XML 227 R99.htm IDEA: XBRL DOCUMENT v3.25.1
Revised Consolidated Financial Statements Information - Schedule of Consolidated Results of Operations and Consolidated Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Depreciation and amortization $ 29,086 $ 29,113  
Impairment charges 5,159  
Gain on debt extinguishment 37,878  
Interest income 201,833 178,482  
Total interest expense 59,360 41,893  
Net interest income 142,473 136,589  
Realized and unrealized losses, net of recoveries 119,868 122,541  
Net interest income after losses and recoveries 22,605 14,048  
Total noninterest (loss) income 26,351 75,126  
Total expenses 180,776 173,629  
Loss before provision (benefit) for income taxes (137,384) (84,455)  
Provision (benefit) for income taxes 856 642  
Net loss from continuing operations (138,240) (85,097)  
Net loss from discontinued operations (26,884) (279,514)  
Total net loss $ (165,124) $ (364,611)  
Net loss per share attributable to common stockholders, continuing operations, basic (in Dollars per share) $ (76.24) $ (48.82)  
Net loss per share attributable to common stockholders, continuing operations, diluted (in Dollars per share) (in Dollars per share) (76.24) (48.82)  
Net loss per share attributable to common stockholders, discontinued operations, basic (in Dollars per share) (14.83) (160.35)  
Net loss per share attributable to common stockholders, discontinued operations, diluted (in Dollars per share) (in Dollars per share)   (160.35)  
Total net loss per share attributable to common stockholders, basic (in Dollars per share) (91.07) (209.17)  
Total net loss per share attributable to common stockholders, diluted (in Dollars per share) (in Dollars per share) $ (91.07) $ (209.17)  
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in Shares) 1,813,168 1,743,128  
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in Shares) (in Shares) 1,813,168 1,743,128  
ASSETS      
Cash and cash equivalents $ 29,343 $ 135,585  
Restricted cash 49,026 73,234  
Accounts receivable, net of allowance    
Finance receivables at fair value 503,848 348,670  
Finance receivables held for sale, net 318,192 503,546  
Inventory    
Beneficial interests in securitizations    
Prepaid expenses and other current assets    
Finance receivables at fair value   348,670  
Property and equipment, net 4,064 4,982  
Intangible assets, net 104,869 131,892  
Operating lease right-of-use assets 6,872 7,063  
Interest Receivable   14,484  
Other assets (including other assets of consolidated VIEs of $1.8 million) 35,472 59,429  
Assets from discontinued operations 943 196,537  
Total assets 1,066,696 1,475,422  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable   4,100  
Accrued expenses    
Vehicle floorplan    
Warehouse credit facilities of consolidated VIEs   421,268  
Current portion of long-term debt    
Deferred revenue    
Operating lease liabilities, current    
Other current liabilities   1,400  
Long-term debt, net of current portion 381,366 626,583  
Operating lease liabilities, excluding current portion   10,459  
Other long-term liabilities   61,321  
Liabilities from discontinued operations 4,022 228,120  
Total liabilities 1,097,641 1,347,751  
Common stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2023; 1,791,286 shares issued and outstanding as of December 31, 2023 2 2  
Additional paid-in-capital 2,094,889 2,088,381  
Accumulated deficit (2,125,836) (1,960,712)  
Total stockholders’ equity (30,945) 127,671 $ 479,832
Total liabilities and stockholders’ equity $ 1,066,696 1,475,422  
Previously Reported [Member]      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total revenue   893,203  
Total cost of sales   731,256  
Total gross profit   161,947  
Selling, general and administrative expenses   340,657  
Depreciation and amortization   42,769  
Impairment charges   48,748  
Loss from operations   (270,227)  
Gain on debt extinguishment   (37,878)  
Interest expense   45,445  
Interest income   (21,158)  
Other loss (income), net   108,289  
Loss before provision (benefit) for income taxes   (364,925)  
Provision (benefit) for income taxes   615  
Total net loss   $ (365,540)  
Total net loss per share attributable to common stockholders, basic (in Dollars per share)   $ (209.7)  
Total net loss per share attributable to common stockholders, diluted (in Dollars per share) (in Dollars per share)   $ (209.7)  
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic (in Shares)   1,743,128  
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted (in Shares) (in Shares)   1,743,128  
ASSETS      
Cash and cash equivalents   $ 135,585  
Restricted cash   73,234  
Accounts receivable, net of allowance   9,139  
Finance receivables at fair value   12,501  
Finance receivables held for sale, net   503,546  
Inventory   163,250  
Beneficial interests in securitizations   4,485  
Prepaid expenses and other current assets   50,899  
Total current assets   952,639  
Finance receivables at fair value   336,169  
Property and equipment, net   24,132  
Intangible assets, net   131,892  
Operating lease right-of-use assets   7,063  
Other assets (including other assets of consolidated VIEs of $1.8 million)   23,527  
