XML 217 R89.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Reportable Segments and Corporate Activities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Interest income $ 201,833 $ 178,482
Interest expense:    
Warehouse credit facility 29,276 19,914
Securitization debt 30,084 21,979
Total interest expense 59,360 41,893
Net interest income 142,473 136,589
Realized and unrealized losses, net of recoveries 119,868 122,541
Net interest income after losses and recoveries 22,605 14,048
Noninterest (loss) income:    
Servicing income 6,501 10,041
Warranties and GAP income (loss), net (2,610) 5,713
CarStory revenue 11,610 12,384
Gain on debt extinguishment 37,878
Other income 10,850 9,110
Total noninterest (loss) income 26,351 75,126
Expenses:    
Compensation and benefits 97,293 86,700
Professional fees 12,035 14,552
Software and IT costs 15,083 19,601
Depreciation and amortization 29,086 29,113
Interest expense on corporate debt 5,826 5,976
Impairment charges 5,159
Other expenses 16,294 17,687
Total expenses 180,776 173,629
Adjusted EBITDA (28,896) (19,786)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]    
Segment Reporting Information [Line Items]    
Interest income (2,129) (2,488)
Interest expense:    
Warehouse credit facility
Securitization debt
Total interest expense
Net interest income (2,129) (2,488)
Realized and unrealized losses, net of recoveries 21,239 30,169
Net interest income after losses and recoveries (23,368) (32,657)
Noninterest (loss) income:    
Servicing income
Warranties and GAP income (loss), net (10,399) (2,158)
CarStory revenue
Gain on debt extinguishment 37,878
Other income 1,824 5,457
Total noninterest (loss) income (8,575) 41,177
Expenses:    
Compensation and benefits 10,626 9,940
Professional fees 8,377 8,816
Software and IT costs 4,471 9,288
Depreciation and amortization
Interest expense on corporate debt 3,430 4,296
Impairment charges
Other expenses 6,422 9,295
Total expenses 33,326 41,635
United Auto Credit Corporation [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Interest income 203,962 180,970
Interest expense:    
Warehouse credit facility 29,276 19,914
Securitization debt 30,084 21,979
Total interest expense 59,360 41,893
Net interest income 144,602 139,077
Realized and unrealized losses, net of recoveries 98,629 92,372
Net interest income after losses and recoveries 45,973 46,705
Noninterest (loss) income:    
Servicing income 6,501 10,041
Warranties and GAP income (loss), net 7,789 7,871
CarStory revenue
Gain on debt extinguishment
Other income 8,334 3,209
Total noninterest (loss) income 22,624 21,121
Expenses:    
Compensation and benefits 76,374 67,807
Professional fees 3,506 5,395
Software and IT costs 10,397 10,116
Depreciation and amortization 22,683 22,685
Interest expense on corporate debt 2,396 1,680
Impairment charges 5,159
Other expenses 9,457 7,809
Total expenses 129,972 115,492
Adjusted EBITDA (29,808) (23,185)
CarStory [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Interest income
Interest expense:    
Warehouse credit facility
Securitization debt
Total interest expense
Net interest income
Realized and unrealized losses, net of recoveries
Net interest income after losses and recoveries
Noninterest (loss) income:    
Servicing income
Warranties and GAP income (loss), net
CarStory revenue 11,610 12,384
Gain on debt extinguishment
Other income 692 444
Total noninterest (loss) income 12,302 12,828
Expenses:    
Compensation and benefits 10,293 8,953
Professional fees 152 341
Software and IT costs 215 197
Depreciation and amortization 6,403 6,428
Interest expense on corporate debt
Impairment charges
Other expenses 414 584
Total expenses 17,477 16,503
Adjusted EBITDA $ 912 $ 3,399