XML 93 R91.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment information - Reportable Segments Revenue and Adjusted EBITDA (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
Continuing franchise fees                 $ 72,706,000us-gaap_RevenueFromFranchisorOwnedOutlets $ 64,465,000us-gaap_RevenueFromFranchisorOwnedOutlets $ 56,350,000us-gaap_RevenueFromFranchisorOwnedOutlets
Annual dues                 30,726,000us-gaap_MembershipDuesRevenueOnGoing 29,524,000us-gaap_MembershipDuesRevenueOnGoing 28,909,000us-gaap_MembershipDuesRevenueOnGoing
Broker fees                 28,685,000us-gaap_FeesAndCommissionsOther 24,811,000us-gaap_FeesAndCommissionsOther 19,579,000us-gaap_FeesAndCommissionsOther
Franchise sales and other franchise revenue                 23,440,000rmax_FranchiseSalesAndOtherFranchiseRevenue 23,574,000rmax_FranchiseSalesAndOtherFranchiseRevenue 22,629,000rmax_FranchiseSalesAndOtherFranchiseRevenue
Brokerage revenue                 15,427,000us-gaap_RealEstateRevenueNet 16,488,000us-gaap_RealEstateRevenueNet 16,210,000us-gaap_RealEstateRevenueNet
Total revenue 42,565,000us-gaap_SalesRevenueNet 44,240,000us-gaap_SalesRevenueNet 42,299,000us-gaap_SalesRevenueNet 41,880,000us-gaap_SalesRevenueNet 40,234,000us-gaap_SalesRevenueNet 40,312,000us-gaap_SalesRevenueNet 39,241,000us-gaap_SalesRevenueNet 39,075,000us-gaap_SalesRevenueNet 170,984,000us-gaap_SalesRevenueNet [1],[2] 158,862,000us-gaap_SalesRevenueNet [1],[2] 143,677,000us-gaap_SalesRevenueNet [1],[2]
Total revenue 42,565,000us-gaap_SalesRevenueNet 44,240,000us-gaap_SalesRevenueNet 42,299,000us-gaap_SalesRevenueNet 41,880,000us-gaap_SalesRevenueNet 40,234,000us-gaap_SalesRevenueNet 40,312,000us-gaap_SalesRevenueNet 39,241,000us-gaap_SalesRevenueNet 39,075,000us-gaap_SalesRevenueNet 170,984,000us-gaap_SalesRevenueNet [1],[2] 158,862,000us-gaap_SalesRevenueNet [1],[2] 143,677,000us-gaap_SalesRevenueNet [1],[2]
Total segment reporting adjusted EBITDA                 83,805,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization 77,039,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization 66,744,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
Operating Segments | Real Estate Franchise Services                      
Segment Reporting Information [Line Items]                      
Continuing franchise fees                 74,199,000us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 65,728,000us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 57,599,000us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Annual dues                 30,729,000us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 29,527,000us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 28,913,000us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Broker fees                 29,014,000us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 25,078,000us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 19,797,000us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Franchise sales and other franchise revenue                 23,459,000rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 23,577,000rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 22,636,000rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Total revenue                 157,401,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 143,910,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 128,945,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Total revenue                 157,401,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 143,910,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1] 128,945,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
[1]
Total segment reporting adjusted EBITDA                 83,227,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
75,490,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
65,191,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_RealEstateServicesMember
Operating Segments | Brokerages                      
Segment Reporting Information [Line Items]                      
Continuing franchise fees                 (1,493,000)us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (1,263,000)us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (1,249,000)us-gaap_RevenueFromFranchisorOwnedOutlets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Annual dues                 (3,000)us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (3,000)us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (4,000)us-gaap_MembershipDuesRevenueOnGoing
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Broker fees                 (329,000)us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (267,000)us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (218,000)us-gaap_FeesAndCommissionsOther
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Franchise sales and other franchise revenue                 (19,000)rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (3,000)rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] (7,000)rmax_FranchiseSalesAndOtherFranchiseRevenue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Brokerage revenue                 15,427,000us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 16,488,000us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 16,210,000us-gaap_RealEstateRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Total revenue                 13,583,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 14,952,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 14,732,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Total revenue                 13,583,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 14,952,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] 14,732,000us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1]
Total segment reporting adjusted EBITDA                 $ 578,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
$ 1,549,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
$ 1,553,000rmax_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= rmax_BrokerageMember
[1] Transactions between the Real Estate Franchise Services and the Brokerages reportable segments are eliminated in consolidation. Revenues for the Real Estate Franchise Services reportable segment include intercompany amounts paid from the Company’s Brokerage Services business of $1,844,000, $1,536,000 and $1,478,000 for the years ended December 31, 2014, 2013 and 2012, respectively. Such amounts are eliminated through the Brokerages reportable segment.
[2] Revenue recognized for fees assessed by the Company-owned brokerages for services provided to their affiliated real estate agents is entirely attributable to the Company’s U.S. operations. Revenue recognized for franchise services provided to the agents and franchisees in the Company’s network relates to operations in the U.S., Canada and outside of the U.S. and Canada.