UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q /A
Amendment No. 1
(MARK ONE)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
or
o | TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 0-55495
CHANGING TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Nevada |
| 46-3004792 |
(State or other jurisdiction of Incorporation or organization) |
| (I.R.S. Employer Identification Number) |
|
|
|
14173 Norwest Freeway #240 |
| 77040 |
(Address of principal executive offices) |
| (Zip code) |
Registrant’s telephone number, including area code: 713-300-3806
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check is smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of June 17, 2016, 60,605,849 shares of common stock are issued and outstanding.
EXPLANATORY NOTE
The purpose of this Amendment No. 1 to our Quarterly Report on Form 10-Q for the period ended March 31, 2016 (“Form 10-Q”) is to submit Exhibit 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T. Exhibit 101 consists of the Interactive Data Files relating to our Form 10-Q for the period ended March 31, 2016, filed with the Securities and Exchange Commission on June 22, 2016.
Additionally, we corrected two typographical errors as follows:
1. Consolidated Balance Sheets, page 4, under the section “STOCKHOLDERS’ DEFICIT”, the line item labeled “Accumulated deficit”, under the “March 31, 2016” column heading, the incorrect amount of “368,253” has been corrected to “278,369“.
2. Consolidated Statement of Changes in Stockholders’ Deficit, page 6, the line item labeled “BALANCE, March 31, 2016”, under the “Total” column heading, the incorrect amount of “368,253” has been corrected to “278,369“.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION | 4 |
|
|
Item 1. Financial Statements | 4 |
|
|
Consolidated Balance Sheets (Unaudited) | 4 |
|
|
Consolidated Statements of Operations (Unaudited) | 5 |
|
|
Consolidated Statement of Changes in Stockholders’ Deficit (Unaudited) | 6 |
|
|
Consolidated Statements of Cash Flows (Unaudited) | 7 |
|
|
Notes to the Unaudited Consolidated Financial Statements | 8 |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 12 |
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 14 |
|
|
Item 4. Controls and Procedures | 14 |
|
|
PART II — OTHER INFORMATION | 14 |
|
|
Item 1. Legal Proceedings | 14 |
|
|
Item 1A. Risk Factors | 14 |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 15 |
|
|
Item 3. Defaults upon Senior Securities | 15 |
|
|
Item 4. Mine Safety Disclosures | 15 |
|
|
Item 5. Other Information | 15 |
|
|
Item 6. Exhibits | 15 |
- 2 -
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements in this report contain or may contain forward-looking statements. These statements, identified by words such as “plan”, “anticipate”, “believe”, “estimate”, “should”, “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements are subject to known and unknown risks, uncertainties and other factors, which may cause actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward - looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to secure suitable financing to continue with our existing business or change our business and conclude a merger, acquisition or combination with a business prospect, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Readers should carefully review this report in its entirety, including but not limited to our financial statements and the notes thereto and the risks described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2015. We advise you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”), particularly our quarterly reports on Form 10-Q and our current reports on Form 8-K. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.
OTHER PERTINENT INFORMATION
When used in this report, the terms, “we,” the “Company,” “our,” and “us” refers to Changing Technologies, Inc., a Nevada corporation.
- 3 -
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CHANGING TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| March 31, 2016 |
| June 30, 2015 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 11,727 |
| $ | 1,346 |
|
Prepaid expenses |
|
| 1,375 |
|
| — |
|
Total current assets |
|
| 13,102 |
|
| 1,346 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
| $ | 13,102 |
| $ | 1,346 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 139,023 |
| $ | 224,539 |
|
Advances payable |
|
| 4,390 |
|
| — |
|
Current portion of accrued interest payable |
|
| 36,651 |
|
| — |
|
Current portion of convertible notes payable, net of discount of $234,343 and $0, respectively. |
|
| 70,306 |
|
| — |
|
Total current liabilities |
|
| 250,370 |
|
| 224,539 |
|
|
|
|
|
|
|
|
|
Accrued interest payable |
|
| 20,110 |
|
| 18,004 |
|
Convertible notes payable, net of discount of $448,808 and $383,083, respectively |
|
| 20,991 |
|
| 19,724 |
|
TOTAL LIABILITIES |
|
| 291,471 |
|
| 262,267 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
Common stock, $0.001 par value; 480,000,000 shares authorized; 60,605,849 and 60,000,000 shares issued and outstanding at March 31, 2016 and June 30, 2015, respectively |
|
| 60,606 |
|
| 60,000 |
|
Preferred stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at March 31, 2016 and June 30, 2015, respectively |
|
| 1,000 |
|
| 1,000 |
|
Additional paid-in capital |
|
| 853,028 |
|
| 381,807 |
|
Accumulated deficit |
|
| (1,193,003 | ) |
| (703,728 | ) |
Total stockholders’ deficit |
|
| ( 278,369 | ) |
| (260,921 | ) |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 13,102 |
| $ | 1,346 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 4 -
CHANGING TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Nine months ended |
| Three months ended |
| ||||||||
| 2016 |
| 2015 |
| 2016 |
| 2015 |
| ||||
|
|
|
|
|
|
|
|
| ||||
REVENUE | $ | 2,330 |
| $ | — |
| $ | 1,061 |
| $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
| 326,748 |
|
| 374,499 |
|
| 104,801 |
|
| 150,601 |
|
LOSS FROM OPERATIONS | $ | (324,418 | ) | $ | (374,499 | ) | $ | (103,740 | ) | $ | (150,601 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
| (164,857 | ) |
| (22,530 | ) |
| (102,274 | ) |
| (13,878 | ) |
Total other income (expense) |
| (164,857 | ) |
| (22,530 | ) |
| (102,274 | ) |
