NPORT-EX 2 GAF0101GA093023.htm

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited)

September 30, 2023

 

   Shares/
Principal
  Fair Value
Common Stocks - 69.3%      
Aerospace & Defense - 2.4%      
General Dynamics Corp.  8,712  $1,925,091
RTX Corp.  37,028  2,664,905
      4,589,996
Air Freight & Logistics - 1.3%      
United Parcel Service, Inc., Class B  16,373  2,552,060
Banks - 1.1%      
JPMorgan Chase & Co.  14,249  2,066,390
Beverages - 1.3%      
PepsiCo, Inc.  15,423  2,613,273
Biotechnology - 1.1%      
AbbVie, Inc.  14,483  2,158,836
Building Products - 1.8%      
Carlisle Cos., Inc.  6,112  1,584,597
Johnson Controls International PLC  36,615  1,948,284
      3,532,881
Capital Markets - 1.0%      
Nasdaq, Inc.  38,674  1,879,170
Chemicals - 6.6%      
Air Products and Chemicals, Inc.  12,578  3,564,605
Albemarle Corp.  7,897  1,342,806
Ecolab, Inc.  10,190  1,726,186
Linde PLC  14,175  5,278,062
Sherwin-Williams Co. (The)  3,684  939,604
      12,851,263
Commercial Services & Supplies - 1.2%      
Cintas Corp.  4,784  2,301,152
Consumer Discretionary Services - 0.0%      
24 Hour Fitness Worldwide, Inc. *  671  4
Consumer Staples Distribution & Retail - 2.1%      
Target Corp.  16,775  1,854,812
Walmart, Inc.  14,385  2,300,593
      4,155,405
Electrical Equipment - 0.7%      
nVent Electric PLC  26,760  1,418,012
Financial Services - 1.9%      
Visa, Inc., Class A  15,895  3,656,009
Food Products - 1.8%      
McCormick & Co., Inc.  23,502  1,777,691
Mondelez International, Inc., Class A  25,695  1,783,233
      3,560,924
Ground Transportation - 1.5%      
JB Hunt Transport Services, Inc.  7,225  1,362,057
Norfolk Southern Corp.  7,507  1,478,353
      2,840,410
Health Care Equipment & Supplies - 6.9%      
Abbott Laboratories  25,414  2,461,346
Becton Dickinson and Co.  14,086  3,641,653
Medtronic PLC  28,100  2,201,916
   Shares/
Principal
  Fair Value
       
Health Care Equipment & Supplies (continued)      
Stryker Corp.  18,347  $5,013,685
      13,318,600
Health Care Providers & Services - 2.4%      
CVS Health Corp.  3,155  220,282
UnitedHealth Group, Inc.  8,759  4,416,200
      4,636,482
Hotels, Restaurants & Leisure - 1.9%      
McDonald’s Corp.  10,563  2,782,717
Starbucks Corp.  8,800  803,176
      3,585,893
Household Products - 2.0%      
Colgate-Palmolive Co.  20,145  1,432,511
Procter & Gamble Co. (The)  16,262  2,371,975
      3,804,486
Industrial Conglomerates - 1.6%      
Honeywell International, Inc.  16,712  3,087,375
Insurance - 0.6%      
Erie Indemnity Co., Class A  4,034  1,185,149
IT Services - 2.0%      
Accenture PLC, Class A  12,671  3,891,391
Life Sciences Tools & Services - 2.1%      
Danaher Corp.  5,141  1,275,482
West Pharmaceutical Services, Inc.  7,378  2,768,299
      4,043,781
Machinery - 1.3%      
Donaldson Co., Inc.  13,466  803,112
Dover Corp.  12,801  1,785,868
      2,588,980
Oil, Gas & Consumable Fuels - 2.5%      
Chevron Corp.  12,188  2,055,140
EOG Resources, Inc.  11,593  1,469,529
Exxon Mobil Corp.  11,998  1,410,725
      4,935,394
Pharmaceuticals - 1.7%      
Johnson & Johnson  15,888  2,474,556
Pfizer, Inc.  27,052  897,315
      3,371,871
Semiconductors & Semiconductor Equipment - 3.7%      
Analog Devices, Inc.  21,562  3,775,291
Texas Instruments, Inc.  21,321  3,390,252
      7,165,543
Software - 9.6%      
Microsoft Corp.  40,781  12,876,601
Roper Technologies, Inc.  11,756  5,693,195
      18,569,796
Specialty Retail - 2.7%      
Lowe’s Cos., Inc.  13,424  2,790,044
Ross Stores, Inc.  21,388  2,415,775
      5,205,819

