REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on which Registered | ||
International Financial Reporting Standards as Issued by the International Accounting Standards Board ☐ |
Other | ☐ |
1 | ||||||
Item 1. |
1 | |||||
Item 2. |
1 | |||||
Item 3. |
1 | |||||
A. |
1 | |||||
B. |
4 | |||||
C. |
4 | |||||
D. |
4 | |||||
Item 4. |
36 | |||||
A. |
36 | |||||
B. |
36 | |||||
C. |
65 | |||||
D. |
65 | |||||
Item 4A. |
65 | |||||
Item 5. |
65 | |||||
A. |
65 | |||||
B. |
81 | |||||
C. |
91 | |||||
D. |
91 | |||||
E. |
93 | |||||
93 | ||||||
Item 6. |
95 | |||||
A. |
95 | |||||
B. |
97 | |||||
C. |
100 | |||||
D. |
101 | |||||
E. |
101 | |||||
Item 7. |
101 | |||||
A. |
101 | |||||
B. |
102 | |||||
C. |
103 | |||||
Item 8. |
103 | |||||
A. |
103 | |||||
B. |
103 | |||||
Item 9. |
103 | |||||
A. |
103 | |||||
B. |
104 | |||||
C. |
104 | |||||
Item 10. |
104 | |||||
A. |
104 | |||||
B. |
104 | |||||
C. |
104 | |||||
D. |
106 | |||||
E. |
106 | |||||
F. |
112 | |||||
G. |
112 | |||||
H. |
112 | |||||
I. |
112 |
Item 11. |
112 | |||||
Item 12. |
113 | |||||
114 | ||||||
Item 13. |
114 | |||||
Item 14. |
114 | |||||
Item 15. |
114 | |||||
Item 16A. |
115 | |||||
Item 16B. |
115 | |||||
Item 16C. |
115 | |||||
Item 16D. |
116 | |||||
Item 16E. |
116 | |||||
Item 16F. |
116 | |||||
Item 16G. |
117 | |||||
Item 16H. |
118 | |||||
Item 16I. |
118 | |||||
119 | ||||||
Item 17. |
119 | |||||
Item 18. |
119 | |||||
Item 19. |
119 |
• | global epidemics or other health crises such as the outbreak of COVID-19, including its impact on our business; |
• | future operating or financial results; |
• | pending acquisitions, business strategy and expected capital spending; |
• | operating expenses, availability of crew, number of off-hire days, drydocking requirements and insurance costs; |
• | fluctuations in currencies and interest rates; |
• | general market conditions and shipping market trends, including charter rates and factors affecting supply and demand; |
• | our ability to continue to comply with all our debt covenants; |
• | our financial condition and liquidity, including our ability to refinance our indebtedness as it matures or obtain additional financing in the future to fund capital expenditures, acquisitions and other corporate activities; |
• | estimated future capital expenditures needed to preserve our capital base; |
• | our expectations about the availability of vessels to purchase, or the useful lives of our vessels; |
• | our continued ability to enter into long-term, fixed-rate time charters with our customers; |
• | the availability and cost of low sulfur fuel oil compliant with the International Maritime Organization sulfur emission limit reductions, generally referred to as “IMO 2020,” which took effect January 1, 2020; |
• | our vessels engaging in ship to ship transfers of liquified petroleum gas (“LPG”) or petrochemical cargoes which may ultimately be discharged in sanctioned areas or to sanctioned individuals without our knowledge; |
• | the impact of the Russian invasion of Ukraine; |
• | changes in governmental rules and regulations or actions taken by regulatory authorities; |
• | potential liability from future litigation; |
• | our expectations relating to the payment of dividends; |
• | our ability to successfully remediate the material weakness in our internal control over financial reporting and our disclosure controls and procedures; |
• | our expectation regarding providing in-house technical management for certain vessels in our fleet and our success in providing such in-house technical management; |
• | our expectations regarding the financial success of the ethylene export marine terminal at Morgan’s Point, Texas (the “Marine Export Terminal”) and our related 50/50 joint venture (the “Export Terminal Joint Venture”) or the Luna Pool (as defined below); |
• | our expectations regarding the integration, profitability and success of the vessels and businesses acquired as part of the Ultragas Transaction (as defined below) and the operational and financial benefits from the combined businesses and fleet; and |
• | other factors discussed in “Item 3—Key Information—Risk Factors” of this annual report. |
Item 1. |
Identity of Directors, Senior Management and Advisers |
Item 2. |
Offer Statistics and Expected Timetable |
Item 3. |
Key Information |
A. |
Selected Financial Data |
Navigator Holdings |
||||||||||||||||||||
Year Ended December 31, |
||||||||||||||||||||
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||
(in thousands, except per share data, fleet data and average daily results) |
||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Operating revenues |
$ | 298,595 | $ | 310,046 | $ | 301,385 | $ | 319,665 | $ | 352,922 | ||||||||||
Operating revenues—Unigas Pool |
— | — | — | — | 27,004 | |||||||||||||||
Operating revenues—Luna Pool collaborative arrangements |
— | — | — | 12,830 | 26,555 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 298,595 | $ | 310,046 | $ | 301,385 | $ | 332,495 | $ | 406,481 | ||||||||||
Operating expenses: |
||||||||||||||||||||
Brokerage commissions |
5,368 | 5,142 | 4,938 | 5,095 | 4,802 | |||||||||||||||
Voyage expenses |
55,542 | 61,634 | 55,310 | 63,372 | 71,953 | |||||||||||||||
Voyage expenses—Luna Pool collaborative arrangements |
— | — | — | 12,418 | 20,913 | |||||||||||||||
Vessel operating expenses |
100,968 | 106,719 | 111,475 | 109,503 | 131,183 | |||||||||||||||
Depreciation and amortization |
73,588 | 76,140 | 76,173 | 76,681 | 88,486 | |||||||||||||||
Impairment losses on vessels |
— | — | — | — | 63,581 | |||||||||||||||
General and administrative costs |
15,947 | 18,931 | 20,878 | 23,871 | 28,881 | |||||||||||||||
Other Income |
— | — | — | (199 | ) | (367 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
251,413 | 268,566 | 268,774 | 290,741 | 409,432 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income/(loss) |
$ | 47,182 | $ | 41,480 | $ | 32,611 | $ | 41,754 | $ | (2,951 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign currency exchange gain/(loss) on senior secured bonds |
— | 2,360 | 969 | (1,931 | ) | 2,146 | ||||||||||||||
Unrealized (loss)/gain on non-designated derivative instruments |
— | (5,154 | ) | (615 | ) | 2,762 | 791 | |||||||||||||
Loss on repayment of 7.75% senior unsecured bonds |
— | — | — | (479 | ) | — | ||||||||||||||
Write off of deferred financing costs |
— | — | (403 | ) | (155 | ) | — | |||||||||||||
Net interest expense |
(41,475 | ) | (44,054 | ) | (47,691 | ) | (40,672 | ) | (38,380 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income/(loss) before income taxes |
$ | 5,707 | $ | (5,368 | ) | $ | (15,129 | ) | $ | 1,279 | $ | (38,394 | ) | |||||||
Income taxes |
(397 | ) | (333 | ) | (352 | ) | (617 | ) | (1,969 | ) | ||||||||||
Share of result of equity method investments |
— | (38 | ) | (1,126 | ) | 651 | 11,147 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income/(loss) |
$ | 5,310 | $ | (5,739 | ) | $ | (16,607 | ) | $ | 1,313 | $ | (29,216 | ) | |||||||
Net income attributable to non-controlling interest |
— | — | (99 | ) | (1,756 | ) | (1,748 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income/(loss) attributable to stockholders of Navigator Holdings Ltd. |
$ | 5,310 | $ | (5,739 | ) | $ | (16,706 | ) | $ | (443 | ) | $ | (30,964 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
Navigator Holdings |
||||||||||||||||||||
Year Ended December 31, |
||||||||||||||||||||
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||
(in thousands, except per share data, fleet data and average daily results) |
||||||||||||||||||||
Earnings /(loss) per share |
||||||||||||||||||||
Basic |
$ | 0.10 | $ | (0.10 | ) | $ | (0.30 | ) | $ | (0.01 | ) | $ | (0.48 | ) | ||||||
Diluted |
$ | 0.10 | $ | (0.10 | ) | $ | (0.30 | ) | $ | (0.01 | ) | $ | (0.48 | ) | ||||||
Weighted average number of shares outstanding: |
||||||||||||||||||||
Basic |
55,508,974 | 55,629,023 | 55,792,711 | 55,885,376 | 64,669,567 | |||||||||||||||
Diluted |
55,881,454 | 55,629,023 | 55,792,711 | 55,885,376 | 64,669,567 |
Navigator Holdings |
||||||||||||||||||||
As of December 31, |
||||||||||||||||||||
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||
(in thousands, except per share data, fleet data and average daily results) |
||||||||||||||||||||
Balance Sheet Data (at end of period): |
||||||||||||||||||||
Cash, cash equivalents and restricted cash |
$ | 62,109 | $ | 71,515 | $ | 66,130 | $ | 59,271 | $ | 124,223 | ||||||||||
Total assets |
1,853,887 | 1,832,751 | 1,874,253 | 1,839,408 | 2,157,425 | |||||||||||||||
Total liabilities |
890,674 | 877,641 | 934,351 | 897,013 | 1,039,971 | |||||||||||||||
Total Navigator Holdings Ltd. stockholders’ equity |
963,213 | 955,110 | 939,803 | 940,540 | 1,113,851 | |||||||||||||||
Cash Flows Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 75,921 | $ | 77,517 | $ | 49,700 | $ | 44,673 | $ | 97,989 | ||||||||||
Net cash (used in)/provided by investing activities |
(183,025 | ) | (42,327 | ) | (90,409 | ) | (16,151 | ) | 33,057 | |||||||||||
Net cash provided by/(used in) financing activities |
111,941 | (25,784 | ) | 35,324 | (35,381 | ) | (66,094 | ) | ||||||||||||
Fleet Data: |
||||||||||||||||||||
Weighted average number of vessels (2) |
36.2 | 38.0 | 38.0 | 38.0 | 40.9 | |||||||||||||||
Ownership days (3) |
13,228 | 13,870 | 13,870 | 13,908 | 14,941 | |||||||||||||||
Available days (4) |
13,195 | 13,767 | 13,608 | 13,684 | 14,525 | |||||||||||||||
Operating days (5) |
11,564 | 12,247 | 11,813 | 11,880 | 12,688 | |||||||||||||||
Fleet utilization (6) |
87.6 | % | 89.0 | % | 86.8 | % | 86.8 | % | 87.4 | % | ||||||||||
Average Daily Results: |
||||||||||||||||||||
Time charter equivalent rate (7) |
$ | 21,018 | $ | 20,284 | $ | 20,831 | $ | 21,573 | $ | 22,145 | ||||||||||
Daily vessel operating expenses (8) |
$ | 7,635 | $ | 7,694 | $ | 8,037 | $ | 7,873 | $ | 7,954 | ||||||||||
Other Data: |
||||||||||||||||||||
EBITDA (1) |
$ | 120,770 | $ | 114,788 | $ | 107,609 | $ | 119,283 | $ | 99,619 | ||||||||||
Adjusted EBITDA (1) |
$ | 120,770 | $ | 117,582 | $ | 107,658 | $ | 119,086 | $ | 160,263 |
(1) | EBITDA and Adjusted EBITDA are not measurements prepared in accordance with U.S. GAAP (non-GAAP financial measures). EBITDA represents net income attributable to stockholders of the Company before net interest expense, income taxes and depreciation and amortization. We define Adjusted EBITDA as EBITDA before foreign currency exchange gain or loss on senior secured bonds, unrealized gain or loss on non-designated derivative instruments, loss on repayment of senior unsecured bonds, written off deferred financing costs and vessel impairment losses. Management believes that EBITDA and Adjusted EBITDA are useful to investors in evaluating the operating performance of the Company. EBITDA and Adjusted EBITDA do not represent and should not be considered as alternatives to consolidated net income, |
cash generated from operations or any measure prepared in accordance with U.S. GAAP, and our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies. |
• | EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; |
• | EBITDA and Adjusted EBITDA do not recognize the interest expense or the cash requirements necessary to service interest or principal payments on our debt; |
• | EBITDA and Adjusted EBITDA ignore changes in, or cash requirements for, our working capital needs; and |
• | other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. |
Navigator Holdings |
||||||||||||||||||||
Year Ended December 31, |
||||||||||||||||||||
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net income/(loss) |
$ | 5,310 | $ | (5,739 | ) | $ | (16,607 | ) | $ | 1,313 | $ | (29,216 | ) | |||||||
Net interest expense |
41,475 | 44,054 | 47,691 | 40,672 | 38,380 | |||||||||||||||
Income taxes |
397 | 333 | 352 | 617 | 1,969 | |||||||||||||||
Depreciation and amortization |
73,588 | 76,140 | 76,173 | 76,681 | 88,486 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITDA |
$ | 120,770 | $ | 114,788 | $ | 107,609 | $ | 119,283 | $ | 99,619 | ||||||||||
Foreign currency exchange (gain)/loss on senior secured bonds |
— | (2,360 | ) | (969 | ) | 1,931 | (2,146 | ) | ||||||||||||
Unrealized loss/(gain) on non-designated derivative instruments |
— | 5,154 | 615 | (2,762 | ) | (791 | ) | |||||||||||||
Loss on repayment of 7.75% senior secured bonds |
— | — | — | 479 | — | |||||||||||||||
Write off of deferred financing costs |
— | — | 403 | 155 | — | |||||||||||||||
Impairment losses on vessels |
— | — | — | — | 63,581 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 120,770 | $ | 117,582 | $ | 107,658 | $ | 119,086 | $ | 160,263 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(2) | We calculate the weighted average number of vessels during a period by dividing the number of total ownership days during that period by the number of calendar days during that period. |