| (13,878 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS | $ | (489,275 | ) | $ | (397,029 | ) | $ | (206,014 | ) | $ | (164,479 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE – Basic and diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – Basic and diluted |
| 60,019,243 |
|
| 60,000,000 |
|
| 60,058,151 |
|
| 60,000,000 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 5 -
CHANGING TECHNOLOGIES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
|
| Common Stock |
| Series E |
| Additional |
| Accumulated |
|
|
| |||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, June 30, 2015 |
| 60,000,000 |
| $ | 60,000 |
| 1,000,000 |
| $ | 1,000 |
| $ | 381,807 |
| $ | (703,728 | ) | $ | (260,921 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for debt conversion |
| 605,849 |
|
| 606 |
| — |
|
| — |
|
| 53,921 |
|
| — |
|
| 54,527 |
|
Discount on convertible note payable |
| — |
|
| — |
| — |
|
| — |
|
| 417,300 |
|
| — |
|
| 417,300 |
|
Net loss |
| — |
|
| — |
| — |
|
| — |
|
| — |
|
| (489,275 | ) |
| (489,275 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2016 |
| 60,605,849 |
| $ | 60,606 |
| 1,000,000 |
| $ | 1,000 |
| $ | 853,028 |
| $ | (1,193,003 | ) | $ | ( 278,369 | ) |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 6 -
CHANGING TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| Nine months ended March 31, |
| ||||
|
| 2016 |
| 2015 |
| ||
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
| $ | (489,275 | ) | $ | (397,029 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Amortization of discount on convertible note payable |
|
| 121,232 |
|
| 12,262 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Prepaid expenses |
|
| (1,375 | ) |
| — |
|
Accounts payable and accrued liabilities |
|
| (85,516 | ) |
| 170,807 |
|
Accrued interest payable |
|
| 43,625 |
|
| 10,268 |
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES |
|
| (411,309 | ) |
| (203,692 | ) |
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Acquisition of subsidiary |
|
| — |
|
| (105,000 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
|
| — |
|
| (105,000 | ) |
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from advances |
|
| 381,690 |
|
| 284,308 |
|
Proceeds from convertible notes |
|
| 40,000 |
|
| — |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
| 421,690 |
|
| 284,308 |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
| 10,381 |
|
| (24,384 | ) |
|
|
|
|
|
|
|
|
CASH, at the beginning of the period |
|
| 1,346 |
|
| 26,000 |
|
|
|
|
|
|
|
|
|
CASH, at the end of the period |
| $ | 11,727 |
| $ | 1,616 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
Interest |
| $ | — |
| $ | — |
|
Taxes |
| $ | — |
| $ | — |
|
|
|
|
|
|
|
|
|
Noncash investing and financing transaction: |
|
|
|
|
|
|
|
Conversion of convertible note payable |
| $ | 54,527 |
| $ | — |
|
Refinancing of advances into convertible notes payable |
| $ | 377,300 |
| $ | 310,308 |
|
Beneficial conversion discount on convertible note payable |
| $ | 417,300 |
| $ | 310,308 |
|
Original issue discount on convertible note payable |
| $ | 4,000 |
| $ | — |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
- 7 -
CHANGING TECHNOLOGIES, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2016
Note 1. General Organization and Business
Changing Technologies, Inc., a Nevada corporation (the “Company”), was originally formed to develop apps primarily focused on improving personal and business productivity and health and fitness monitoring. The Company was incorporated on June 18, 2013. The Company’s year-end is June 30.
On June 25, 2014, we formed a new subsidiary, 6th Dimension Technologies, Inc. (“6D3D”), a Texas corporation to pursue opportunities in the 3D printing market.
On July 25, 2014, 6D3D purchased SumLin Technologies, LLC (“SumLin”), a North Carolina corporation for $150,000 to be paid over a five-month period. SumLin specialized in personalizing 3D printing for consumer end use. As a result of the SumLin acquisition, the Company ceased being a shell company on July 25, 2014.
On July 27, 2014, the Board of Directors authorized ten million shares of preferred stock.
On August 13, 2014, we issued a five-for-one stock dividend, where each shareholder at the close of business on July 21, 2014 received four additional shares of common stock for every share they held on the record date. The stock dividend was approved by our Board of Directors and stockholders holding a majority of our voting shares
On November 20, 2014, our board of directors designated 1,000,000 shares of Series E preferred stock, with a par value of $0.001 per share. On the same date, we issued 1,000,000 shares of preferred stock to Bordesley Group Corp. (“Bordesley”) for services provided. On the date of the transaction, Bordesley owned 45,000,000 shares of our common stock. They are a beneficial owner, as they own 75% of our outstanding common shares.
On June 24, 2015, we reincorporated from Florida to Nevada. Each shareholder in the Nevada company received one share of common stock for each share of common stock that they held in the Florida company.
Note 2. Going Concern
During the nine months ended March 31, 2016, the Company incurred net losses of $489,275. For the nine months ended March 31, 2016, the Company had negative cash flow from operating activities of $411,309. As of March 31, 2016, the Company had negative working capital of $237,268. Management does not anticipate having positive cash flow from operating activities in the near future.
These factors raise a substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
The Company does not have the resources at this time to repay its credit and debt obligations, make any payments in the form of dividends to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.
Management has plans to address the Company’s financial situation as follows:
In the near term, management plans to continue to focus on raising the funds necessary to implement the Company’s business plan. Management will continue to seek out debt financing to obtain the capital required to meet the Company’s financial obligations. There is no assurance, however, that lenders will continue to advance capital to the Company or that the new business operations will be profitable. The possibility of failure in obtaining additional funding and the potential inability to achieve profitability raise doubts about the Company’s ability to continue as a going concern.
