NPORT-EX 2 GAG0100GA093023.htm

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) 

September 30, 2023

  

   Shares/
Principal
  Fair Value
Corporate Bonds and Notes - 43.0%      
Aerospace & Defense - 1.2%      
Boeing Co. (The)      
2.60%, 10/30/25  $150,000  $140,167
3.45%, 11/1/28  100,000  90,188
L3Harris Technologies, Inc., 5.60%, 7/31/53  $25,000  23,367
Lockheed Martin Corp., 5.25%, 1/15/33  100,000  98,806
Northrop Grumman Corp., 4.75%, 6/1/43  50,000  42,937
RTX Corp.      
3.95%, 8/16/25  275,000  266,105
4.05%, 5/4/47  50,000  37,146
      698,716
Agriculture - 0.5%      
BAT Capital Corp.      
2.26%, 3/25/28  75,000  63,420
4.76%, 9/6/49  25,000  17,708
Cargill, Inc., 4.75%, 4/24/33(a)  125,000  117,949
Philip Morris International, Inc.      
5.63%, 11/17/29  25,000  24,740
5.75%, 11/17/32  50,000  48,796
      272,613
Auto Manufacturers - 0.6%      
General Motors Co., 4.00%, 4/1/25  50,000  48,405
General Motors Financial Co., Inc.      
4.30%, 7/13/25  125,000  120,671
1.50%, 6/10/26  125,000  110,473
2.35%, 1/8/31  125,000  94,573
      374,122
Banks - 11.7%      
Banco Santander SA, 2.75%, 5/28/25  200,000  188,360
Bank of America Corp.      
5.08%, (SOFR + 1.29%), 1/20/27(b)  210,000  205,288
4.18%, 11/25/27  25,000  23,242
3.42%, (3 Month Term SOFR + 1.30%), 12/20/28(b)  108,000  97,214
5.20%, (SOFR + 1.63%), 4/25/29(b)  190,000  183,225
4.27%, (3 Month Term SOFR + 1.57%), 7/23/29(b)  125,000  115,266
2.50%, (3 Month Term SOFR + 1.25%), 2/13/31(b)  25,000  20,041
2.59%, (SOFR + 2.15%), 4/29/31(b)  75,000  60,327
1.90%, (SOFR + 1.53%), 7/23/31(b)  100,000  76,000
2.65%, (SOFR + 1.22%), 3/11/32(b)  100,000  78,723
2.97%, (SOFR + 1.33%), 2/4/33(b)  50,000  39,441
4.57%, (SOFR + 1.83%), 4/27/33(b)  50,000  44,402
2.48%, (US 5 Year CMT T-Note + 1.20%), 9/21/36(b)  75,000  54,590
6.11%, 1/29/37  100,000  98,681
   Shares/
Principal
  Fair Value
       
Banks (continued)      
Bank of New York Mellon Corp. (The)      
4.60%, (SOFR + 1.76%), 7/26/30(b)  $15,000  $14,121
5.83%, (SOFRINDX + 2.07%), 10/25/33(b)  25,000  24,577
Barclays PLC, 2.85%, (SOFR + 2.71%), 5/7/26(b)  200,000  188,682
BNP Paribas SA      
3.38%, 1/9/25(a)  252,000  243,208
1.32%, (SOFR + 1.00%), 1/13/27(a),(b)  225,000  201,510
Citigroup, Inc.      
4.60%, 3/9/26  75,000  72,416
3.40%, 5/1/26  200,000  187,903
4.45%, 9/29/27  125,000  117,430
3.67%, (3 Month Term SOFR + 1.65%), 7/24/28(b)  50,000  45,871
2.98%, (SOFR + 1.42%), 11/5/30(b)  100,000  83,745
3.06%, (SOFR + 1.35%), 1/25/33(b)  50,000  39,537
Comerica Bank, 2.50%, 7/23/24  300,000  287,108
Fifth Third Bancorp, 2.38%, 1/28/25  85,000  80,709
HSBC Holdings PLC, 1.65%, (SOFR + 1.54%), 4/18/26(b)  225,000  209,149
Huntington Bancshares, Inc., 4.00%, 5/15/25  150,000  143,599
ING Groep NV, 4.63%, 1/6/26(a)  225,000  218,082
JPMorgan Chase & Co.      
4.02%, (3 Month Term SOFR + 1.26%), 12/5/24(b)  125,000  124,446
2.30%, (SOFR + 1.16%), 10/15/25(b)  150,000  143,876
3.30%, 4/1/26  225,000  212,522
3.96%, (3 Month Term SOFR + 1.51%), 1/29/27(b)  175,000  167,291
3.51%, (3 Month Term SOFR + 1.21%), 1/23/29(b)  125,000  113,398
2.96%, (3 Month Term SOFR + 2.52%), 5/13/31(b)  25,000  20,545
2.96%, (SOFR + 1.26%), 1/25/33(b)  150,000  119,469
4.59%, (SOFR + 1.80%), 4/26/33(b)  21,000  18,918
M&T Bank Corp., 5.05%, (SOFR + 1.85%), 1/27/34(b)  90,000  77,841
Macquarie Group Ltd., 1.34%, (SOFR + 1.07%), 1/12/27(a),(b)  75,000  67,105
Morgan Stanley      
2.72%, (SOFR + 1.15%), 7/22/25(b)  75,000  72,788
3.63%, 1/20/27  200,000  186,715
5.05%, (SOFR + 1.30%), 1/28/27(b)  263,000  257,829
3.95%, 4/23/27  30,000  27,879
5.16%, (SOFR + 1.59%), 4/20/29(b)  155,000  149,282