(3) | We define ownership days as the aggregate number of days in a period that each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and the potential amount of revenue that we record during a period. |
(4) | We define available days as ownership days less aggregate off-hire days associated with scheduled maintenance, which includes drydockings, vessel upgrades or special or intermediate surveys. We use available days to measure the aggregate number of days in a period that our vessels should be capable of generating revenues. |
(5) | We define operating days as available days less the aggregate number of days that our vessels are off-hire for any reason other than scheduled maintenance. We use operating days to measure the aggregate number of days in a period that our vessels are providing services to our customers. |
(6) | We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during that period. We use fleet utilization to measure our ability to efficiently find suitable employment for our vessels. |
(7) | Time charter equivalent (“TCE”) rate is a measure of the average daily revenue performance of a vessel. TCE is not calculated in accordance with U.S. GAAP. For all charters, we calculate TCE by dividing total operating revenues (excluding collaborative arrangements and revenues from the Unigas Pool), less any voyage expenses (excluding collaborative arrangements), by the number of operating days for the relevant period. TCE rates exclude the effects of the collaborative arrangements, as operating days and fleet utilization, on which TCE rates are based, are calculated for our owned vessels, and not the average of all Pool vessels. Under a time charter, the charterer pays substantially all of the vessel voyage related expenses, whereas for voyage charters, also known as spot market charters, we pay all voyage expenses. TCE rate is a shipping industry performance measure used primarily to compare period-to-period |
Year Ended December 31, |
||||||||||||||||||||
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||||
(in thousands, except operating days and average daily time charter equivalent rate) |
||||||||||||||||||||
Fleet Data: |
||||||||||||||||||||
Operating revenues (excluding collaborative arrangements) |
$ | 298,595 | $ | 310,046 | $ | 301,385 | $ | 319,665 | $ | 352,922 | ||||||||||
Voyage expenses (excluding collaborative arrangements) |
55,542 | 61,634 | 55,310 | 63,372 | 71,953 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating revenues less Voyage expenses |
243,053 | 248,412 | 246,075 | 256,293 | 280,969 | |||||||||||||||
Operating days |
11,564 | 12,247 | 11,813 | 11,880 | 12,688 | |||||||||||||||
Average daily time charter equivalent rate |
$ | 21,018 | $ | 20,284 | $ | 20,831 | $ | 21,573 | $ | 22,145 |
(8) | Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant time period. |
B. |
Capitalization and Indebtedness |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• | Charter rates for liquefied gas carriers are cyclical in nature. |
• | Future growth in the demand for our services will depend on changes in supply and demand, economic growth in the world economy and demand for petrochemical and liquefied petroleum gas transportation relative to changes in worldwide fleet capacity. Adverse economic, political, or social developments or other global financial turmoil, could have a material adverse effect on world economic growth and thus on our business and operating results. |
• | We are partially dependent on voyage charters in the spot market, and any decrease in spot charter rates in the future may adversely affect our earnings. |
• | We operate several of our vessels through the Luna Pool and the Unigas Pool. Failure by the Luna Pool or the Unigas Pool to find profitable employment for these vessels could adversely affect our operations. |
• | We may be unable to charter our vessels at attractive rates. |
• | A significant portion of our revenues are generated from a limited number of customers. |
• | The demand for liquefied gases and the seaborne transportation of liquefied gases may not grow. |
• | The expected growth in the supply of petrochemical gases, including ethane and ethylene, available for seaborne transport may not materialize, which would deprive us of the opportunity to obtain premium charters for petrochemical cargoes. |
• | The market values of our vessels may decline if market conditions deteriorate. This could cause us to incur impairment charges, which could potentially cause us to breach covenants in our debt facilities. |
• | Over the long-term, we will be required to make substantial capital expenditures to preserve the operating capacity of, and to grow, our fleet. |
• | We may be unable to make, or realize the expected benefits from, acquisitions and the failure to successfully implement our growth strategy through acquisitions could adversely affect our business, financial condition and operating results. |
• | From time to time, we may selectively pursue new strategic acquisitions or ventures we believe to be complementary to our seaborne transportation services and any strategic transactions that are a departure from our historical operations could present unforeseen challenges and result in a competitive disadvantage relative to our more-established competitors. |
• | We may be unable to realize the expected benefits from our investment in the Marine Export Terminal in the U.S. Gulf. |
• | Conflicts between countries, such as the recent conflict between Russia and Ukraine could restrict or prohibit our vessels from calling at certain ports or from trading with some of our customers. |
• | We operate in countries which can expose us to political, governmental and economic instability. |
• | If our vessels call on ports located in countries that are subject to restrictions imposed by the U.S. government, our reputation and the market for our securities could be adversely affected. |
• | Operating our vessels in sanctioned areas or chartering our vessels to sanctioned individuals or entities could harm us. |
• | We provide in-house technical management for certain vessels in our fleet which may impose significant additional responsibilities on our management and staff. |
• | A fluctuation in fuel prices may adversely affect our charter rates for time charters and our cost structure for voyage charters and COAs. |
• | The required drydocking of our vessels could have a more significant adverse impact on our revenues than we anticipate. |
• | Our operating costs are likely to increase in the future as our vessels age. |
• | The operation of ocean going vessels entails the possibility of marine disasters including damage or destruction of the vessel due to natural disasters, accident, the loss of a vessel due to piracy or terrorism, damage or destruction of cargo and similar events that may cause a loss of revenue from affected vessels and damage our business reputation. |
• | The loss of or inability to operate any of our vessels would result in a significant loss of revenues and cash flow. |
• | Adverse global economic conditions or outbreaks of epidemic and pandemic diseases could have a material adverse effect on our business, financial condition and operating results. |
• | Due to our lack of vessel diversification, adverse developments in the seaborne liquefied gas transportation business could adversely affect our business, financial condition and operating results. |
• | If in the future our business activities involve countries, entities or individuals that are subject to restrictions imposed by the U.S. or other governments, we could be subject to enforcement action and our reputation and the market for our common stock could be adversely affected. |
• | Failure to comply with the U.S. Foreign Corrupt Practices Act, the UK Bribery Act and other anti-bribery legislation in other jurisdictions could result in fines, criminal penalties, contract termination and an adverse effect on our business. |
• | We rely on our information systems to conduct our business, and failure to protect these systems against security breaches could disrupt our business and adversely affect our results of operations. |
• | Our business is subject to complex and evolving laws and regulations regarding privacy and data protection. |
• | Maritime claimants could arrest our vessels, which could interrupt our cash flow. |
• | A shortage of qualified officers would make it more difficult to crew our vessels and increase our operating costs. If a shortage were to develop, it could impair our ability to operate. |
• | Compliance with safety and other vessel requirements imposed by classification societies may be very costly. |
• | Delays in deliveries of newbuildings or acquired vessels, or deliveries of vessels with significant defects, could harm our operating results and lead to the termination of any related charters that may be entered into prior to their delivery. |
• | Our growth depends on our ability to expand relationships with existing customers and obtain new customers, for which we will face substantial competition. |
• | The marine transportation industry is subject to substantial environmental and other regulations, which may limit our operations and increase our expenses. |
• | Climate change concerns and greenhouse gas regulations may adversely impact our operations and markets. |
• | Changes in the law and regulations relating to the use of, or a decrease in the demand for, single use plastics and increased concerns or restrictions relating to waste plastics could adversely impact our business. |
• | Marine transportation is inherently risky. An incident involving significant loss of product or environmental contamination by any of our vessels could adversely affect our reputation, business, financial condition and results. |
• | Competition from more technologically advanced liquefied gas carriers could reduce our charter hire income and the value of our vessels. |
• | Acts of piracy on any of our vessels or on ocean going vessels could adversely affect us. |
• | Terrorist attacks, increased hostilities, piracy, political change or war could lead to further economic instability, increased costs and disruption of business. |
• | Exposure to currency exchange rate fluctuations results in fluctuations in cash flows and operating results. |
• | Our insurances may be insufficient to cover losses that may occur to our vessels or result from our operations. |
• | Restrictive covenants in our secured term loan facilities and revolving credit facilities and in our secured and unsecured bonds and our Terminal Facility impose, and any future debt facilities may impose, financial and other restrictions on us. |
• | The secured term loan facilities and the Terminal Facility are reducing facilities. The required repayments under the secured term loan facilities and the Terminal Facility may adversely affect our business, financial condition and operating results. |
• | Our consolidated variable interest entity may enter into different financing arrangements. |
• | If interest rates increase, it will affect the interest rates under our credit facilities, which could affect our results. |
• | The derivative contracts we have or may enter into to hedge our exposure to fluctuations in interest rates could result in higher than market interest rates and reductions in our shareholders’ equity, as well as charges against our income. |
• | Our business depends upon certain key employees. |
• | We are a holding company, and we depend on the ability of our subsidiaries to distribute funds to us in order to satisfy our financial obligations. |
• | We may issue additional equity securities without your approval, which would dilute your ownership interests. |
• | Future sales of our common stock could cause the market price of our common stock to decline. |
• | BW Group and Ultranav, collectively, own an aggregate of approximately 55.8% of our common stock. Each may exert considerable influence on, and together they could control, actions requiring a shareholder vote, including any proposed business combination, potentially in a manner at a time, at a price or on other terms and conditions that our other shareholders do not otherwise support or is undesirable, and they could acquire additional shares of our common stock, further reducing liquidity in the market for our common stock. |
• | We currently do not pay dividends on our common stock. Consequently, your only opportunity to achieve a return on your investment is if the price of our common stock appreciates. |
• | The obligations associated with being a public company requires significant resources and management attention. |
• | If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud, and shareholders could lose confidence in our financial and other public reporting, which would harm our business and the trading price of our common stock. |
• | We have identified a material weakness in our internal control over financial reporting. If we identify additional material weaknesses in the future or otherwise fail to maintain effective internal control over financial reporting, it could result in material misstatements of our consolidated financial statements. |