- 8 -
In the long term, management believes that the Company’s projects and initiatives will be successful and will provide cash flow to the Company, which we will use to finance the Company’s future growth. However, there can be no assurances that the Company’s planned activities will be successful, or that the Company will ultimately attain profitability. The Company’s long-term viability depends on its ability to obtain adequate sources of debt or equity funding to meet current commitments and fund the continuation of its business operations, and the ability of the Company to achieve adequate profitability and cash flows from operations to sustain its operations.
Note 3. Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended June 30, 2015 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the SEC.
The results of operations for the nine month period ended March 31, 2016 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2016.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Related Parties
The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Recently Issued Accounting Pronouncements
We have reviewed the FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. To simplify presentation of debt issuance costs, the amendments in ASU No. 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company is required to adopt the provisions of ASU 2015-03 beginning with the fiscal year ending June 30, 2017. The Company is currently evaluating the impact that the adoption of ASU No. 2015-03 will have on their financial position and results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which modifies the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from all leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The Company is required to adopt the provisions of ASU No. 2016-02 beginning with the fiscal year ending June 30, 2020. Early application is permitted. The Company is currently evaluating the impact that the adoption of ASU No. 2016-02 will have on their financial position and results of operations.
- 9 -
Note 4. Advances from Third Parties
During the nine months ended March 31, 2016 and 2015, the Company received net, non-interest bearing advances totaling $381,690 and $284,308, respectively. These advances are not collateralized, non-interest bearing and payable on demand. These advances are typically converted into convertible notes payable on a quarterly basis as discussed in Note 5 below. The total amount due under these advances as of March 31, 2016 and June 30, 2015 was $4,390 and $0, respectively, which remains as a non-interest bearing demand payable.
Note 5. Convertible Notes Payable
Convertible notes payable consist of the following at March 31, 2016 and June 30, 2015:
|
| March 31, 2016 |
| June 30, 2015 |
| ||
Convertible note dated September 30, 2014, bearing interest at 10% per annum, maturing on September 30, 2016 and convertible into shares of common stock at $0.50 per share |
| $ | 152,390 |
| $ | 152,390 |
|
Convertible note dated December 31, 2014, bearing interest at 10% per annum, maturing on December 31, 2016 and convertible into shares of common stock at $0.41 per share |
|
| 108,259 |
|
| 108,259 |
|
Convertible note dated March 31, 2015, bearing interest at 10% per annum, maturing on March 31, 2017 and convertible into shares of common stock at $0.09 per share |
|
| — |
|
| 49,659 |
|
Convertible note dated June 30, 2015, bearing interest at 10% per annum, maturing on June 30, 2017 and convertible into shares of common stock at $0.09 per share. |
|
| 92,499 |
|
| 92,499 |
|
Convertible note dated September 30, 2015, bearing interest at 10% per annum, maturing on September 30, 2018 and convertible into shares of common stock at $0.03 per share. |
|
| 216,621 |
|
| — |
|
Convertible note dated January 4, 2016, effective December 31, 2015, bearing interest at 10% per annum, maturing on December 31, 2018 and convertible into shares of common stock at $0.02 per share. |
|
| 91,465 |
|
| — |
|
Convertible note dated February 19, 2016, bearing interest at 5% per annum, maturing on February 19, 2017 and convertible into shares of common stock at a 48% discount to the lowest market price over the preceding 20 trading days. |
|
| 44,000 |
|
| — |
|
Convertible note dated March 31, 2016, bearing interest per annum, maturing on March 31, 2019, and convertible into shares of common stock at a 60% discount to the volume weighted average price over the preceding 5 trading days, with a minimum conversion rate of $0.01 per share. |
|
| 69,214 |
|
| — |
|
Total convertible notes payable |
| $ | 774,448 |
| $ | 402,807 |
|
|
|
|
|
|
|
|
|
Less: discount on convertible notes payable |
|
| (683,151 | ) |
| (383,083 | ) |
Less: current portion of convertible notes payable |
|
| (70,306 | ) |
| — |
|
Convertible notes payable, net of discount |
| $ | 20,991 |
| $ | 19,724 |
|
Advances Refinanced into Convertible Promissory Notes
During the nine months ended March 31, 2016, the Company has signed Convertible Promissory Notes to convert non-interest bearing advances into convertible notes payable. The Convertible Promissory Notes bear interest at 10% per annum and are payable along with accrued interest at maturity. The Convertible Promissory Note and unpaid accrued interest are convertible into common stock at the option of the holder.
Date Issued |
| Maturity Date |
| Interest Rate |
| Conversion Rate |
| Amount of Note |
| Beneficial Conversion Feature | ||||
September 30, 2015 |
| September 30, 2018 |
| 10 | % |
| $ | 0.03 |
| $ | 216,621 |
| $ | 216,621 |
January 4, 2016 |
| December 31, 2018 |
| 10 | % |
|
| 0.02 |
|
| 91,465 |
|
| 91,465 |
March 31, 2016 |
| March 31, 2019 |
| 10 | % |
|
| 60% discount |
|
| 69,214 |
|
| 69,214 |
Total |
|
|
|
|
|
|
|
|
| $ | 377,300 |
| $ | 421,300 |
- 10 -
The Company evaluated the application of ASC 470-50-40/55, Debtor’s Accounting for a Modification or Exchange of Debt Instrument as it applies to the notes listed above and concluded that there was no modification or extinguishment of debt. On an ongoing basis, non-interest bearing advances are received throughout the quarter and converted to a convertible note payable on a quarterly basis.
