XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurements

16. Financial Instruments and Fair Value Measurements

 

U.S. GAAP defines fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision. U.S. GAAP establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and establishes the following three levels of inputs that may be used to measure fair value:

Level 1—Quoted prices in active markets for identical assets or liabilities

Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

Items Measured at Fair Value on a Recurring Basis

 

The Company holds certain financial assets that are required to be measured at fair value on a recurring basis. Additionally, the Company elected the fair value option for the financial assets and liabilities of UACC’s consolidated CFEs, beneficial interests in the 2022-1 securitization transaction, certain of UACC’s finance receivables that are ineligible to be sold as of the acquisition date, and certain other finance receivables. Under the fair value option allowable under ASC 825, “Financial Instruments” (“ASC 825”), the Company may elect to measure at fair value financial assets and liabilities that are not otherwise required to be carried at fair value. Subsequent changes in fair value for designated items are reported in earnings.

 

The following tables present the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

As of March 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

182,853

 

 

$

 

 

$

 

 

$

182,853

 

CFE assets:

 

 

 

 

 

 

 

 

 

 

 

 

     Finance receivables

 

 

 

 

 

 

 

 

492,143

 

 

 

492,143

 

Finance receivables at fair value

 

 

 

 

 

 

 

 

44,127

 

 

 

44,127

 

Beneficial interests in securitizations

 

 

 

 

 

7,976

 

 

 

 

 

 

7,976

 

Total financial assets

 

$

182,853

 

 

$

7,976

 

 

$

536,270

 

 

$

727,099

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

CFE liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

     Securitization debt of consolidated VIEs

 

 

 

 

 

460,944

 

 

 

 

 

 

460,944

 

Total financial liabilities

 

$

 

 

$

460,944

 

 

$

 

 

$

460,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

182,687

 

 

$

 

 

$

 

 

$

182,687

 

CFE assets:

 

 

 

 

 

 

 

 

 

 

 

 

     Finance receivables

 

 

 

 

 

 

 

 

77,904

 

 

 

77,904

 

Finance receivables at fair value

 

 

 

 

 

 

 

 

75,270

 

 

 

75,270

 

Beneficial interests in securitizations

 

 

 

 

 

20,592

 

 

 

 

 

 

20,592

 

Total financial assets

 

$

182,687

 

 

$

20,592

 

 

$

153,174

 

 

$

356,453

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

CFE liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

     Securitization debt of consolidated VIEs

 

 

 

 

 

79,829

 

 

 

 

 

 

79,829

 

Total financial liabilities

 

$

 

 

$

79,829

 

 

$

 

 

$

79,829

 

 

Valuation Methodologies of Financial Instruments Measured at Fair Value on a Recurring Basis

 

The following is a description of the valuation methodologies used for financial instruments carried at fair value. These methodologies are applied to financial assets and liabilities across the fair value levels discussed above, and it is the observability of the inputs used that determines the appropriate level in the fair value hierarchy for the respective asset or liability.

 

Money Market Funds: Money market funds primarily consist of investments in highly liquid U.S. treasury securities, with original maturities of three months or less and are classified as Level 1. The Company determines the fair value of cash equivalents based on quoted prices in active markets.

 

Financial assets and liabilities of CFEs: The Company elected the fair value option for the assets and liabilities of its consolidated VIEs related to securitization transactions that were deemed to be CFEs.

In accordance with ASC 825, the Company has elected the fair value option, for the eligible financial assets and liabilities of the 2021-1, 2022-2, and 2023-1 consolidated CFEs in order to mitigate potential accounting mismatches between the carrying value of the financial assets and liabilities. To eliminate potential measurement differences, the Company elected the measurement alternative included in ASU 2014-13, allowing the Company to measure both the financial assets and liabilities of a qualifying CFE using the fair value of either the CFE’s financial assets or liabilities, whichever is more observable. Under the measurement alternative prescribed by ASU 2014-13, the Company recognizes

changes in the CFE’s net assets, including changes in fair value adjustments and net interest earned, in its condensed consolidated statements of operations.