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Technology Hardware, Storage & Peripherals - 0.3%      
Apple, Inc.  2,900  $496,509
Textiles, Apparel & Luxury Goods - 1.1%      
NIKE, Inc., Class B  22,191  2,121,903
Trading Companies & Distributors - 1.1%      
WW Grainger, Inc.  3,140  2,172,378
Total Common Stocks      
(Cost - $62,171,033)     134,357,135
Corporate Bonds and Notes - 7.8%      
Aerospace & Defense - 0.1%      
Boeing Co. (The)      
5.15%, 5/1/30  $150,000  143,425
3.65%, 3/1/47  100,000  65,806
      209,231
Agriculture - 0.2%      
Altria Group, Inc., 3.40%, 5/6/30  100,000  85,502
Imperial Brands Finance PLC, 4.25%, 7/21/25(a)  200,000  192,664
Philip Morris International, Inc., 5.38%, 2/15/33  200,000  189,627
      467,793
Airlines - 0.1%      
Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.50%, 10/20/25(a)  226,000  219,531
United Airlines 2020-1 Class B Pass-Through Trust, 4.88%, 1/15/26  32,325  31,113
      250,644
Banks - 2.2%      
ABN AMRO Bank NV, 6.34%, (US 1 Year CMT T-Note + 1.65%), 9/18/27(a),(b)  200,000  199,588
Banco Santander SA, 2.75%, 12/3/30  200,000  149,055
Bank of America Corp.      
3.50%, 4/19/26  500,000  472,129
2.59%, (SOFR + 2.15%), 4/29/31(b)  100,000  80,436
1.92%, (SOFR + 1.37%), 10/24/31(b)  200,000  150,989
BNP Paribas SA, 2.82%, (3 Month Term SOFR + 1.37%), 11/19/25(a),(b)  200,000  192,093
BPCE SA, 2.05%, (SOFR + 1.09%), 10/19/27(a),(b)  250,000  220,225
Citigroup, Inc.      
2.57%, (SOFR + 2.11%), 6/3/31(b)  100,000  79,767
3.06%, (SOFR + 1.35%), 1/25/33(b)  200,000  158,149
Deutsche Bank AG/New York NY, 5.37%, 9/9/27  150,000  146,497
Goldman Sachs Group, Inc. (The)      
1.95%, (SOFR + 0.91%), 10/21/27(b)  50,000  44,156
1.99%, (SOFR + 1.09%), 1/27/32(b)  300,000  225,239
   Shares/
Principal
  Fair Value
       