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Banks (continued)      
4.43%, (3 Month Term SOFR + 1.89%), 1/23/30(b)  $50,000  $46,278
2.70%, (SOFR + 1.14%), 1/22/31(b)  75,000  61,337
1.79%, (SOFR + 1.03%), 2/13/32(b)  125,000  92,615
2.48%, (SOFR + 1.36%), 9/16/36(b)  125,000  90,812
Toronto-Dominion Bank (The), 4.46%, 6/8/32  125,000  112,131
Truist Financial Corp., 6.05%, (SOFR + 2.05%), 6/8/27(b)  25,000  24,732
UBS Group AG, 4.55%, 4/17/26  255,000  244,949
US Bancorp      
5.78%, (SOFR + 2.02%), 6/12/29(b)  70,000  68,210
5.85%, 10/21/33  50,000  47,347
Wells Fargo & Co.      
3.75%, 1/24/24  55,000  54,602
3.55%, 9/29/25  125,000  119,492
3.00%, 10/23/26  325,000  298,388
4.30%, 7/22/27  100,000  94,322
4.15%, 1/24/29  25,000  22,990
4.90%, (SOFR + 2.10%), 7/25/33(b)  111,000  100,474
Westpac Banking Corp., 4.11%, (US 5 Year CMT T-Note + 2.00%), 7/24/34(b)  75,000  64,785
      6,745,815
Beverages - 1.3%      
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc.      
4.70%, 2/1/36  300,000  275,045
4.90%, 2/1/46  108,000  95,159
Anheuser-Busch InBev Worldwide, Inc., 8.20%, 1/15/39  25,000  30,545
Constellation Brands, Inc.      
3.60%, 2/15/28  100,000  91,998
3.15%, 8/1/29  125,000  109,540
2.25%, 8/1/31  50,000  39,020
4.75%, 5/9/32  39,000  36,144
Keurig Dr Pepper, Inc.      
3.80%, 5/1/50  25,000  17,744
4.50%, 4/15/52  75,000  59,137
      754,332
Biotechnology - 0.8%      
Amgen, Inc.      
3.13%, 5/1/25  175,000  168,089
5.25%, 3/2/30  130,000  127,025
4.20%, 3/1/33  75,000  66,699
5.25%, 3/2/33  108,000  103,262
      465,075
Building Materials - 0.1%      
Carrier Global Corp., 2.72%, 2/15/30  75,000  62,574
   Shares/
Principal
  Fair Value
       
Building Materials (continued)      
Johnson Controls International PLC / Tyco Fire & Security Finance SCA, 4.90%, 12/1/32  $25,000  $23,865
      86,439
Chemicals - 0.1%      
International Flavors & Fragrances, Inc., 1.83%, 10/15/27(a)  100,000  83,068
Commercial Services - 0.8%      
Emory University, 2.14%, 9/1/30  160,000  130,486
Global Payments, Inc., 2.65%, 2/15/25  75,000  71,462
PayPal Holdings, Inc., 1.65%, 6/1/25  225,000  210,555
S&P Global, Inc., 2.95%, 1/22/27  50,000  46,322
      458,825
Computers - 0.8%      
Apple, Inc., 3.25%, 2/23/26  175,000  167,242
Dell International LLC / EMC Corp.      
5.85%, 7/15/25  18,000  17,978
5.30%, 10/1/29  25,000  24,253
Hewlett Packard Enterprise Co., 4.45%, 10/2/23  225,000  225,000
      434,473
Cosmetics/Personal Care - 0.1%      
Colgate-Palmolive Co., 3.25%, 8/15/32  75,000  65,489
Diversified Financial Services - 3.1%      
AerCap Ireland Capital DAC / AerCap Global Aviation Trust      
4.88%, 1/16/24  175,000  174,300
2.45%, 10/29/26  225,000  201,586
Air Lease Corp.      
2.30%, 2/1/25  175,000  165,776
3.38%, 7/1/25  100,000  95,007
2.88%, 1/15/26  75,000  69,843
3.75%, 6/1/26  175,000  164,980
Ally Financial, Inc., 2.20%, 11/2/28  100,000  79,026
American Express Co.      
2.50%, 7/30/24  35,000  34,039
3.63%, 12/5/24  175,000  170,329
Aviation Capital Group LLC, 1.95%, 1/30/26(a)  75,000  67,436
Avolon Holdings Funding Ltd.      
3.95%, 7/1/24(a)  75,000  73,410
2.88%, 2/15/25(a)  150,000  141,623
4.25%, 4/15/26(a)  25,000  23,502
Capital One Financial Corp., 3.30%, 10/30/24  65,000  62,927
Charles Schwab Corp. (The), 3.45%, 2/13/26  128,000  121,115
Intercontinental Exchange, Inc., 3.00%, 6/15/50  50,000  30,813
Nasdaq, Inc., 3.25%, 4/28/50  25,000  15,602

