1,803,210 for the three months and increased $3,118,278 for the six months ended March 31, 2022, compared to the same periods last year. The increase in costs is due primarily to higher gas prices.

We anticipate that the cost of purchased natural gas will increase in the near term due to the post pandemic demand for energy and current economic conditions. Increases in the cost of gas should be tempered by our access to lower-cost local production gas.

Gas margin (the excess of utility gas revenue over the cost of natural gas purchased) increased $405,098 for the three months and increased $380,531 for the six months ended March 31, 2022 compared to the same periods last year due to increased rates and colder weather. The gas margin percentages were negatively impacted by higher purchased gas costs.

30


Table of Contents

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Gas Margin:

Utility Gas Revenues

$

13,664,830

$

11,456,522

$

21,377,480

$

17,878,671

Natural Gas Purchased

5,282,955

3,479,745

7,867,705

4,749,427

Margin

$

8,381,875

$

7,976,777

$

13,509,775

$

13,129,244

Margin %

61.34

%

69.63

%

63.20

%

73.44

%

Electric Revenue and Margin

Retail electric revenue increased $1,698,516 for the three months and increased $2,446,853 for the six months ended March 31, 2022 compared to the same periods last year. These increases were mainly attributable to increased purchased power costs and increased customer usage. Our customer usage increase reflects new electric rates at Pike that took effect in July of 2021 and increased deliveries. Purchased electricity costs are subject to a PAPUC approved reconciliation that permits recovery of all prudently incurred costs. Higher purchased electricity costs do not impact net income.

Other electric revenues decreased $165,129 for the three months and decreased $45,092 for the six months ended March 31, 2022 compared to the same periods last year. The components of these decreases are detailed in the tables below.

Three months ended March 31,

Six months ended March 31,

2022

2021

2022

2021

Retail electric revenue:

Residential

$

1,720,573

$

944,659

$

2,995,340

$

1,922,578

Commercial

1,644,976

736,310

2,976,152

1,624,244

Street lights

44,791

30,855

85,644

63,461

Total retail electric revenue

$

3,410,340

$

1,711,824

$

6,057,136

$

3,610,283

 

Other electric revenue:

Customer discounts forfeited

$

3,733

$

$

3,733

$

Third party billings

(43,316

)

59,090

4,658

59,343

Other

(70,853

)

(4,397

)

(5,860

)

Total other electric revenue

$

(110,436

)

$

54,693

$

8,391

$

53,483

 

Total electric operating revenue

$

3,299,904

$

1,766,517

$

6,065,527

$

3,663,766

Electricity costs increased $1,203,229 for the three months and increased $1,463,900 for the six months ended March 31, 2022 compared to the same periods last year. The increase in costs for fiscal year 2022 is due primarily to an increase in the price of purchased electricity.

31


Table of Contents

Electric margin (the excess of utility electric revenue over the cost of purchased power costs) increased $330,158 for the three months and increased $937,861 for the six months ended March 31, 2022 compared to the same periods last year. The electric margin percentage was negatively impacted by the higher purchased power costs in fiscal year 2022. The increase in electric margin resulted from new rates which took effect in July of 2021.

Three Months Ended March 31,

Six Months Ended March 31,

2022

2021

2022

2021

Electric Margin:

Utility Electric Revenues

$

3,299,904

$

1,766,517

$

6,065,527

$

3,663,766

Electricity Purchased

1,564,315

361,086

2,618,067

1,154,167

Margin

$

1,735,589

$

1,405,431

$

3,447,460

$

2,509,599

Margin %

52.60

%

79.56

%

56.84

%

68.50

%

Operating and Interest Expenses

Operating and maintenance expense increased $294,361 for the three months and increased $172,088 for the six months ended March 31, 2022 compared to the same periods last year. The increase for the three-month period primarily results from timing of payroll costs offset by merger related costs and lower regulatory amortizations. The increase for the six-month period primarily results from timing of payroll costs offset by merger related costs, expenses related to the COVID pandemic and lower regulatory amortization.

Taxes other than income taxes increased $166,366 for the three months and increased $251,268 for the six months ended March 31, 2022 compared to the same periods last year. The increase for the three-month period primarily results from increase gross receipts tax increase of $210,337 net of lower property and other taxes of $43,972. The increase for the six-month period primarily results from increase gross receipts tax increase of $268,385 net of lower property and other taxes of $17,117.

Depreciation expense increased $88,138 for the three months and increased $64,538 for the six months ended March 31, 2022 compared to the same periods last year. The increases resulted from additional depreciation expense from utility plant placed in service.

Interest expense increased $118,139 for the three months and increased $229,749 for the six months ended March 31, 2022 compared to the same periods last year. The increases were due to higher levels of debt to support our mandated infrastructure improvement program, and additional dividends associated with outstanding Preferred Series D shares which is recorded as interest expense.

Liquidity and Capital Resources

The Holding Company does not have any borrowings (excluding Series A, Series C and Series D Preferred Stock that is classified as debt) at the corporate level and has no access to liquidity except through dividends and distributions from its subsidiaries as well as equity issuances. Its principal liquidity requirements are for investments in all three companies to enhance their ability to make the capital expenditures required to provide services to the utilities’ customers.

The Gas Company’s internally generated cash from operating activities consists of net income, adjusted for non-cash expenses, and changes in operating assets and liabilities. Non-cash items include depreciation and amortization; investment gains and losses, and deferred income taxes. Over or under-recovered gas costs significantly impact cash flow. In addition, there are significant year-to-year changes in regulatory assets that impact cash flow. The Gas Company’s cash flow is seasonal. Cash expenditures are the highest in the summer and fall months when we refill gas storage and conduct our construction programs. Our cash receipts are highest during the heating season. At Pike cash flow is strongest in the winter and summer when customer demand for natural gas and electricity are highest. Given year-round electric sales, Pike is less seasonal than the Gas Company.