Total assets   1,475,422  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable   26,762  
Accrued expenses   52,452  
Vehicle floorplan   151,178  
Warehouse credit facilities of consolidated VIEs   421,268  
Current portion of long-term debt   172,410  
Deferred revenue   14,025  
Operating lease liabilities, current   8,737  
Other current liabilities   9,974  
Total current liabilities   856,806  
Long-term debt, net of current portion   454,173  
Operating lease liabilities, excluding current portion   25,183  
Other long-term liabilities   17,109  
Total liabilities   1,353,271  
Common stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2023; 1,791,286 shares issued and outstanding as of December 31, 2023   2  
Additional paid-in-capital   2,088,381  
Accumulated deficit   (1,966,232)  
Total stockholders’ equity   122,151  
Total liabilities and stockholders’ equity   1,475,422  
Adjustments [Member]      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total revenue    
Total cost of sales    
Total gross profit    
Selling, general and administrative expenses   (929)  
Loss from operations   929  
Gain on debt extinguishment    
Other loss (income), net    
Loss before provision (benefit) for income taxes   929  
Total net loss   929  
ASSETS      
Total current assets    
Total assets    
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable   (4,138)  
Other current liabilities   (1,382)  
Total current liabilities   (5,520)  
Total liabilities   (5,520)  
Accumulated deficit   5,520  
Total stockholders’ equity   5,520  
Total liabilities and stockholders’ equity    
Discontinued Operations [Member]      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total revenue   (687,215)  
Total cost of sales   (692,037)  
Total gross profit   4,822  
Selling, general and administrative expenses   (205,977)  
Depreciation and amortization   (13,656)  
Impairment charges   (48,748)  
Loss from operations   273,203  
Gain on debt extinguishment    
Interest expense   (19,556)  
Interest income   13,218  
Other loss (income), net    
Loss before provision (benefit) for income taxes   279,541  
Provision (benefit) for income taxes   27  
ASSETS      
Accounts receivable, net of allowance   (4,413)  
Inventory   (163,250)  
Prepaid expenses and other current assets   (8,818)  
Total current assets   (176,481)  
Property and equipment, net   (19,150)  
Other assets (including other assets of consolidated VIEs of $1.8 million)   (906)  
Assets from discontinued operations   196,537  
Total assets    
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable   (6,439)  
Accrued expenses   (27,133)  
Vehicle floorplan   (151,178)  
Warehouse credit facilities of consolidated VIEs    
Current portion of long-term debt    
Deferred revenue   (14,025)  
Operating lease liabilities, current   (6,105)  
Other current liabilities   (5,884)  
Total current liabilities   (210,764)  
Long-term debt, net of current portion    
Operating lease liabilities, excluding current portion   (17,356)  
Other long-term liabilities    
Liabilities from discontinued operations   228,120  
Total liabilities    
Total stockholders’ equity    
Total liabilities and stockholders’ equity    
Presentation Reclasses [Member]      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Total revenue [1]   (205,988)  
Total cost of sales [1]   (39,219)  
Total gross profit [1]   (166,769)  
Selling, general and administrative expenses [1]   (133,751)  
Depreciation and amortization [1]   (29,113)  
Loss from operations [1]   (3,905)  
Gain on debt extinguishment [1]   37,878  
Interest expense [1]   (25,889)  
Interest income [1]   7,940  
Other loss (income), net [1]   (108,289)  
Interest income [1]   178,482  
Total interest expense [1]   41,893  
Net interest income [1]   136,589  
Realized and unrealized losses, net of recoveries [1]   122,541  
Net interest income after losses and recoveries [1]   14,048  
Total noninterest (loss) income [1]   75,126  
Total expenses [1]   173,629  
Loss before provision (benefit) for income taxes [1]   (84,455)  
ASSETS      
Accounts receivable, net of allowance [1]   (4,726)  
Finance receivables at fair value [1]   (12,501)  
Beneficial interests in securitizations [1]   (4,485)  
Prepaid expenses and other current assets [1]   (42,081)  
Total current assets [1]   (63,793)  
Finance receivables at fair value [1]   12,501  
Interest Receivable [1]   14,484  
Other assets (including other assets of consolidated VIEs of $1.8 million) [1]   36,808  
Total assets [1]    
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable [1]   (16,185)  
Accrued expenses [1]   (25,319)  
Current portion of long-term debt [1]   (172,410)  
Operating lease liabilities, current [1]   (2,632)  
Other current liabilities [1]   (2,708)  
Total current liabilities [1]   (219,254)  
Long-term debt, net of current portion [1]   172,410  
Operating lease liabilities, excluding current portion [1]   2,632  
Other long-term liabilities [1]   44,212  
Total liabilities [1]    
Total stockholders’ equity [1]    
Total liabilities and stockholders’ equity [1]    
[1] Reflects revised presentation as a result of the Ecommerce Wind-Down.