XML 61 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

80

 

 

$

 

 

$

 

 

$

80

 

CFE assets:

 

 

 

 

 

 

 

 

 

 

 

 

     Finance receivables

 

 

 

 

 

 

 

 

316,998

 

 

 

316,998

 

Finance receivables at fair value

 

 

 

 

 

 

 

 

31,672

 

 

 

31,672

 

Beneficial interests in securitizations

 

 

 

 

 

4,485

 

 

 

 

 

 

4,485

 

Total financial assets

 

$

80

 

 

$

4,485

 

 

$

348,670

 

 

$

353,235

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

CFE liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

     Securitization debt of consolidated VIEs

 

 

 

 

 

314,095

 

 

 

 

 

 

314,095

 

Total financial liabilities

 

$

 

 

$

314,095

 

 

$

 

 

$

314,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

182,687

 

 

$

 

 

$

 

 

$

182,687

 

CFE assets:

 

 

 

 

 

 

 

 

 

 

 

 

     Finance receivables

 

 

 

 

 

 

 

 

77,904

 

 

 

77,904

 

Finance receivables at fair value

 

 

 

 

 

 

 

 

75,270

 

 

 

75,270

 

Beneficial interests in securitizations

 

 

 

 

 

20,592

 

 

 

 

 

 

20,592

 

Total financial assets

 

$

182,687

 

 

$

20,592

 

 

$

153,174

 

 

$

356,453

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

CFE liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

     Securitization debt of consolidated VIEs

 

 

 

 

 

79,829

 

 

 

 

 

 

79,829

 

Total financial liabilities

 

$

 

 

$

79,829

 

 

$

 

 

$

79,829

 

Schedule of Reconciliation of Financial Assets Measured at Fair Value on a Recurring Basis Using Level 3 Inputs

The following table presents a reconciliation of the financial assets, which were measured at fair value on a recurring basis using Level 3 inputs (in thousands):

 

 

 

Finance Receivables of Consolidated CFEs

 

 

Finance Receivables at Fair Value

 

Fair value as of January 1, 2023

 

$

77,904

 

 

$

75,270

 

Reclassification of finance receivables held for sale to finance receivables at fair value

 

 

248,081

 

 

 

 

Transfer within Level 3 categories

 

 

23,338

 

 

 

(23,338

)

Consolidation of VIEs

 

 

180,706

 

 

 

 

Losses included in other income

 

 

(86,331

)

 

 

(1,683

)

Issuances, net of discount

 

 

 

 

 

3,392

 

Paydowns

 

 

(151,032

)

 

 

(23,716

)

Other

 

 

24,332

 

 

 

1,747

 

Fair value as of December 31, 2023

 

$

316,998

 

 

$

31,672

 

 

 

 

Finance Receivables of Consolidated CFEs

 

 

Finance Receivables at Fair Value

 

 

Securitization Debt of Consolidated CFEs

 

Fair value as of January 1, 2022

 

$

 

 

$

 

 

$

 

Acquired in business combination

 

 

262,644

 

 

 

34,283

 

 

 

275,394

 

Transfer out of Level 3

 

 

 

 

 

 

 

 

(275,394

)

Transfer within Level 3 categories

 

 

(51,330

)

 

 

51,330

 

 

 

 

Losses included in other income

 

 

(29,825

)

 

 

(14,388

)

 

 

 

Issuances, net of discount

 

 

 

 

 

56,484

 

 

 

 

Sales

 

 

(24,312

)

 

 

(14,114

)

 

 

 

Paydowns

 

 

(90,410

)

 

 

(41,980

)

 

 

 

Other

 

 

11,137

 

 

 

3,655

 

 

 

 

Fair value as of December 31, 2022

 

$

77,904

 

 

$

75,270

 

 

$

 

Summary of Gains or Losses Recorded Related to Eligible Financial Instruments

The following table presents the gains or losses recorded in "Other loss (income), net" in the consolidated statements of operations related to the eligible financial instruments for which the fair value option was elected (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Financial Assets

 

 

 

 

 

 

     Finance receivables of CFEs

 

$

75,064

 

 

$

24,231

 

     Finance receivables at fair value

 

 

(2,103

)

 

 

11,624

 

     Beneficial interests in securitizations

 

 

1,103

 

 

 

1,149

 

Financial Liabilities

 

 

 

 

 

 

Debt of securitized VIEs

 

 

(5,635

)

 

 

(2,727

)

Total net loss included in "Other loss (income), net"

 

$

68,429

 

 

$

34,277

 

Summary of Other Relevant Data Related to Finance Receivables Carried at Fair Value

The following table presents other relevant data related to the finance receivables carried at fair value (in thousands):

 

As of December 31, 2023

 

Finance Receivables of CFEs at Fair Value

 

 

Finance Receivables at Fair Value

 

Aggregate unpaid principal balance included within finance receivables that are reported at fair value

 

$

361,609

 

 

$

36,207

 

Aggregate fair value of finance receivables that are reported at fair value

 

$

316,998

 

 

$

31,672

 

Unpaid principal balance of receivables within finance receivables that are reported at fair value and are on nonaccrual status (90 days or more past due)

 

$

6,700

 

 

$

717

 

Aggregate fair value of receivables carried at fair value that are on nonaccrual status (90 days or more past due)

 

$

5,921

 

 

$

544

 

 

As of December 31, 2022

 

Finance Receivables of CFEs at Fair Value

 

 

Finance Receivables at Fair Value

 

Aggregate unpaid principal balance included within finance receivables that are reported at fair value

 

$

84,477

 

 

$

89,068

 

Aggregate fair value of finance receivables that are reported at fair value

 

$

77,904

 

 

$

75,270

 

Unpaid principal balance of receivables within finance receivables that are reported at fair value and are on nonaccrual status (90 days or more past due)

 

$

1,097

 

 

$

1,499

 

Aggregate fair value of receivables carried at fair value that are on nonaccrual status (90 days or more past due)

 

$

985

 

 

$

1,311

 

Summary of Other Relevant Data Related to Debt of Securitized VIEs Carried at Fair Value

The following table presents other relevant data related to securitization debt of consolidated VIEs carried at fair value (in thousands):

 

As of December 31, 2023

 

Securitization debt of consolidated VIEs at Fair Value

 

Aggregate unpaid principal balance of rated notes of securitized VIEs

 

$

318,085

 

Aggregate fair value of rated notes of securitized VIEs

 

$

314,095

 

 

As of December 31, 2022

 

Securitization debt of consolidated VIEs at Fair Value

 

Aggregate unpaid principal balance of rated notes of securitized VIEs

 

$

82,556

 

Aggregate fair value of rated notes of securitized VIEs

 

$

79,829

 

 

Summary of Fair Value of Financial Instruments Not Carried at Fair Value The fair value of the Notes, which are not carried at fair value on the accompanying consolidated balance sheets, was determined utilizing actual bids and offer prices of the Notes in markets that are not active and are classified within Level 2 of the fair value hierarchy.

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Carrying value

 

$

286,800

 

 

$

359,254

 

Fair value

 

$

152,506

 

 

$

128,026