The Company evaluated the terms of the new notes in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The convertible notes dated September 30, 2015 and January 4, 2016 have a fixed conversion rate and adequate authorized, unissued shares for the conversion requested by the holder. The convertible note dated March 31, 2016 has a minimum conversion rate of $0.01 and adequate authorized, unissued shares for any conversion requested by the holder. The Company evaluated the conversion feature for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion discounts of $216,621, $91,465 and $69,214 on September 30, 2015, January 4, 2016 and March 31, 2016, respectively. We recorded the beneficial conversion discount as an increase in additional paid-in capital and a discount to the convertible notes payable. Discounts to the convertible notes payable are being amortized to interest expense over the life of the respective notes using the effective interest method. During the nine months ended March 31, 2016 and 2015, we recorded amortization of discounts on convertible notes payable of $121,232 and $12,262, respectively.
Convertible Promissory Notes Issued for Cash
On February 19, 2016, we signed a convertible promissory note with a face value of $44,000. The note has a $4,000 original issue discount. It bears interest at 5% per annum and is due on February 19, 2017. The noteholder has the right to convert the note into shares of our common stock at a 48% discount to the lowest price of our stock over the preceding 20 trading days beginning six months after the issuance of the note.
We evaluated the terms of the new note in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability, because the note is not convertible until August 19, 2016.
We then evaluated the conversion feature for a beneficial conversion discount. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion discounts of $40,000 on February 19, 2016. We recorded the beneficial conversion discount as an increase in additional paid-in capital and a discount to the convertible notes payable. Discounts to the convertible notes payable are being amortized to interest expense over the life of the respective notes.
Note 6. Debt Commitments
|
| Year ending March 31, |
| ||||||||||||||||
|
| 2016 |
| 2017 |
| 2018 |
| 2019 |
| 2020 |
| Total |
| ||||||
Convertible notes payable |
| $ | 304,649 |
| $ | 92,499 |
| $ | 377,300 |
|
| — |
|
| — |
| $ | 774,448 |
|
Acquisition of SumLin |
| $ | 35,000 |
|
| — |
|
| — |
|
| — |
|
| — |
| $ | 35,000 |
|
Total |
| $ | 339,649 |
| $ | 92,499 |
| $ | 377,300 |
|
| — |
|
| — |
| $ | 809,448 |
|
Note 7. Subsequent Events
The Company evaluated material events occurring between the end of our fiscal quarter, March 31, 2016, and through the date when the consolidated financial statements were available to be issued for disclosure consideration.
- 11 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Changing Technologies, Inc., a Nevada corporation (the “Company”), was originally formed to develop apps primarily focused on improving personal and business productivity and health and fitness monitoring. The Company was incorporated on June 18, 2013. The Company’s year-end is June 30.
On June 25, 2014, we formed a new subsidiary, 6th Dimension Technologies, Inc. (“6D3D”), a Texas corporation to pursue opportunities in the 3D printing market.
On July 25, 2014, 6D3D purchased SumLin Technologies, LLC (“SumLin”), a North Carolina corporation for $150,000 to be paid over a five-month period. SumLin specialized in personalizing 3D printing for consumer end use. As a result of the SumLin acquisition, the Company ceased being a shell company on July 25, 2014.
On July 27, 2014, the Board of Directors authorized ten million shares of preferred stock.
On August 13, 2014, we issued a five-for-one stock dividend, where each shareholder at the close of business on July 21, 2014 received four additional shares of common stock for every share they held on the record date. The stock dividend was approved by our Board of Directors and stockholders holding a majority of our voting shares
On November 20, 2014, our board of directors designated 1,000,000 shares of Series E preferred stock, with a par value of $0.001 per share. On the same date, we issued 1,000,000 shares of preferred stock to Bordesley Group Corp. (“Bordesley”) for services provided. On the date of the transaction, Bordesley owned 45,000,000 shares of our common stock. They are a beneficial owner, as they own 75% of our outstanding common shares.
On June 24, 2015, we reincorporated from Florida to Nevada. Each shareholder in the Nevada company received one share of common stock for each share of common stock that they held in the Florida company.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends, and other factors that management believes to be important at the time the condensed consolidated financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our condensed consolidated financial statements.
While we believe that the historical experience, current trends and other factors considered support the preparation of our condensed consolidated financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.
For a full description of our critical accounting policies, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended June 30, 2015 on Form 10-K.
Results of Operations
Nine months ended March 31, 2016 compared to the nine months ended March 31, 2015.
Revenue
We recognized $2,330 and $0 of revenue during the nine months ended March 31, 2016 and 2015, respectively. We began selling 3D models and 3D printed parts during the current fiscal year.
General and Administrative Expenses
We recognized general and administrative expense in the amount of $326,748 and $374,499 for the nine months ended March 31, 2016 and 2015, respectively. The decrease was due to a reduction in professional fees in the current year.
- 12 -
Interest Expense
Interest expense increased from $22,530 for the nine months ended March 31, 2015 to $164,857 for the nine months ended March 31, 2016. Interest increased to higher average balances of our convertible notes payable.
Interest expense for the nine months ended March 31, 2016 included amortization of discount on convertible notes payable in the amount of $121,232, compared to $12,262 for the comparable period of 2015. The remaining amount is interest accrued on our convertible debt.
Net Loss
We incurred a net loss of $489,275 for the nine months ended March 31, 2016 as compared to $397,029 for the comparable period of 2015. The increase in the net loss was driven by the increase in interest expense, as discussed above.
