XML 76 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 107,199,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 88,375,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Escrow cash - restricted 693,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 710,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts and notes receivable, current portion, less allowances of $4,495 and $4,122, respectively 16,641,000us-gaap_AccountsReceivableNetCurrent 15,980,000us-gaap_AccountsReceivableNetCurrent
Accounts receivable from affiliates 231,000us-gaap_AccountsReceivableRelatedPartiesCurrent 5,000us-gaap_AccountsReceivableRelatedPartiesCurrent
Income taxes receivable 765,000us-gaap_IncomeTaxesReceivable  
Other current assets 5,237,000us-gaap_OtherAssetsCurrent 5,010,000us-gaap_OtherAssetsCurrent
Total current assets 130,766,000us-gaap_AssetsCurrent 110,080,000us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation of $19,993 and $19,400, respectively 2,661,000us-gaap_PropertyPlantAndEquipmentNet 2,583,000us-gaap_PropertyPlantAndEquipmentNet
Franchise agreements, net of accumulated amortization of $87,330 and $73,764, respectively 75,505,000us-gaap_FiniteLivedIntangibleAssetsNet 89,071,000us-gaap_FiniteLivedIntangibleAssetsNet
Other intangible assets, net of accumulated amortization of $8,550 and $7,912, respectively 2,725,000us-gaap_OtherIntangibleAssetsNet 2,486,000us-gaap_OtherIntangibleAssetsNet
Goodwill 72,463,000us-gaap_Goodwill 72,781,000us-gaap_Goodwill
Deferred tax assets, net 66,903,000us-gaap_DeferredTaxAssetsNetNoncurrent 67,791,000us-gaap_DeferredTaxAssetsNetNoncurrent
Investments in equity method investees 3,693,000us-gaap_EquityMethodInvestments 3,642,000us-gaap_EquityMethodInvestments
Debt issuance costs, net 1,896,000us-gaap_DeferredFinanceCostsNoncurrentNet 2,353,000us-gaap_DeferredFinanceCostsNoncurrentNet
Other assets 1,715,000us-gaap_OtherAssetsNoncurrent 2,036,000us-gaap_OtherAssetsNoncurrent
Total assets 358,327,000us-gaap_Assets 352,823,000us-gaap_Assets
Current liabilities:    
Accounts payable 561,000us-gaap_AccountsPayableCurrent 731,000us-gaap_AccountsPayableCurrent
Accounts payable to affiliates 1,114,000us-gaap_DueToAffiliateCurrent 1,017,000us-gaap_DueToAffiliateCurrent
Escrow liabilities 693,000us-gaap_DepositLiabilityCurrent 710,000us-gaap_DepositLiabilityCurrent
Accrued liabilities 9,380,000us-gaap_AccruedLiabilitiesCurrent 9,344,000us-gaap_AccruedLiabilitiesCurrent
Income taxes and tax distributions payable 189,000rmax_IncomeTaxesAndTaxDistributionPayables 3,000,000rmax_IncomeTaxesAndTaxDistributionPayables
Deferred revenue and deposits 17,142,000us-gaap_DeferredRevenueCurrent 15,821,000us-gaap_DeferredRevenueCurrent
Current portion of debt 9,460,000us-gaap_LongTermDebtCurrent 17,300,000us-gaap_LongTermDebtCurrent
Current portion of payable pursuant to tax receivable agreements 3,914,000rmax_AmountsPayableUnderTaxReceivableAgreementsCurrent 902,000rmax_AmountsPayableUnderTaxReceivableAgreementsCurrent
Other current liabilities 211,000us-gaap_OtherLiabilitiesCurrent 206,000us-gaap_OtherLiabilitiesCurrent
Total current liabilities 42,664,000us-gaap_LiabilitiesCurrent 49,031,000us-gaap_LiabilitiesCurrent
Debt, net of current portion 202,213,000us-gaap_LongTermDebtNoncurrent 211,104,000us-gaap_LongTermDebtNoncurrent
Payable pursuant to tax receivable agreements, net of current portion 63,504,000rmax_AmountsPayableUnderTaxReceivableAgreementsNoncurrent 67,938,000rmax_AmountsPayableUnderTaxReceivableAgreementsNoncurrent
Deferred tax liabilities, net 190,000us-gaap_DeferredTaxLiabilitiesNoncurrent 195,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities, net of current portion 10,473,000us-gaap_OtherLiabilitiesNoncurrent 9,016,000us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 319,044,000us-gaap_Liabilities 337,284,000us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Additional paid-in capital 241,882,000us-gaap_AdditionalPaidInCapitalCommonStock 239,086,000us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 12,041,000us-gaap_RetainedEarningsAccumulatedDeficit 1,506,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 886,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,371,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 254,810,000us-gaap_StockholdersEquity 241,964,000us-gaap_StockholdersEquity
Non-controlling interest (215,527,000)us-gaap_MinorityInterest (226,425,000)us-gaap_MinorityInterest
Total stockholders' equity 39,283,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 15,539,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity 358,327,000us-gaap_LiabilitiesAndStockholdersEquity 352,823,000us-gaap_LiabilitiesAndStockholdersEquity
Common Class A    
Stockholders' equity:    
Common stock $ 1,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember		 $ 1,000us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember