NPORT-EX 2 GAG0100GA033123.htm

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

 

  Shares/
Principal
  Fair Value
Corporate Bonds and Notes - 47.4%      
Aerospace & Defense - 1.4%      
Boeing Co. (The)      
2.60%, 10/30/25 $150,000   $140,514
3.45%, 11/1/28  100,000    92,034
Lockheed Martin Corp., 5.25%, 1/15/33 $100,000    106,550
Northrop Grumman Corp.      
3.25%, 1/15/28  150,000    142,337
4.75%, 6/1/43  50,000    48,196
Raytheon Technologies Corp.      
3.95%, 8/16/25  275,000    271,642
4.05%, 5/4/47  50,000    43,142
       844,415
Agriculture - 0.3%      
BAT Capital Corp.      
2.26%, 3/25/28  75,000    64,018
4.76%, 9/6/49  25,000    19,112
Philip Morris International, Inc.      
5.63%, 11/17/29  25,000    26,072
5.75%, 11/17/32  50,000    52,436
       161,638
Auto Manufacturers - 0.7%      
General Motors Co., 4.00%, 4/1/25  50,000    48,696
General Motors Financial Co., Inc.      
4.30%, 7/13/25  125,000    121,995
1.50%, 6/10/26  125,000    111,164
5.65%, 1/17/29  25,000    25,239
2.35%, 1/8/31  125,000    98,718
       405,812
Banks - 11.8%      
Banco Santander SA, 2.75%, 5/28/25  200,000    188,512
Bank of America Corp.      
5.08%, (SOFR + 1.29%), 1/20/27(a)  210,000    209,199
4.18%, 11/25/27  25,000    24,103
3.42%, (3 Month US Libor + 1.04%), 12/20/28(a)  108,000    100,394
4.27%, (3 Month US Libor + 1.31%), 7/23/29(a)  125,000    120,220
2.88%, (3 Month US Libor + 1.19%), 10/22/30(a)  100,000    86,878
2.50%, (3 Month US Libor + 0.99%), 2/13/31(a)  25,000    21,161
2.59%, (SOFR + 2.15%), 4/29/31(a)  75,000    63,445
1.90%, (SOFR + 1.53%), 7/23/31(a)  100,000    79,803
2.97%, (SOFR + 1.33%), 2/4/33(a)  50,000    42,072
4.57%, (SOFR + 1.83%), 4/27/33(a)  50,000    47,632
2.48%, (US 5 Year CMT T-Note + 1.20%), 9/21/36(a)  75,000    56,540
6.11%, 1/29/37  100,000    105,126
Bank of New York Mellon Corp. (The)      
4.60%, (SOFR + 1.76%), 7/26/30(a)  15,000    14,651

 

 

  Shares/
Principal
  Fair Value
       
Banks (continued)      
5.83%, (SOFRINDX + 2.07%), 10/25/33(a) $25,000   $26,678
Barclays PLC, 2.85%, (SOFR + 2.71%), 5/7/26(a)  200,000    186,693
BNP Paribas SA      
3.38%, 1/9/25(b)  252,000    241,595
1.32%, (SOFR + 1.00%), 1/13/27(a),(b)  225,000    198,755
BPCE SA, 4.00%, 9/12/23(b)  250,000    247,450
Citigroup, Inc.      
4.04%, (3 Month US Libor + 1.02%), 6/1/24(a)  105,000    104,639
4.60%, 3/9/26  75,000    73,369
3.40%, 5/1/26  200,000    190,754
4.45%, 9/29/27  125,000    121,159
3.67%, (3 Month Term SOFR + 1.65%), 7/24/28(a)  50,000    47,331
2.98%, (SOFR + 1.42%), 11/5/30(a)  100,000    87,451
3.06%, (SOFR + 1.35%), 1/25/33(a)  50,000    42,229
Comerica Bank, 2.50%, 7/23/24  300,000    276,230
Credit Suisse Group AG, 4.55%, 4/17/26  255,000    235,237
Deutsche Bank AG, 2.22%, (SOFR + 2.16%), 9/18/24(a)  150,000    145,842
Fifth Third Bancorp, 2.38%, 1/28/25  85,000    78,791
HSBC Holdings PLC, 1.65%, (SOFR + 1.54%), 4/18/26(a)  225,000    205,334
Huntington Bancshares, Inc., 4.00%, 5/15/25  150,000    141,314
ING Groep NV, 4.63%, 1/6/26(b)  225,000    220,736
JPMorgan Chase & Co.      
3.56%, (3 Month US Libor + 0.73%), 4/23/24(a)  40,000    39,954
3.80%, (3 Month US Libor + 0.89%), 7/23/24(a)  50,000    49,736
4.02%, (3 Month US Libor + 1.00%), 12/5/24(a)  125,000    123,752
2.30%, (SOFR + 1.16%), 10/15/25(a)  150,000    143,376
3.30%, 4/1/26  225,000    216,809
3.96%, (3 Month US Libor + 1.25%), 1/29/27(a)  175,000    169,823
3.51%, (3 Month US Libor + 0.95%), 1/23/29(a)  125,000    116,975
2.96%, (SOFR + 2.52%), 5/13/31(a)  25,000    21,598
2.96%, (SOFR + 1.26%), 1/25/33(a)  150,000    128,167
4.59%, (SOFR + 1.80%), 4/26/33(a)  21,000    20,306
M&T Bank Corp., 5.05%, (SOFR + 1.85%), 1/27/34(a)  90,000    83,156

