XML 33 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment information - Reportable Segments Revenue and Adjusted EBITDA (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Sales Information [Line Items]                      
Continuing franchise fees                 $ 64,465,000 $ 56,350,000 $ 57,200,000
Annual dues                 29,524,000 28,909,000 28,922,000
Broker fees                 24,811,000 19,579,000 16,764,000
Franchise sales and other franchise revenue                 23,574,000 22,629,000 19,354,000
Brokerage revenue                 16,488,000 16,210,000 16,062,000
Total revenue 40,234,000 40,312,000 39,241,000 39,075,000 35,080,000 38,429,000 35,167,000 35,001,000 158,862,000 143,677,000 138,302,000
Total segment reporting adjusted EBITDA                 77,286,000 66,744,000 59,281,000
Real Estate Franchise Services
                     
Sales Information [Line Items]                      
Total segment reporting adjusted EBITDA                 78,024,000 66,776,000 60,590,000
Brokerage And Other
                     
Sales Information [Line Items]                      
Total segment reporting adjusted EBITDA                 (738,000) (32,000) (1,309,000)
Operating Segments
                     
Sales Information [Line Items]                      
Total revenue                 158,862,000 [1] 143,677,000 [1] 138,302,000 [1]
Operating Segments | Real Estate Franchise Services
                     
Sales Information [Line Items]                      
Continuing franchise fees                 65,728,000 [1] 57,599,000 [1] 58,487,000 [1]
Annual dues                 29,527,000 [1] 28,913,000 [1] 28,922,000 [1]
Broker fees                 25,078,000 [1] 19,797,000 [1] 16,923,000 [1]
Franchise sales and other franchise revenue                 23,577,000 [1] 22,636,000 [1] 19,364,000 [1]
Brokerage revenue                    [1]    [1]    [1]
Total revenue                 143,910,000 [1] 128,945,000 [1] 123,696,000 [1]
Operating Segments | Brokerage And Other
                     
Sales Information [Line Items]                      
Continuing franchise fees                 (1,263,000) [1] (1,249,000) [1] (1,287,000) [1]
Annual dues                 (3,000) [1] (4,000) [1]  
Broker fees                 (267,000) [1] (218,000) [1] (159,000) [1]
Franchise sales and other franchise revenue                 (3,000) [1] (7,000) [1] (10,000) [1]
Brokerage revenue                 16,488,000 [1] 16,210,000 [1] 16,062,000 [1]
Total revenue                 $ 14,952,000 [1] $ 14,732,000 [1] $ 14,606,000 [1]
[1] Transactions between the Real Estate Franchise Services and the Brokerage and Other reportable segments are eliminated in consolidation. Revenues for the Real Estate Franchise Services segment include intercompany amounts paid from the Company’s Brokerage Services business of $1,536,000, $1,478,000 and $1,456,000 for the years ended December 31, 2013, 2012 and 2011, respectively. Such amounts are eliminated through the Brokerage and Other reportable segment.