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Diversified Financial Services (continued)      
Visa, Inc., 3.15%, 12/14/25  $100,000  $95,544
      1,786,858
Electric - 2.4%      
Ameren Corp., 3.50%, 1/15/31  25,000  21,465
American Electric Power Co., Inc., 2.30%, 3/1/30  50,000  40,183
Avangrid, Inc., 3.20%, 4/15/25  50,000  47,803
Berkshire Hathaway Energy Co., 6.13%, 4/1/36  74,000  74,372
Dominion Energy, Inc.      
3.07%, 8/15/24(c)  175,000  170,361
3.38%, 4/1/30  50,000  43,022
Duke Energy Carolinas LLC, 3.95%, 3/15/48  25,000  18,361
Duquesne Light Holdings, Inc., 2.53%, 10/1/30(a)  100,000  77,784
Entergy Corp., 2.95%, 9/1/26  175,000  161,779
Exelon Corp., 4.05%, 4/15/30  50,000  45,010
FirstEnergy Corp.      
2.65%, 3/1/30  150,000  122,250
2.25%, 9/1/30  50,000  38,848
NextEra Energy Capital Holdings, Inc., 1.90%, 6/15/28  80,000  67,700
NRG Energy, Inc., 3.75%, 6/15/24(a)  150,000  146,882
Pacific Gas and Electric Co.      
2.10%, 8/1/27  25,000  21,381
2.50%, 2/1/31  50,000  38,048
3.30%, 8/1/40  25,000  16,000
3.50%, 8/1/50  50,000  29,762
Sempra, 3.40%, 2/1/28  125,000  113,787
Southern California Edison Co., 4.20%, 3/1/29  100,000  93,096
      1,387,894
Engineering & Construction - 0.3%      
Mexico City Airport Trust, 3.88%, 4/30/28(a)  200,000  180,887
Entertainment - 0.5%      
Warnermedia Holdings, Inc.      
4.05%, 3/15/29  200,000  178,596
4.28%, 3/15/32  125,000  106,119
      284,715
Environmental Control - 0.6%      
Republic Services, Inc.      
2.50%, 8/15/24  150,000  145,685
4.88%, 4/1/29  50,000  48,598
Veralto Corp., 5.45%, 9/18/33(a)  75,000  72,622
Waste Connections, Inc., 4.20%, 1/15/33  42,000  37,519
   Shares/
Principal
  Fair Value
       
Environmental Control (continued)      
Waste Management, Inc., 4.15%, 4/15/32  $50,000  $45,525
      349,949
Food - 0.2%      
Mars, Inc., 2.70%, 4/1/25(a)  50,000  47,913
Sysco Corp.      
4.45%, 3/15/48  25,000  19,382
6.60%, 4/1/50  25,000  25,960
      93,255
Gas - 0.0%      
NiSource, Inc., 3.60%, 5/1/30  25,000  21,789
Healthcare-Products - 0.4%      
DH Europe Finance II SARL, 2.20%, 11/15/24  125,000  120,175
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31  75,000  60,839
Thermo Fisher Scientific, Inc., 1.75%, 10/15/28  25,000  21,160
      202,174
Healthcare-Services - 1.8%      
Adventist Health System, 2.95%, 3/1/29  25,000  21,622
Banner Health, 2.34%, 1/1/30  145,000  119,948
Baylor Scott & White Holdings, 1.78%, 11/15/30  50,000  38,835
CommonSpirit Health      
3.91%, 10/1/50  110,000  77,938
6.46%, 11/1/52  105,000  109,279
Humana, Inc., 5.50%, 3/15/53  8,000  7,263
Rush Obligated Group, 3.92%, 11/15/29  60,000  54,988
Stanford Health Care, 3.31%, 8/15/30  35,000  30,624
Sutter Health      
2.29%, 8/15/30  25,000  20,174
4.09%, 8/15/48  225,000  168,646
UnitedHealth Group, Inc.      
5.30%, 2/15/30  175,000  173,993
5.35%, 2/15/33  125,000  123,698
5.88%, 2/15/53  50,000  50,128
5.05%, 4/15/53  75,000  67,039
      1,064,175
Home Builders - 0.1%      
Lennar Corp., 4.75%, 11/29/27  45,000  43,352
Insurance - 0.7%      
AIA Group Ltd., 3.20%, 3/11/25(a)  200,000  193,203
New York Life Insurance Co., 3.75%, 5/15/50(a)  50,000  34,481
Principal Financial Group, Inc.      
3.10%, 11/15/26  75,000  69,427
2.13%, 6/15/30  100,000  79,538

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Insurance (continued)      
Willis North America, Inc., 2.95%, 9/15/29  $50,000  $42,626
      419,275
Internet - 0.2%      
Amazon.com, Inc., 3.10%, 5/12/51  50,000  32,959
Expedia Group, Inc., 2.95%, 3/15/31  14,000  11,282
Meta Platforms, Inc., 3.85%, 8/15/32  66,000  58,580
      102,821
Iron & Steel - 0.0%      
Steel Dynamics, Inc., 2.40%, 6/15/25  30,000  28,190
       
Lodging - 0.2%      
Marriott International, Inc.      
4.90%, 4/15/29  50,000  47,682
2.85%, 4/15/31  100,000  80,630
      128,312
Machinery-Diversified - 0.1%      
Ingersoll Rand, Inc., 5.70%, 8/14/33  45,000  43,546
Media - 0.7%      
Comcast Corp.      
3.95%, 10/15/25  125,000  121,289
3.75%, 4/1/40  25,000  19,355
Fox Corp., 4.03%, 1/25/24  75,000  74,466
Walt Disney Co. (The), 3.70%, 9/15/24  200,000  196,176
      411,286
Mining - 0.7%      
Glencore Funding LLC, 4.63%, 4/29/24(a)  250,000  247,543
Newcrest Finance Pty Ltd., 3.25%, 5/13/30(a)  25,000  21,262
Newmont Corp., 2.25%, 10/1/30  150,000  119,456
      388,261
Miscellaneous Manufacturing - 0.2%      
Eaton Corp., 4.15%, 3/15/33  75,000  67,819
General Electric Co., 6.75%, 3/15/32  50,000  54,218
      122,037
Oil & Gas - 0.5%      
BP Capital Markets America, Inc., 3.41%, 2/11/26  50,000  47,793
Marathon Petroleum Corp.      
3.63%, 9/15/24  50,000  48,878
3.80%, 4/1/28  25,000  22,987
Phillips 66      
3.85%, 4/9/25  25,000  24,317
3.90%, 3/15/28  150,000  140,324
      284,299
Pharmaceuticals - 1.0%      
AbbVie, Inc.      
4.05%, 11/21/39  125,000  102,219
4.88%, 11/14/48  25,000  21,828
   Shares/
Principal
  Fair Value
       