Three months ended March 31, 2016 compared to the three months ended March 31, 2015.
Revenue
We recognized $1,061 and $0 of revenue during the three months ended March 31, 2016 and 2015, respectively. The revenue is related to the custom 3D modeling and 3D.
General and Administrative Expenses
We recognized general and administrative expenses in the amount of $104,801 and $150,601 for the three months ended March 31, 2016 and ended 2015, respectively. This decrease is the result of decrease in professional fees.
Interest Expense
Interest expense increased from $13,878 for the three months ended March 31, 2015 to $102,274 for the three months ended March 31, 2016. Interest increased to higher average balances of our convertible notes payable.
Interest expense for the three months ended March 31, 2016 included amortization of discount on convertible notes payable in the amount of $84,415, compared to $7,451 for the comparable period of 2015. The remaining amount is interest accrued on our convertible debt.
Net Loss
We incurred a net loss of $206,014 for the three months ended March 31, 2016 as compared to $164,479 for the comparable period of 2015. The increase in the net loss was due to the increase in the aforementioned increases in interest expense.
Liquidity and Capital Resources
As of March 31, 2016, we had cash on hand of $11,727 and negative working capital of $237,268. Net cash used in operating activities for the nine months ended March 31, 2016 was $411,309. Cash on hand is adequate to fund our operations for less than one month. We do not expect to achieve positive cash flow from operating activities in the near future. We will require additional cash in order to implement our business plan. There is no guarantee that we will be able to attain fund when we need them or that funds will be available on terms that are acceptable to the Company. We have no material commitments for capital expenditures as of March 31, 2016.
Additional Financing
Additional financing is required to continue operations. Although actively searching for available capital, the Company does not have any current arrangements for additional outside sources of financing and cannot provide any assurance that such financing will be available.
- 13 -
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to a smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES
Management’s Report on Internal Control over Financial Reporting
We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2016. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of March 31, 2016, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
| 1. | As of March 31, 2016, we did not maintain effective controls over the control environment. Specifically, we have not developed and effectively communicated to our employees our accounting policies and procedures. This has resulted in inconsistent practices. Further, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness. |
|
|
|
| 2. | As of March 31, 2016, we did not maintain effective controls over financial statement disclosure. Specifically, controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Accordingly, management has determined that this control deficiency constitutes a material weakness. |
Our management, including our principal executive officer and principal financial officer, who is the same person, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Change in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder are an adverse party or has a material interest adverse to us.
ITEM 1A. RISK FACTORS
Not applicable to a smaller reporting company.
- 14 -
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no sales of unregistered equity securities during the nine months ended March 31, 2016.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company has not defaulted upon senior securities.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to the Company.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
3.1 | Articles of Incorporation (1) |
|
|
3.2 | Bylaws (1) |
|
|
21 | Subsidiaries of the Registrant (2) |
|
|
31.1 | Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer and principal financial and account officer. (2) |
|
|
32.1 | Section 1350 Certification of principal executive officer and principal financial accounting officer. (2) |
|
|
101 | XBRL data files of Financial Statement and Notes contained in this Quarterly Report on Form 10-Q. (2)(3) |
__________
(1) | Incorporated by reference to our Form S-1 filed with the Securities and Exchange Commission on July 29, 2013. |
|
|
(2) | Filed or furnished herewith. |
|
|
(3) | In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.” |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Changing Technologies, Inc. |
|
|
|
|
Date: June 24, 2016 | BY: /s/ Marco Valenzuela |
| Marco Valenzuela |
| CEO, President and Chairman |
- 15 -
Exhibit 21
SUBSIDIARIES OF THE REGISTRANT
6th Dimension Technologies, Inc. is a Texas corporation and a wholly owned subsidiary of Changing Technologies, Inc.
SumLin Technologies, LLC is a North Carolina limited liability corporation and a wholly owned subsidiary of 6th Dimension Technologies, Inc.
Exhibit 31.1
RULE 13A-14(A)/15D-14(A) CERTIFICATION
I, Marco Valenzuela, certify that:
1. I have reviewed this quarterly report on Form 10-Q /A Amendment No. 1 for the period ended March 31, 2016 of Changing Technologies, Inc.