• | We may lose our foreign private issuer status in the future, which could result in significant additional costs and expenses. |
• | We are incorporated in the Marshall Islands, which does not have a well-developed body of corporate law. |
• | Because we are a Marshall Islands corporation, it may be difficult to serve us with legal process or enforce judgments against us, our directors or our management. |
• | Provisions of our articles of incorporation and bylaws may have anti-takeover effects. |
• | We may be subject to additional taxes, which could adversely impact our business and financial results. |
• | U.S. tax authorities could treat us as a “passive foreign investment company,” which could have adverse U.S. federal income tax consequences to U.S. shareholders. |
• | We may have to pay tax on U.S. source income with respect to the operation of our vessels, and business conducted within the United States, which would reduce our cash flow. |
• | changes in the supply of vessel capacity for the seaborne transportation of liquefied gases, which is influenced by the following factors: |
• | the number of newbuilding deliveries and the ability of shipyards to deliver newbuildings by contracted delivery dates and capacity levels of shipyards; |
• | the scrapping rate of older vessels; |
• | the number of vessels that are out of service, as a result of vessel casualties, repairs and drydockings; |
• | changes in environmental and other regulations that may limit the useful lives of vessels; and |
• | changes in liquefied gas carrier prices. |
• | changes in the level of demand for seaborne transportation of liquefied gases, which is influenced by the following factors: |
• | the level of production of liquefied gases in net export regions; |
• | the level of demand for liquefied gases in net import regions such as Asia, Europe, Latin America and India; |
• | the level of internal demand for petrochemicals to supply integrated petrochemical facilities in net export regions; |
• | a reduction in global demand for petrochemicals due to ecological or environmental concerns about the use of single use plastics and waste plastics; |
• | a reduction in global or general industrial activity specifically in the plastics and chemical industry; |
• | changes in the cost of petroleum and natural gas from which liquefied gases are derived; |
• | prevailing global and regional economic conditions; |
• | political changes and armed conflicts in the regions traveled by our vessels and the regions where the cargoes we carry are produced or consumed that interrupt production, trade routes or consumption of liquefied gases and associated products; |
• | developments in international trade; |
• | the distances between exporting and importing regions over which liquefied gases are to be transported by sea; |
• | infrastructure to support seaborne liquefied gases, including pipelines, railways and terminals; |
• | the availability of alternative transportation means, including pipelines; |
• | changes in seaborne and other transportation patterns; and |
• | changes in environmental and other regulations that may limit the production or consumption of liquefied gases. |
• | increases in the demand for industrial and residential natural gas in areas linked by pipelines to producing areas, or the conversion of existing non-gas pipelines to natural gas pipelines in those markets; |
• | increases in demand for chemical feedstocks in net exporting regions, leading to less liquefied gases for export; |
• | decreases in the consumption of petrochemical gases; |
• | decreases in the consumption of LPG due to increases in its price relative to other energy sources or other factors making consumption of liquefied gas less attractive; |
• | the availability of competing, alternative energy sources, transportation fuels or propulsion systems; |
• | decreases in demand for liquefied gases resulting from changes in feedstock capabilities of petrochemical plants in net importing regions; |
• | changes in the relative values of hydrocarbon and liquefied gases; |
• | a reduction in global industrial activity, especially in the plastics and petrochemical industries, particularly in regions with high demand growth for liquefied gas, such as Asia; |
• | adverse global or regional economic or political conditions, particularly in liquefied gas exporting or importing regions, which could reduce liquefied gas shipping or energy consumption; |
• | changes in governmental regulations, such as the elimination of economic incentives or initiatives designed to encourage the use of liquefied gases over other fuel sources; or |
• | decreases in the capacity of petrochemical plants and crude oil refineries worldwide or the failure of anticipated new capacity to come online. |
• | the location and required repositioning of the vessel; |
• | the cost of labor and materials; |
• | the types of vessels in our fleet; |
• | the age of the vessels in our fleet; |
• | governmental regulations and maritime self-regulatory organization standards relating to safety, security or the environment; |
• | competitive standards; and |
• | high demand for drydock usage. |
• | fail to realize anticipated benefits of acquisitions, such as new customer relationships, cost savings or increased cash flow; |
• | not be able to obtain charters at favorable rates or at all; |
• | be unable to hire, train or retain qualified shore and seafaring personnel to manage and operate our growing business and fleet; |
• | fail to integrate investments of complementary assets or vessels in capacity ranges outside our current operations in a profitable manner; |
• | not have adequate operating and financial systems in place as we implement our expansion plan; |
• | decrease our liquidity through the use of a significant portion of available cash or borrowing capacity to finance acquisitions; |
• | significantly increase our interest expense or financial leverage if we incur additional debt to finance acquisitions; or |
• | incur or assume unanticipated liabilities, losses or costs associated with the business or vessels acquired. |
• | delays in obtaining regulatory approvals, licenses or permits from different governmental or regulatory authorities, including environmental permits; |
• | unexpected cost increases or shortages in the equipment, materials or labor required for the venture, which could cause the venture to become economically unfeasible; and |
• | unforeseen engineering, design or environmental problems. |
• | any inability of the Marine Export Terminal to operate due to operational issues; |
• | any inability of the Marine Export Terminal to operate due to adverse weather conditions or due to damage as a result of storms, flooding or other adverse weather events; and |
• | any existing customers not renewing their contracts at the end of their existing terms, or any inability of the Marine Export Terminal to otherwise maintain fully committed throughput. |
• | damage or destruction of vessel due to natural disasters; |
• | damage or destruction of vessel due to marine disasters such as a collision; |
• | the loss of a vessel due to piracy and terrorism; |
• | cargo and property losses or damage as a result of the foregoing or less drastic causes such as human error, cargo contamination, mechanical failure, grounding, fire, explosions and bad weather; |
• | environmental accidents as a result of the foregoing; |
• | risks to the onboard vessel management personnel as a result of the foregoing; and |
• | business interruptions and delivery delays caused by mechanical failure, human error, war, terrorism, political action in various countries, labor strikes or adverse weather conditions. |
• | quality or engineering problems; |
• | changes in governmental regulations or maritime self-regulatory organization standards; |
• | work stoppages or other labor disturbances at the shipyard; |
• | bankruptcy or other financial crisis of the shipbuilder; |
• | hostilities or political or economic disturbances in the locations where the vessels are being built; |
• | weather interference or catastrophic event, such as a major earthquake or fire; |
• | our requests for changes to the original vessel specifications; |
• | shortages of, or delays in the receipt of necessary construction materials, such as steel; |
• | our inability to obtain sufficient finance for the purchase of the vessels or to make timely payments; or |
• | our inability to obtain requisite permits or approvals. |
• | the shipowner’s industry relationships, experience and reputation for customer service, quality operations and safety; |
• | the competitiveness of the bid in terms of the vessel’s overall economics; |
• | the quality, experience and technical capability of the crew; |
• | the age, type, capability and versatility of our vessels; and |
• | the shipowner’s willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events. |
• | marine disasters; |
• | severe weather such as storms, flooding and hurricanes; |
• | business interruption caused by mechanical failures; |
• | grounding, capsizing, fire, explosions and collisions; |
• | war, terrorism, piracy, cyber-attack; and |
• | human error. |
• | death or injury to persons, loss of property or damage to the environment and natural resources; |
• | loss of revenues; |
• | higher than anticipated expenses, or liabilities or costs to recover any spilled cargo and to restore the ecosystem where the spill occurred; |
• | governmental fines, penalties or restrictions on conducting business; |
• | higher insurance rates; and |
• | damage to our reputation and customer relationships generally. |
• | pay dividends out of operating revenues generated by the vessels securing indebtedness under the facility, redeem any shares or make any other payment to our equity holders, if there is a default under any secured term loan facility, revolving credit facility or secured term loan and revolving credit facility; |
• | incur additional indebtedness, including through the issuance of guarantees; |
• | create liens on our assets; |
• | sell our vessels; |
• | merge or consolidate with, or transfer all or substantially all our assets to, another person; |
• | change the flag, class or management of our vessels; and |
• | enter into a new line of business. |
• | our shareholders’ proportionate ownership interest in us will decrease; |
• | the relative voting strength of each previously outstanding share may be diminished; and |
• | the market price of the common stock may decline. |
Item 4. |
Information on the Company |
A. |
History and Development of the Company |
B. |
Business Overview |
• | Delivering a safe and sustainable future. |
• | Maximize the throughput of the Marine Export Terminal |
• | Achieve significant synergistic benefits from the recent merger of the businesses and vessels of Ultragas. |
• | Maintain a customer-driven chartering strategy. |
• | Capitalize on the increasing demand for seaborne transportation of ethane and ethylene. |
• | I mprove the efficiency of our fleet. |
• | Reduce environmental footprint of our business |
• | Maintain reputation for operational excellence. |
• | Maintain a strong balance sheet with manageable debt levels. |
Operating Vessel |
Year Built |
Vessel Size (cbm) |
Employment Status |
Current Cargo |
Charter Expiration Date | |||||
Ethylene/ethane capable semi-refrigerated midsize |
||||||||||
Navigator Aurora |
2016 | 37,300 | Time Charter | Ethane | December 2026 | |||||
Navigator Eclipse |
2016 | 37,300 | Time Charter | Ethane | March 2026 | |||||
Navigator Nova |
2017 | 37,300 | Time Charter | Ethane | September 2026 | |||||
Navigator Prominence |
2017 | 37,300 | Time Charter | Ethane | January 2026 | |||||
Ethylene/ethane capable semi-refrigerated handysize |
||||||||||
Navigator Orion* |
2000 | 22,085 | Time Charter | Ethane | September 2022 | |||||
Navigator Pluto* |
2000 | 22,085 | Spot Market | Ethylene | — | |||||
Navigator Saturn* |
2000 | 22,085 | Time Charter | Ethane | June 2022 | |||||
Navigator Venus* |
2000 | 22,085 | Spot Market | Ethylene | — | |||||
Navigator Atlas* |
2014 | 21,000 | Spot Market | Ethane | — | |||||
Navigator Europa* |
2014 | 21,000 | Spot Market | Ethane | — | |||||
Navigator Oberon* |
2014 | 21,000 | Spot Market | Ethylene | — | |||||
Navigator Triton* |
2015 | 21,000 | Spot Market | Ethane | — | |||||
Navigator Umbrio* |
2015 | 21,000 | Spot Market | Ethylene | — | |||||
Ethylene/ethane capable semi-refrigerated smaller size |
||||||||||
Happy Kestrel** |
2013 | 12,000 | Unigas Pool | — | — | |||||
Happy Osprey** |
2013 | 12,000 | Unigas Pool | — | — | |||||
Happy Peregrine** |
2014 | 12,000 | Unigas Pool | — | — | |||||
Happy Albatross** |
2015 | 12,000 | Unigas Pool | — | — | |||||
Happy Avocet** |
2017 | 12,000 | Unigas Pool | — | — | |||||
