XML 22 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Investments
3 Months Ended
Mar. 31, 2019
Investments [Abstract]  
Investments
Note 7.
Investments

Equity Method

The Company applies the equity method for investments in affiliate, which a privately-held company where quoted market prices are not available, in which it has the ability to exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. Under the equity method, the Company initially records the investment at cost and then adjusts the carrying value of the investment to recognize the proportional share of the equity-accounted affiliate’s net income (loss) including changes in capital of the affiliate.

The Company had the following equity investment accounted under the equity method:

 
As of March 31, 2019 and December 31, 2018
 
Equity investee
Type of
Shares
Owned
 
Number
of Shares
Owned
  
Original
Investment
Amount
  
Equity
Investment
Ownership
 
PT IONSOFT
Common stock
  
160,000
  
$
160,000
   
20
%

The following is the roll-forward basis of equity investment accounted under the equity method:

  
Period ended Mar 31, 2019
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
(2,589
)
  
(3,556
)
 
$
(6,146
)

  
Year ended December 31, 2018
 
Equity investee
 
Beginning
Equity Investment
Basis
  
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
  
Ending
Equity Investment
Basis
 
PT IONSOFT
 
$
30,926
   
(33,515
)
 
$
(2,589
)

Summarized audited financial information of significant equity investments in affiliate are as follows:

  
March 31,
  
December 31,
 
  
2019
  
2018
 
Total current assets
 
$
132,877
  
$
175,272
 
Total assets
  
267,918
   
344,468
 
Total current liabilities
  
440,852
   
520,198
 
Total liabilities
  
108,862
   
106,482
 

Three-months ended March 31,
 
2019
  
2018
 
Net sales
 
$
6,647
  
$
52,987
 
Gross profit
  
(17,096
)
  
(40,228
)
Income (loss) from operations
  
(17,752
)
  
(40,228
)
Net income (loss)
  
(17,781
)
  
(40,758
)

Available-for-sale securities

The Company’s investments also include privately-held companies, where quoted market prices are not available, and the cost method, combined with other intrinsic information, is used to assess the fair value of the investment.

The following table summarize the Company’s investment securities at March 31, 2019 and December 31, 2018:

Available-for-sale securities
 
Percentage of
Ownership
  
3/31/2019
  
12/31/2018
 
4Grit
  
2.50
%
 
$
43,948
  
$
44,723
 
E-channel
  
0.07
%
 
$
41,567
  
$
42,299
 
KSFC
  
0.00
%
 
$
11,558
  
$
11,762
 
Total investment securities
     
$
97,074
  
$
98,784