XML 51 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Intangible Assets and Goodwill - Components of Company's Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Finite Lived Intangible Assets [Line Items]          
Net Balance $ 91,538   $ 91,538   $ 103,157
Amortization expense 5,200 $ 5,300 15,500 $ 14,400  
Franchise agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 180,867   180,867   180,867
Accumulated Amortization (89,329)   (89,329)   (77,710)
Net Balance 91,538   $ 91,538   103,157
Franchise agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     12 years 6 months    
Other intangible assets          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 36,624   $ 36,624   30,875
Accumulated Amortization (11,678)   (11,678)   (7,910)
Net Balance 24,946   $ 24,946   22,965
Other intangible assets | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years    
Software          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 27,824   $ 27,824   20,579
Accumulated Amortization (8,534)   (8,534)   (5,802)
Net Balance 19,290   $ 19,290   14,777
Software | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     4 years 3 months 18 days    
Trademarks          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 1,900   $ 1,900   1,857
Accumulated Amortization (988)   (988)   (839)
Net Balance 912   $ 912   1,018
Trademarks | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     9 years 3 months 18 days    
Software Development          
Finite Lived Intangible Assets [Line Items]          
Capitalized software development costs 8,200   $ 8,200   4,500
Non-compete agreements          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 3,700   3,700   3,700
Accumulated Amortization (1,383)   (1,383)   (896)
Net Balance 2,317   $ 2,317   2,804
Non-compete agreements | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     7 years 8 months 12 days    
Training materials          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 2,400   $ 2,400   2,350
Accumulated Amortization (520)   (520)   (157)
Net Balance 1,880   $ 1,880   2,193
Training materials | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years    
Other          
Finite Lived Intangible Assets [Line Items]          
Initial Cost 800   $ 800   2,389
Accumulated Amortization (253)   (253)   (216)
Net Balance $ 547   $ 547   $ 2,173
Other | Weighted Average          
Finite Lived Intangible Assets [Line Items]          
Useful life of intangible assets     5 years