Semi-refrigerated handysize |
||||||||||
Navigator Magellan |
1998 | 20,700 | Time charter | LPG | April 2022 | |||||
Navigator Aries |
2008 | 20,750 | Time charter | LPG | January 2023 | |||||
Navigator Capricorn |
2008 | 20,750 | Time charter | LPG | June 2022 | |||||
Navigator Gemini |
2009 | 20,750 | Time charter | LPG | January 2023 | |||||
Navigator Pegasus |
2009 | 22,200 | Time charter | Propylene | August 2022 | |||||
Navigator Phoenix |
2009 | 22,200 | Time charter | LPG | May 2022 | |||||
Navigator Scorpio |
2009 | 20,750 | Spot market | LPG | — | |||||
Navigator Taurus |
2009 | 20,750 | Spot market | LPG | — | |||||
Navigator Virgo |
2009 | 20,750 | Drydock | — | — | |||||
Navigator Leo |
2011 | 20,600 | Time charter | LPG | December 2023 | |||||
Navigator Libra |
2012 | 20,600 | Time charter | LPG | December 2023 | |||||
Atlantic Gas |
2014 | 22,000 | Spot market | — | — | |||||
Adriatic Gas |
2015 | 22,000 | Spot market | Butadiene | — | |||||
Balearic Gas |
2015 | 22,000 | Time charter | LPG | April 2022 | |||||
Celtic Gas |
2015 | 22,000 | Spot market | LPG | — | |||||
Navigator Centauri |
2015 | 21,000 | Time charter | LPG | May 2022 | |||||
Navigator Ceres |
2015 | 21,000 | Time charter | LPG | June 2022 | |||||
Navigator Ceto |
2016 | 21,000 | Time charter | LPG | June 2022 | |||||
Navigator Copernico |
2016 | 21,000 | Time charter | LPG | June 2022 | |||||
Bering Gas |
2016 | 22,000 | Spot market | Propylene | — |
Operating Vessel |
Year Built |
Vessel Size (cbm) |
Employment Status |
Current Cargo |
Charter Expiration Date | |||||
Navigator Luga |
2017 | 22,000 | Time charter | LPG | June 2022 | |||||
Navigator Yauza |
2017 | 22,000 | Time charter | LPG | June 2022 | |||||
Arctic Gas |
2017 | 22,000 | Spot market | — | — | |||||
Pacific Gas |
2017 | 22,000 | Spot market | Butadiene | — | |||||
Semi-refrigerated smaller size |
||||||||||
Happy Falcon** |
2002 | 3,770 | Unigas Pool | — | — | |||||
Happy Condor** |
2008 | 9,000 | Unigas Pool | — | — | |||||
Happy Pelican** |
2012 | 6,800 | Unigas Pool | — | — | |||||
Happy Penguin** |
2013 | 6,800 | Unigas Pool | — | — | |||||
Fully-refrigerated |
||||||||||
Navigator Glory |
2010 | 22,500 | Time charter | Ammonia | May 2022 | |||||
Navigator Grace |
2010 | 22,500 | Time charter | Ammonia | October 2022 | |||||
Navigator Galaxy |
2011 | 22,500 | Time charter | Ammonia | December 2022 | |||||
Navigator Genesis |
2011 | 22,500 | Time charter | Ammonia | January 2023 | |||||
Navigator Global |
2011 | 22,500 | Time charter | LPG | October 2022 | |||||
Navigator Gusto |
2011 | 22,500 | Time charter | Ammonia | March 2023 | |||||
Navigator Jorf |
2017 | 38,000 | Time charter | Ammonia | August 2027 |
• | Major Oil and Gas Companies, |
• | Chemical Companies, |
• | Energy Trading Companies, |
• | technical breakdowns; drydocking for repairs, maintenance or inspections; equipment breakdowns; or delays due to accidents, strikes, certain vessel detentions or operational issues; or |
• | our failure to maintain the vessel in compliance with its specifications and contractual standards or to provide the required crew. |
• | provide competent personnel to operate and supervise the maintenance and general efficiency of our vessels; |
• | arrange and supervise the maintenance, drydockings, repairs, alterations and upkeep of our vessels to the standards required by us and in accordance with all requirements and recommendations of our vessels’ classification society, flag state and applicable national and international regulations; |
• | ensure that our vessels comply with the law of their flag state; |
• | arrange the supply of necessary stores, spares and lubricating oil for our vessels; |
• | appoint such surveyors and technical consultants as they may consider from time to time necessary; |
• | operate the vessels in accordance with the ISM Code and The International Security Code for Ports and Ships (“ISPS Code”); |
• | develop, implement and maintain a safety management system in accordance with the ISM Code; |
• | arrange the sampling and testing of bunkers; |
• | install planned maintenance system software on-board our vessels; |
• | provide emergency response services and support to our vessels in case of an incident or accident; and |
• | operate our vessels in accordance with the agreed budgets. |
• | they do not receive amounts payable by us under the agreement within the time period specified for payment thereof, or if the vessels are repossessed by any vessel mortgagees; or |
• | after notice to us of the default and a reasonable amount of time to remedy, we fail to: |
• | comply with our obligation to indemnify them for any expenses attributable to us or defend them (and their related companies) against any third-party claims based on a breach or alleged breach of an obligation of ours to a third-party; or |
• | cease the employment of our vessels in the transportation of contraband, blockage running, or in an unlawful trade, or on a voyage that in their reasonable opinion is unduly hazardous or improper. |
• | select and supply a suitably qualified crew for each vessel in our fleet; |
• | pay all crew wages and salaries; |
• | ensure that the applicable requirements of the laws of our vessels’ flag states are satisfied in respect of the rank, qualification and certification of the crew; |
• | pay the costs of obtaining all documentation necessary for the crew’s employment, such as vaccination certificates, passports, visas and licenses; and |
• | pay all costs and expenses of transportation of the crews to and from the vessels while traveling. |
• | natural resource damages and related assessment costs; |
• | real and personal property damages; |
• | net loss of taxes, royalties, rents, profits or earnings capacity; |
• | net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards; and |
• | loss of subsistence use of natural resources. |
• | on-board installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship’s identity, position, course, speed and navigational status; |
• | on-board installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore; |
• | the development of vessel security plans; |
• | ship identification number to be permanently marked on a vessel’s hull; |
• | a continuous synopsis record kept on-board showing a vessel’s history including, the name of the ship and of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship’s identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and |
• | compliance with flag state security certification requirements. |
• | we are organized in a jurisdiction outside the United States that grants an equivalent exemption from tax to corporations organized in the United States with respect to the types of U.S. Source International Transportation Income that we earn, or an “Equivalent Exemption”; |
• | we satisfy the Publicly Traded Test (as described below); and |
• | we meet certain substantiation, reporting and other requirements (or the “Substantiation Requirement”). |
• | individual residents of jurisdictions that grant an Equivalent Exemption; |
• | non-U.S. corporations organized in jurisdictions that grant an Equivalent Exemption and that meet the Publicly Traded Test; and |
• | certain other qualified persons described in the Section 883 Regulations. |
C. |
Organizational Structure |
D. |
Property, Plant and Equipment |
Item 4A. |
Unresolved Staff Comments |
Item 5. |
Operating and Financial Review and Prospects |
A. |
Operating Results |
• | charges related to the depreciation of the historical cost of our fleet (or the revalued amount), less the estimated residual value of our vessels, calculated on a straight-line basis over their useful life, which was estimated to be between 25 and 30 years; and |
• | charges related to the amortization of capitalized drydocking expenditures relating to our fleet over the period between drydockings. |
• | Investment in Export Terminal Joint Venture |
• | Luna Pool |
• | We have been significantly increasing the size of our fleet. in-house technical manager), and associated entities UltraShip Crewing and Unigas Intl B.V.(the pool in which 11 of the 18 vessels operated). The acquired fleet comprised: |
• | seven modern 22,000cbm handysize semi-refrigerated vessels, similar to those operated by us; |
• | five smaller 12,000cbm ethylene vessels and six gas carriers in the 3,770-9,000cbm range, three of which are ethylene capable, all of which were commercially managed by the Unigas Pool at the time of the Ultragas Transaction. |
• | We will have different financing arrangements. |
• | In August 2021, as a result of the acquisition of Othello Shipping Company S.A. from Ultranav, the Company assumed the existing loan facilities relating to the vessels acquired, consisting of five bank loans, secured on a total of 13 of the 18 vessels acquired. The bank loans have half yearly aggregate repayments of approximately $13.5 million, mature starting in 2025 and accrue interest at U.S. Libor plus a margin of between 1.9% and 2.65%. In each case U.S. Libor is fixed by an interest rate swap of approximately 2.0%. The financial covenants on these five bank loans were modified to be consistent with those of the Company’s other credit facilities. |
• | In September 2020, we entered into a new $210 million revolving credit facility to refinance one of our secured revolving credit facilities. The new revolving credit facility also provided for an additional approximately $30.0 million of borrowing capacity for general corporate purposes, of which $2.8 million remained undrawn as of December 31, 2021. |
• | In September 2020, we also issued new senior unsecured $100 million 2020 Bonds for the purpose of refinancing the then existing senior unsecured $100 million 2017 Bonds, which |
were scheduled to mature in February 2021. The 2017 Bonds were redeemed in full in September 2020. Please read “—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities,” and “2020 Senior Unsecured Bonds”. |
• | Our results are affected by fluctuations in the fair value of our derivative instruments. |
Year Ended December 31, 2020 |
Year Ended December 31, 2021 |
Percentage Change |
||||||||||
(in thousands, except percentages) | ||||||||||||
Operating revenues |
$ | 319,665 | $ | 352,922 | 10.4 | % | ||||||
Operating revenues—Unigas Pool |
— | 27,004 | — | |||||||||
Operating revenues—Luna Pool collaborative arrangements |
12,830 | 26,555 | 107.0 | % | ||||||||
|
|
|
|
|||||||||
Total operating revenues |
$ | 332,495 | $ | 406,481 | 22.3 | % | ||||||
Operating expenses: |
||||||||||||
Brokerage commissions |
5,095 | 4,802 | (5.8 | %) | ||||||||
Voyage expenses |
63,372 | 71,953 | 13.5 | % | ||||||||
Voyage expenses—Luna Pool collaborative arrangements |
12,418 | 20,913 | 68.4 | % | ||||||||
Vessel operating expenses |
109,503 | 131,183 | 19.8 | % | ||||||||
Depreciation and amortization |
76,681 | 88,486 | 15.4 | % | ||||||||
Impairment losses on vessels |
— | 63,581 | — | |||||||||
General and administrative costs |
23,871 | 28,881 | 21.0 | % | ||||||||
Other income |
(199 | ) | (367 | ) | 84.4 | % | ||||||
|
|
|
|
|||||||||
Total operating expenses |
$ | 290,741 | $ | 409,432 | 40.8 | % | ||||||
|
|
|
|
|||||||||
Operating income / (loss) |
$ | 41,754 | $ | (2,951 | ) | — | ||||||
Other (expense)/income |
||||||||||||
Foreign currency exchange (loss)/ gain on senior secured bonds |
(1,931 | ) | 2,146 | — | ||||||||
Unrealized gain/(loss) on non-designated derivative instruments |
2,762 | 791 | — | |||||||||
Interest expense |
(41,080 | ) | (38,682 | ) | (5.8 | %) | ||||||
Loss on repayment of 7.75% senior unsecured bonds |
(479 | ) | — | — | ||||||||
Write off of deferred financing costs |
(155 | ) | — | — | ||||||||
Interest income |
408 | 302 | (26.0 | %) | ||||||||
|
|
|
|
|||||||||
Income/(loss) before income taxes and share of result of equity method investments |
$ | 1,279 | $ | (38,394 | ) | — | ||||||
Income taxes |
(617 | ) | (1,969 | ) | 219.1 | % | ||||||
Share of result of equity method investments |
651 | 11,147 | 1612.3 | % | ||||||||
|
|
|
|
|||||||||
Net income /(loss) |
$ | 1,313 | $ | (29,216 | ) | — | ||||||
Net income attributable to non-controlling interest |
(1,756 | ) | (1,748 | ) | (0.5 | %) | ||||||
|
|
|
|
|||||||||
Net loss attributable to stockholders of Navigator Holdings Ltd. |
$ | (443 | ) | $ | (30,964 | ) | — | |||||
|
|
|
|
• | an increase in operating revenues of approximately $15.8 million attributable to an increase in vessel available days of 841 days, or 6.1% for the year ended December 31, 2021, compared to the year ended |
December 31, 2020. This increase in available days is primarily as a result of seven additional handysize vessels joining the fleet as part of the Ultragas Transaction, less an additional 192 more drydocking days during the year ended December 31, 2021, compared to the year ended December 31, 2020; |