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023 

 

 

  Shares/
Principal
  Fair Value
       
Banks (continued)      
Macquarie Group Ltd., 1.34%, (SOFR + 1.07%), 1/12/27(a),(b) $75,000   $66,867
Morgan Stanley      
2.72%, (SOFR + 1.15%), 7/22/25(a)  75,000    72,332
3.63%, 1/20/27  200,000    191,835
5.05%, (SOFR + 1.30%), 1/28/27(a)  263,000    262,076
3.95%, 4/23/27  30,000    28,934
4.43%, (3 Month US Libor + 1.63%), 1/23/30(a)  50,000    48,175
2.70%, (SOFR + 1.14%), 1/22/31(a)  75,000    64,554
1.79%, (SOFR + 1.03%), 2/13/32(a)  125,000    97,778
2.48%, (SOFR + 1.36%), 9/16/36(a)  125,000    94,897
NatWest Group PLC, 4.52%, (3 Month US Libor + 1.55%), 6/25/24(a)  300,000    298,551
Toronto-Dominion Bank (The), 4.46%, 6/8/32  125,000    121,646
US Bancorp, 5.85%, (SOFR + 2.09%), 10/21/33(a)  50,000    52,190
Wells Fargo & Co.      
3.75%, 1/24/24  55,000    54,336
3.55%, 9/29/25  125,000    120,047
3.00%, 10/23/26  325,000    303,739
4.30%, 7/22/27  100,000    96,808
4.15%, 1/24/29  25,000    23,757
4.90%, (SOFR + 2.10%), 7/25/33(a)  111,000    108,274
Westpac Banking Corp., 4.11%, (US 5 Year CMT T-Note + 2.00%), 7/24/34(a)  75,000    67,118
       7,318,889
Beverages - 1.8%      
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc.      
4.70%, 2/1/36  250,000    248,691
4.90%, 2/1/46  181,000    176,585
Constellation Brands, Inc.      
4.40%, 11/15/25  200,000    197,160
3.60%, 2/15/28  100,000    95,050
3.15%, 8/1/29  125,000    114,171
2.25%, 8/1/31  50,000    41,038
4.75%, 5/9/32  39,000    38,467
Keurig Dr Pepper, Inc.      
4.60%, 5/25/28  125,000    124,640
3.80%, 5/1/50  25,000    19,877
4.50%, 4/15/52  75,000    66,503
       1,122,182
Biotechnology - 0.9%      
Amgen, Inc.      
3.13%, 5/1/25  175,000    169,566
5.25%, 3/2/30  130,000    132,767
4.20%, 3/1/33  75,000    71,831

 

 

  Shares/
Principal
  Fair Value
       
Biotechnology (continued)      
5.25%, 3/2/33 $108,000   $110,883
Royalty Pharma PLC, 1.20%, 9/2/25  100,000    90,570
       575,617
Building Materials - 0.2%      
Carrier Global Corp., 2.72%, 2/15/30  75,000    65,556
Johnson Controls International PLC / Tyco Fire & Security Finance SCA, 4.90%, 12/1/32  25,000    25,342
Masco Corp., 1.50%, 2/15/28  50,000    42,545
       133,443
Chemicals - 0.1%      
International Flavors & Fragrances, Inc., 1.83%, 10/15/27(b)  100,000    84,710
       
Commercial Services - 0.8%      
Emory University, 2.14%, 9/1/30  160,000    136,376
Global Payments, Inc., 2.65%, 2/15/25  75,000    71,148
PayPal Holdings, Inc., 1.65%, 6/1/25  225,000    211,112
S&P Global, Inc., 2.95%, 1/22/27  50,000    47,928
       466,564
Computers - 1.2%      
Apple, Inc., 3.25%, 2/23/26  175,000    171,083
Dell International LLC / EMC Corp.      
5.45%, 6/15/23  54,000    53,979
5.85%, 7/15/25  18,000    18,285
6.02%, 6/15/26  175,000    179,471
5.30%, 10/1/29  25,000    25,073
Hewlett Packard Enterprise Co.      
4.45%, 10/2/23  225,000    223,729
4.90%, 10/15/25  50,000    49,888
       721,508
Cosmetics/Personal Care - 0.3%      
Colgate-Palmolive Co., 3.25%, 8/15/32  75,000    70,198
Kenvue, Inc.      
4.90%, 3/22/33(b)  75,000    77,471
5.20%, 3/22/63(b)  50,000    51,582
       199,251
Diversified Financial Services - 2.8%      
AerCap Ireland Capital DAC / AerCap Global Aviation Trust      
4.88%, 1/16/24  175,000    173,017
2.45%, 10/29/26  225,000    202,167
Air Lease Corp.      
2.30%, 2/1/25  175,000    165,522
3.38%, 7/1/25  100,000    95,196
2.88%, 1/15/26  75,000    69,884
3.75%, 6/1/26  175,000    165,321
Ally Financial, Inc., 2.20%, 11/2/28  100,000    79,545
American Express Co.      
2.50%, 7/30/24  35,000    33,786
3.63%, 12/5/24  175,000    170,455