Pharmaceuticals (continued)      
Bristol-Myers Squibb Co., 2.95%, 3/15/32  $50,000  $41,756
Cigna Group (The), 4.80%, 8/15/38  75,000  66,061
CVS Health Corp.      
2.63%, 8/15/24  30,000  29,164
4.78%, 3/25/38  200,000  172,238
Pfizer Investment Enterprises Pte Ltd., 4.75%, 5/19/33  150,000  142,107
      575,373
Pipelines - 2.2%      
Enbridge, Inc., 5.70%, 3/8/33  55,000  52,704
Energy Transfer LP      
2.90%, 5/15/25  100,000  95,009
5.25%, 4/15/29  100,000  95,926
5.30%, 4/15/47  25,000  20,290
Galaxy Pipeline Assets Bidco Ltd., 2.94%, 9/30/40(d)  186,624  143,638
MPLX LP      
4.80%, 2/15/29  50,000  47,439
2.65%, 8/15/30  125,000  100,966
4.50%, 4/15/38  75,000  60,808
Sabine Pass Liquefaction LLC      
5.63%, 3/1/25  275,000  273,284
5.00%, 3/15/27  100,000  97,025
Targa Resources Corp., 4.20%, 2/1/33  40,000  34,023
Williams Cos., Inc. (The)      
4.00%, 9/15/25  175,000  168,626
5.65%, 3/15/33  75,000  72,491
      1,262,229
REITS - 2.6%      
Agree LP, 4.80%, 10/1/32  110,000  97,492
American Homes 4 Rent LP      
4.90%, 2/15/29  50,000  47,206
2.38%, 7/15/31  30,000  22,884
American Tower Corp.      
3.38%, 5/15/24  200,000  196,791
2.40%, 3/15/25  125,000  118,521
Camden Property Trust, 2.80%, 5/15/30  75,000  63,539
Crown Castle, Inc., 3.65%, 9/1/27  75,000  68,857
CubeSmart LP, 2.50%, 2/15/32  50,000  38,132
Essex Portfolio LP, 3.00%, 1/15/30  75,000  62,333
Host Hotels & Resorts LP, 2.90%, 12/15/31  42,000  32,291
Invitation Homes Operating Partnership LP, 2.30%, 11/15/28  50,000  41,845
Kilroy Realty LP, 4.75%, 12/15/28  79,000  71,726
NNN REIT, Inc., 3.90%, 6/15/24  45,000  44,307
Prologis LP, 4.63%, 1/15/33  75,000  69,419
Realty Income Corp., 4.88%, 6/1/26  75,000  73,610

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
REITS (continued)      
Regency Centers LP, 2.95%, 9/15/29  $125,000  $106,413
Retail Opportunity Investments Partnership LP, 6.75%, 10/15/28  100,000  98,719
Spirit Realty LP, 3.40%, 1/15/30  100,000  83,746
UDR, Inc., 2.10%, 8/1/32  25,000  18,033
WP Carey, Inc.      
4.60%, 4/1/24  25,000  24,750
4.00%, 2/1/25  30,000  29,174
3.85%, 7/15/29  75,000  66,311
2.40%, 2/1/31  25,000  19,369
      1,495,468
Retail - 1.6%      
7-Eleven, Inc., 1.30%, 2/10/28(a)  100,000  83,587
Alimentation Couche-Tard, Inc., 3.55%, 7/26/27(a)  50,000  46,266
AutoNation, Inc., 1.95%, 8/1/28  25,000  20,367
Dollar Tree, Inc., 4.00%, 5/15/25  75,000  72,598
Home Depot, Inc. (The), 3.25%, 4/15/32  25,000  21,481
Lowe’s Cos., Inc.      
1.70%, 9/15/28  75,000  62,628
3.75%, 4/1/32  225,000  194,885
5.00%, 4/15/33  75,000  70,611
4.25%, 4/1/52  50,000  37,100
McDonald’s Corp.      
4.60%, 9/9/32  59,000  55,522
4.45%, 9/1/48  25,000  20,455
Starbucks Corp.      
3.80%, 8/15/25  150,000  145,231
4.00%, 11/15/28  75,000  70,525
3.00%, 2/14/32  51,000  42,211
      943,467
Semiconductors - 1.1%      
Broadcom, Inc.      
4.15%, 4/15/32(a)  53,000  46,021
3.42%, 4/15/33(a)  150,000  120,024
3.47%, 4/15/34(a)  165,000  129,632
Intel Corp., 5.20%, 2/10/33  100,000  96,897
Micron Technology, Inc., 2.70%, 4/15/32  50,000  38,191
NXP BV / NXP Funding LLC / NXP USA, Inc.      
3.40%, 5/1/30  50,000  42,766
2.50%, 5/11/31  125,000  97,621
2.65%, 2/15/32  75,000  57,970
      629,122
Software - 1.6%      
Fiserv, Inc.      
2.75%, 7/1/24  150,000  146,388
4.20%, 10/1/28  100,000  93,781
   Shares/
Principal
  Fair Value
       
