XML 64 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of lease cost and other information

A summary of the Company’s lease cost is as follows (in thousands, except for weighted-averages):

Year Ended December 31, 

2022

2021

2020

Lease Cost

Operating lease cost (a)(b)

$

11,377

$

11,565

$

12,085

Sublease income (a)

(2,159)

(1,999)

(1,434)

Short-term lease cost (c)

10,023

5,436

5,959

Total lease cost

$

19,241

$

15,002

$

16,610

Other information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash outflows from operating leases

9,406

9,071

8,520

Weighted-average remaining lease term in years - operating leases

5.3

6.4

7.4

Weighted-average discount rate - operating leases

6.2

%

6.3

%

6.3

%

(a)All the Company’s material leases are classified as operating leases.
(b)Includes approximately $3.6 million, $3.5 million and $3.6 million of taxes, insurance and maintenance for the years ended December 31, 2022, 2021, and 2020 respectively.
(c)Includes expenses associated with short-term leases of billboard advertisements and is included in “Marketing Funds expenses” on the Consolidated Statements of Income (Loss) for the years ended December 31, 2022, 2021 and 2020.
Schedule of maturities of lease liabilities under non-cancellable leases

Maturities under non-cancellable leases were as follows (in thousands):

Rent Payments

Sublease Receipts

Total Cash Outflows

Year ending December 31:

2023

$

9,665

(1,951)

$

7,714

2024

9,923

(2,138)

7,785

2025

10,140

(1,220)

8,920

2026

10,230

(1,077)

9,153

2027

10,201

(1,099)

9,102

Thereafter

2,989

(372)

2,617

Total lease payments

$

53,148

$

(7,857)

$

45,291

Less: imputed interest

8,091

Present value of lease liabilities

$

45,057