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: June 24, 2016 | BY: /s/ Marco Valenzuela |
| Marco Valenzuela |
| CEO, President and Chairman |
Exhibit 32.1
SECTION 1350 CERTIFICATION
In connection with the quarterly report of Aristocrat Group Corp. (the “Company”) on Form 10-Q /A Amendment No. 1 for the period ended March 31, 2016 as filed with the Securities and Exchange Commission (the “Report”), I, Marco Valenzuela, President of the Company, certify, pursuant to 18 U.S.C. SS. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: June 24, 2016 | BY: /s/ Marco Valenzuela |
| Marco Valenzuela |
| CEO, President and Chairman |
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Jun. 17, 2016 |
|
Document And Entity Information | ||
Entity Registrant Name | CHANGING TECHNOLOGIES, INC. | |
Entity Central Index Key | 0001581378 | |
Document Type | 10-Q | |
Trading Symbol | CHGT | |
Document Period End Date | Mar. 31, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 60,605,849 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2016 |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - USD ($) |
Mar. 31, 2016 |
Jun. 30, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Discount on convertible notes payable, current | $ 234,343 | $ 0 |
Discount on convertible notes payable, noncurrent | $ 448,808 | $ 383,083 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, authorized | 480,000,000 | 480,000,000 |
Common stock, issued | 60,605,849 | 60,000,000 |
Common stock, outstanding | 60,605,849 | 60,000,000 |
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, authorized | 20,000,000 | 20,000,000 |
Preferred stock, issued | 1,000,000 | 1,000,000 |
Preferred stock, outstanding | 1,000,000 | 1,000,000 |
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Income Statement [Abstract] | ||||
REVENUE | $ 1,061 | $ 2,330 | ||
OPERATING EXPENSES | ||||
General and administrative expenses | 104,801 | $ 150,601 | 326,748 | $ 374,499 |
LOSS FROM OPERATIONS | (103,740) | (150,601) | (324,418) | (374,499) |
OTHER INCOME (EXPENSE) | ||||
Interest expense | (102,274) | (13,878) | (164,857) | (22,530) |
Total other income (expense) | (102,274) | (13,878) | (164,857) | (22,530) |
NET LOSS | $ (206,014) | $ (164,479) | $ (489,275) | $ (397,029) |
NET LOSS PER COMMON SHARE - Basic and diluted (in dollars per share) | $ (0.00) | $ (0.00) | $ (0.01) | $ (0.01) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - Basic and diluted (in shares) | 60,058,151 | 60,000,000 | 60,019,243 | 60,000,000 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT (UNAUDITED) - 9 months ended Mar. 31, 2016 - USD ($) |
Common Stock [Member] |
Series E Preferred Stock [Member] |
Additional Paid-In Capital [Member] |
Accumulated Deficit [Member] |
Total |
---|---|---|---|---|---|
Balance at beginning at Jun. 30, 2015 | $ 60,000 | $ 1,000 | $ 381,807 | $ (703,728) | $ (260,921) |
Balance at beginning (in shares) at Jun. 30, 2015 | 60,000,000 | 1,000,000 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Common stock issued for debt conversion | $ 606 | 53,921 | 54,527 | ||
Common stock issued for debt conversion (in shares) | 606,605,849 | ||||
Discount on convertible note payable | 417,300 | 417,300 | |||
Net loss | (489,275) | (489,275) | |||
Balance at end at Mar. 31, 2016 | $ 60,606 | $ 1,000 | $ 853,028 | $ (1,193,003) | $ (278,369) |
Balance at end (in shares) at Mar. 31, 2016 | 60,605,849 | 1,000,000 |
General Organization and Business |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General Organization and Business | Note 1. General Organization and Business
Changing Technologies, Inc., a Nevada corporation (the Company), was originally formed to develop apps primarily focused on improving personal and business productivity and health and fitness monitoring. The Company was incorporated on June 18, 2013. The Companys year-end is June 30.
On June 25, 2014, we formed a new subsidiary, 6th Dimension Technologies, Inc. (6D3D), a Texas corporation to pursue opportunities in the 3D printing market.
On July 25, 2014, 6D3D purchased SumLin Technologies, LLC (SumLin), a North Carolina corporation for $150,000 to be paid over a five-month period. SumLin specialized in personalizing 3D printing for consumer end use. As a result of the SumLin acquisition, the Company ceased being a shell company on July 25, 2014.
On July 27, 2014, the Board of Directors authorized ten million shares of preferred stock.
On August 13, 2014, we issued a five-for-one stock dividend, where each shareholder at the close of business on July 21, 2014 received four additional shares of common stock for every share they held on the record date. The stock dividend was approved by our Board of Directors and stockholders holding a majority of our voting shares
On November 20, 2014, our board of directors designated 1,000,000 shares of Series E preferred stock, with a par value of $0.001 per share. On the same date, we issued 1,000,000 shares of preferred stock to Bordesley Group Corp. (Bordesley) for services provided. On the date of the transaction, Bordesley owned 45,000,000 shares of our common stock. They are a beneficial owner, as they own 75% of our outstanding common shares.
On June 24, 2015, we reincorporated from Florida to Nevada. Each shareholder in the Nevada company received one share of common stock for each share of common stock that they held in the Florida company. |
Going Concern |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern | Note 2. Going Concern
During the nine months ended March 31, 2016, the Company incurred net losses of $489,275. For the nine months ended March 31, 2016, the Company had negative cash flow from operating activities of $411,309. As of March 31, 2016, the Company had negative working capital of $237,268. Management does not anticipate having positive cash flow from operating activities in the near future.
These factors raise a substantial doubt about the Companys ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
The Company does not have the resources at this time to repay its credit and debt obligations, make any payments in the form of dividends to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.
Management has plans to address the Companys financial situation as follows:
In the near term, management plans to continue to focus on raising the funds necessary to implement the Companys business plan. Management will continue to seek out debt financing to obtain the capital required to meet the Companys financial obligations. There is no assurance, however, that lenders will continue to advance capital to the Company or that the new business operations will be profitable. The possibility of failure in obtaining additional funding and the potential inability to achieve profitability raise doubts about the Companys ability to continue as a going concern.
In the long term, management believes that the Companys projects and initiatives will be successful and will provide cash flow to the Company, which we will use to finance the Companys future growth. However, there can be no assurances that the Companys planned activities will be successful, or that the Company will ultimately attain profitability. The Companys long-term viability depends on its ability to obtain adequate sources of debt or equity funding to meet current commitments and fund the continuation of its business operations, and the ability of the Company to achieve adequate profitability and cash flows from operations to sustain its operations. |
Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 3. Summary of Significant Accounting Policies
Interim Financial Statements
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended June 30, 2015 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the SEC.
