XML 171 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Information [Abstract]  
Schedule of Reportable Segments and Corporate Activities

Information about the Company’s reportable segments and corporate activities are as follows (in thousands):

 

Year Ended December 31,

   

2024

 

2023

   

UACC

 

CarStory

 

Corporate

 

Total

 

UACC

 

CarStory

 

Corporate

 

Total

Interest income

 

$

203,962

 

 

$

 

$

(2,129

)

 

$

201,833

 

 

$

180,970

 

 

$

 

$

(2,488

)

 

$

178,482

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Warehouse credit facility

 

 

29,276

 

 

 

 

 

 

 

 

29,276

 

 

 

19,914

 

 

 

 

 

 

 

 

19,914

Securitization debt

 

 

30,084

 

 

 

 

 

 

 

 

30,084

 

 

 

21,979

 

 

 

 

 

 

 

 

21,979

Total interest expense

 

 

59,360

 

 

 

 

 

 

 

 

59,360

 

 

 

41,893

 

 

 

 

 

 

 

 

41,893

Net interest income

 

 

144,602

 

 

 

 

 

(2,129

)

 

 

142,473

 

 

 

139,077

 

 

 

 

 

(2,488

)

 

 

136,589

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Realized and unrealized losses, net of recoveries

 

 

98,629

 

 

 

 

 

21,239

 

 

 

119,868

 

 

 

92,372

 

 

 

 

 

30,169

 

 

 

122,541

Net interest income after losses and recoveries

 

 

45,973

 

 

 

 

 

(23,368

)

 

 

22,605

 

 

 

46,705

 

 

 

 

 

(32,657

)

 

 

14,048

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Noninterest (loss) income:

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Servicing income

 

 

6,501

 

 

 

 

 

 

 

 

6,501

 

 

 

10,041

 

 

 

 

 

 

 

 

10,041

Warranties and GAP income (loss), net

 

 

7,789

 

 

 

 

 

(10,399

)

 

 

(2,610

)

 

 

7,871

 

 

 

 

 

(2,158

)

 

 

5,713

CarStory revenue

 

 

 

 

 

11,610

 

 

 

 

 

11,610

 

 

 

 

 

 

12,384

 

 

 

 

 

12,384

Gain on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,878

 

 

 

37,878

Other income

 

 

8,334

 

 

 

692

 

 

1,824

 

 

 

10,850

 

 

 

3,209

 

 

 

444

 

 

5,457

 

 

 

9,110

Total noninterest (loss) income

 

 

22,624

 

 

 

12,302

 

 

(8,575

)

 

 

26,351

 

 

 

21,121

 

 

 

12,828

 

 

41,177

 

 

 

75,126

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Compensation and benefits

 

 

76,374

 

 

 

10,293

 

 

10,626

 

 

 

97,293

 

 

 

67,807

 

 

 

8,953

 

 

9,940

 

 

 

86,700

Professional fees

 

 

3,506

 

 

 

152

 

 

8,377

 

 

 

12,035

 

 

 

5,395

 

 

 

341

 

 

8,816

 

 

 

14,552

Software and IT costs

 

 

10,397

 

 

 

215

 

 

4,471

 

 

 

15,083

 

 

 

10,116

 

 

 

197

 

 

9,288

 

 

 

19,601

Depreciation and amortization

 

 

22,683

 

 

 

6,403

 

 

 

 

 

29,086

 

 

 

22,685

 

 

 

6,428

 

 

 

 

 

29,113

Interest expense on corporate debt

 

 

2,396

 

 

 

 

 

3,430

 

 

 

5,826

 

 

 

1,680

 

 

 

 

 

4,296

 

 

 

5,976

Impairment charges

 

 

5,159

 

 

 

 

 

 

 

 

5,159

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

9,457

 

 

 

414

 

 

6,422

 

 

 

16,294

 

 

 

7,809

 

 

 

584

 

 

9,295

 

 

 

17,687

Total expenses

 

 

129,972

 

 

 

17,477

 

 

33,326

 

 

 

180,776

 

 

 

115,492

 

 

 

16,503

 

 

41,635

 

 

 

173,629

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

Adjusted EBITDA

 

$

(29,808

)

 

$

912

 

 

 

 

 

 

 

 

 

$

(23,185

)

 

$

3,399

 

 

 

 

 

 

 

Schedule of Consolidated Loss from Continuing Operations Before Provision for Income Taxes

The reconciliation between reportable segment Adjusted EBITDA to consolidated loss from continuing operations before provision for income taxes is as follows (in thousands):

 

Year Ended
December 31,

   

2024

 

2023

Adjusted EBITDA by Segment

 

 

 

 

 

 

 

 

UACC

 

$

(29,808

)

 

$

(23,185

)

CarStory

 

 

912

 

 

 

3,399

 

Total

 

$

(28,896

)

 

$

(19,786

)

   

 

 

 

 

 

 

 

Interest expense on corporate debt

 

 

(2,396

)

 

 

(1,680

)

Interest income on cash and cash equivalents

 

 

2,864

 

 

 

2,481

 

Depreciation and amortization

 

 

(29,086

)

 

 

(29,113

)

Stock compensation expense

 

 

(3,077

)

 

 

(3,243

)

Severance

 

 

(800

)

 

 

 

Impairment charges

 

 

(5,159

)

 

 

 

Corporate loss from continuing operations before reorganization items and provision for income taxes

 

 

(65,270

)

 

 

(33,114

)

Loss from continuing operations before reorganization items and provision for income taxes

 

$

(131,820

)

 

$

(84,455

)