Software (continued)      
Oracle Corp.      
4.50%, 5/6/28  $75,000  $71,484
2.95%, 4/1/30  25,000  21,042
4.65%, 5/6/30  100,000  93,483
2.88%, 3/25/31  225,000  183,958
4.90%, 2/6/33  91,000  83,967
3.60%, 4/1/40  25,000  18,059
6.90%, 11/9/52  100,000  103,081
VMware, Inc.      
1.80%, 8/15/28  25,000  20,750
2.20%, 8/15/31  75,000  56,620
Workday, Inc., 3.80%, 4/1/32  25,000  21,441
      914,054
Telecommunications - 1.8%      
AT&T, Inc.      
2.55%, 12/1/33  175,000  128,563
4.90%, 8/15/37  50,000  43,567
4.85%, 3/1/39  85,000  71,887
3.50%, 6/1/41  100,000  69,422
3.65%, 6/1/51  25,000  16,102
T-Mobile USA, Inc.      
3.50%, 4/15/25  82,000  79,130
3.88%, 4/15/30  167,000  148,044
5.20%, 1/15/33  150,000  141,621
Verizon Communications, Inc.      
4.33%, 9/21/28  232,000  217,952
4.02%, 12/3/29  25,000  22,677
2.55%, 3/21/31  100,000  79,628
      1,018,593
Transportation - 0.4%      
Burlington Northern Santa Fe LLC, 3.25%, 6/15/27  75,000  70,371
CSX Corp., 4.10%, 11/15/32  75,000  67,470
FedEx Corp., 3.40%, 2/15/28  25,000  23,010
Union Pacific Corp., 2.80%, 2/14/32  100,000  82,527
      243,378
Total Corporate Bonds and Notes      
(Cost - $27,414,857)     24,863,726
Agency Mortgage Backed Securities - 42.8%      
Federal Home Loan Mortgage Corporation - 4.1%      
Freddie Mac Pool      
4.00%, 1/1/49  263,069  241,742
4.00%, 3/1/50  417,717  378,655
3.00%, 12/1/50  626,546  527,540
2.50%, 9/1/51  855,711  687,101
4.50%, 6/1/52  560,547  518,187
      2,353,225

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Federal National Mortgage Association - 23.4%      
Fannie Mae Pool      
4.50%, 6/1/31  $237,355  $224,724
4.00%, 8/1/45  732,643  669,847
4.00%, 1/1/46  421,390  380,957
4.50%, 7/1/48  323,135  301,940
5.00%, 11/1/48  235,182  229,119
2.00%, 11/1/50  967,245  738,766
2.50%, 11/1/50  992,171  799,601
2.50%, 3/1/51  76,152  61,471
2.50%, 9/1/51  95,102  76,271
2.50%, 10/1/51  378,359  305,560
2.50%, 11/1/51  223,005  180,063
2.50%, 11/1/51  172,907  139,355
2.50%, 2/1/52  776,948  616,657
2.50%, 2/1/52  211,778  168,273
5.00%, 11/1/52  971,547  917,139
5.50%, 11/1/52  940,593  918,170
6.00%, 12/1/52  926,049  927,522
Federal National Mortgage Association      
2.00%, 1/1/52  2,892,548  2,221,258
3.00%, 10/1/53(e)  1,000,000  826,875
3.50%, 10/1/53(e)  1,000,000  860,156
5.50%, 10/1/53(e)  1,000,000  966,563
6.50%, 10/1/53(e)  1,000,000  1,004,844
      13,535,131
Government National Mortgage Association - 15.3%      
Ginnie Mae      
2.00%, 8/20/51  429,005  343,304
2.00%, 10/20/53(e)  1,000,000  789,375
2.50%, 10/20/53(e)  1,000,000  817,344
5.00%, 10/20/53(e)  1,000,000  947,656
6.50%, 10/20/53(e)  1,000,000  1,006,094
Ginnie Mae II Pool      
3.50%, 4/20/47  182,309  162,609
3.50%, 12/20/47  225,343  200,894
4.50%, 2/20/48  117,742  110,570
4.50%, 5/20/48  117,506  110,503
4.50%, 8/20/48  149,385  140,479
5.00%, 8/20/48  30,651  29,520
4.50%, 9/20/48  522,722  491,548
5.00%, 10/20/48  179,900  173,993
5.00%, 11/20/48  111,077  107,435
5.00%, 12/20/48  58,330  56,417
5.00%, 1/20/49  170,492  164,087
4.00%, 2/20/49  153,078  140,465
4.50%, 3/20/49  5,045  4,744
5.00%, 3/20/49  82,348  78,366
4.00%, 5/20/49  137,010  125,309
   Shares/
Principal
  Fair Value
       
Government National Mortgage Association (continued)      
4.50%, 10/20/49  $121,092  $113,871
3.00%, 3/20/50  421,091  360,716
2.50%, 6/20/51  103,177  83,779
2.50%, 9/20/51  266,537  216,416
2.50%, 9/20/51  124,582  101,159
2.50%, 9/20/51  77,702  63,118
2.50%, 10/20/51  200,900  163,151
3.00%, 11/20/51  838,052  714,482
2.50%, 12/20/51  106,649  86,604
2.50%, 1/20/52  79,761  64,304
4.50%, 10/20/52  959,336  885,803
      8,854,115
Total Agency Mortgage Backed Securities      
(Cost - $26,487,395)     24,742,471
Asset Backed and Commercial Backed Securities - 11.7%      
3650R 2021-PF1 Commercial Mortgage Trust, 2.78%, 11/15/54 (f)  150,000  110,641
Arbor Realty Commercial Real Estate Notes 2022-FL1 Ltd., 6.76%, (SOFR + 1.45%), 1/15/37 (a),(b)  200,000  197,750
ASSURANT CLO LTD., 6.63%, (3 Month Term SOFR + 1.30%), 4/20/31 (a),(b)  1,470,457  1,465,243
Bank 2023-BNK46, 5.75%, 8/15/56  150,000  148,399
Barclays Dryrock Issuance Trust, 4.72%, 2/15/29  300,000  296,251
Benchmark 2018-B1 Mortgage Trust, 2.75%, 1/15/51 (a)  100,000  61,717
BX Trust 2021-ARIA, 7.09%, (1 Month Term SOFR + 1.76%), 10/15/36 (a),(b)  150,000  144,530
Capital One Multi-Asset Execution Trust, 4.95%, 10/15/27  200,000  197,832
Cathedral Lake VIII Ltd., 8.22%, (3 Month Term SOFR + 2.88%), 1/20/35 (a),(b)  150,000  145,257
CBAM 2018-5 Ltd., 6.59%, (3 Month Term SOFR + 1.28%), 4/17/31 (a),(b)  347,735  345,932
Connecticut Avenue Securities Trust, 6.97%, (SOFR + 1.65%), 12/25/41 (a),(b)  34,000  33,235
Discover Card Execution Note Trust, 4.31%, 3/15/28  200,000  194,767
DOLP Trust 2021-NYC, 2.96%, 5/10/41 (a)  200,000  152,326