 

The Company is required to determine whether the fair value of the financial assets or the fair value of the financial liabilities of the eligible CFEs are more observable, but in either case, the methodology results in the fair value of the financial assets of the securitization trust being equal to the fair value of their liabilities The Company determined that the fair value of the liabilities of the securitization CFEs are more observable, since market prices of their liabilities are based on non-binding quoted prices provided by broker dealers who make markets in similar financial instruments. The assets of the securitization CFEs are not readily marketable, and their fair value measurement requires information that may be limited in availability.

In determining the fair value of the securitization debt of consolidated CFEs, the broker dealers consider contractual cash payments and yields expected by market participants. Broker dealers also incorporate common market pricing methods, including a spread measurement to the treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including ratings, coupon, collateral type and seasoning or age of the security. When the Company obtains prices from multiple broker dealers for the same security and has a consensus among them, it deems these fair values to be based on observable valuation inputs and classified as Level 2 of the fair value hierarchy. Where a third-party broker dealer quote is not available, an internal model is utilized using unobservable inputs or if the Company has multiple quotes that are not within determined range, it classified the securitization debt as Level 3 of the fair value hierarchy.

The financial assets of the consolidated CFEs are an aggregate value derived from the fair value of the CFEs liabilities. The Company determined that CFEs finance receivables in their entirety should be classified as Level 3 of the fair value hierarchy.

 

Finance receivables at fair value: Finance receivables at fair value represent finance receivables for which the Company elected the fair value option in accordance with ASC 825. These receivables primarily relate to finance receivables that the Company does not intend to sell in the immediate future due to various factors such as: delinquencies, bankruptcy, etc. The Company estimates the fair value of these receivables using a discounted cash flow model and incorporates key inputs that include performance rate, default rate, recovery rate, and weighted average coupon rates, as well as certain macroeconomics events the Company believes market participants would consider relevant.

Beneficial interests in securitization: Beneficial interests in securitization relate to the 2022-1 securitization completed in February 2022 and include rated notes as well as certificates. The beneficial interests in the 2022-2 securitization completed in July 2022 was eliminated upon consolidation of the VIE during the three months ended March 31, 2023. Refer to Note 4 – Variable Interest Entities and Securitizations. The Company elected the fair value option on its beneficial interests in securitization.

 

Beneficial interests may initially be classified as Level 2 if the transactions occur within close proximity to the end of each respective reporting period. Subsequently, similar to the securitization debt described above, fair value is determined by requesting a non-binding quote from broker dealers, or by utilizing market acceptable valuation models, such as discounted cash flows. Broker dealer quotes may be based on an income approach, which converts expected future cash flows to a single present value amount, with specific consideration of inputs relevant to particular security types. Such inputs may include ratings, collateral types, geographic concentrations, underlying loan vintages, delinquencies and defaults, loss severity assumptions, prepayments, and weighted average coupons and maturities. When the volume or level of market activity for a security is limited, certain inputs used to determine fair value may not be observable in the market. Broker dealer quotes may also be based on a market approach that considers recent transactions involving identical or similar securities. When the Company obtains prices from multiple broker dealers for the same security and has a consensus among them, it deems these fair values to be based on observable valuation inputs and classified as Level 2 of the fair value hierarchy. Where a third-party broker dealer quote is not available, the Company utilizes an internally developed model using unobservable inputs. If internally developed models are utilized or if the Company has multiple quotes that are not within a consensus range of each other, the Company deems these securities to be classified as Level 3 of the fair value hierarchy.