The results of operations for the nine month period ended March 31, 2016 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2016.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Related Parties
The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Recently Issued Accounting Pronouncements
We have reviewed the FASB issued Accounting Standards Update (ASU) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporations reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. To simplify presentation of debt issuance costs, the amendments in ASU No. 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company is required to adopt the provisions of ASU 2015-03 beginning with the fiscal year ending June 30, 2017. The Company is currently evaluating the impact that the adoption of ASU No. 2015-03 will have on their financial position and results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which modifies the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from all leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The Company is required to adopt the provisions of ASU No. 2016-02 beginning with the fiscal year ending June 30, 2020. Early application is permitted. The Company is currently evaluating the impact that the adoption of ASU No. 2016-02 will have on their financial position and results of operations. |
Advances from Third Parties |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Advances from Third Parties | Note 4. Advances from Third Parties
During the nine months ended March 31, 2016 and 2015, the Company received net, non-interest bearing advances totaling $381,690 and $284,308, respectively. These advances are not collateralized, non-interest bearing and payable on demand. These advances are typically converted into convertible notes payable on a quarterly basis as discussed in Note 5 below. The total amount due under these advances as of March 31, 2016 and June 30, 2015 was $4,390 and $0, respectively, which remains as a non-interest bearing demand payable. |
Convertible Notes Payable |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Notes Payable | Note 5. Convertible Notes Payable
Convertible notes payable consist of the following at March 31, 2016 and June 30, 2015:
Advances Refinanced into Convertible Promissory Notes
During the nine months ended March 31, 2016, the Company has signed Convertible Promissory Notes to convert non-interest bearing advances into convertible notes payable. The Convertible Promissory Notes bear interest at 10% per annum and are payable along with accrued interest at maturity. The Convertible Promissory Note and unpaid accrued interest are convertible into common stock at the option of the holder.
The Company evaluated the application of ASC 470-50-40/55, Debtors Accounting for a Modification or Exchange of Debt Instrument as it applies to the notes listed above and concluded that there was no modification or extinguishment of debt. On an ongoing basis, non-interest bearing advances are received throughout the quarter and converted to a convertible note payable on a quarterly basis.
The Company evaluated the terms of the new notes in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entitys Own Stock and determined that the underlying common stock is indexed to the Companys common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The convertible notes dated September 30, 2015 and January 4, 2016 have a fixed conversion rate and adequate authorized, unissued shares for the conversion requested by the holder. The convertible note dated March 31, 2016 has a minimum conversion rate of $0.01 and adequate authorized, unissued shares for any conversion requested by the holder. The Company evaluated the conversion feature for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion discounts of $216,621, $91,465 and $69,214 on September 30, 2015, January 4, 2016 and March 31, 2016, respectively. We recorded the beneficial conversion discount as an increase in additional paid-in capital and a discount to the convertible notes payable. Discounts to the convertible notes payable are being amortized to interest expense over the life of the respective notes using the effective interest method. During the nine months ended March 31, 2016 and 2015, we recorded amortization of discounts on convertible notes payable of $121,232 and $12,262, respectively.
Convertible Promissory Notes Issued for Cash
On February 19, 2016, we signed a convertible promissory note with a face value of $44,000. The note has a $4,000 original issue discount. It bears interest at 5% per annum and is due on February 19, 2017. The noteholder has the right to convert the note into shares of our common stock at a 48% discount to the lowest price of our stock over the preceding 20 trading days beginning six months after the issuance of the note.
We evaluated the terms of the new note in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entitys Own Stock and determined that the underlying common stock is indexed to the Companys common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability, because the note is not convertible until August 19, 2016.
We then evaluated the conversion feature for a beneficial conversion discount. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion discounts of $40,000 on February 19, 2016. We recorded the beneficial conversion discount as an increase in additional paid-in capital and a discount to the convertible notes payable. Discounts to the convertible notes payable are being amortized to interest expense over the life of the respective notes. |
Debt Commitments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Commitments | Note 6. Debt Commitments
|
Subsequent Events |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 7. Subsequent Events
The Company evaluated material events occurring between the end of our fiscal quarter, March 31, 2016, and through the date when the consolidated financial statements were available to be issued for disclosure consideration. |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Interim Financial Statements | Interim Financial Statements
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended June 30, 2015 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the SEC.
The results of operations for the nine month period ended March 31, 2016 are not necessarily indicative of the results to be expected for the full fiscal year ending June 30, 2016. |
Use of Estimates | Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. |
Related Parties | Related Parties
The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements
We have reviewed the FASB issued Accounting Standards Update (ASU) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporations reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. To simplify presentation of debt issuance costs, the amendments in ASU No. 2015-03 require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company is required to adopt the provisions of ASU 2015-03 beginning with the fiscal year ending June 30, 2017. The Company is currently evaluating the impact that the adoption of ASU No. 2015-03 will have on their financial position and results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which modifies the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from all leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The Company is required to adopt the provisions of ASU No. 2016-02 beginning with the fiscal year ending June 30, 2020. Early application is permitted. The Company is currently evaluating the impact that the adoption of ASU No. 2016-02 will have on their financial position and results of operations. |
Convertible Notes Payable (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of convertible notes payable | Convertible notes payable consist of the following at March 31, 2016 and June 30, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of convertible promissory note and unpaid accrued interest are convertible into common stock | During the nine months ended March 31, 2016, the Company has signed Convertible Promissory Notes to convert non-interest bearing advances into convertible notes payable. The Convertible Promissory Notes bear interest at 10% per annum and are payable along with accrued interest at maturity. The Convertible Promissory Note and unpaid accrued interest are convertible into common stock at the option of the holder.