 

 

 

 

  

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

  Shares/
Principal
  Fair Value
       
Diversified Financial Services (continued)      
Aviation Capital Group LLC, 1.95%, 1/30/26(b) $75,000   $66,645
Avolon Holdings Funding Ltd.      
3.95%, 7/1/24(b)  75,000    72,950
2.88%, 2/15/25(b)  150,000    140,533
4.25%, 4/15/26(b)  25,000    23,488
Capital One Financial Corp.      
3.50%, 6/15/23  75,000    74,623
3.30%, 10/30/24  65,000    61,942
Intercontinental Exchange, Inc., 3.00%, 6/15/50  50,000    35,158
Nasdaq, Inc., 3.25%, 4/28/50  25,000    17,054
Visa, Inc., 3.15%, 12/14/25  100,000    97,057
       1,744,343
Electric - 3.0%      
Alliant Energy Finance LLC, 3.75%, 6/15/23(b)  50,000    49,831
Ameren Corp., 3.50%, 1/15/31  25,000    22,732
American Electric Power Co., Inc., 2.30%, 3/1/30  50,000    42,119
Avangrid, Inc., 3.20%, 4/15/25  50,000    47,804
Berkshire Hathaway Energy Co., 6.13%, 4/1/36  74,000    81,400
Dominion Energy, Inc.      
3.07%, 8/15/24(c)  175,000    169,657
3.38%, 4/1/30  50,000    45,252
Duke Energy Carolinas LLC, 3.95%, 3/15/48  25,000    20,736
Duquesne Light Holdings, Inc., 2.53%, 10/1/30(b)  100,000    81,592
Entergy Corp., 2.95%, 9/1/26  175,000    164,267
Exelon Corp., 4.05%, 4/15/30  50,000    47,477
FirstEnergy Corp.      
2.65%, 3/1/30  150,000    127,509
2.25%, 9/1/30  50,000    41,260
Korea Hydro & Nuclear Power Co. Ltd., 4.25%, 7/27/27(b)  220,000    216,154
NextEra Energy Capital Holdings, Inc., 1.90%, 6/15/28  80,000    70,182
NRG Energy, Inc., 3.75%, 6/15/24(b)  150,000    145,430
Pacific Gas and Electric Co.      
2.10%, 8/1/27  25,000    21,740
2.50%, 2/1/31  50,000    40,481
3.30%, 8/1/40  25,000    17,575
3.50%, 8/1/50  50,000    32,887
Sempra Energy, 3.40%, 2/1/28  125,000    117,293
Southern California Edison Co., 4.20%, 3/1/29  100,000    96,587
Xcel Energy, Inc., 3.35%, 12/1/26  150,000    142,688
       1,842,653

 

 

  Shares/
Principal
  Fair Value
       
Engineering & Construction - 0.3%      
Mexico City Airport Trust, 3.88%, 4/30/28(b) $200,000   $185,000
       
Entertainment - 0.5%      
Warnermedia Holdings, Inc.      
4.05%, 3/15/29(b)  200,000    185,751
4.28%, 3/15/32(b)  125,000    111,416
       297,167
Environmental Control - 0.5%      
Republic Services, Inc.      
2.50%, 8/15/24  150,000    145,263
4.88%, 4/1/29  50,000    50,487
Waste Connections, Inc., 4.20%, 1/15/33  42,000    40,253
Waste Management, Inc.      
3.15%, 11/15/27  50,000    47,492
4.15%, 4/15/32  50,000    48,440
       331,935
Food - 0.4%      
General Mills, Inc., 4.20%, 4/17/28  50,000    49,430
Mars, Inc., 2.70%, 4/1/25(b)  50,000    48,082
Sysco Corp.      
4.45%, 3/15/48  25,000    21,591
6.60%, 4/1/50  25,000    28,379
Tyson Foods, Inc., 3.90%, 9/28/23  125,000    123,919
       271,401
Gas - 0.2%      
East Ohio Gas Co. (The), 1.30%, 6/15/25(b)  50,000    45,877
NiSource, Inc.      
5.25%, 3/30/28  75,000    76,228
3.60%, 5/1/30  25,000    23,054
       145,159
Healthcare-Products - 0.3%      
DH Europe Finance II SARL, 2.20%, 11/15/24  125,000    119,945
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31  75,000    62,735
Thermo Fisher Scientific, Inc., 1.75%, 10/15/28  25,000    21,942
       204,622
Healthcare-Services - 1.9%      
Adventist Health System, 2.95%, 3/1/29  25,000    22,204
Banner Health, 2.34%, 1/1/30  145,000    125,371
Baylor Scott & White Holdings, 1.78%, 11/15/30  50,000    40,447
CommonSpirit Health      
3.91%, 10/1/50  110,000    84,908
6.46%, 11/1/52  105,000    120,086
Humana, Inc., 5.50%, 3/15/53  25,000    25,334