• | an increase in operating revenues of approximately $7.2 million attributable to an increase in average monthly time charter equivalent rates, which increased to an average of approximately $22,145 per vessel per day ($673,575 per vessel per calendar month) for the year ended December 31, 2021, compared to an average of approximately $21,573 per vessel per day ($656,193 per vessel per calendar month) for the year ended December 31, 2020; |
• | an increase in operating revenues of approximately $1.7 million attributable to an increase in fleet utilization which rose to 87.4% for the year ended December 31, 2021 compared to 86.8% for the year ended December 31, 2020; and |
• | an increase in operating revenues of approximately $8.6 million primarily attributable to an increase in pass through voyage costs, associated with the additional vessels joining the fleet during the year ended December 31, 2021, compared to the year ended December 31, 2020. |
Fleet Data: |
Year Ended December 31, 2020 |
Year Ended December 31, 2021 |
||||||
Weighted average number of vessels |
38.0 | 40.9 | ||||||
Ownership days |
13,908 | 14,941 | ||||||
Available days |
13,684 | 14,525 | ||||||
Operating days |
11,880 | 12,688 | ||||||
Fleet utilization |
86.8 | % | 87.4 | % | ||||
Average daily time charter equivalent rate (*) |
$ | 21,573 | $ | 22,145 |
* |
Non-GAAP Financial Measure -Time charter equivalent: period-to-period |
Fleet Data: |
Year Ended December 31, 2020 |
Year Ended December 31, 2021 |
||||||
Operating revenues (excluding collaborative arrangements) (in thousands) |
$ | 319,665 | $ | 352,922 | ||||
Voyage expenses (excluding collaborative arrangements) (in thousands) |
63,372 | 71,953 | ||||||
|
|
|
|
|||||
Operating revenues less Voyage expenses (in thousands) |
$ | 256,293 | $ | 280,969 | ||||
|
|
|
|
|||||
Operating days |
11,880 | 12,688 | ||||||
Average daily time charter equivalent rate |
$ | 21,573 | $ | 22,145 |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
Percentage Change |
||||||||||
(in thousands, except percentages) |
||||||||||||
Operating revenues |
$ | 301,385 | $ | 319,665 | 6.1 | % | ||||||
Operating revenues—Luna Pool collaborative arrangements |
— | 12,830 | — | |||||||||
|
|
|
|
|||||||||
Total operating revenues |
$ | 301,385 | $ | 332,495 | 10.3 | % | ||||||
Operating expenses: |
||||||||||||
Brokerage commissions |
4,938 | 5,095 | 3.2 | % | ||||||||
Voyage expenses |
55,310 | 63,372 | 14.6 | % | ||||||||
Voyage expenses—Luna Pool collaborative arrangements |
— | 12,418 | — | |||||||||
Vessel operating expenses |
111,475 | 109,503 | (1.8 | %) | ||||||||
Depreciation and amortization |
76,173 | 76,681 | 0.7 | % | ||||||||
General and administrative costs |
20,878 | 23,871 | 14.3 | % | ||||||||
Other income |
— | (199 | ) | — | ||||||||
|
|
|
|
|||||||||
Total operating expenses |
$ | 268,774 | $ | 290,741 | 8.2 | % | ||||||
|
|
|
|
|||||||||
Operating income |
$ | 32,611 | $ | 41,754 | 28.0 | % | ||||||
Foreign currency exchange gain / (loss) on senior secured bonds |
969 | (1,931 | ) | — | ||||||||
Unrealized (loss) / gain on non-designated derivative instruments |
(615 | ) | 2,762 | — | ||||||||
Interest expense |
(48,611 | ) | (41,080 | ) | (15.5 | %) | ||||||
Loss on repayment of 7.75% senior unsecured bonds |
— | (479 | ) | — | ||||||||
Write off of deferred financing costs |
(403 | ) | (155 | ) | (61.5 | %) | ||||||
Interest income |
920 | 408 | (55.7 | %) | ||||||||
|
|
|
|
|||||||||
(Loss)/Income before income taxes and share of result of equity method investments |
$ | (15,129 | ) | $ | 1,279 | — | ||||||
Income taxes |
(352 | ) | (617 | ) | 75.3 | % | ||||||
Share of result of equity method investments |
(1,126 | ) | 651 | — | ||||||||
|
|
|
|
|||||||||
Net (loss)/income |
$ | (16,607 | ) | $ | 1,313 | — | ||||||
Net income attributable to non-controlling interest |
(99 | ) | (1,756 | ) | 1673.7 | % | ||||||
|
|
|
|
|||||||||
Net loss attributable to stockholders of Navigator Holdings Ltd. |
$ | (16,706 | ) | $ | (443 | ) | (97.3 | %) | ||||
|
|
|
|
• | an increase in operating revenues of approximately $8.8 million attributable to an increase in average monthly time charter equivalent rates, which increased to an average of approximately $656,193 per vessel per calendar month ($21,573 per day) for the year ended December 31, 2020, compared to an average of approximately $633,584 per vessel per calendar month ($20,831 per day) for the year ended December 31, 2019; |
• | an increase in operating revenues of approximately $8.1 million primarily attributable to an increase in pass through voyage costs, as the number and duration of voyage charters during the year ended December 31, 2020 increased, compared to the year ended December 31, 2019; |
• | an increase in operating revenues of approximately $1.4 million attributable to an increase in vessel available days of 76 days or 0.6% for the year ended December 31, 2020, compared to the year ended December 31, 2019. As well as an additional 38 vessel available days being available during the year ended December 31, 2020 as a result of being a leap year, there were a total of 224 drydock days, including repositioning days, during the year ended December 31, 2020, compared to 262 days the year ended December 31, 2019. |
• | Fleet utilization was 86.8% for the year ended December 31, 2020, being principally the same as for the year ended December 31, 2019 but resulted in a minor increase of $0.01 million in operating revenues. |
Fleet Data: |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
||||||
Weighted average number of vessels |
38.0 | 38.0 | ||||||
Ownership days |
13,870 | 13,908 | ||||||
Available days |
13,608 | 13,684 | ||||||
Operating days |
11,813 | 11,880 | ||||||
Fleet utilization |
86.8 | % | 86.8 | % | ||||
Average daily time charter equivalent rate (*) |
$ | 20,831 | $ | 21,573 |
* |
Non-GAAP Financial Measure -Time charter equivalent: period-to-period |
Fleet Data: |
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
||||||
Operating revenues (excluding collaborative arrangements) |
$ | 301,385 | $ | 319,665 | ||||
Voyage expenses (excluding collaborative arrangements) |
55,310 | 63,372 | ||||||
|
|
|
|
|||||
Operating revenues less Voyage expenses |
$ | 246,075 | $ | 256,293 | ||||
Operating days |
11,813 | 11,880 | ||||||
Average daily time charter equivalent rate |
$ | 20,831 | $ | 21,573 |
B. |
Liquidity and Capital Resources |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
(in thousands) | ||||||||||||
Net cash provided by operating activities |
$ | 49,700 | $ | 44,673 | $ | 97,989 | ||||||
Net cash (used in)/provided by investing activities |
(90,409 | ) | (16,151 | ) | 33,057 | |||||||
Net cash provided by/(used in) financing activities |
35,324 | (35,381 | ) | (66,094 | ) | |||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash |
(5,385 | ) | (6,859 | ) | 64,952 |
Facility agreement date |
Original facility amount |
Principal amount outstanding |
Undrawn amount at December 31, 2021 |
Interest rate |
Loan maturity date |
|||||||||||||||
(in millions) |
||||||||||||||||||||
January 2015* |
$ | 278.1 | $ | 88.4 | $ | — | US Libor + 270 BPS | |
April 2022— April 2023 |
|||||||||||
October 2016 |
220.0 | 78.4 | 20.0 | US Libor + 260 BPS | November 2023 | |||||||||||||||
June 2017 |
160.8 | 86.6 | — | US Libor + 230 BPS | June 2023 | |||||||||||||||
March 2019 |
107.0 | 81.8 | — | US Libor + 240 BPS | March 2025 | |||||||||||||||
September 2020 |
210.0 | 185.0 | 2.8 | US Libor + 250 BPS | September 2024 | |||||||||||||||
October 2019** |
69.1 | 54.8 | — | US Libor + 185 BPS | October 2026 | |||||||||||||||
August 2021 Amendment and Restatement Agreement |
67.0 | 52.4 | — | US Libor + 190 BPS | June 2026 | |||||||||||||||
DB Credit Facility A |
57.7 | 25.2 | — | US Libor + 205 BPS | April 2027 | |||||||||||||||
Santander Credit Facility A |
81.0 | 37.1 | — | US Libor + 205 BPS | May 2027 | |||||||||||||||
DB Credit Facility B |
60.9 | 36.8 | — | US Libor + 205 BPS | December 2028 | |||||||||||||||
Santander Credit Facility B |
55.8 | 34.9 | — | US Libor + 205 BPS | January 2029 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 1,367.4 | $ | 761.4 | $ | 22.8 |
* | The January 2015 facility has tranches that mature over a range of dates, from April 2022 to April 2023. |
** | The October 2019 loan facility relates to the Navigator Aurora Facility held within a lessor entity (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as a variable interest entity (Please read Note 10—Variable Interest Entities to our consolidated financial statements). |
• | the borrowers have liquidity (including undrawn available lines of credit with a maturity exceeding 12 months) of no less than (i) $25.0, $35.0 or $50.0 million, or (ii) 5% of Net Debt or total debt, as applicable, whichever is greater; |
• | the ratio of EBITDA to Interest Expense (each as defined in the applicable secured term loan facility and revolving credit facility, as amended), on a trailing four quarter basis, is no less than 2.50 to 1.00 or 3.00 to 1.00; and |
• | the borrower must maintain a minimum ratio of shareholder equity or value adjusted shareholder equity to total assets or value adjusted total assets of 30%; |
• | we and our subsidiaries maintain a minimum liquidity of no less than $25.0 million; and |
• | we and our subsidiaries maintain an Equity Ratio of at least 30%. |
• | we and our subsidiaries maintain a minimum liquidity of no less than $35.0 million; and |
• | we and our subsidiaries maintain an Equity Ratio (as defined in the 2020 Bond Agreement) of at least 30%. |
C. |
Research and Development Patents and Licenses etc. |
D. |
Trend Information |
E. |
Critical Accounting Estimates |
Item 6. |
Directors, Senior Management and Employees |
A. |
Directors and Senior Management |
Name |
Age |
Position | ||
Dag von Appen | 59 | Director and Non-executive Chairman of the Board | ||
Dr. Heiko Fischer | 54 | Director | ||
David Kenwright | 73 | Director | ||
Anita Odedra | 51 | Director | ||
Andreas Sohmen-Pao |
50 | Director | ||
Peter Stokes | 71 | Director | ||
Florian Weidinger | 41 | Director |
Name |
Age |
Position | ||
Oeyvind Lindeman | 43 | Chief Commercial Officer | ||
Niall Nolan | 58 | Chief Financial Officer | ||
Michael Schroder | 58 | Executive Officer |
B. |
Compensation |
C. |
Board Practices |
D. |
Employees |
E. |
Share Ownership |
Item 7. |
Major Shareholders and Related Party Transactions |
A. |
Major Shareholders |
• | each person known by us to be a beneficial owner of more than 5.0% of our common stock; |
• | each of our directors; |
• | each of our named executive officers; and |
• | all directors and executive officers as a group. |
Common Stock Beneficially Owned |
||||||||
Name of Beneficial Owner |
Number of Shares (1) |
Percent |
||||||
BW Group (2) |
21,874,716 | 28.3 | % | |||||
Naviera Ultranav Limitada (3) |
21,202,671 | 27.5 | % | |||||
Neil Gagnon (4) |
4,058,179 | 5.3 | % | |||||
Dr. Heiko Fischer |
72,225 | * | ||||||
David Kenwright |
52,225 | * | ||||||
Andreas Sohmen-Pao |
— | — | ||||||
Peter Stokes |
— | — | ||||||
Dag von Appen |
— | — | ||||||
Florian Weidinger |
50,125 | * | ||||||
Oeyvind Lindeman |
23,239 | * | ||||||
Niall Nolan |
142,474 | * | ||||||
Michael Schroder |
5,000 | * | ||||||
All executive officers and directors as a group (9 persons) |
345,288 | 0.4 | % |
* | Less than 1%. |
(1) | Unless otherwise indicated, all shares of common stock are owned directly by the named holder and such holder has sole power to vote and dispose of such shares. Unless otherwise noted, the address for each beneficial owner named above is: 650 Madison Avenue, 25 th Floor, New York, New York 10022. |
(2) | Represents 21,874,716 shares of common stock held directly by BW Group. The address of entity and person identified in this note is c/o Inchona Services Limited, Washington Mall Phase 2, 4th Floor, Suite 400, 22 Church Street, HM 1189, Hamilton HMEX, Bermuda. Mr Sohmen-Pao is Chairman of BW Group. |
(3) | Represents 20,672,604 shares of common stock held by Ultranav International S.A. and 530,067 shares of common stock held by Ultranav Denmark ApS, both wholly owned subsidiaries of Naviera Ultranav Limitada. The address of the entities identified in this note is Tower Financial Center 16 th Floor 50th Street, Panama, Republic of Panama. Mr von Appen is the Chairman of Naviera Ultranav Limitada. |
(4) | This information is based on the Schedule 13G filed with the SEC on February 3, 2022. According to this Schedule 13G Neil Gagnon possessed shared voting power over 3,540,805 shares and shared dispositive power over 3,682,296 shares. |
B. |
Related Party Transactions |
C. |
Interests of Experts and Counsel |
Item 8. |
Financial Information |
A. |
Consolidated Statements and Other Financial Information |
B. |
Significant Changes |
Item 9. |
The Offer and Listing |
A. |
Offer and Listing Details |
B. |
Plan of distribution |
C. |
Markets |
Item 10. |
Additional Information |
A. |
Share Capital |
B. |
Memorandum and Articles of Association |
C. |
Material Contracts |
