XML 63 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Significant Accounting Policies  
Schedule of deferred revenue for franchise sales and annual dues The activity consists of the following (in thousands):

Balance at

Revenue

Balance at

January 1, 2022

New billings

recognized (a)

December 31, 2022

Franchise sales

$

26,043

$

7,775

$

(8,537)

$

25,281

Annual dues

15,020

34,820

(35,676)

14,164

Other

5,044

25,377

(23,795)

6,626

$

46,107

$

67,972

$

(68,008)

$

46,071

(a)Revenue recognized related to the beginning balance for Franchise Sales and Annual Dues was $7.6 million and $14.3 million, respectfully, for the year ended December 31, 2022.
Schedule of commissions related to franchise sales The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Consolidated Balance Sheets) consist of the following (in thousands):

Additions to

Balance at

contract cost

Expense

Balance at

January 1, 2022

for new activity

recognized

December 31, 2022

Capitalized contract costs for commissions

$

4,010

$

1,976

$

(2,012)

$

3,974

Schedule of disaggregated revenue

In the following table, segment revenue is disaggregated by geographical area (in thousands):

Year Ended

December 31, 

2022

2021

2020

U.S. Company-Owned Regions (a)

$

157,492

$

154,981

$

126,406

U.S. Independent Regions (a)

7,086

11,392

13,345

Canada Company-Owned Regions (a)

42,289

27,234

12,659

Canada Independent Regions (a)

2,857

6,510

8,301

Global

12,163

11,501

9,255

Fee revenue (b)

221,887

211,618

169,966

Franchise sales and other revenue (c)

27,385

23,506

20,826

Total Real Estate

249,272

235,124

190,792

U.S. (a)

69,169

68,662

57,974

Canada (a)

19,993

12,722

5,634

Global

1,157

1,007

794

Total Marketing Funds

90,319

82,391

64,402

Mortgage (d)

12,388

10,051

6,610

Other (d)

1,407

2,135

4,197

Total

$

353,386

$

329,701

$

266,001

(a)On July 21, 2021, the Company acquired INTEGRA. Fee revenue from these regions was previously recognized in the U.S. and Canada Independent Regions and Marketing Funds fees were not charged by the Company. See Note 6, Acquisitions and Dispositions, for more information related to this transaction.
(b)Fee revenue includes Continuing franchise fees, Annual dues and Broker fees.
(c)Franchise sales and other revenue is derived primarily within the U.S.
(d)Revenue from Mortgage and Other are derived exclusively within the U.S.
Schedule of transaction price allocated to the remaining performance obligations

The following table includes estimated revenue by year, excluding certain other immaterial items, expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):

2023

2024

2025

2026

2027

Thereafter

Total

Annual dues

$

14,164

$

$

$

$

$

$

14,164

Franchise sales

6,992

5,842

4,614

3,226

1,764

2,843

25,281

Total

$

21,156

$

5,842

$

4,614

$

3,226

$

1,764

$

2,843

$

39,445

Schedule of reconciliation of cash, both unrestricted and restricted The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Consolidated Balance Sheets to the amounts presented in the Consolidated Statements of Cash Flows (in thousands):

December 31, 

2022

2021

Cash and cash equivalents

$

108,663

$

126,270

Restricted cash

29,465

32,129

Total cash, cash equivalents and restricted cash

$

138,128

$

158,399

Schedule of cost charges to intersegment

Costs charged from Real Estate to the Marketing Funds are as follows (in thousands):

Year Ended

December 31, 

2022

2021

2020

Technology − operating

$

14,436

$

13,396

$

12,245

Technology − capital (a)

918

954

1,017

Marketing staff and administrative services

5,598

5,782

4,527

Total

$

20,952

$

20,132

$

17,789

(a)During the third quarter of 2022, due to the Company’s restructuring, the cost of work in process assets that would no longer be placed in service totaling $0.5 million was refunded to the Marketing Funds.
Schedule of allowances against accounts and notes receivable

The activity in the Company’s allowances against accounts and notes receivable consists of the following (in thousands):

Balance at
beginning of period

Charges/(benefits) to expense for changes in Allowance for doubtful accounts (a)

Write-offs

Balance at
end of period

Year Ended December 31, 2022

$

9,564

$

2,581

$

(3,034)

$

9,111

Year Ended December 31, 2021

$

11,724

$

(1,345)

$

(815)

$

9,564

Year Ended December 31, 2020

$

12,538

$

2,903

$

(3,717)

$

11,724

(a) Includes approximately $0.4 million, ($0.4) million and $0.6 million of (benefit)/expense attributable to the Marketing Funds for the years ended December 31, 2022, 2021 and 2020, respectively.