 

Changes in Level 3 Recurring Fair Value Measurements

 

The following table presents a reconciliation of the financial assets, which were measured at fair value on a recurring basis using Level 3 inputs (in thousands):

 

 

 

Finance Receivables of Consolidated CFEs

 

 

Finance Receivables at Fair Value

 

Fair value as of January 1, 2023

 

$

77,904

 

 

$

75,270

 

Reclassification of finance receivables held for sale to finance receivables at fair value, net

 

 

248,081

 

 

 

 

Transfer within Level 3 categories

 

 

26,128

 

 

 

(26,128

)

Consolidation of VIEs

 

 

180,706

 

 

 

 

Losses included in other income

 

 

(12,624

)

 

 

(10

)

Issuances, net of discount

 

 

 

 

 

3,392

 

Paydowns

 

 

(32,787

)

 

 

(9,062

)

Other

 

 

4,735

 

 

 

665

 

Fair value as of March 31, 2023

 

$

492,143

 

 

$

44,127

 

 

 

 

Finance Receivables of Consolidated CFEs

 

 

Finance Receivables at Fair Value

 

 

Securitization Debt of Consolidated CFEs

 

Fair value as of January 1, 2022

 

$

 

 

$

 

 

$

 

Acquired in business combination

 

 

262,644

 

 

 

34,283

 

 

 

275,394

 

Transfer out of Level 3

 

 

 

 

 

 

 

 

(275,394

)

Transfer within Level 3 categories

 

 

(10,019

)

 

 

10,019

 

 

 

 

Losses included in other income

 

 

(15,807

)

 

 

(1,730

)

 

 

 

Sales

 

 

(24,312

)

 

 

 

 

 

 

Paydowns

 

 

(26,070

)

 

 

(7,500

)

 

 

 

Other

 

 

3,033

 

 

 

882

 

 

 

 

Fair value as of March 31, 2022

 

$

189,469

 

 

$

35,954

 

 

$

 

 

During the three months ended March 31, 2023, $180.7 million of finance receivables related to the 2022-2 securitization transaction were consolidated and classified as Level 3 and $248.1 million of finance receivables held for sale related to the 2023-1 securitization transaction were reclassified to Level 3 finance receivables of consolidated CFEs.

 

The Company's transfers between levels of the fair value hierarchy are assumed to have occurred at the beginning of the reporting period on a quarterly basis, except for assets and liabilities acquired during the prior period as described below.

 

During the three months ended March 31, 2023, transfers out of Level 3 liabilities related to securitization debt of consolidated CFEs. The transfer out of Level 3 was the result of achieving consensus pricing from third-party broker dealers who utilize market observable inputs to price the liabilities. Upon acquisition, the Company utilized unobservable pricing information and an internal discounted cash flows model to value the CFEs liabilities. The Company obtained consensus broker dealers quotes as of March 31, 2023. For the CFEs liabilities acquired during the period, the transfer was presumed to occur immediately after the Acquisition Date.

 

Other Relevant Data for Financial Assets and Liabilities for which FVO Was Elected

 

The following table presents the gains or losses recorded in "Other loss, net" in the condensed consolidated statements of operations related to the eligible financial instruments for which the fair value option was elected (in thousands):

 

 

 

Three Months Ended March 31, 2023

 

 

Three Months Ended March 31, 2022

 

Financial Assets

 

 

 

 

 

 

     Finance receivables of CFEs

 

$

9,896

 

 

$

14,371

 

     Finance receivables at fair value

 

 

(1,412

)

 

 

(613

)

     Beneficial interests in securitizations

 

 

661

 

 

 

156

 

Financial Liabilities

 

 

 

 

 

 

Debt of securitized VIEs

 

 

(1,222

)

 

 

(2,364

)

Total net loss included in other income

 

$

7,923

 

 

$

11,550

 

 

The following table presents other relevant data related to the finance receivables carried at fair value (in thousands):

 

As of March 31, 2023

 

Finance Receivables of CFEs at Fair Value

 

 

Finance Receivables at Fair Value

 

 Aggregate unpaid principal balance included within finance receivables that are reported at fair value

 

$

562,060

 

 

$

51,659

 

 Aggregate fair value of finance receivables that are reported at fair value

 

$

492,143

 

 

$

44,127

 

 Unpaid principal balance of receivables within finance receivables that are reported at fair value and are on nonaccrual status (90 days or more past due)

 

$

13,114

 

 

$

697

 