(1) | Joint Venture Agreement, dated August 4, 2010, among PT Persona Sentra Utama, PT Mahameru Kencana Abadi, Navigator Gas Invest Limited and PT Navigator Khatulistiwa. On August 4, 2010, PT Persona Sentra Utama, PT Mahameru Kencana Abadi, Navigator Gas Invest Limited and PT Navigator Khatulistiwa, an Indonesian limited liability company, or “PTNK,” entered into a Joint Venture Agreement, or the “JV Agreement.” Our operations in Indonesia are subject, among other things, to the Indonesian Shipping Act. That law generally provides that in order for certain vessels involved in Indonesian cabotage to obtain the requested licenses, the owners must either be wholly Indonesian owned or have a majority Indonesian shareholding. Navigator Pluto Navigator Aries |
(2) | Supplemental Deed, dated February 13, 2014, among PT Navigator Khatulistiwa, PT Persona Sentra Utama, PT Mahameru Kencana Abadi, Navigator Gas Invest Limited, Falcon Funding Ptd. Ltd. and Navigator Gas L.L.C. On February 13, 2014, PTNK, PT Persona Sentra Utama, PT Mahameru Kencana Abadi, Navigator Gas Invest Limited, Falcon Funding Pte. Ltd and Navigator Gas L.L.C. entered into a Supplemental Deed under which the JV Agreement was amended to include Navigator Global Navigator Pluto Navigator Aries |
(3) | $278.1 million Facility Agreement, by and among Navigator Atlas L.L.C, Navigator Europa L.L.C., Navigator Oberon L.L.C., Navigator Triton L.L.C., Navigator Umbrio L.L.C., Navigator Centauri |
L.L.C., Navigator Ceres L.L.C., Navigator Ceto L.L.C. and Navigator Copernico L.L.C, Navigator Holdings Ltd. and Navigator Gas L.L.C., Credit Agricole Corporate and Investment Bank, HSH Nordbank Ag and NIBC Bank N.V. as the arrangers and Credit Agricole as agent, and a group of financial institutions as lenders, dated as of January 27, 2015. See Item 5 “Operating and Financial Review and Prospects—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities—Term and Facility Limits—January 2015 Secured Term Loan Facility.” |
(4) | $220.0 million Secured Facility Agreement, dated October 28, 2016, by and among Navigator Gas L.L.C. as borrower, Navigator Holdings Ltd., as guarantor, and the lenders named therein. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities—Term and Facility Limits—October 2016 Secured Term Loan and Revolving Credit Facility.” |
(5) | $160.8 million Secured Facility Agreement dated June 30, 2017, by and among Navigator Gas L.L.C. as borrower, Navigator Holdings Ltd., as guarantor, and the lenders named therein. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities—Term and Facility Limits—June 2017 Secured Term Loan and Revolving Credit Facility.” |
(6) | Bond Terms between Navigator Holdings Ltd., as issuer, and Nordic Trustee AS, as bond trustee and security agent, in the bond issue of NIBOR+6.0% Navigator Holdings Ltd. Senior Secured Callable NOK Bonds dated November 1, 2018. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—2018 Senior Secured Bonds.” |
(7) | $107.0 million Secured Facility Agreement, dated March 25, 2019, by and among Navigator Atlas L.L.C., Navigator Europa L.L.C., Navigator Oberon L.L.C. and Navigator Triton L.L.C. as borrowers, Navigator Gas L.L.C. and Navigator Holdings Ltd. as guarantors, Credit Agricole Corporate and Investment Bank, ING Bank, a branch of ING—DIBA AG and Skandinaviska Enskilda Banken AB (Publ), as arrangers and Credit Agricole Corporate and Investment Bank, as agent. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities—Term and Facility Limits—March 2019 Secured Term Loan Facility.” |
(8) | $75.0 million Credit Agreement dated March 29, 2019, between Navigator Ethylene Terminals L.L.C. as borrower, and ING Capital L.L.C. and SG Americas Securities L.L.C. as arrangers. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Terminal Facility.” |
(9) | $210.0 million Facility Agreement, by and among Navigator Gas L.L.C. as borrower and Nordea Bank AB, ABN Amro Bank N.V., BNP Paribas S.A., ING Bank N.V., London Branch; National Australia Bank Limited and Credit Agricole Corporate and Investment Bank as lead arrangers and a group of financial institutions as lenders, dated as of September 17, 2020. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—Secured Term Loan Facilities and Revolving Credit Facilities—Term and Facility Limits—September 2020 Secured Revolving Credit Facility.” |
(10) | Bond Agreement between Navigator Holdings Ltd. and Nordic Trustee AS on behalf of the Bondholders in the bond issue of 8.0% Navigator Holdings Ltd. Senior Unsecured Callable Bonds dated September 9, 2020. See “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources—2020 Senior Unsecured Bonds.” |
(11) | Amended and Restated Investor Rights Agreement, dated August 4, 2021, among Navigator Holdings Ltd. and BW Group Limited. See “Item 7—Major Shareholders and Related Party Transactions—Related Party Transactions—Investor Rights Agreements”. |
(12) | Investor Rights Agreement, dated August 4, 2021, among Navigator Holdings Ltd. and Ultranav International S.A. and Ultranav Denmark ApS. See “Item 7—Major Shareholders and Related Party Transactions—Related Party Transactions—Investor Rights Agreements”. |
D. |
Exchange Controls |
E. |
Taxation |
• | an individual U.S. citizen or resident (as determined for U.S. federal income tax purposes); |
• | a corporation (or other entity that is classified as a corporation for U.S. federal income tax purposes) organized under the laws of the United States or its political subdivisions; |
• | an estate the income of which is subject to U.S. federal income taxation regardless of its source; or |
• | a trust if (i) a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (ii) the trust has a valid election in effect to be treated as a U.S. person for U.S. federal income tax purposes. |
• | at least 75.0% of our gross income (including the gross income of our vessel-owning subsidiaries) for such taxable year consists of passive income (e.g., dividends, interest, capital gains from the sale or exchange of investment property and rents derived other than in the active conduct of a rental business), or |
• | at least 50.0% of the average value of the assets held by us (including the assets of our vessel-owning subsidiaries) during such taxable year produce, or are held for the production of, passive income. |
• | the excess distribution or gain would be allocated ratably over the Non-Electing Holder’s aggregate holding period for the common stock; |
• | the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to the Non-Electing Holder would be taxed as ordinary income; and |
• | the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayers for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such year. |
• | fails to provide an accurate taxpayer identification number; |
• | is notified by the IRS that he has failed to report all interest or corporate distributions required to be reported on their U.S. federal income tax returns; or |
• | in certain circumstances, fails to comply with applicable certification requirements. |
F. |
Dividends and Paying Agents |
G. |
Statements by Experts |
H. |
Documents on Display |
I. |
Subsidiary Information |
Item 11. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 12. |
Description of Securities Other than Equity Securities |
Item 13. |
Defaults, Dividend Arrearages and Delinquencies |
Item 14. |
Material Modifications to the Rights of Security Holders and Use of Proceeds |
Item 15. |
Controls and Procedures |
Item 16A. |
Audit Committee Financial Expert |
Item 16B. |
Code of Ethics |
Item 16C. |
Principal Accountant Fees and Services |
Item 16D. |
Exemptions from the Listing Standards for Audit Committees |
Item 16E. |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
Item 16F. |
Change in Registrant’s Certifying Accountant |
i. | On November 30, 2021, the Company engaged PricewaterhouseCoopers LLP as the Company’s independent registered public accounting firm for the year ending December 31, 2021. Ernst & Young LLP was dismissed with effect from November 30, 2021. The change in the Company’s independent registered public accounting firm was proposed and approved by the Company’s audit committee and board of directors in September 2021. The decision to change the Company’s independent registered public accounting firm was not the result of any disagreements between us and Ernst & Young LLP. |
ii. | During the two fiscal years ended December 31, 2019, and December 31, 2020, and the subsequent interim period through November 30, 2021, there were: (1) no “disagreements” (as that term is defined in Item 16F(a)(1)(iv) of Form 20-F and the instructions to Item 16F) between the Company and Ernst & Young LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreement(s) if not resolved to Ernst & Young LLP’s satisfaction would have caused Ernst & Young LLP to make reference in connection with their opinion to the subject matter of the disagreement, and (2) no “reportable events” (as that term is defined in Item 16F(a)(1)(v) of Form 20-F), except for the material weaknesses in the Company’s internal control over financial reporting (“ICFR”) as of December 31, 2019 related to: |
• | a lack of sufficient effective controls over prospective financial information used in the Company’s going concern assessment; |
• | a lack of sufficient accounting and financial reporting personnel with requisite knowledge and experience in the application of U.S. GAAP and SEC financial reporting requirements; and |
• | manage access and manage change for IT systems at one of the Company’s third party technical managers; |
iii. | and as of December 31, 2020, the continued single material weakness relating to the lack of sufficient accounting and financial reporting personnel with requisite knowledge and experience in the application of U.S. GAAP and SEC financial reporting requirements; |
iv. | all of which were disclosed in the Company’s respective Annual Reports on Form 20-F for the years ended December 31, 2020 and 2019 filed with the SEC. The Audit Committee of the Company discussed the subject matter of each reportable event with Ernst & Young LLP and has authorized Ernst & Young LLP to respond fully to the inquiries of PricewaterhouseCoopers LLP concerning the subject matter of each reportable event. |
v. | The audit reports of Ernst & Young LLP on the consolidated financial statements of Navigator Holdings Ltd. and subsidiaries as of and for the years ended December 31, 2020 and 2019 did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles, except as noted above in respect of ICFR and as follows: |
• | Ernst & Young LLP’s report on the consolidated financial statements of Navigator Holdings Ltd. and subsidiaries as of and for the year ended December 31, 2019 contained separate paragraphs stating that: “As discussed in Note 1 to the consolidated financial statements, the Company may experience significant reductions in revenues and cashflows resulting from uncertainty and economic contraction caused by the COVID-19 pandemic and unexpected calls for deposits into a restricted margin account related to its cross-currency swap, which may cause the Company to breach its loan and bond covenants related to minimum liquidity and interest cover ratio. In addition, the Company cannot repay its bond maturing in February 2021 from projected financial resources and has stated that substantial doubt exists about the Company’s ability to continue as a going concern. Management’s evaluation of the events and conditions and management’s plans regarding these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.” and “As discussed in Note 2 to the consolidated financial statements, the Company changed its method for accounting for leases in 2019.” |
• | Ernst & Young LLP’s report on the consolidated financial statements of Navigator Holdings Ltd. and subsidiaries as of and for the year ended December 31, 2020, contained a separate paragraph stating that: “We did not audit the financial statements of Enterprise Navigator Ethylene Terminal L.L.C, a corporation in which the Company has a 50% interest, as of December 31, 2020 and for the year then ended. In the consolidated financial statements, the Company’s investment in Enterprise Navigator Ethylene Terminal L.L.C is stated at $148.665 million as of December 31, 2020, and the Company’s equity in the net income of Enterprise Navigator Ethylene Terminal L.L.C is stated at $6.51 million in 2020. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Enterprise Navigator Ethylene Terminal L.L.C, is based solely on the report of the other auditors.” |
vi. | The Company has requested that Ernst & Young LLP furnish it with a letter addressed to the SEC stating whether or not it agrees with the above statements. A copy of such letter, dated April 28, 2022 is filed as Exhibit 15.4 to this annual report. |
vii. | During the Company’s two most recent fiscal years ended December 31, 2019 and 2020 and the subsequent interim period through November 30, 2021, neither the Company nor anyone on the Company’s behalf consulted with PricewaterhouseCoopers LLP regarding any of the matters or events set forth in Item 16F(a)(2)(i) and (ii) of Form 20-F. |
