XML 90 R80.htm IDEA: XBRL DOCUMENT v3.24.3
Revised Consolidated Financial Statements Information - Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Current Assets:                
Cash and cash equivalents $ 51,093     $ 135,585       $ 398,915
Restricted cash 47,068     73,234       73,095
Accounts receivable, net of allowance               0
Finance receivables at fair value 487,573     348,670        
Finance receivables held for sale, net 363,029     503,546       321,626
Beneficial interests in securitizations               20,592
Prepaid expenses and other current assets               0
Assets, Current, Total               814,228
Finance receivables at fair value       348,670       153,174
Property and equipment, net 3,055     4,982       4,466
Intangible assets, net 111,625     131,892       158,910
Operating lease right-of-use assets 6,805     7,063       2,553
Interest Receivable       14,484       7,242
Other assets 36,446     59,429       46,212
Assets from discontinued operations 3,016     196,537       432,242
Total assets 1,123,734     1,475,422       1,619,027
Current Liabilities:                
Accounts payable               0
Accrued expenses               0
Warehouse credit facilities of consolidated VIEs       421,268       229,518
Operating lease liabilities, current               0
Other current liabilities               0
Liabilities, Current, Total               229,518
Long-term debt (including securitization debt of consolidated VIEs of $242.3 million at amortized cost and $167.7 million at fair value as of September 30, 2024 and $314.1 million at fair value as of December 31, 2023) 729,372     626,583       449,393
Operating lease liabilities, excluding current portion       10,459       5,231
Other long-term liabilities       61,321       71,229
Liabilities from discontinued operations 4,997     228,120       383,823
Total liabilities 1,119,051     1,347,751       1,139,194
Commitments and Contingencies          
Stockholders' equity:                
Common stock, $0.001 par value; 500,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 1,808,243 and 1,791,286 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 2     2       2
Additional paid-in-capital 2,093,941     2,088,381       2,075,931
Accumulated deficit (2,089,260)     (1,960,712)       (1,596,100)
Total stockholders' equity 4,683 $ 43,142 $ 61,487 127,671 $ 263,574 $ 343,410 $ 407,133 479,833
Total liabilities and stockholders' equity $ 1,123,734     1,475,422       1,619,027
As Reported                
Current Assets:                
Cash and cash equivalents       135,585       398,915
Restricted cash       73,234       73,095
Accounts receivable, net of allowance       9,139       13,967
Finance receivables at fair value       12,501       12,939
Finance receivables held for sale, net       503,546       321,626
Inventory       163,250       320,648
Beneficial interests in securitizations       4,485       20,592
Prepaid expenses and other current assets       50,899       58,327
Assets, Current, Total       952,639       1,220,109
Finance receivables at fair value       336,169       140,235
Property and equipment, net       24,132       50,201
Intangible assets, net       131,892       158,910
Operating lease right-of-use assets       7,063       23,568
Other assets       23,527       26,004
Total assets       1,475,422       1,619,027
Current Liabilities:                
Accounts payable       26,762       34,702
Accrued expenses       52,452       76,795
Vehicle floorplan       151,178       276,988
Warehouse credit facilities of consolidated VIEs       421,268       229,518
Current portion of long term debt       172,410       47,239
Deferred revenue       14,025       10,655
Operating lease liabilities, current       8,737       9,730
Other current liabilities       9,974       17,693
Liabilities, Current, Total       856,806       703,320
Long-term debt (including securitization debt of consolidated VIEs of $242.3 million at amortized cost and $167.7 million at fair value as of September 30, 2024 and $314.1 million at fair value as of December 31, 2023)       454,173       402,154
Operating lease liabilities, excluding current portion       25,183       20,129
Other long-term liabilities       17,109       18,183
Total liabilities       1,353,271       1,143,786
Commitments and Contingencies            
Stockholders' equity:                
Common stock, $0.001 par value; 500,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 1,808,243 and 1,791,286 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively       2       2
Additional paid-in-capital       2,088,381       2,075,931
Accumulated deficit       (1,966,232)       (1,600,692)
Total stockholders' equity       122,151       475,241
Total liabilities and stockholders' equity       1,475,422       1,619,027
Adjustments                
Current Liabilities:                
Accounts payable       (4,138)       (3,310)
Other current liabilities       (1,382)       (1,283)
Liabilities, Current, Total       (5,520)       (4,592)
Total liabilities       (5,520)       (4,592)
Commitments and Contingencies            
Stockholders' equity:                
Accumulated deficit       5,520       4,592
Total stockholders' equity       5,520       4,592
Presentation Reclasses                
Current Assets:                
Accounts receivable, net of allowance       (4,726)       (921)
Finance receivables at fair value       (12,501)       (12,939)
Beneficial interests in securitizations       (4,485)        
Prepaid expenses and other current assets       (42,081)       (29,775)
Assets, Current, Total       (63,793)       (43,635)
Finance receivables at fair value       12,501       12,939
Interest Receivable       14,484       7,242
Other assets       36,808       23,454
Current Liabilities:                
Accounts payable       (16,185)       (16,869)
Accrued expenses       (25,319)       (29,733)
Current portion of long term debt       (172,410)       (47,239)
Operating lease liabilities, current       (2,632)       (2,378)
Other current liabilities       (2,708)       (6,444)
Liabilities, Current, Total       (219,254)       (102,663)
Long-term debt (including securitization debt of consolidated VIEs of $242.3 million at amortized cost and $167.7 million at fair value as of September 30, 2024 and $314.1 million at fair value as of December 31, 2023)       172,410       47,239
Operating lease liabilities, excluding current portion       2,632       2,378
Other long-term liabilities       44,212       53,046
Commitments and Contingencies            
Discontinued Operations                
Current Assets:                
Accounts receivable, net of allowance       4,413       13,046
Inventory       163,250       320,648
Prepaid expenses and other current assets       8,818       28,552
Assets, Current, Total       176,481       362,246
Property and equipment, net       19,150       45,735
Operating lease right-of-use assets               21,015
Other assets       906       3,246
Assets from discontinued operations       196,537       432,242
Current Liabilities:                
Accounts payable       6,439       14,523
Accrued expenses       27,133       47,062
Vehicle floorplan       151,178       276,988
Deferred revenue       14,025       10,655
Operating lease liabilities, current       6,105       7,352
Other current liabilities       5,884       9,966
Liabilities, Current, Total       210,764       366,547
Operating lease liabilities, excluding current portion       17,356       17,276
Liabilities from discontinued operations       228,120       383,823
Commitments and Contingencies