Banks (continued)      
2.38%, (SOFR + 1.25%), 7/21/32(b)  $200,000  $152,356
HSBC Holdings PLC      
0.98%, (SOFR + 0.71%), 5/24/25(b)  200,000  192,690
1.59%, (SOFR + 1.29%), 5/24/27(b)  200,000  176,710
JPMorgan Chase & Co., 4.49%, (3 Month Term SOFR + 3.79%), 3/24/31(b)  400,000  366,410
Mitsubishi UFJ Financial Group, Inc., 5.06%, (US 1 Year CMT T-Note + 1.55%), 9/12/25(b)  200,000  197,830
Mizuho Financial Group, Inc., 5.78%, (US 1 Year CMT T-Note + 1.65%), 7/6/29(b)  200,000  197,367
Morgan Stanley, 2.24%, (SOFR + 1.18%), 7/21/32(b)  500,000  377,339
Nordea Bank Abp, 4.75%, 9/22/25(a)  200,000  195,805
Societe Generale SA, 1.79%, (US 1 Year CMT T-Note + 1.00%), 6/9/27(a),(b)  200,000  176,323
US Bancorp, 5.73%, (SOFR + 1.43%), 10/21/26(b)  100,000  99,176
Wells Fargo & Co., 4.54%, (SOFR + 1.56%), 8/15/26(b)  100,000  97,134
      4,347,463
Beverages - 0.0%      
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc., 4.70%, 2/1/36  100,000  91,682
Biotechnology - 0.3%      
Amgen, Inc., 5.25%, 3/2/33  100,000  95,613
Biogen, Inc., 2.25%, 5/1/30  100,000  79,931
CSL Finance PLC, 4.25%, 4/27/32(a)  150,000  135,790
Royalty Pharma PLC, 2.15%, 9/2/31  300,000  224,557
      535,891
Computers - 0.0%      
Apple, Inc., 2.65%, 5/11/50  100,000  61,172
Cosmetics & Personal Care - 0.2%      
Estee Lauder Cos., Inc. (The), 4.65%, 5/15/33  150,000  140,129
Kenvue, Inc., 5.05%, 3/22/28(a)  150,000  148,040
      288,169
Diversified Finanancial Services - 0.1%      
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 3.40%, 10/29/33  150,000  116,142
Electric - 1.2%      
Comision Federal de Electricidad, 3.35%, 2/9/31(a)  200,000  155,932
Constellation Energy Generation LLC, 6.13%, 1/15/34  50,000  49,939
Dominion Energy, Inc., 3.38%, 4/1/30  100,000  86,045
DTE Energy Co., 4.88%, 6/1/28  150,000  144,989

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Electric (continued)      
Duke Energy Carolinas LLC, 6.10%, 6/1/37  $100,000  $99,286
Duke Energy Corp., 3.75%, 9/1/46  100,000  69,048
Duke Energy Ohio, Inc., 5.25%, 4/1/33  50,000  48,283
EDP Finance BV, 1.71%, 1/24/28(a)  200,000  168,712
Electricite de France SA, 5.70%, 5/23/28(a)  200,000  198,084
Enel Finance International NV, 3.50%, 4/6/28(a)  200,000  179,735
Exelon Corp., 4.05%, 4/15/30  200,000  180,039
Florida Power & Light Co., 4.63%, 5/15/30  100,000  95,424
Korea Electric Power Corp., 5.38%, 4/6/26(a)  200,000  199,010
NextEra Energy Capital Holdings, Inc., 6.05%, 3/1/25  50,000  50,079
PacifiCorp, 6.10%, 8/1/36  100,000  98,592
Southern Co. (The), 3.70%, 4/30/30  50,000  44,301
Vistra Operations Co. LLC, 4.30%, 7/15/29(a)  300,000  262,358
Xcel Energy, Inc., 5.45%, 8/15/33  150,000  143,192
      2,273,048
Food - 0.1%      
Hershey Co. (The), 4.50%, 5/4/33  100,000  94,374
JBS USA LUX SA / JBS USA Food Co. / JBS USA Finance, Inc., 3.63%, 1/15/32  200,000  159,183
      253,557
Healthcare-Products - 0.3%      
Baxter International, Inc., 2.54%, 2/1/32  200,000  154,929
GE Healthcare Technologies, Inc., 5.60%, 11/15/25  100,000  99,433
Revvity, Inc., 2.25%, 9/15/31  200,000  152,195
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31  100,000  81,118
      487,675
Healthcare-Services - 0.3%      
Centene Corp., 3.00%, 10/15/30  100,000  80,661
DaVita, Inc., 4.63%, 6/1/30(a)  100,000  82,117
Elevance Health, Inc., 4.65%, 1/15/43  100,000  83,877
Kaiser Foundation Hospitals, 3.27%, 11/1/49  140,000  93,662
Quest Diagnostics, Inc., 2.80%, 6/30/31  245,000  201,357
UnitedHealth Group, Inc., 3.05%, 5/15/41  100,000  70,506
      612,180
Insurance - 0.4%      
AIA Group Ltd., 4.95%, 4/4/33(a)  200,000  190,038
Arch Capital Group Ltd., 3.64%, 6/30/50  200,000  134,441
   Shares/
Principal
  Fair Value
       