Capital expenditures are funded by both operating cash and new debt. In fiscal year 2022 to date, the Company has spent approximately $6.3 million on projects and safety-related infrastructure improvements. This, in conjunction with our growth projects, creates liquidity pressure on the Holding Company. We anticipate that our aggressive capital construction program will continue to require the Company to raise new debt and/or equity.

Cash flows from financing activities of the Company consist of new long-term borrowings, repayment of long-term debt, net borrowings and repayments under our lines-of-credit, and quarterly dividend payments. For the Gas Company’s operations, it has an $8.5 million revolving line of credit with M&T Bank. Interest is a variable rate determined by the Gas Company’s funded debt to EBITDA ratio calculated ninety days after the end of each quarter added to the daily LIBOR rate with no additional collateral or covenants beyond those included in the M&T Bank term notes. The amount outstanding under this line as of March 31, 2022 was $6.1 million with an interest rate of 3.4%.

32


Table of Contents

For Pike’s operations, it has a $2.0 million revolving line of credit with M&T Bank. Interest is a variable rate determined by Pike’s funded debt to EBITDA ratio calculated ninety days after the end of each quarter added to the daily LIBOR rate with no additional collateral or covenants beyond those included in the M&T Bank term notes. The amount outstanding under this line as of March 31, 2022 was approximately $1.9 million with an interest rate of 3.25%.

For Leatherstocking’s operations, it has a $1.5 million revolving line of credit with Wayne Bank. Interest on the line of credit is the prime rate (3.50% at March 31, 2022). The line of credit is for an indefinite period, is guaranteed by Leatherstocking Pipeline, and is secured by Leatherstocking Gas and Leatherstocking Pipeline assets. The amount outstanding under this line as of March 31, 2022 was approximately $1.2 million.

The Company was in compliance with all of its loan covenants as of March 31, 2022.

During the three months ended March 31, 2022, the Gas Company mainly withdrew gas from storage, and as of March 31, 2022 had a balance of $478,812 worth of gas in storage. The volume in storage at March 31, 2022 was 166,665 1,000 cubic feet (“Mcf”) at an average price of $3.19 per Mcf. As of March 31, 2021, the Company had a balance of $493,612 worth of gas in storage. The volume in storage at March 31, 2021 was 269,973 Mcf at an average price of $1.73 per Mcf. During the next quarter, the Gas Company expects to begin injecting gas into storage to have sufficient gas to supply customers for the winter season.

As of March 31, 2022, we believe that cash flow from operating activities and borrowings under our lines of credit will be sufficient to satisfy our working capital and debt service requirements over the next twelve months. We believe new debt will be required to satisfy our capital expenditures and to finance our internal growth needs for the next twelve months. We are confident we can finance them with our current lender.

Off Balance Sheet Arrangements

We have no off balance sheet arrangements.

Critical Accounting Policies

Our significant accounting policies are described in the notes to the Consolidated Financial Statements in the Holding Company’s Form 10-K for the year ended September 30, 2021, filed on December 17, 2021. There have been no significant changes in our accounting policies during the six months ended March 31, 2022.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of March 31, 2022, the Company’s management, with the participation of the Company’s chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended. Based upon the Company’s evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures are effective as of March 31, 2022.

33


Table of Contents

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the last fiscal quarter for the Company, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.

OTHER INFORMATION

Item 1.Legal Proceedings.

The Holding Company and its subsidiaries have lawsuits and complaints pending of the type incurred in the normal course of business. The Company expects that any potential losses will be covered by insurance, subject to deductibles, and will not have a material adverse impact on the Company.

Item 1A.Risk Factors.

Please refer to risk factors listed under Item 1A – “Risk Factors” of the Holding Company’s Form 10-K for the fiscal year ended September 30, 2021, for disclosure relating to certain risk factors applicable to the Company.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3.Defaults Upon Senior Securities.

None

Item 4.Mine Safety Disclosures.

Not applicable

Item 5.Other Information.

None

Item 6.Exhibits.

31.1**  

Certification of the Chief Executive Officer and President pursuant to 17 CFR Section 240.13a-14

31.2**  

Certification of the Chief Financial Officer and Treasurer pursuant to 17 CFR Section 240.13a-14

32.1**  

Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101**  

The following materials from the Corning Natural Gas Holding Corporation Quarterly Report on Form 10Q for the period ended March 31, 2022, formatted in XBRL (eXtensible Business Reporting Language):

(i)   the Consolidated Balance Sheets at March 31, 2022 and September 30, 2021,

(ii)   the Consolidated Statements of Income for the three and six months ended March 31, 2022, and 2021,

(ii)   the Consolidated Statements of Comprehensive Income for the three and six months ended March 31, 2022 and 2021,

(iv)   the Consolidated Statements of Cash Flows for the six months ended March 31, 2022 and 2021, and

(v)   related notes to the Consolidated Financial Statements

** Filed herewith

*** Furnished herewith

34


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CORNING NATURAL GAS HOLDING CORPORATION

 

Date: May 12, 2022

By: /s/ Michael I. German

Michael I. German, Chief Executive Officer and President

(Principal Executive Officer)

 

Date: May 12, 2022

By: /s/ Charles A. Lenns

Charles A. Lenns, Chief Financial Officer

(Principal Financial and Accounting Officer)

35