Item 16G. |
Corporate Governance |
Item 16H. |
Mine Safety Disclosure |
Item 16I. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
Item 17. |
Financial Statements |
Item 18. |
Financial Statements |
F-9 |
||||
F-10 |
||||
F-11 |
||||
F-12 |
||||
F-13 |
||||
F-14 |
Item 19. |
Exhibits |
* | Filed herewith. |
NAVIGATOR HOLDINGS LTD. | ||||||
Date: April 28, 2022 | By: | /s/ Niall Nolan | ||||
Name: | Niall Nolan | |||||
Title: | Chief Financial Officer |
NAVIGATOR HOLDINGS LTD. |
||||
AUDITED CONSOLIDATED FINANCIAL STATEMENTS |
||||
F-2 to F-5 |
||||
F-6 |
||||
F- 8 |
||||
F- 9 |
||||
F-1 0 |
||||
F-1 1 |
||||
F-1 2 |
||||
F-1 3 |
||||
F-1 4 |
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands, except share data) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash, cash equivalents and restricted cash |
$ | $ | ||||||
Accounts receivable, net of allowance for credit losses of $ |
||||||||
Accrued income |
||||||||
Prepaid expenses and other current assets |
||||||||
Bunkers and lubricant oils |
||||||||
Insurance receivable |
||||||||
Amounts due from related parties |
||||||||
Total current assets |
||||||||
Non-current assets |
||||||||
Vessels, net |
||||||||
Assets held for sale |
— | |||||||
Property, plant and equipment, net |
||||||||
Intangible assets, net of accumulated amortization of $ |
||||||||
Equity method investments |
||||||||
Derivative assets |
— | |||||||
Right-of-use |
||||||||
Prepaid expenses and other non- current assets |
||||||||
Total non-current assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities |
||||||||
Current portion of secured term loan facilities, net of deferred financing costs |
$ | $ | ||||||
Current portion of operating lease liabilities |
||||||||
Accounts payable |
||||||||
Accrued expenses and other liabilities |
||||||||
Accrued interest |
||||||||
Deferred income |
||||||||
Amounts due to related parties |
||||||||
Total current liabilities |
||||||||
Non-current liabilities |
||||||||
Secured term loan facilities and revolving credit facilities, net of current portion and deferred financing costs |
||||||||
Senior secured bond, net of deferred financing costs |
||||||||
Senior unsecured bond, net of deferred financing costs |
||||||||
Derivative liabilities |
||||||||
Operating lease liabilities, net of current portion |
||||||||
Amounts due to related parties |
||||||||
Total non-current liabilities |
||||||||
Total Liabilities |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ equity |
||||||||
Common stock— $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
Total Navigator Holdings Ltd. stockholders’ equity |
||||||||
Non-controlling interest |
||||||||
Total equity |
||||||||
Total liabilities and equity |
$ | $ | ||||||
Year ended December 31, 2019 |
Year ended December 31, 2020 |
Year ended December 31, 2021 |
||||||||||
(in thousands, except per share data) | ||||||||||||
Revenues |
||||||||||||
Operating revenues |
$ | $ | $ | |||||||||
Operating revenues—Unigas Pool |
— | — | ||||||||||
Operating revenues—Luna Pool collaborative arrangements |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Expenses |
||||||||||||
Brokerage commissions |
||||||||||||
Voyage expenses |
||||||||||||
Voyage expenses—Luna Pool collaborative arrangements |
— | |||||||||||
Vessel operating expenses |
||||||||||||
Depreciation and amortization |
||||||||||||
Impairment losses on vessels |
— | — | ||||||||||
General and administrative costs |
||||||||||||
Other i ncome |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
||||||||||||
|
|
|
|
|
|
|||||||
Operating income/(loss) |
( |
) | ||||||||||
Other income/(expense) |
||||||||||||
Foreign currency exchange gain/(loss) on senior secured bonds |
( |
) | ||||||||||
Unrealized (loss)/gain on non-designated derivative instruments |
( |
) | ||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ||||||
Loss on repayment of |
— | ( |
) | — | ||||||||
Write off of deferred financing costs |
( |
) | ( |
) | — | |||||||
Interest income |
||||||||||||
|
|
|
|
|
|
|||||||
(Loss)/income before income taxes and share of equity method investments |
( |
) | ( |
) | ||||||||
Income taxes |
( |
) | ( |
) | ( |
) | ||||||
Share of equity method investments |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net (loss)/income |
( |
) | ( |
) | ||||||||
Net income attributable to non-controlling interest |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net loss attributable to stockholders of Navigator Holdings Ltd. |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Loss per share attributable to stockholders of Navigator Holdings Ltd.: |
||||||||||||
Basic and diluted: |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
|||||||
Weighted average number of shares outstanding: |
||||||||||||
Basic and diluted: |
||||||||||||
|
|
|
|
|
|
Year ended December 31, 2019 (in thousands) |
Year ended December 31, 2020 (in thousands) |
Year ended December 31, 2021 (in thousands) |
||||||||||
Net (loss)/ income |
$ | ( |
) | $ | $ | ( |
) | |||||
Other comprehensive income/(loss): |
||||||||||||
Foreign currency translation gain/(loss) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total comprehensive (loss)/ income |
$ | ( |
) | $ | $ | ( |
) | |||||
|
|
|
|
|
|
|||||||
Total comprehensive (loss)/income attributable to: |
||||||||||||
Stockholders of Navigator Holdings Ltd: |
( |
) | ( |
) | ( |
) | ||||||
Non-controlling interests: |
||||||||||||
|
|
|
|
|
|
|||||||
Total comprehensive (loss)/income |
$ | ( |
) | $ | $ | ( |
) | |||||
|
|
|
|
|
|
Common stock |
||||||||||||||||||||||||||||
Number of shares |
Amount 0.01 par value |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Non-controlling interest |
Total |
||||||||||||||||||||||
January 1, 2019 |
$ | $ | $ | ( |
) | $ | $ | — | $ | |||||||||||||||||||
Adjustment to equity for the adoption of the new lease standard |
— | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||
Restricted shares issued March 20, 2019 |
— | — | — | — | ||||||||||||||||||||||||
Restricted shares cancelled August 14, 2019 |
( |
) | — | — | — | — | — | — | ||||||||||||||||||||
Net (loss)/income |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Foreign currency translation |
— | — | — | — | — | |||||||||||||||||||||||
Share-based compensation plan |
— | — | — | — | — | |||||||||||||||||||||||
December 31, 2019 |
$ | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
Adjustment to equity for the adoption of new credit losses standard |
— | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||
Restricted shares issued March 19, 2020 |
— | — | — | — | ||||||||||||||||||||||||
Restricted shares cancelled April 14, 2020 |
( |
) | — | — | — | — | — | — | ||||||||||||||||||||
Restricted shares cancelled October 19, 2020 |
( |
) | — | — | — | — | — | — | ||||||||||||||||||||
Net (loss) / income |
— | — | — | — | ( |
) | ||||||||||||||||||||||
Foreign currency translation |
— | — | — | — | — | |||||||||||||||||||||||
Share-based compensation plan |
— | — | — | — | — | |||||||||||||||||||||||
December 31, 2020 |
$ | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
Issuance of common stock |
— | — | — | |||||||||||||||||||||||||
Restricted shares issued March 17, 2021 |
— | — | — | — | ||||||||||||||||||||||||
Restricted shares issued October 31, 2021 |
— | — | — | — | — | — | ||||||||||||||||||||||
Restricted shares cancelled December 7, 2021 |
( |
) | — | — | — | — | — | — | ||||||||||||||||||||
Net (loss)/income |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Foreign currency translation |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||
Share-based compensation plan |
— | — | — | — | — | |||||||||||||||||||||||
December 31, 2021 |
$ | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
Year ended December 31, 2019 (in thousands) |
Year ended December 31, 2020 (in thousands) |
Year ended December 31, 2021 (in thousands) |
||||||||||
Cash flows from operating activities |
||||||||||||
Net (loss)/income |
$ | ( |
) | $ | $ | ( |
) | |||||
Adjustments to reconcile net (loss)/income to net cash provided by operating activities |
||||||||||||
Unrealized loss/(gain) on non-designated derivative instruments |
( |
) | ( |
) | ||||||||
Depreciation and amortization |
||||||||||||
Payment of drydocking costs |
( |
) | ( |
) | ( |
) | ||||||
Amortization of share-based compensation expense |
||||||||||||
Amortization of deferred financing costs |
||||||||||||
Share of result of equity method investments |
( |
) | ( |
) | ||||||||
Call option premium on redemption of |
— | — | ||||||||||
Impairment losses on vessels |
— | — | ||||||||||
Foreign exchange (gain)/loss on senior secured bonds |
( |
) | ( |
) | ||||||||
Other unrealized foreign exchange loss/(gain) |
( |
) | ||||||||||
Changes in operating assets and liabilities |
— | |||||||||||
Accounts receivable |
( |
) | ( |
) | ||||||||
Insurance claim receivable |
( |
) | ( |
) | ( |
) | ||||||
Bunkers and lubricant oils |
( |
) | ( |
) | ||||||||
Accrued income, prepaid expenses and other current assets |
( |
) | ( |
) | ||||||||
Accounts payable, accrued interest, accrued expenses and other liabilities |
( |
) | ||||||||||
Amounts due from related parties |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
||||||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities |
||||||||||||
Additions to vessels and equipment |
( |
) | ( |
) | ( |
) | ||||||
Contributions to equity method investments |
( |
) | ( |
) | ( |
) | ||||||
Distributions from equity method investments |
— | — | ||||||||||
Purchase of other property, plant and equipment and intangibles |
( |
) | ( |
) | ( |
) | ||||||
Cash acquired with investment in Ultragas |
— | — | ||||||||||
Net proceeds from sale of vessel |
— | — | ||||||||||
Insurance recoveries |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash (used in)/provided by investing activities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities |
||||||||||||
Proceeds from secured term loan facilities and revolving credit facilities |
||||||||||||
Proceeds from revolving loan facility |
— | — | ||||||||||
Proceeds from refinancing of vessel to related parties |
— | — | ||||||||||
Issuance of |
— | — | ||||||||||
Issuance cost of senior secured bonds |
( |
) | ( |
) | ||||||||
Issuance costs of unsecured bond amendment |
( |
) | — | — | ||||||||
Issuance cost of |
— | ( |
) | — | ||||||||
Issuance cost of refinancing of vessel |
( |
) | ( |
) | — | |||||||
Direct financing cost of secured term loan and revolving credit facilities |
( |
) | ( |
) | ( |
) | ||||||
Direct financing cost of terminal credit facility |
( |
) | ( |
) | — | |||||||
Repayment of |
— | ( |
) | — | ||||||||
Repayment of secured term loan facilities and revolving credit facilities |
( |
) | ( |
) | ( |
) | ||||||
Repayment of refinancing of vessel to related parties |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by/(used in) financing activities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash |
( |
) | ( |
) | ||||||||
Cash, cash equivalents and restricted cash at beginning of year |
||||||||||||
|
|
|
|
|
|
|||||||
Cash, cash equivalents and restricted cash at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Supplemental Information |
||||||||||||
Total interest paid during the year, net of amounts capitalized |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Total tax paid during the year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
• |
the current financial condition and liquidity sources, including current funds available and forecasted future cash flows; |
• |
any likely effects of global epidemics or other health crises, such as the recent COVID-19 pandemic; and |
• |
the effects of the conflict in Ukraine on the Company’s business, including potential sanctions being imposed on the Company’s customers or on ports to which the Company’s vessels call. |
Year ended December 31, 2020 |
Year ended December 31, 2021 |
|||||||
(in thousands) |
||||||||
Income / (expenses) |
||||||||
Time and Voyage Charter Revenues |
$ |
$ |
||||||
Time and Voyage charter revenues from Luna Pool collaborative arrangements |
||||||||
Brokerage Commissions |
( |
) |
( |
) | ||||
Voyage Expenses |
( |
) |
( |
) | ||||
Voyage Expenses – Luna Pool collaborative arrangements |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total net operating income from the Luna Pool |
||||||||
Other Income |
||||||||
|
|
|
|
|||||
Total net income from the Luna Pool |
$ |
$ |
||||||
|
|
|
|
Amount (in thousands) |
||||
Consideration |
||||
Equity consideration |
$ | |||
|
|
|||
Fair value of consideration transferred |
$ | |||
|
|
|||
Net assets acquired: |
||||
Handysize vessels |
||||
Smaller vessels |
||||
Cash and cash equivalents |
||||
Accounts receivable |
||||
Inventory |
||||
Other current assets |
||||
Equity method investments |
||||
