XML 46 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 59,974 $ 50,807
Accounts and notes receivable, current portion, less allowances of $7,980 and $7,223, respectively 21,185 20,284
Income taxes receivable 533 963
Other current assets 5,855 7,974
Total current assets 87,547 80,028
Property and equipment, net of accumulated depreciation of $13,280 and 12,326, respectively 4,390 2,905
Franchise agreements, net 103,157 119,349
Other intangible assets, net 22,965 8,476
Goodwill 150,684 135,213
Deferred tax assets, net 53,698 62,841
Other assets, net of current portion 4,399 4,023
Total assets 426,840 412,835
Current liabilities:    
Accounts payable 1,890 517
Accrued liabilities 13,143 15,390
Income taxes payable 208 97
Deferred revenue 25,489 25,268
Current portion of debt 2,622 2,350
Current portion of payable pursuant to tax receivable agreements 3,567 6,252
Total current liabilities 46,919 49,874
Debt, net of current portion 225,165 226,636
Payable pursuant to tax receivable agreements, net of current portion 37,220 46,923
Deferred tax liabilities, net 400 151
Deferred revenue, net of current portion 20,224 20,228
Other liabilities, net of current portion 17,637 19,897
Total liabilities 347,565 363,709
Commitments and contingencies (note 15)
Stockholders' equity:    
Additional paid-in capital 460,101 451,199
Retained earnings 21,138 8,400
Accumulated other comprehensive income, net of tax 328 459
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 481,569 460,060
Non-controlling interest (402,294) (410,934)
Total stockholders' equity 79,275 49,126
Total liabilities and stockholders' equity 426,840 412,835
Common Class A    
Stockholders' equity:    
Common stock 2 2
Common Class B    
Stockholders' equity:    
Common stock