XML 45 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Company Stockholders' Equity [Member]
Non-Controlling Interest [Member]
Preferred Stock [Member]
Total
Balance at Dec. 31, 2017 $ 2,600 $ 3,212,037 $ 4,527,781 $ 0 $ 274,468 $ 8,016,886 $ 252 $ 0 $ 8,017,138
Balance (in shares) at Dec. 31, 2017 26,000,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock $ 903 0 0 0 0 903 0 0 903
Issuance of common stock (in shares) 9,030,339                
Recognition of beneficial conversion feature in connection with convertible debt $ 0 85,212 0 0 0 85,212 0 0 85,212
Recognition of common stock warrant issued in connection with convertible debt 0 89,788 0 0 0 89,788 0 0 89,788
Issuance of common stock in connection with equity purchase agreement $ 100 109,243       109,343 0 0 109,343
Issuance of common stock in connection with equity purchase agreement (in shares) 0                
Foreign currency translation $ 0 0 0 0 (326,661) (326,661) 0 0 (326,661)
Repurchase of treasury stock 0 0 0 (709,478) 0 (709,478) 0 0 (709,478)
Stock compensation expense 0 86,707 0 0 0 86,707 0 0 86,707
Net income (loss) 0 0 82,004 0 0 82,004 167 0 82,171
Balance at Dec. 31, 2018 $ 3,603 3,582,987 4,609,785 (709,478) (52,193) 7,434,704 419 0 7,435,123
Balance (in shares) at Dec. 31, 2018 35,030,339                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock in connection with equity purchase agreement                 $ 0
Issuance of common stock in connection with equity purchase agreement (in shares)                 100,000
Foreign currency translation $ 0 0 0 0 (207,767) (207,767) 0 0 $ (207,767)
Stock compensation expense 0 63,753 0 0 0 63,753 0 0 63,753
Issuance of preferred stock of subsidiary (I-ON Korea) 0 0 0 0 0 0 0 475,036 475,036
Net income (loss) 0 0 (712,448) 0 0 (712,448) 4,982 0 (707,466)
Balance at Dec. 31, 2019 $ 3,603 $ 3,646,740 $ 3,897,337 $ (709,478) $ (259,960) $ 6,578,242 $ 5,401 $ 475,036 $ 7,058,679
Balance (in shares) at Dec. 31, 2019 35,030,339