|
Debt Commitments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt commitments |
|
General Organization and Business (Details Narrative) - USD ($) |
Nov. 20, 2014 |
Aug. 13, 2014 |
Jul. 25, 2014 |
Mar. 31, 2016 |
Jun. 30, 2015 |
Jul. 27, 2014 |
---|---|---|---|---|---|---|
Preferred stock, authorized | 20,000,000 | 20,000,000 | 10,000,000 | |||
Description of stock dividend | Four additional shares of common stock for every share they held on the record date. |
|||||
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 | ||||
Common stock, outstanding | 60,605,849 | 60,000,000 | ||||
Bordesley Group Corp [Member] | ||||||
Common stock, outstanding | 45,000,000 | |||||
Percentage of ownership | 75.00% | |||||
Series E Preferred Stock [Member] | ||||||
Preferred stock, authorized | 1,000,000 | |||||
Preferred stock, par value (in dollars per share) | $ 0.001 | |||||
Series E Preferred Stock [Member] | Bordesley Group Corp [Member] | ||||||
Number of shares issued for services | 1,000,000 | |||||
SumLin Technologies, LLC [Member] | ||||||
Total purchase consideration paid | $ 150,000 | |||||
Purchase consideration period | 5 months |
Going Concern (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Net loss | $ (206,014) | $ (164,479) | $ (489,275) | $ (397,029) |
Cash flow from operations | (411,309) | $ (203,692) | ||
Working capital | $ (237,268) |
Advances from Third Parties (Details Narrative) - USD ($) |
9 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Jun. 30, 2015 |
|
Proceeds from advances | $ 381,690 | $ 284,308 | |
Advances payable to third party | 4,390 | ||
Non-Interest Bearing Advances [Member] | |||
Proceeds from advances | 381,690 | $ 284,308 | |
Advances payable to third party | $ 4,390 |
Convertible Notes Payable (Details 1) - USD ($) |
9 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Jun. 30, 2015 |
|
Debt Instrument [Line Items] | |||
Total convertible notes payable | $ 377,300 | ||
Beneficial conversion feature | 417,300 | $ 310,308 | |
10% Convertible Note Due September 30, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Total convertible notes payable | 216,621 | ||
Beneficial conversion feature | $ 216,621 | ||
Conversion Rate | $ 0.03 | ||
Date Issued | Sep. 30, 2015 | ||
10% Convertible Note Due December 31, 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Total convertible notes payable | $ 91,465 | ||
Beneficial conversion feature | $ 91,465 | ||
Conversion Rate | $ 0.02 | ||
Date Issued | Jan. 04, 2016 | ||
Convertible Note Due March 31, 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Total convertible notes payable | $ 69,214 | ||
Beneficial conversion feature | $ 69,214 | ||
Conversion Rate | $ 0.01 | ||
Date Issued | Mar. 31, 2016 | ||
Conversion percent | 60.00% |
Debt Commitments (Details) |
Mar. 31, 2016
USD ($)
|
---|---|
Other Commitments [Line Items] | |
2016 | $ 339,649 |
2017 | 92,499 |
2018 | $ 377,300 |
2019 | |
2020 | |
Total | $ 809,448 |
SumLin Technologies, LLC [Member] | |
Other Commitments [Line Items] | |
2016 | $ 35,000 |
2017 | |
2018 | |
2019 | |
2020 | |
Total | $ 35,000 |
Convertible Notes Payable [Member] | |
Other Commitments [Line Items] | |
2016 | 304,649 |
2017 | 92,499 |
2018 | $ 377,300 |
2019 | |
2020 | |
Total | $ 774,448 |
"(&LIM1&MHVA13
M^F ^P1_Y#G>3 ^=C:NQ#8%1L37T0K=E? WNHWI#-<0]I7\<+FKQ+H*-16=+-
M%TH*SK 3ZZ"%:& 3XPDQCL. KT"ER5]@VS9/4!/C+1;,\HC"@0.Q
M!CE_/$%&1F2IP,Z?1:8H!+Z6%.(*.(VWYLCH1;ZY".K47%R<(S'RFB)G#@NN
M 3XFH(Y15>Z((CE>.8_/RYL*1?7C. K2O/N0[]2-O
M=D7=>L^Z,UOT87>^U;I3IA:[,\_]WKPZG1NEVG;]:6S.&_LR81N=/IS>C
2<:^"ML(XTC>_3A9-.AUH@>@HGL:DU)
M&][/G"BH?0QO0FS'*S4F'KOC YE?:?$!4$L#!!0 ( #1DV$C?5K$ZS $
M . $ 9 >&PO=V]R:W-H965T:#S6\)PX8J2,[8H<>>,3^0W@_G"(TK.1%;.2#=@
M_"J_'4P8;B.&LKV8,7PQ9#BF#'^(F=L3TFZT6ULRAXS4$25? #,&"(Q);1&%
M98#Q 01\IC@U$6A,D %ADT(4\ DP$6DP$P&8!"!IA7O :IW6!X(/,;PEP
M"A=LD?:
O&FTX>,NV?#0FOWV^GHZOV'CQ0(FM*[R=$W>QL,/
MXI<\N.
V5)X=C
MML3T*>6>K\QW240]G\[.Q4;.5:E 49G>3GP9E'!YF +*G!8$SD]B8V4\( $?
MW'-![0L=SA?B]7SM$-4.D;KW=)U?SM+
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MJ\GE+4FP>L2Q43#=4X463'II@58Y]($+.9 "L\53/]HS.
M;.)F>7ZFC9 8S\7J,3)_K0:#-F)'3N:<0]*2&XRG#4W[@ZO0%/U(6U,#X_[,
ML0J6!"]CP+T*@]L)CI95]ZX?#,1:EH9$D7)*+Q1V