 Aggregate fair value of receivables carried at fair value that are on nonaccrual status (90 days or more past due)

 

$

12,398

 

 

$

513

 

 

As of December 31, 2022

 

Finance Receivables of CFEs at Fair Value

 

 

Finance Receivables at Fair Value

 

Aggregate unpaid principal balance included within finance receivables that are reported at fair value

 

$

84,477

 

 

$

89,068

 

Aggregate fair value of finance receivables that are reported at fair value

 

$

77,904

 

 

$

75,270

 

Unpaid principal balance of receivables within finance receivables that are reported at fair value and are on nonaccrual status (90 days or more past due)

 

$

1,097

 

 

$

1,499

 

Aggregate fair value of receivables carried at fair value that are on nonaccrual status (90 days or more past due)

 

$

985

 

 

$

1,311

 

 

 

All finance receivables of CFEs are pledged to the CFEs trusts.

 

The following table presents other relevant data related to securitization debt of consolidated VIEs carried at fair value (in thousands):

 

As of March 31, 2023

 

Securitization debt of consolidated VIEs at Fair Value

 

Aggregate unpaid principal balance of rated notes of securitized VIEs

 

$

460,523

 

Aggregate fair value of rated notes of securitized VIEs

 

$

454,691

 

Aggregate fair value of residual of securitized VIEs

 

$

6,253

 

 

As of December 31, 2022

 

Securitization debt of consolidated VIEs at Fair Value

 

Aggregate unpaid principal balance of rated notes of securitized VIEs

 

$

82,556

 

Aggregate fair value of rated notes of securitized VIEs

 

$

79,829

 


 

 

Fair Value of Financial Instruments Not Carried at Fair Value

 

The carrying amounts of restricted cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short-term nature. The carrying value of the 2022 Vehicle Floorplan Facility and the Warehouse Credit Facilities was determined to approximate fair value due to its short-term duration and variable interest rate that approximates prevailing interest rates as of each reporting period.

 

Finance receivables held for sale, net: For finance receivables eligible to be sold, the Company determines the fair value of finance receivables utilizing sales prices based on estimated securitization transactions, adjusted for transformation costs, risk and a normal profit margin associated with securitization transactions. Such fair value measurement of finance receivables held for sale, net is considered Level 3 of the fair value hierarchy. The carrying value and fair value of the finance receivables held for sale, net were as follows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Carrying value

 

$

177,194

 

 

$

299,235

 

Fair value

 

$

178,363

 

 

$

299,925

 

 

Convertible Senior Notes: The fair value of the Notes, which are not carried at fair value on the accompanying condensed consolidated balance sheets, was determined utilizing actual bids and offer prices of the Notes in markets that are not active and are classified within Level 2 of the fair value hierarchy.

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Carrying value

 

$

345,147

 

 

$

359,254

 

Fair value

 

$

133,366

 

 

$

128,026

 

 

Junior Subordinated Debentures: The fair value of the junior subordinated debentures, which are not carried at fair value on the accompanying condensed consolidated balance sheets, approximated their carrying value as of March 31, 2023 and December 31, 2022 and are classified within Level 3 of the fair value hierarchy.

Fair Value of Financial Instruments on a Nonrecurring Basis

 

Assets and liabilities acquired as part of a business combination and goodwill attributable to each of the Company's reporting units are recorded at fair value on a nonrecurring basis. Refer to Note 5 – Acquisitions and Note 8 – Goodwill and Intangible Assets for additional information.

 

From time to time the Company may mark certain receivables classified as held for sale to fair value and classified as financial instruments recorded at fair value on a non-recurring basis. As of March 31, 2023 and December 31, 2022, there were $9.6 million and $22.4 million of finance receivables that were marked to fair value on a non-recurring basis, respectively. These are finance receivables that became delinquent and no longer meet the expected sales criteria. The Company uses a discounted cash flow model to estimate the present value of future recoveries for finance receivables. Such fair value measurement of finance receivables held for sale, net is considered Level 3 of the fair value hierarchy.