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

  Shares/
Principal
  Fair Value
       
Healthcare-Services (continued)      
Rush Obligated Group, 3.92%, 11/15/29 $60,000   $55,590
Stanford Health Care, 3.31%, 8/15/30  35,000    31,773
Sutter Health      
2.29%, 8/15/30  25,000    20,952
4.09%, 8/15/48  225,000    188,486
UnitedHealth Group, Inc.      
5.30%, 2/15/30  175,000    184,286
5.35%, 2/15/33  125,000    132,643
5.88%, 2/15/53  50,000    56,117
5.05%, 4/15/53  75,000    75,495
       1,163,692
Home Builders - 0.1%      
Lennar Corp., 4.75%, 11/29/27  45,000    44,457
       
Insurance - 0.7%      
AIA Group Ltd., 3.20%, 3/11/25(b)  200,000    193,750
New York Life Insurance Co., 3.75%, 5/15/50(b)  50,000    40,203
Principal Financial Group, Inc.      
3.10%, 11/15/26  75,000    71,579
2.13%, 6/15/30  100,000    83,346
Willis North America, Inc., 2.95%, 9/15/29  50,000    43,799
       432,677
Internet - 0.5%      
Amazon.com, Inc., 3.10%, 5/12/51  50,000    37,721
Expedia Group, Inc., 2.95%, 3/15/31  14,000    11,676
Meta Platforms, Inc.      
3.50%, 8/15/27  175,000    168,818
3.85%, 8/15/32  66,000    61,702
       279,917
Iron & Steel - 0.0%      
Steel Dynamics, Inc., 2.40%, 6/15/25  30,000    28,281
       
Lodging - 0.3%      
Marriott International, Inc.      
5.00%, 10/15/27  75,000    75,093
4.90%, 4/15/29  50,000    49,490
2.85%, 4/15/31  100,000    85,125
       209,708
Media - 1.1%      
Comcast Corp.      
3.70%, 4/15/24  150,000    148,224
3.95%, 10/15/25  125,000    123,513
3.30%, 4/1/27  125,000    120,048
3.75%, 4/1/40  25,000    21,466
Fox Corp., 4.03%, 1/25/24  75,000    74,186
Walt Disney Co. (The), 3.70%, 9/15/24  200,000    197,386
       684,823

 

  Shares/
Principal
  Fair Value
       
Mining - 0.8%      
Glencore Funding LLC      
4.63%, 4/29/24(b) $250,000   $247,069
1.63%, 4/27/26(b)  75,000    67,821
Newcrest Finance Pty Ltd., 3.25%, 5/13/30(b)  25,000    22,091
Newmont Corp., 2.25%, 10/1/30  150,000    125,770
       462,751
Miscellaneous Manufacturing - 0.2%      
Eaton Corp., 4.15%, 3/15/33  75,000    72,344
General Electric Co., 6.75%, 3/15/32  50,000    56,697
       129,041
Oil & Gas - 0.5%      
BP Capital Markets America, Inc., 3.41%, 2/11/26  50,000    48,664
Marathon Petroleum Corp.      
3.63%, 9/15/24  50,000    49,241
3.80%, 4/1/28  25,000    23,784
Phillips 66      
3.85%, 4/9/25  25,000    24,441
1.30%, 2/15/26  25,000    22,619
3.90%, 3/15/28  150,000    144,048
       312,797
Pharmaceuticals - 0.9%      
AbbVie, Inc.      
4.05%, 11/21/39  125,000    111,184
4.88%, 11/14/48  25,000    23,997
AmerisourceBergen Corp., 3.45%, 12/15/27  50,000    47,297
Bristol-Myers Squibb Co., 2.95%, 3/15/32  50,000    45,095
Cigna Group (The), 4.80%, 8/15/38  75,000    72,619
CVS Health Corp.      
2.63%, 8/15/24  30,000    29,082
4.78%, 3/25/38  200,000    190,458
5.13%, 7/20/45  16,000    15,154
       534,886
Pipelines - 2.4%      
Enbridge, Inc., 5.70%, 3/8/33  55,000    57,153
Energy Transfer LP      
4.20%, 9/15/23  175,000    174,213
2.90%, 5/15/25  100,000    95,246
5.25%, 4/15/29  100,000    99,629
5.30%, 4/15/47  25,000    21,840
Galaxy Pipeline Assets Bidco Ltd., 2.94%, 9/30/40  189,970    153,683
MPLX LP      
4.80%, 2/15/29  50,000    49,484
2.65%, 8/15/30  125,000    106,079
4.50%, 4/15/38  75,000    66,637