Insurance (continued)      
Arthur J Gallagher & Co., 3.05%, 3/9/52  $200,000  $115,710
Corebridge Financial, Inc., 6.05%, 9/15/33(a)  150,000  145,819
Metropolitan Life Global Funding I, 4.30%, 8/25/29(a)  150,000  140,298
      726,306
Internet - 0.1%      
Meta Platforms, Inc., 4.95%, 5/15/33  150,000  143,798
Lodging - 0.1%      
Studio City Finance Ltd., 5.00%, 1/15/29(a)  200,000  150,591
Media - 0.3%      
Charter Communications Operating LLC / Charter Communications Operating Capital, 2.80%, 4/1/31  200,000  156,105
Comcast Corp., 4.80%, 5/15/33  100,000  93,854
Fox Corp., 3.50%, 4/8/30  200,000  173,427
Time Warner Cable LLC, 6.75%, 6/15/39  100,000  91,506
      514,892
Miscellaneous Manufacturing - 0.0%      
Eaton Corp., 4.15%, 3/15/33  100,000  90,425
Multi-National - 0.2%      
African Export-Import Bank (The), 3.99%, 9/21/29(a)  200,000  163,920
Banque Ouest Africaine de Developpement, 5.00%, 7/27/27(a)  200,000  177,213
      341,133
Oil & Gas - 0.4%      
Aker BP ASA, 4.00%, 1/15/31(a)  200,000  171,830
Baker Hughes Holdings LLC / Baker Hughes Co-Obligor, Inc., 4.49%, 5/1/30  50,000  46,888
BP Capital Markets America, Inc., 4.89%, 9/11/33  200,000  187,842
CITGO Petroleum Corp.      
6.38%, 6/15/26(a)  50,000  49,379
8.38%, 1/15/29(a)  100,000  99,815
Petroleos Mexicanos, 6.63%, 6/15/35  80,000  53,590
Phillips 66, 2.15%, 12/15/30  100,000  78,758
      688,102
Packaging & Containers - 0.0%      
Amcor Flexibles North America, Inc., 2.63%, 6/19/30  50,000  40,375
Pharmaceuticals - 0.2%      
Bayer US Finance II LLC, 4.38%, 12/15/28(a)  100,000  93,357