Debt |
( |
) | ||
Accounts payable |
( |
) | ||
Accrued interest |
( |
) | ||
Other current liabilities |
( |
) | ||
Other long-term liabilities |
( |
) | ||
|
|
|||
Net assets acquired |
$ | |||
|
|
Year ended December 31, 2020 |
Year ended December 31, 2021 |
|||||||
(in thousands) |
||||||||
Revenues of the combined entity |
$ | $ | ||||||
Net income/(loss) of the combined entity |
( |
) | ||||||
|
|
|
|
December 31, 2020 | December 31, 2021 | |||||||||||
Fair Value Hierarchy Level |
Fair Value Hierarchy Level |
Fair Value Asset (Liability) |
Fair Value Asset (Liability) |
|||||||||
(in thousands) |
||||||||||||
Cross-currency interest rate swap agreement |
Level 2 | $ | ( |
) | $ | ( |
) | |||||
Interest rate swap agreements liabilities |
Level 2 | ( |
) | ( |
) | |||||||
Interest rate swap agreements assets |
Level 2 | — |
December 31, 2020 | December 31, 2021 | |||||||||||||||||||
Fair Value Hierarchy Level |
Fair Value Hierarchy Level |
Carrying Amount Asset (Liability) |
Fair Value Asset (Liability) |
Carrying Amount Asset (Liability) |
Fair Value Asset (Liability) |
|||||||||||||||
(in thousands) |
||||||||||||||||||||
2018 Bonds (note 12) |
Level 2 | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||
2020 Bonds (note 13) |
Level 2 | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||
Secured term loan facilities and revolving credit facilities (note 11) |
Level 2 | ( |
) | ( |
) | ( |
) | ( |
) |
Year ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
(in thousands) |
||||||||||||
Operating revenues: |
||||||||||||
Time charters |
$ | $ | $ | |||||||||
Voyage charters |
||||||||||||
Time charters from Luna Pool collaborative arrangements |
— | |||||||||||
Voyage charters from Luna Pool collaborative arrangements |
— | |||||||||||
Operating revenues from Unigas Pool |
— | — | ||||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
$ | $ | $ |
(in thousands) | ||||
2022: |
$ | |||
2023: |
$ | |||
2024: |
$ | |||
2025: |
$ | |||
2026: |
$ | |||
2027 onwards: |
$ |
Vessel (in thousands) |
Drydocking (in thousands) |
Total (in thousands) |
||||||||||
Cost |
||||||||||||
January 1, 2020 |
$ | $ | $ | |||||||||
Additions |
||||||||||||
Write-offs of fully amortized assets |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
December 31, 2020 |
||||||||||||
Vessel additions on acquisition |
||||||||||||
Additions |
||||||||||||
Transfer to assets held for sale |
( |
) | ( |
) | ( |
) | ||||||
Disposals |
( |
) | ( |
) | ( |
) | ||||||
Write-offs of fully amortized assets |
— | ( |
) | ( |
) | |||||||
Vessel impairments |
( |
) | — | ( |
) | |||||||
|
|
|
|
|
|
|||||||
December 31, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Accumulated Depreciation |
||||||||||||
January 1, 2020 |
$ | $ | $ | |||||||||
Charge for the period |
||||||||||||
Write-offs of fully amortized assets |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
December 31, 2020 |
||||||||||||
Charge for the period |
||||||||||||
Transfer to assets held for sale |
( |
) | ( |
) | ( |
) | ||||||
Disposals |
( |
) | ( |
) | ( |
) | ||||||
Write-offs of fully amortized assets |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
December 31, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Net Book Value |
||||||||||||
December 31, 2019 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
December 31, 2020 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
December 31, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
2021 | ||||
(in thousands) |
||||
As of January 1 |
— | |||
Reclassification from Vessels |
||||
As of December 31 |
||||
December 31, | December 31, | |||||||
2020 | 2021 | |||||||
Enterprise Navigator Ethylene Terminal L.L.C. (“Export Terminal Joint Venture”) |
% | % | ||||||
Luna Pool Agency Limited. (“Pool Agency”) |
% | % | ||||||
Unigas International B.V. (“Unigas”) |
— | % | ||||||
Dan Unity CO2 A/S |
— | % |
2019 |
2020 |
2021 |
||||||||||
(in thousands) |
||||||||||||
Equity method investments at January 1 |
$ |
$ |
$ |
|||||||||
Contributions to equity method investments |
||||||||||||
Equity method investments – additions |
— |
— |
||||||||||
Share of results |
( |
) |
||||||||||
Distributions received from equity method investments |
— |
— |
( |
) | ||||||||
Capitalized interest and deferred financing costs |
— |
|||||||||||
Total equity method investments at December 31 |
$ |
$ |
$ |
December 31, |
December 31, |
|||||||
2020 |
2021 |
|||||||
(in thousands) |
||||||||
Assets |
||||||||
Cash, cash equivalents and restricted cash |
$ |
$ |
||||||
Prepaid expenses and other current assets |
||||||||
Liabilities |
||||||||
Amounts due to related parties, current |
$ |
( |
) |
( |
) | |||
Amounts due to related parties, non-current |
( |
) |
( |
) | ||||
$ |
( |
) |
$ |
( |
) | |||
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) | ||||||||
Due within one year |
$ | $ | ||||||
Due in two years |
||||||||
Due in three years |
||||||||
Due in four years |
||||||||
Due in five years |
||||||||
Due in more than five years* |
||||||||
Total secured term loans and revolving credit facilities |
$ | $ | ||||||
Less: current portion |
||||||||
Secured term loan facilities and revolving credit facility, non-current portion* |
$ | $ | ||||||
* |
Includes amounts relating to the Navigator Aurora Facility held within a lessor entity (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as a variable interest entity (Please read Note 10—Variable Interest Entities to our consolidated financial statements) |
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) |
||||||||
Current Liability |
||||||||
Current portion of secured term loan facilities |
$ | $ | ||||||
Less: current portion of deferred financing costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Current portion of secured term loan facilities, net of deferred financing costs |
$ | $ | ||||||
|
|
|
|
|||||
Non-Current Liability |
||||||||
Secured term loan facilities and revolving credit facilities net of current portion* |
$ | $ | ||||||
Less: non-current portion of deferred financing costs* |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Non-current secured term loan facilities and revolving credit facilities, net of current portion and non-current deferred financing costs |
$ | $ | ||||||
|
|
|
|
* | Includes amounts relating to the Navigator Aurora Facility held within a lessor entity (for which legal ownership resides with a financial institution) that we are required to consolidate under U.S. GAAP into our financial statements as a variable interest entity Please read Note 10—Variable Interest Entities to our consolidated financial statements. |
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) |
||||||||
Senior Secured Bond |
||||||||
Total Bond |
$ | $ | ||||||
Less deferred financing costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Bond, net of deferred financing costs |
$ | $ | ||||||
|
|
|
|
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) | ||||||||
Senior Unsecured Bonds |
||||||||
Total 2020 Bonds |
$ | |||||||
Less deferred financing costs |
( |
) | ( |
) | ||||
Total Bonds, net of deferred financing costs |
$ | $ | ||||||
December 31, 2019 |
December 31, 2020 |
December 31, 2021 |
||||||||||
Basic and diluted loss available to common stockholders of Navigator Holdings Ltd (in thousands) |
( |
) | ( |
) | ( |
) | ||||||
Basic weighted average number of shares |
||||||||||||
Effect of dilutive potential share options*: |
||||||||||||
Diluted weighted average number of shares |
||||||||||||
* | Due to a loss for the years ended December 31, 2019, 2020 and 2021, |
Number of non-vested restricted shares |
Weighted average grant date fair value |
Weighted average remaining contractual term |
||||||||||
Balance as of January 1, 2020 |
$ | |||||||||||
Granted |
||||||||||||
Vested |
( |
) | ||||||||||
Forfeited |
( |
) | ||||||||||
Balance as of December 31, 2020 |
$ | |||||||||||
Granted |
||||||||||||
Vested |
( |
) | ||||||||||
Forfeited |
( |
) | ||||||||||
Balance as of December 31, 2021 |
$ | |||||||||||
Options |
Number of options outstanding |
Weighted average exercise price per share |
Aggregate intrinsic value |
|||||||||
Balance as of January 1, 2020 |
$ | — | ||||||||||
Post vesting cancellations during the year |
( |
) | — | |||||||||
Balance as of December 31, 2020 |
$ | — | ||||||||||
Post vesting cancellations during the year |
( |
) | — | |||||||||
Balance as of December 31, 2021 |
$ | — | ||||||||||
2022 |
2023 |
2024 |
2025 |
2026 |
Thereafter |
Total |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
Secured term loan facilities and revolving credit facilities |
||||||||||||||||||||||||||||
2020 Bonds |
— | — | — | — | — | |||||||||||||||||||||||
2018 Bonds |
— | — | — | — | — | |||||||||||||||||||||||
Office operating leases 1 |
||||||||||||||||||||||||||||
Navigator Aurora Facility 2 |
— | — | — | — | — | |||||||||||||||||||||||
Total contractual obligations |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
1 |
The Company occupies office space in London with a new lease commenced in January 2022 for a period of |
The Company entered into a lease for office space in New York that now expires on |
The lease term for our representative office in Gdynia, Poland was revised during 2021 for an amended period to |
The Company occupies office space in Denmark with a lease commenced in September 2021 that now expires in . The gross rent per year is approximately $ 25 |
The weighted average remaining contractual lease term for the above four office leases on December 31, 2021 , was |
2 |
The Navigator Aurora Facility is a loan facility held within a lessor entity (for which legal ownership resides with financial institutions) that we are required to consolidate under U.S. GAAP into our financial statements as a variable interest entity. Please read Note 10—Variable Interest Entities to our consolidated financial statements. |
December 31, 2020 |
December 31, 2021 | |||||||
(in thousands) | ||||||||
One year |
$ | $ | ||||||
Two years |
||||||||
Three years |
||||||||
Four years |
||||||||
Five years |
||||||||
Six years and thereafter |
||||||||
Total undiscounted operating lease commitments |
$ | $ | ||||||
Less: Discount adjustment |
( |
) | ( |
) | ||||
Total operating lease liabilities |
$ | $ | ||||||
Less: current portion |
( |
) | ( |
) | ||||
Operating lease liabilities, non-current portion |
$ | $ | ||||||
2019 (in thousands) |
2020 (in thousands) |
2021 (in thousands) |
||||||||||
(Loss)/income before income taxes and share of result of equity method investments |
$ | ( |
) | $ | $ | ( |
) | |||||
Tax expense at statutory rate |
||||||||||||
|
|
|
|
|
|
|||||||
Total statutory tax charge |
||||||||||||
Tax charge in U.S. subsidiaries |
||||||||||||
Tax charge in UK subsidiaries |
||||||||||||
Tax (credit)/charge in Polish subsidiary |
( |
) | ||||||||||
Tax charge in Singapore subsidiary |
||||||||||||
Tax charge in Danish subsidiary |
||||||||||||
Tax charge in Maltese VIE (note 10) |
||||||||||||
|
|
|
|
|
|
|||||||
Total tax charge |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Breakdown of current/deferred tax expense |
||||||||||||
Current tax expense |
||||||||||||
Deferred tax expense |
( |
) |
||||||||||
|
|
|
|
|
|
|||||||
Total corporate income tax |
$ |
$ |
$ |
2020 (in thousands) |
2021 (in thousands) |
|||||||
Deferred tax asset |
||||||||
Net operating losses carry forwards |
$ | $ | ||||||
Other temporary differences |
||||||||
|
|
|
|
|||||
Total deferred tax assets |
||||||||
Less valuation allowance |
( |
) | ||||||
|
|
|
|
|||||
Deferred tax asset, net of valuation allowance |
||||||||
|
|
|
|
|||||
Deferred tax liabilities |
||||||||
Investment in joint venture |
||||||||
Other temporary differences |
||||||||
|
|
|
|
|||||
Total deferred tax liabilities |
$ | $ | ||||||
|
|
|
|
|||||
Net deferred tax asset/(liability) |
( |
) | ||||||
|
|
|
|
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) | ||||||||
Cash, Cash Equivalents and Restricted Cash |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Cash and cash equivalents held by VIE (note 10) |
||||||||
Total cash, cash equivalents and restricted cash |
$ | $ | ||||||
Year ended December 31, 2020 |
Year ended December 31, 2021 |
|||||||
(in thousands) |
||||||||
Net income / (expenses) |
||||||||
Luna Pool Agency Limited |
$ | — | $ | ( |
) | |||
Ocean Yield Malta Limited |
( |
) | ( |
) | ||||
Ultranav Business Support ApS |
— | ( |
) | |||||
Naviera Ultranav Limitada |
— | ( |
) | |||||
Total |
$ | ( |
) | $ | ( |
) | ||
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) |
||||||||
Due from Related Parties |
||||||||
Luna Pool Agency Limited |
$ |
$ |
||||||
Unigas Pool |
— |
|||||||
Dan Unity |
— |
|||||||
Naviera Ultranav Limitada |
— |
|||||||
Total |
$ |
$ |
||||||
December 31, 2020 |
December 31, 2021 |
|||||||
(in thousands) |
||||||||
Due to Related Parties |
||||||||
Ocean Yield Malta Limited |
$ |
$ |
||||||
Naviera Ultranav Limitada |
— | |||||||
Total |
$ |
$ |
||||||