 

 

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

  Shares/
Principal
  Fair Value
       
Pipelines (continued)      
Sabine Pass Liquefaction LLC      
5.63%, 3/1/25 $275,000   $276,663
5.00%, 3/15/27  100,000    99,437
Targa Resources Corp., 4.20%, 2/1/33  40,000    35,934
Williams Cos., Inc. (The)      
4.00%, 9/15/25  175,000    170,742
5.65%, 3/15/33  75,000    77,399
       1,484,139
REITS - 2.5%      
Agree LP, 4.80%, 10/1/32  110,000    104,709
American Homes 4 Rent LP      
4.90%, 2/15/29  50,000    48,074
2.38%, 7/15/31  30,000    23,898
American Tower Corp.      
3.38%, 5/15/24  200,000    195,709
2.40%, 3/15/25  125,000    118,694
Camden Property Trust, 2.80%, 5/15/30  75,000    64,869
Crown Castle, Inc.      
3.15%, 7/15/23  100,000    99,382
3.65%, 9/1/27  75,000    71,076
CubeSmart LP, 2.50%, 2/15/32  50,000    40,116
Essex Portfolio LP, 3.00%, 1/15/30  75,000    64,980
Host Hotels & Resorts LP, 2.90%, 12/15/31  71,000    55,350
Invitation Homes Operating Partnership LP, 2.30%, 11/15/28  50,000    41,938
Kilroy Realty LP, 4.75%, 12/15/28  79,000    66,954
National Retail Properties, Inc., 3.90%, 6/15/24  45,000    44,292
Prologis LP, 4.63%, 1/15/33  75,000    73,962
Realty Income Corp., 4.88%, 6/1/26  75,000    74,537
Regency Centers LP, 2.95%, 9/15/29  125,000    108,065
Spirit Realty LP, 3.40%, 1/15/30  100,000    85,515
UDR, Inc., 2.10%, 8/1/32  25,000    19,185
WP Carey, Inc.      
4.60%, 4/1/24  25,000    24,463
4.00%, 2/1/25  30,000    29,039
3.85%, 7/15/29  75,000    68,737
2.40%, 2/1/31  25,000    20,375
       1,543,919
Retail - 1.8%      
7-Eleven, Inc., 1.30%, 2/10/28(b)  100,000    85,020
Alimentation Couche-Tard, Inc., 3.55%, 7/26/27(b)  50,000    46,896
AutoNation, Inc.      
4.50%, 10/1/25  55,000    53,717
1.95%, 8/1/28  25,000    20,673
Dollar Tree, Inc., 4.00%, 5/15/25  75,000    73,483

 

  Shares/
Principal
  Fair Value
       
Retail (continued)      
Home Depot, Inc. (The), 4.50%, 9/15/32 $75,000   $75,468
Lowe's Cos., Inc.      
3.10%, 5/3/27  25,000    23,749
1.70%, 9/15/28  75,000    64,825
3.75%, 4/1/32  225,000    207,609
5.00%, 4/15/33  75,000    74,965
4.25%, 4/1/52  50,000    40,894
McDonald's Corp.      
4.60%, 9/9/32  59,000    59,595
4.45%, 9/1/48  25,000    23,049
Starbucks Corp.      
3.80%, 8/15/25  150,000    147,510
4.00%, 11/15/28  75,000    72,901
3.00%, 2/14/32  51,000    45,164
       1,115,518
Semiconductors - 1.1%      
Broadcom, Inc.      
4.15%, 4/15/32(b)  53,000    48,277
3.42%, 4/15/33(b)  150,000    125,260
3.47%, 4/15/34(b)  165,000    135,441
Intel Corp., 5.20%, 2/10/33  100,000    101,700
Micron Technology, Inc., 2.70%, 4/15/32  50,000    40,013
NXP BV / NXP Funding LLC / NXP USA, Inc.      
3.40%, 5/1/30  50,000    44,896
2.50%, 5/11/31  125,000    103,283
2.65%, 2/15/32  75,000    61,458
       660,328
Software - 1.6%      
Fiserv, Inc.      
2.75%, 7/1/24  150,000    145,496
4.20%, 10/1/28  100,000    96,741
Oracle Corp.      
4.50%, 5/6/28  75,000    74,088
2.95%, 4/1/30  25,000    22,056
4.65%, 5/6/30  100,000    97,295
2.88%, 3/25/31  225,000    192,454
4.90%, 2/6/33  91,000    89,050
3.60%, 4/1/40  25,000    19,365
6.90%, 11/9/52  100,000    111,600
VMware, Inc.      
1.80%, 8/15/28  25,000    21,102
2.20%, 8/15/31  75,000    59,213
Workday, Inc.      
3.50%, 4/1/27  50,000    47,773
3.80%, 4/1/32  25,000    22,870
       999,103