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Pharmaceuticals (continued)      
CVS Health Corp.      
5.30%, 6/1/33  $100,000  $94,869
4.78%, 3/25/38  100,000  86,119
Pfizer Investment Enterprises Pte Ltd., 4.75%, 5/19/33  100,000  94,738
Teva Pharmaceutical Finance Netherlands III BV, 5.13%, 5/9/29  100,000  90,400
      459,483
Pipelines - 0.3%      
Energy Transfer LP      
4.75%, 1/15/26  100,000  97,309
4.95%, 5/15/28  100,000  95,831
Enterprise Products Operating LLC, 3.13%, 7/31/29  100,000  87,870
Sabine Pass Liquefaction LLC, 5.00%, 3/15/27  200,000  194,050
TransCanada PipeLines Ltd., 4.25%, 5/15/28  100,000  93,703
Williams Cos., Inc. (The), 3.50%, 11/15/30  50,000  43,113
      611,876
REITS - 0.3%      
Healthcare Realty Holdings LP, 2.00%, 3/15/31  300,000  224,937
MPT Operating Partnership LP / MPT Finance Corp., 3.50%, 3/15/31  100,000  62,467
Simon Property Group LP, 3.25%, 9/13/49  200,000  123,717
VICI Properties LP / VICI Note Co., Inc., 4.50%, 9/1/26(a)  100,000  93,949
      505,070
Retail - 0.1%      
Target Corp., 2.95%, 1/15/52  200,000  121,876
Software - 0.1%      
Fiserv, Inc., 2.65%, 6/1/30  150,000  123,413
Telecommunications - 0.3%      
AT&T, Inc., 2.55%, 12/1/33  250,000  183,661
T-Mobile USA, Inc.      
3.88%, 4/15/30  200,000  177,299
3.30%, 2/15/51  100,000  62,527
Verizon Communications, Inc., 2.36%, 3/15/32  150,000  114,437
      537,924
Transportation - 0.0%      
CSX Corp., 4.10%, 3/15/44  100,000  78,512
Total Corporate Bonds and Notes      
(Cost - $17,099,914)     15,128,423
   Shares/
Principal
  Fair Value
U.S. Treasury Securities and Agency Bonds - 7.2%      
Federal Farm Credit Banks Funding Corp., 2.10%, 2/25/36  $140,000  $97,829
U.S. Treasury Bond      
1.13%, 5/15/40  $155,000  88,871
1.13%, 8/15/40  875,000  496,802
1.75%, 8/15/41  1,320,000  821,391
3.88%, 2/15/43  85,000  73,910
2.50%, 5/15/46††  915,000  612,192
2.25%, 8/15/46  795,000  503,490
2.75%, 8/15/47  150,000  104,560
2.75%, 11/15/47  319,000  222,166
3.13%, 5/15/48  100,000  74,781
3.00%, 8/15/48  330,000  240,861
2.88%, 5/15/49  100,000  71,227
1.25%, 5/15/50  980,000  461,442
2.38%, 5/15/51  275,000  174,174
1.88%, 11/15/51  580,000  322,784
3.63%, 5/15/53  135,000  111,649
U.S. Treasury Inflation Indexed Note, 0.63%, 1/15/26  623,962  593,276
U.S. Treasury Note      
3.88%, 3/31/25  935,000  916,482
0.38%, 12/31/25  900,000  813,691
1.88%, 2/28/27  1,580,000  1,438,170
2.75%, 4/30/27  2,200,000  2,057,516
3.25%, 6/30/27  1,400,000  1,330,383
3.13%, 8/31/27  1,520,000  1,434,797
3.63%, 3/31/28  415,000  397,930
4.38%, 8/31/28  500,000  495,117
1.88%, 2/15/32  35,000  28,435
Total U.S. Treasury Securities and Agency Bonds      
(Cost - $16,083,240)     13,983,926
Agency Mortgage Backed Securities - 6.1%      
Federal Home Loan Mortgage Corporation - 3.3%      
Freddie Mac Pool      
2.50%, 10/1/51  550,482  438,682
2.00%, 1/1/52  601,396  457,405
2.00%, 3/1/52  668,605  508,708
2.00%, 4/1/52  1,488,851  1,132,664
2.50%, 5/1/52  933,794  741,637
4.00%, 8/1/52  749,306  668,054
4.50%, 8/1/52  2,638,810  2,422,558
      6,369,708
Federal National Mortgage Association - 2.6%      
Fannie Mae or Freddie Mac      
3.50%, 10/1/53(c)  550,000  473,086
4.00%, 10/1/53(c)  530,000  471,948
5.00%, 10/1/53(c)  680,000  641,537