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
Asset Backed and Commercial Backed Securities (continued)      
Freddie Mac Multifamily Structured Pass Through Certificates      
3.82%, 12/25/32(f)  $50,000  $44,762
5.99%, (SOFR + 0.68%), 2/25/33(b)  100,000  100,148
Freddie Mac STACR REMIC Trust 2021-DNA5, 6.96%, (SOFR + 1.65%), 1/25/34 (a),(b)  20,121  19,971
Freddie Mac STACR REMIC Trust 2022-DNA1, 6.32%, (SOFR + 1.00%), 1/25/42 (a),(b)  56,449  55,966
Freddie Mac STACR REMIC Trust 2022-DNA3, 7.32%, (SOFR + 2.00%), 4/25/42 (a),(b)  21,591  21,744
Halseypoint CLO 7 Ltd., 7.51%, (3 Month Term SOFR + 2.25%), 7/20/36 (a),(b)  250,000  252,173
Hyundai Auto Receivables Trust 2023-A, 5.19%, 12/15/25  200,000  199,204
JP Morgan Mortgage Trust 2021-6, 2.50%, 10/25/51 (a),(f)  99,523  74,425
Morgan Stanley Capital I Trust 2020-HR8, 2.04%, 7/15/53  250,000  194,999
Morgan Stanley Capital I Trust 2020-L4, 2.70%, 2/15/53  500,000  409,260
Nissan Auto Receivables 2023-A Owner Trust, 5.34%, 2/17/26  100,000  99,595
PHEAA Student Loan Trust 2012-1, 5.98%, (SOFR + 0.66%), 5/25/57 (a),(b)  132,244  130,720
TICP CLO X Ltd., 6.59%, (3 Month Term SOFR + 1.26%), 4/20/31 (a),(b)  1,482,333  1,476,807
Wells Fargo Mortgage Backed Securities Trust 2019-3, 3.50%, 7/25/49 (a),(f)  6,106  5,229
World Omni Auto Receivables Trust 2023-B, 5.25%, 11/16/26  200,000  199,014
Total Asset Backed and Commercial Backed Securities      
(Cost - $7,163,484)     6,777,897
U.S. Treasury Securities and Agency Bonds - 7.1%      
Federal Farm Credit Banks Funding Corp.      
2.90%, 4/12/32  290,000  247,380
3.50%, 9/1/32  40,000  35,605
2.85%, 3/28/34  370,000  303,916
1.70%, 4/23/35  540,000  378,979
Federal Home Loan Banks, 4.75%, 12/10/32  80,000  78,158
   Shares/
Principal
  Fair Value
U.S. Treasury Securities and Agency Bonds (continued)      
U.S. Treasury Bond      
3.25%, 5/15/42  $560,000  $445,922
4.00%, 11/15/42  520,000  461,236
U.S. Treasury Note      
4.63%, 9/30/28  500,000  500,430
2.63%, 2/15/29  1,270,000  1,149,052
4.63%, 9/30/30  510,000  510,319
Total U.S. Treasury Securities and Agency Bonds      
(Cost - $4,413,636)     4,110,997
Municipal Bonds - 1.4%      
California Statewide Communities Development Authority, 1.88%, 2/1/31  30,000  23,378
City of Tucson, 1.46%, 7/1/28  5,000  4,187
Metropolitan Transportation Authority      
5.99%, 11/15/30(d)  25,000  25,574
5.18%, 11/15/49(d)  160,000  137,514
Municipal Improvement Corp. of Los Angeles, 2.07%, 11/1/30  95,000  75,724
New Jersey Turnpike Authority      
1.48%, 1/1/28  5,000  4,329
7.10%, 1/1/41(d)  25,000  28,289
San Francisco Municipal Transportation Agency, 1.30%, 3/1/28  25,000  21,217
State of California, 7.60%, 11/1/40  175,000  206,674
State of Illinois, 5.10%, 6/1/33 (d)  265,000  251,562
Total Municipal Bonds      
(Cost - $896,537)     778,448
Sovereign Debts - 0.9%      
Chile Government International Bond, 4.95%, 1/5/36  200,000  183,489
Mexico Government International Bond, 3.25%, 4/16/30  290,000  246,672
Peruvian Government International Bond, 3.23%, 7/28/21  20,000  10,447
Romanian Government International Bond      
3.00%, 2/27/27(a)  30,000  27,238
2.12%, 7/16/31EUR 30,000  23,504
2.00%, 1/28/32(a)EUR 70,000  53,277
Total Sovereign Debts      
(Cost - $652,739)     544,627