 

 

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

  Shares/
Principal
  Fair Value
       
Telecommunications - 2.9%      
AT&T, Inc.      
2.30%, 6/1/27 $120,000   $109,987
2.55%, 12/1/33  175,000    140,716
4.90%, 8/15/37  50,000    47,773
4.85%, 3/1/39  85,000    79,689
3.50%, 6/1/41  100,000    78,796
3.65%, 6/1/51  50,000    37,745
3.50%, 9/15/53  25,000    18,050
T-Mobile USA, Inc.      
3.50%, 4/15/25  82,000    79,662
1.50%, 2/15/26  50,000    45,653
3.75%, 4/15/27  221,000    212,299
4.75%, 2/1/28  25,000    24,684
2.05%, 2/15/28  200,000    177,367
3.88%, 4/15/30  167,000    156,607
5.20%, 1/15/33  150,000    152,392
Verizon Communications, Inc.      
4.33%, 9/21/28  313,000    309,179
4.02%, 12/3/29  25,000    23,973
3.15%, 3/22/30  100,000    91,068
       1,785,640
Transportation - 0.6%      
Burlington Northern Santa Fe LLC, 3.25%, 6/15/27  75,000    72,281
Canadian Pacific Railway Co., 2.45%, 12/2/31  50,000    43,254
CSX Corp.      
3.80%, 3/1/28  100,000    97,111
4.10%, 11/15/32  75,000    72,191
FedEx Corp., 3.40%, 2/15/28  25,000    23,639
Union Pacific Corp., 2.80%, 2/14/32  100,000    87,718
       396,194
Total Corporate Bonds and Notes      
(Cost - $31,230,939)      29,324,180
Agency Mortgage Backed Securities - 38.0%      
Federal Home Loan Mortgage Corporation - 4.8%      
Federal Home Loan Mortgage Corporation      
4.50%, 6/1/52  579,974    571,816
4.50%, 6/1/52  355,689    351,461
Freddie Mac Pool      
4.00%, 1/1/49  280,367    275,146
4.00%, 3/1/50  442,104    429,127
3.00%, 12/1/50  656,384    597,432
2.50%, 9/1/51  891,459    775,051
       3,000,033
Federal National Mortgage Association - 19.3%      
Fannie Mae Pool      
4.50%, 6/1/31  267,746    269,611

 

  Shares/
Principal
  Fair Value
       
Federal National Mortgage Association (continued)      
4.00%, 8/1/45 $776,371   $760,799
4.00%, 1/1/46  443,351    433,136
4.50%, 7/1/48  343,893    342,157
5.00%, 11/1/48  252,744    257,210
2.00%, 11/1/50  1,000,990    829,830
2.50%, 3/1/51  78,861    68,938
2.50%, 9/1/51  99,352    86,359
2.50%, 10/1/51  396,668    346,784
2.50%, 11/1/51  231,670    202,516
2.50%, 11/1/51  179,001    156,411
5.50%, 11/1/52  978,869    1,002,377
6.00%, 12/1/52  977,564    1,013,156
Federal National Mortgage Association      
2.00%, 4/1/53(d)  1,000,000    825,156
2.50%, 4/1/53(d)  1,000,000    861,094
5.50%, 4/1/53(d)  2,000,000    2,019,375
Freddie Mac Pool, 2.00%, 1/1/52  2,964,509    2,447,489
       11,922,398
Government National Mortgage Association - 13.9%      
Ginnie Mae      
2.50%, 4/20/53(d)  1,000,000    879,219
3.50%, 4/20/53(d)  1,000,000    936,562
Ginnie Mae II Pool      
3.50%, 4/20/47  193,724    184,247
3.50%, 12/20/47  239,905    228,170
4.50%, 2/20/48  125,755    125,856
4.50%, 5/20/48  126,507    126,683
4.50%, 8/20/48  160,828    161,053
5.00%, 8/20/48  33,110    33,616
4.50%, 9/20/48  559,581    560,362
5.00%, 10/20/48  190,802    194,222
5.00%, 11/20/48  119,989    122,137
5.00%, 12/20/48  62,331    63,447
5.00%, 1/20/49  182,599    185,867
4.00%, 2/20/49  163,738    160,321
4.50%, 3/20/49  5,411    5,418
5.00%, 3/20/49  88,266    88,614
4.00%, 5/20/49  146,100    142,693
4.50%, 10/20/49  130,460    130,643
3.00%, 3/20/50  448,858    411,601
3.00%, 2/20/52  531,473    483,799
4.50%, 9/20/52  987,846    972,083
4.50%, 10/20/52  986,549    970,817
Government National Mortgage Association      
3.00%, 9/20/49  694,310    632,500