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
       
Federal National Mortgage Association (continued)      
5.50%, 10/1/53(c)  $1,000,000  $966,563
6.00%, 10/1/53(c)  500,000  493,516
Fannie Mae Pool      
3.00%, 11/1/48  227,637  191,726
3.00%, 11/1/51  539,912  447,726
2.50%, 4/1/52  221,876  176,196
3.50%, 12/1/52  531,002  458,639
Freddie Mac Pool, 3.00%, 2/1/52  744,633  619,140
      4,940,077
Government National Mortgage Association - 0.2%      
Ginnie Mae II Pool      
2.00%, 7/20/52  297,057  234,614
2.50%, 7/20/52  291,437  238,861
      473,475
Total Agency Mortgage Backed Securities      
(Cost - $12,722,227)     11,783,260
Asset Backed and Commercial Backed Securities - 2.9%      
Antares CLO 2018-1 Ltd., 7.24%, (3 Month Term SOFR + 1.91%), 4/20/31 (a),(b)  250,000  246,151
Benchmark 2023-V3 Mortgage Trust, 6.36%, 7/15/56 (d)  20,000  20,177
BRAVO Residential Funding Trust 2019-1, 3.50%, 3/25/58 (a)  11,648  11,385
BRAVO Residential Funding Trust 2019-NQM2, 3.50%, 10/25/44 (a),(d)  51,838  46,229
BX 2021-LBA3 Mortgage Trust, 6.35%, (1 Month Term SOFR + 1.01%), 10/15/36 (a),(b)  130,000  126,308
BX Commercial Mortgage Trust 2021-VOLT, 6.40%, (1 Month Term SOFR + 1.06%), 9/15/36 (a),(b)  130,000  125,649
BX Trust 2022-IND, 6.82%, (1 Month Term SOFR + 1.49%), 4/15/37 (a),(b)  176,470  174,414
Carlyle Direct Lending CLO 2015-1R LLC, 7.77%, (3 Month Term SOFR + 2.46%), 10/15/31 (a),(b)  250,000  242,751
CIFC Funding 2022-II Ltd., 6.64%, (3 Month Term SOFR + 1.32%), 4/19/35 (a),(b)  310,000  307,883
CIM Trust 2018-INV1, 4.00%, 8/25/48 (a),(d)  18,480  16,166
CIM Trust 2019-INV1, 4.00%, 2/25/49 (a),(d)  11,411  10,598
   Shares/
Principal
  Fair Value
Asset Backed and Commercial Backed Securities (continued)      
COLT 2022-4 Mortgage Loan Trust, 4.30%, 3/25/67 (a),(d)  $87,009  $78,165
Dryden 97 CLO Ltd., 6.63%, (3 Month Term SOFR + 1.30%), 4/20/35 (a),(b)  250,000  246,526
Eleven Madison Trust 2015-11MD Mortgage Trust, 3.67%, 9/10/35 (a),(d)  250,000  218,284
Ellington CLO III Ltd., 7.24%, (3 Month Term SOFR + 1.91%), 7/20/30 (a),(b)  191,066  190,816
Fannie Mae Connecticut Avenue Securities      
10.68%, (SOFR + 5.36%), 10/25/23(b)  42,905  43,000
9.83%, (SOFR + 4.51%), 1/25/24(b)  70,411  71,082
8.03%, (SOFR + 2.71%), 5/25/24(b)  51,777  52,151
8.33%, (SOFR + 3.01%), 7/25/24(b)  33,600  33,986
10.73%, (SOFR + 5.41%), 10/25/28(b)  141,922  149,951
FirstKey Homes 2020-SFR2 Trust, 1.27%, 10/19/37 (a)  147,413  133,698
Freddie Mac STACR REMIC Trust 2022-DNA3, 7.31%, (SOFR + 2.00%), 4/25/42 (a),(b)  76,615  77,158
Freddie Mac Structured Agency Credit Risk Debt Notes, 10.58%, (SOFR + 5.26%), 11/25/28 (b)  88,423  93,628
Home Partners of America 2021-3 Trust, 2.65%, 1/17/41 (a)  73,649  60,155
Home Partners of America Trust 2021-2, 2.30%, 12/17/26 (a)  202,157  176,449
JP Morgan Mortgage Trust, 2.50%, 6/25/52 (a),(d)  99,056  81,954
JP Morgan Mortgage Trust 2021-13, 2.50%, 4/25/52 (a),(d)  202,735  167,732
JP Morgan Mortgage Trust 2021-14, 2.50%, 5/25/52 (a),(d)  153,396  126,912
Mill City Mortgage Loan Trust 2018-4, 3.50%, 4/25/66 (a),(d)  81,689  76,915
Neuberger Berman Loan Advisers CLO 27 Ltd., 6.67%, (3 Month Term SOFR + 1.36%), 1/15/30 (a),(b)  649,000  641,466
New Economy Assets Phase 1 Sponsor LLC, 1.91%, 10/20/61 (a)  260,000  223,935
OBX 2021-J3 Trust, 2.50%, 10/25/51 (a),(d)  77,651  64,729
Octagon Investment Partners 35 Ltd., 6.69%, (3 Month Term SOFR + 1.36%), 1/20/31 (a),(b)  500,000  491,690