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
Short-Term Investments - 5.1%      
Money Market Funds - 5.1%      
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 5.23%(g) (Cost - $2,954,294)  2,954,294  $2,954,294
Total Investments before Securities Sold Short - 112.0%      
(Cost - $69,982,942)     $64,772,460
Other Assets Less Liabilities - Net (12.0)%     (6,923,682)
Total Net Assets - 100.0%     $57,848,778

 

   Shares/
Principal
  Fair Value
Securities Sold Short - (7.5)%      
Agency Mortgage Backed Securities - (7.5)%      
Federal National Mortgage Association - (5.9)%      
Federal National Mortgage Association      
2.50%, 10/1/53(e)  (1,000,000)  (793,437)
2.50%, 11/1/53(e)  (1,000,000)  (794,531)
4.00%, 11/1/53(e)  (1,000,000)  (891,133)
5.00%, 11/1/53(e)  (1,000,000)  (943,711)
      (3,422,812)
Government National Mortgage Association - (1.6)%      
Ginnie Mae, 4.50%, 10/20/53(e)  (1,000,000)  $(923,125)
       
Total Securities Sold Short (Proceeds - $(4,412,363))     $(4,345,937)

 

Represents less than 0.05%.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of September 30, 2023, these securities amounted to $7,348,540 or 12.7% of net assets.
(b) Variable rate security. The rate shown is the rate in effect at period end.
(c) Step coupon.
(d) Sinking bond security.
(e) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
(f) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(g) The rate shown is the annualized seven-day yield at period end.
CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
EUR - EURO
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

Futures Contracts          
    Counterparty   Number of
Contracts
  Expiration Date   Notional Value   Fair
Value/Unrealized
Appreciation

(Depreciation)
Long Futures Contracts                    
ICE 3 Month SONIA Future   Morgan Stanley   2   12/17/2024   $579,304   $946
U.S. 2 Year Note Future   Morgan Stanley   27   12/29/2023    5,473,195    (9,100)
U.S. 5 Year Note Future   Morgan Stanley   20   12/29/2023    2,107,188    (20,335)
U.S. Long Bond Future   Morgan Stanley   6   12/19/2023    682,688    (7,031)
U.S. Ultra Bond Future   Morgan Stanley   28   12/19/2023    3,323,250    (241,397)
                     
                     (276,917)
Short Futures Contracts                    
Euro-Bobl Future   Morgan Stanley   4   12/7/2023    490,201    1,302
U.S. 10 Year Note Future   Morgan Stanley   9   12/19/2023    972,562    355
U.S. 10 Year Ultra Future   Morgan Stanley   7   12/19/2023    780,937    23,057
                     
                     24,714
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS       $(252,203)
 

Interest Rate Swaptions Written                    
Counterparty   Description*   Floating
Rate Index
  Exercise Rate   Expiration
Date
  Notional Amount   Fair Value   Premiums
Received
  Unrealized
Appreciation
(Depreciation)
JP Morgan Chase Bank   Call - IRS SWAPTION   Tokyo Overnight Average Rate   Receives 0.40%   01/05/24   23,000,000 JPY   $(210)   $(730)   $520
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPTIONS WRITTEN   $(210)   $(730)   $520
 
* The Fund may receive or pay a variable rate.

 

Interest Rate Swaps

Counterparty   Payment
Frequency
  Fund Receives   Fund Pays   Expiration
Date
  Notional
Amount
  Fair Value   Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Morgan Stanley   Annually   SOFR-COMPOUND   5.310   04/21/25   150,000 USD   $2,122   $(38)   $2,160
Morgan Stanley   Quarterly   4.062   3 Month Stibor   12/22/25   19,300,000 SEK    2,369    2,168    201

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

Interest Rate Swaps (continued)

Counterparty   Payment
Frequency
  Fund Receives   Fund Pays   Expiration
Date
  Notional
Amount
  Fair Value   Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Morgan Stanley   Annually   Euro Short-Term Rate   3.880   12/22/25   1,760,000 EUR   $(2,279)   $(5,557)   $3,278
Morgan Stanley   Semi-Annually   5.020   Canadian Overnight Repo Rate Average   12/22/25   1,270,000 CAD    (20,228)    (16,998)    (3,230)
Morgan Stanley   Annually   5.187   Sterling Overnight Index Average   12/22/25   870,000 GBP    3,632    2,107    1,525
Morgan Stanley   Quarterly   3 Month Australian Bill   4.140   12/22/25   2,580,000 AUD    9,350    6,637    2,713
Morgan Stanley   Annually   0.500   Tokyo Overnight Average Rate   08/03/26   116,000,000 JPY    457    3,416    (2,959)
Morgan Stanley   Annually   3.880   Euro Short-Term Rate   04/24/28   1,270,000 EUR    (8,086)    4,754    (12,840)
Morgan Stanley   Quarterly   3 Month Euribor   3.952   04/24/28   1,270,000 EUR    8,044    (4,464)    12,508
Morgan Stanley   Annually   Tokyo Overnight Average Rate   0.500   08/03/28   242,740,000 JPY    11,702    3,274    8,428
Morgan Stanley   Annually   3.880   Euro Short-Term Rate   10/19/28   430,000 EUR    (2,498)    1,317    (3,815)
Morgan Stanley   Annually   5.187   Sterling Overnight Index Average   12/20/28   290,000 GBP    3,283    3,610    (327)
Morgan Stanley   Annually   Tokyo Overnight Average Rate   0.500   12/20/28   291,000,000 JPY    11,603    6,617    4,986
Morgan Stanley   Annually   5.310   SOFR-COMPOUND   07/31/30   940,000 USD    (15,195)    962    (16,157)
Morgan Stanley   Annually   1.250   Tokyo Overnight Average Rate   08/02/33   49,780,000 JPY    (2,124)    1,188    (3,312)
Morgan Stanley   Annually   Tokyo Overnight Average Rate   1.250   08/03/33   25,000,000 JPY    1,070    (244)    1,314
Morgan Stanley   Annually   Tokyo Overnight Average Rate   1.00   12/20/33   125,000,000 JPY    1,200    (4,660)    5,860
Morgan Stanley   Annually   1.715   Swiss Average Rate Overnight   12/20/33   220,000 CHF    (1,380)    (559)    (821)
Morgan Stanley   Semi-Annually   4.405   6 Month Australian Bill   12/20/33   150,000 AUD    (2,112)    436    (2,548)
Morgan Stanley   Semi-Annually   Canadian Overnight Repo Rate Average   5.020   12/20/33   90,000 CAD    4,723    3,422    1,301
Morgan Stanley   Annually   5.310   SOFR-COMPOUND   12/20/33   620,000 USD    (36,425)    (26,597)    (9,828)
Morgan Stanley   Semi-Annually   4.125   6 Month Euribor   12/20/33   60,000 EUR    (656)    42    (698)
Morgan Stanley   Quarterly   3 Month Stibor   4.062   12/20/33   2,000,000 SEK    2,831    427    2,404
Morgan Stanley   Quarterly   5.740   3 Month New Zealand Dollar Bank Bill Rate   12/20/33   200,000 NZD    (3,870)    (142)    (3,728)
Morgan Stanley   Annually   Sterling Overnight Index Average   5.187   12/20/33   20,000 GBP    131    (100)    231