 

 

 

 

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

    Shares/
Principal
  Fair Value
Government National Mortgage Association (continued)      
3.00%, 11/20/51   $881,152   $804,539
         8,604,469
Total Agency Mortgage Backed Securities        
(Cost - $24,081,568)        23,526,900
Asset Backed and Commercial Backed Securities - 8.8%      
         
3650R 2021-PF1 Commercial Mortgage Trust, 2.78%, 11/15/54 (e)    150,000    124,022
         
Arbor Realty Commercial Real Estate Notes 2022-FL1 Ltd., 6.01%, (SOFR + 1.45%), 1/15/37 (a),(b)    200,000    196,418
         
ASSURANT CLO LTD., 5.85%, (3 Month US Libor + 1.04%), 4/20/31 (a),(b)    1,500,000    1,477,766
         
Benchmark 2018-B1 Mortgage Trust, 2.75%, 1/15/51 (b)    100,000    67,085
         
BX Trust 2021-ARIA, 6.33%, (1 Month US Libor + 1.65%), 10/15/36 (a),(b)    150,000    140,254
         
Cathedral Lake VIII Ltd., 7.43%, (3 Month US Libor + 2.62%), 1/20/35 (a),(b)    150,000    143,410
         
CBAM 2018-5 Ltd., 5.81%, (3 Month US Libor + 1.02%), 4/17/31 (a),(b)    350,000    343,913
         
Connecticut Avenue Securities Trust, 6.21%, (SOFR + 1.65%), 12/25/41 (a),(b)    34,000    32,205
         
DOLP Trust 2021-NYC, 2.96%, 5/10/41 (b)    200,000    160,019
         
Elmwood CLO 22 Ltd., 6.58%, (3 Month Term SOFR + 1.80%), 4/17/36 (a),(b)    250,000    249,211
         
Freddie Mac STACR REMIC Trust 2021-DNA5, 6.21%, (SOFR + 1.65%), 1/25/34 (a),(b)    23,492    23,054
         
Freddie Mac STACR REMIC Trust 2022-DNA1, 5.56%, (SOFR + 1.00%), 1/25/42 (a),(b)    63,836    62,535
         
Freddie Mac STACR REMIC Trust 2022-DNA3, 6.56%, (SOFR + 2.00%), 4/25/42 (a),(b)    24,710    24,601
         
JP Morgan Mortgage Trust 2021-6, 2.50%, 10/25/51 (b),(e)    102,427    84,278
         
Morgan Stanley Capital I Trust 2020-HR8, 2.04%, 7/15/53    250,000    201,197
         
Morgan Stanley Capital I Trust 2020-L4, 2.70%, 2/15/53    500,000    428,868

 

 

    Shares/
Principal
  Fair Value
Asset Backed and Commercial Backed Securities (continued)      
         
PHEAA Student Loan Trust 2012-1, 5.40%, (1 Month US Libor + 0.55%), 5/25/57 (a),(b)   $144,537   $140,227
         
TICP CLO X Ltd., 5.81%, (3 Month US Libor + 1.00%), 4/20/31 (a),(b)    1,550,000    1,530,476
         
Wells Fargo Mortgage Backed Securities Trust 2019-3, 3.50%, 7/25/49 (b),(e)    6,227    5,766
         
Total Asset Backed and Commercial Backed Securities        
(Cost - $5,789,053)        5,435,305
U.S. Treasury Securities and Agency Bonds - 2.5%      
         
Federal Farm Credit Banks Funding Corp.      
2.90%, 4/12/32   $600,000    547,476
3.30%, 5/19/32    170,000    160,086
3.50%, 9/1/32    40,000    37,656
2.85%, 3/28/34    370,000    327,670
1.70%, 4/23/35    540,000    415,501
         
Federal Home Loan Banks, 4.75%, 12/10/32    80,000    83,077
Total U.S. Treasury Securities and Agency Bonds        
(Cost - $1,777,637)        1,571,466
Sovereign Debts - 1.5%      
         
Mexico Government International Bond, 3.25%, 4/16/30    290,000    259,490
         
Perusahaan Penerbit SBSN Indonesia III, 4.55%, 3/29/26    520,000    519,945
         
Peruvian Government International Bond, 3.23%, 7/28/21    20,000    11,880
         
Romanian Government International Bond      
3.00%, 2/27/27(b)    30,000    27,270
2.12%, 7/16/31 EUR  30,000    23,644
2.00%, 1/28/32(b) EUR  70,000    53,503
         
Total Sovereign Debts        
(Cost - $977,790)        895,732
Municipal Bonds - 1.3%      
         
California Statewide Communities Development Authority, 1.88%, 2/1/31    30,000    23,821
         
City of Tucson, 1.46%, 7/1/28    5,000    4,315
         
Metropolitan Transportation Authority      
5.99%, 11/15/30(f)    25,000    26,762
5.18%, 11/15/49    160,000    145,369
         