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

   Shares/
Principal
  Fair Value
Asset Backed and Commercial Backed Securities (continued)      
Provident Funding Mortgage Trust 2019-1, 3.00%, 12/25/49 (a),(d)  $22,797  $18,649
Provident Funding Mortgage Trust 2021-J1, 2.50%, 10/25/51 (a),(d)  139,899  117,743
PSMC 2021-3 Trust, 2.50%, 8/25/51 (a),(d)  260,460  215,490
Strata CLO I Ltd., 7.77%, (3 Month Term SOFR + 2.46%), 1/15/31 (a),(b)  200,000  199,559
TICP CLO VI Ltd., 6.69%, (3 Month Term SOFR + 1.38%), 1/15/34 (a),(b)  300,000  298,363
Towd Point Mortgage Trust 2017-1, 2.75%, 10/25/56 (a),(d)  5,955  5,883
Towd Point Mortgage Trust 2017-2, 2.75%, 4/25/57 (a),(d)  5,307  5,263
Towd Point Mortgage Trust 2017-3, 2.75%, 7/25/57 (a),(d)  15,152  14,760
Total Asset Backed and Commercial Backed Securities      
(Cost - $6,061,978)     5,703,803
Mutual Funds - 0.8%      
Debt Funds - 0.8%      
Franklin Floating Rate Daily Access Fund (Cost - $1,495,000)  198,803  1,532,773
Municipal Bonds - 0.4%      
California Health Facilities Financing Authority, 2.93%, 6/1/32  45,000  37,367
City of Salt Lake City UT Sales and Excise Tax Revenue, 3.10%, 4/1/38  40,000  30,228
Golden State Tobacco Securitization Corp., 3.85%, 6/1/50  275,000  249,440
Greenville City School District, 3.54%, 1/1/51  110,000  76,633
Massachusetts School Building Authority, 3.40%, 10/15/40  85,000  64,510
Regents of The University of California Medical Center Pooled Revenue, 4.56%, 5/15/53  100,000  84,336
San Bernardino Community College District      
2.69%, 8/1/41  250,000  166,741
2.86%, 8/1/49  150,000  90,160
Texas State University System, 2.94%, 3/15/33  35,000  29,003
Total Municipal Bonds      
(Cost - $1,081,747)     828,418
   Shares/
Principal
  Fair Value
Sovereign Debts - 0.3%      
Colombia Government International Bond, 5.00%, 6/15/45  $200,000  $131,624
Panama Government International Bond, 3.75%, 4/17/26 (a)  70,000  63,645
Peruvian Government International Bond, 2.78%, 1/23/31  200,000  164,294
Romanian Government International Bond, 6.13%, 1/22/44 (a)  130,000  115,983
Total Sovereign Debts      
(Cost - $653,126)     475,546
Term Loans - 0.0%      
CSC Holdings LLC, 9.83%, 1/18/28  35,716  33,781
Osmosis Buyer Ltd., 9.08%, 7/31/28  18  18
Total Term Loans      
(Cost - $35,675)     33,799
Preferred Stocks - 0.0%      
Consumer Discretionary Services - 0.0%      
24 Hour Fitness Worldwide, Inc., 0.00% (Cost - $2,145)*  1,589 
Short-Term Investments - 6.3%      
Money Market Funds - 6.3%      
Dreyfus Government Cash Management, 5.22%(e)  6,431,774  6,431,774
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 5.23%(e)  5,808,455  5,808,455
Total Short-Term Investments    
(Cost - $12,240,229)     12,240,229
Total Investments - 101.1%      
(Cost - $129,646,314)     $196,067,312
Other Assets Less Liabilities - Net (1.1)%     (2,149,979)
Total Net Assets - 100.0%     $193,917,333

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

* Non-income producing security.
Represents less than 0.05%.
†† A portion of this investment is held as collateral for derivative investments.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of September 30, 2023, these securities amounted to $9,821,672 or 5.1% of net assets.
(b) Variable rate security. The rate shown is the rate in effect at period end.
(c) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
(d) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(e) The rate shown is the annualized seven-day yield at period end.
CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
SOFR - Secured Overnight Financing Rate
 

