XML 138 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Information - Schedule of Quarterly Financial Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Quarterly Financial Information [Line Items]                      
Total revenue $ 50,841 $ 54,866 $ 54,277 $ 52,642 $ 48,510 $ 49,071 $ 48,727 $ 47,406 $ 212,626 $ 193,714 $ 175,642
Total operating expenses 29,428 33,059 33,363 38,925 110 36,580 26,055 32,637 134,775 95,382 104,309
Operating income 21,413 21,807 20,914 13,717 48,400 12,491 22,672 14,769 77,851 98,332 71,333
Total other expenses, net (2,977) (2,846) (3,176) (2,688) (2,541) (2,180) (2,398) (2,351) (11,687) (9,470) (9,318)
Income before provision for income taxes 18,436 18,961 17,738 11,029 45,859 10,311 20,274 12,418 66,164 88,862 62,015
Provision for income taxes (7,370) (3,420) (3,147) (1,862) (46,262) (3,021) (4,735) (3,030) (15,799) (57,047) (15,167)
Net income 11,066 15,541 14,591 9,167 (403) 7,290 15,539 9,388 50,365 31,815 46,848
Less: net income attributable to non-controlling interest (note 4) 4,792 7,402 6,943 4,184 5,074 3,573 8,081 4,848 23,321 21,577 24,627
Net income attributable to RE/MAX Holdings, Inc. $ 6,274 $ 8,139 $ 7,648 $ 4,983 $ (5,477) $ 3,717 $ 7,458 $ 4,540 $ 27,044 $ 10,238 $ 22,221
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                      
Basic $ 0.35 $ 0.46 $ 0.43 $ 0.28 $ (0.31) $ 0.21 $ 0.42 $ 0.26 $ 1.52 $ 0.58 $ 1.26
Diluted $ 0.35 $ 0.46 $ 0.43 $ 0.28 $ (0.31) $ 0.21 $ 0.42 $ 0.26 $ 1.52 $ 0.58 $ 1.26
Weighted average shares of Class A common stock outstanding                      
Basic 17,748,745 17,746,184 17,746,042 17,709,095 17,696,991 17,696,991 17,696,842 17,662,842 17,737,649 17,688,533 17,628,741
Diluted 17,771,180 17,771,212 17,769,641 17,762,133 17,747,744 17,737,786 17,723,802 17,716,013 17,767,499 17,731,800 17,677,768
U.S. statutory tax rate                 21.00% 35.00% 35.00%
Common Class A                      
Quarterly Financial Information [Line Items]                      
Net income attributable to RE/MAX Holdings, Inc.                 $ 27,044 $ 10,238 $ 22,221
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock                      
Basic                 $ 1.52 $ 0.58 $ 1.26
Diluted                 $ 1.52 $ 0.58 $ 1.26
Weighted average shares of Class A common stock outstanding                      
Basic                 17,737,649 17,688,533 17,628,741
Diluted                 17,767,499 17,731,800 17,677,768