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

Interest Rate Swaps (continued)      

Counterparty   Payment
Frequency
  Fund Receives   Fund Pays   Expiration
Date
  Notional Amount   Fair Value   Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Morgan Stanley   Semi-Annually   6 Month Norway Ibor   5.030   12/20/33   980,000 NOK   $1,365   $572   $793
Morgan Stanley   Semi-Annually   4.125   6 Month Euribor   05/15/35   720,000 EUR    (13,109)    (6,064)    (7,045)
Morgan Stanley   Semi-Annually   4.125   6 Month Euribor   08/10/37   600,000 EUR    (29,986)    (20,432)    (9,554)
Morgan Stanley   Annually   1.500   Tokyo Overnight Average Rate   08/03/38   27,000,000 JPY    (2,692)    (1,045)    (1,647)
Morgan Stanley   Semi-Annually   6 Month Euribor   4.125   08/11/42   1,540,000 EUR    79,039    54,177    24,862
Morgan Stanley   Semi-Annually   4.125   6 Month Euribor   08/12/47   900,000 EUR    (35,008)    (23,080)    (11,928)
Morgan Stanley   Semi-Annually   6 Month Euribor   4.125   05/19/53   410,000 EUR    18,838    14,345    4,493
Morgan Stanley   Semi-Annually   6 Month Euribor   4.125   12/22/53   70,000 EUR    7,950    5,222    2,728
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED DEPRECIATION ON INTEREST RATE SWAPS   $(5,939)   $4,713   $(10,652)

 

† Unless otherwise indicated, notional amount is shown in USD. 

 

Credit Default Swaps        
Counterparty   Reference Obligation/ Index   Payment Frequency   Buy/Sell
Protection
  Fixed Rate Received   Fixed Rate Paid   Credit Rating*   Expiration Date   Notional
Amount
  Fair Value   Premiums Paid (Received)   Unrealized
Appreciation
(Depreciation)
Morgan Stanley   CD The Boeing Company   Quarterly   Buy   1.00%     BBB-   06/20/24   $100,000   $495   $345   $150
Morgan Stanley   CD General Electric Company   Quarterly   Buy   1.00%     BBB   06/20/26    325,000    5,055    2,402    2,653
Morgan Stanley   CDX.NA.IG.40   Quarterly   Buy   1.00%     BBB   06/20/28    476,577    6,449    7,294    (845)
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON CREDIT DEFAULT SWAPS           $11,999   $10,041   $1,958
 
* Using S&P’s rating of the issuer or the underlying securities of the index.
 
Forward Foreign Currency Contracts            
Settlement Date   Counterparty   Currency Units to Receive       In Exchange For       Unrealized
Appreciation

(Depreciation)
12/06/23   Morgan Stanley   53,265   USD   49,729   EUR   $453

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio 

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

12/20/23   Morgan Stanley   247,560   CHF   280,326   USD    (7,157)
12/20/23   Morgan Stanley   31,782,238   JPY   219,345   USD    (3,390)
12/20/23   Morgan Stanley   88,683   USD   138,326   AUD    (854)
12/20/23   Morgan Stanley   128,184   USD   174,822   CAD    (1,297)
12/20/23   Morgan Stanley   127,191   USD   118,337   EUR    1,401
12/20/23   Morgan Stanley   115,973   USD   93,054   GBP    2,327
12/20/23   Morgan Stanley   87,321   USD   932,857   NOK    (548)
12/20/23   Morgan Stanley   88,695   USD   150,609   NZD    (1,800)
12/20/23   Morgan Stanley   93,878   USD   1,041,624   SEK    (2,415)
TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS       $(13,280)
 
AUD - Australian Dollar
CAD - Canadian Dollar
CHF - Swiss Franc
EUR - Euro
GBP - Pound Sterling
JPY - Japanese Yen
NOK - Norwegian Krone
NZD - New Zealand Dollar
SEK - Swedish Krona
USD - United States Dollar