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

Futures Contracts
   Counterparty  Number of
Contracts
  Expiration Date  Notional Value  Fair
Value/Unrealized
Appreciation
(Depreciation)
Long Futures Contracts               
U.S. 2 Year Note Future  J. P. Morgan Securities LLC  29  12/29/2023  $5,878,617  $(13,036)
U.S. 5 Year Note Future  J. P. Morgan Securities LLC  12  12/29/2023  1,264,313  (7,755)
U.S. Long Bond Future  J. P. Morgan Securities LLC  1  12/19/2023  113,781  (4,688)
                
               (25,479)
Short Futures Contracts               
MSCI EAFE Future  Goldman Sachs & Co.  9  12/15/2023  918,675  (1,135)
S&P 500 E-Mini Future  Goldman Sachs & Co.  28  12/15/2023  6,055,700  (7,963)
S&P MID 400 E-Mini Future  Goldman Sachs & Co.  2  12/15/2023  504,080  (1,130)
U.S. 10 Year Ultra Future  J. P. Morgan Securities LLC  12  12/19/2023  1,338,750  30,145
U.S. Ultra Bond Future  J. P. Morgan Securities LLC  1  12/19/2023  118,688  5,969
                
               25,886
                
TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS  $407

 

Interest Rate Swaps  
Counterparty  Payment
Frequency
  Fund Receives  Fund Pays  Expiration
Date
 

Notional

Amount

  Fair Value  Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Citibank NA  At Maturity  SOFR  1.924%  08/12/27  500,000  $47,286  $41  $47,245
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPS  $47,286  $41  $47,245

 

† Unless otherwise indicated, notional amount is shown in USD. 

 

 

Global Atlantic Franklin Dividend and Income Managed Risk Portfolio

Portfolio of Investments (Unaudited) (Continued) 

September 30, 2023

 

Credit Default Swaps
Counterparty   Reference
Obligation/
Index
  Payment
Frequency
  Buy/Sell
Protection
  Fixed
Rate
Received
  Fixed
Rate
Paid
  Credit
Rating*
  Expiration
Date
  Notional
Amount**
  Fair Value   Premiums
Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Citibank NA   MCDX.NA.31   Quarterly   Buy   1.00%     NR   12/20/23   $1,050,000   $1,481   $465   $1,016
Citibank NA   Carnival Corp.   Quarterly   Buy   1.00%     B-   06/21/27    200,000    (25,689)    (26,967)    1,278
Citibank NA   CDX.EM.38   Quarterly   Sell       1.00%   NR   12/20/27    285,000    10,811    19,209    (8,398)
Citibank NA   CDX.NA.HY.40   Quarterly   Sell       5.00%   NR   06/20/28    305,000    (5,061)    33    (5,094)
Citibank NA   CDX.NA.HY.40   Quarterly   Sell       5.00%   NR   06/20/28    200,000    (3,440)    (2,543)    (897)
Citibank NA   CDX.NA.HY.40   Quarterly   Sell       5.00%   NR   06/20/28    170,000    (2,821)    (3,893)    1,072
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED DEPRECIATION ON CREDIT DEFAULT SWAPS           $(24,719)   $(13,696)   $(11,023)
 
* Credit ratings for the underlying securities in the index are assigned based on the higher ratings of either Moody’s or S&P. If both are unrated, then Fitch is used. If all three agencies are unrated, a credit rating is assigned using an internal credit analyst rating.
** The maximum potential amount the Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.

 

NR - Not Rated
 
Forward Foreign Currency Contracts
Settlement Date  Counterparty  Currency Units to Receive    In Exchange For    Unrealized
Appreciation
(Depreciation)
10/10/23  JP Morgan Chase Bank  17,000,000 JPY  119,484 USD  $(5,350)
02/26/24  JP Morgan Chase Bank  280,299 USD  256,000 EUR  7,276
02/26/24  JP Morgan Chase Bank  247,000 EUR  261,380 USD  2,044
TOTAL NET UNREALIZED APPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS  $3,970

 

EUR - Euro
JPY - Japanese Yen
USD - United States Dollar