XML 48 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue:      
Total revenue $ 212,626 $ 193,714 $ 175,642
Operating expenses:      
Selling, operating and administrative expenses 120,179 106,946 88,037
Depreciation and amortization 20,678 20,512 16,094
Loss on sale or disposition of assets, net 63 660 178
Gain on reduction in tax receivable agreement liability (note 4) (6,145) (32,736)  
Total operating expenses 134,775 95,382 104,309
Operating income 77,851 98,332 71,333
Other expenses, net:      
Interest expense (12,051) (9,996) (8,596)
Interest income 676 352 160
Foreign currency transaction (losses) gains (312) 174 (86)
Loss on early extinguishment of debt     (796)
Total other expenses, net (11,687) (9,470) (9,318)
Income before provision for income taxes 66,164 88,862 62,015
Provision for income taxes (15,799) (57,047) (15,167)
Net income 50,365 31,815 46,848
Less: net income attributable to non-controlling interest (note 4) 23,321 21,577 24,627
Net income attributable to RE/MAX Holdings, Inc. $ 27,044 $ 10,238 $ 22,221
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ 1.52 $ 0.58 $ 1.26
Diluted $ 1.52 $ 0.58 $ 1.26
Weighted average shares of Class A common stock outstanding      
Basic 17,737,649 17,688,533 17,628,741
Diluted 17,767,499 17,731,800 17,677,768
Cash dividends declared per share of Class A common stock $ 0.80 $ 0.72 $ 0.60
Common Class A      
Other expenses, net:      
Net income attributable to RE/MAX Holdings, Inc. $ 27,044 $ 10,238 $ 22,221
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ 1.52 $ 0.58 $ 1.26
Diluted $ 1.52 $ 0.58 $ 1.26
Weighted average shares of Class A common stock outstanding      
Basic 17,737,649 17,688,533 17,628,741
Diluted 17,767,499 17,731,800 17,677,768
Cash dividends declared per share of Class A common stock $ 0.80 $ 0.72 $ 0.60
Continuing franchise fees      
Revenue:      
Total revenue $ 101,104 $ 93,694 $ 81,197
Annual dues      
Revenue:      
Total revenue 35,894 33,767 32,653
Broker fees      
Revenue:      
Total revenue 46,871 43,801 37,209
Franchise sales and other revenue      
Revenue:      
Total revenue $ 28,757 $ 22,452 24,471
Brokerage revenue      
Revenue:      
Total revenue     $ 112