Municipal Improvement Corp. of Los Angeles, 2.07%, 11/1/30    95,000    78,877

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

    Shares/
Principal
  Fair Value
Municipal Bonds (continued)      
         
New Jersey Turnpike Authority      
1.48%, 1/1/28   $5,000   $4,365
7.10%, 1/1/41    25,000    30,825
         
San Francisco Municipal Transportation Agency, 1.30%, 3/1/28    25,000    21,253
         
State of California, 7.60%, 11/1/40    175,000    230,379
         
State of Illinois, 5.10%, 6/1/33 (f)    265,000    264,355
         
Total Municipal Bonds        
(Cost - $898,312)        830,321
Short-Term Investments - 8.4%      
Money Market Funds - 3.5%      
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.72%(g) (Cost - $2,158,957)   2,158,957    2,158,957
         
U.S. Treasury Securities - 2.9%      
U.S. Treasury Bill, 0.00%, 4/25/23  (Cost - $1,794,424)(h)    1,800,000    1,794,978
         
Certificate of Deposit - 1.6%      
CITIB, 3.80%, 8/1/23  (Cost - $1,000,000)    1,000,000    994,115
         
Commercial Paper - 0.4%      
Bank of Montreal, 0.00%, 7/12/23  (Cost - $247,273)(h)    250,000    246,410
         
Total Short-Term Investments
(Cost - $5,200,654)
       5,194,460
Total Investments before Securities Sold Short - 107.9%        
(Cost - $69,955,953)       $66,778,364
Other Assets Less Liabilities - Net (7.9)%       (4,912,334)
Total Net Assets - 100.0%       $61,866,030
    Shares/
Principal
  Fair Value
Securities Sold Short - (6.3)%      
Agency Mortgage Backed Securities - (6.3)%      
Government National Mortgage Association - (3.2)%      
Ginnie Mae, 4.50%, 4/20/53(d)    (2,000,000)   $(1,968,438)
         
Federal National Mortgage Association - (3.1)%      
Federal National Mortgage Association      
4.00%, 4/1/53(d)    (1,000,000)    (955,469)
4.50%, 4/1/53(d)    (1,000,000)    (978,906)
         (1,934,375)
Total Securities Sold Short (Proceeds - $(3,875,430))       $(3,902,813)

 

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

Represents less than 0.05%.
(a) Variable rate security. The rate shown is the rate in effect at period end.
(b) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of March 31, 2023, these securities amounted to $8,335,734 or 13.5% of net assets.
(c) Step coupon.
(d) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
(e) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(f) Sinking bond security.
(g) The rate shown is the annualized seven-day yield at period end.
(h) Rate shown represents discount rate at the time of purchase.

CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
EUR - EURO
Libor - London Interbank Offer Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
SOFR - Secured Overnight Financing Rate

 

 

 

 

Futures Contracts            
    Counterparty   Number of
Contracts
  Expiration Date     Notional Value   Fair
Value/Unrealized
Appreciation
(Depreciation)
Long Futures Contracts                      
U.S. 10 Year Note Future   Morgan Stanley   18   6/21/2023     $2,068,594   $18,438
U.S. 2 Year Note Future   Morgan Stanley   21   6/30/2023      4,335,516    14,566
U.S. 5 Year Note Future   Morgan Stanley   15   6/30/2023      1,642,617    3,404
U.S. Long Bond Future   Morgan Stanley   13   6/21/2023      1,705,031    57,257
U.S. Ultra Bond Future   Morgan Stanley   32   6/21/2023      4,516,000    164,779
                       
                       258,444
Short Futures Contracts                      
Euro-Bobl Future   Morgan Stanley   2   6/8/2023      256,141    413
Euro-Schatz Future   Morgan Stanley   2   6/8/2023      229,665    (2,303)
Fed Fund 30 Day Future   Morgan Stanley   2   9/29/2023      793,688    696
U.S. 10 Year Ultra Future   Morgan Stanley   5   6/21/2023      605,703    (21,053)
                       
                       (22,247)
TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS         $236,197

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

Interest Rate Swaptions Written                    
Counterparty   Description*   Floating
Rate Index
  Exercise Rate   Expiration
Date
  Notional Amount   Fair Value   Premiums
Received
  Unrealized
Appreciation
(Depreciation)
JP Morgan Chase Bank   Call - IRS SWAPTION   Tokyo Overnight Average Rate   Receives 0.40%   01/05/24   26,000,000   $(1,808)   $(825)   $(983)
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED DEPRECIATION ON INTEREST RATE SWAPTIONS WRITTEN   $(1,808)   $(825)   $(983)
 

 

 

 

 

*

The Fund may receive or pay a variable rate.

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

     
Counterparty   Payment
Frequency
  Fund Receives   Fund Pays   Expiration
Date
  Notional
Amount
  Fair Value   Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Morgan Stanley   Annually   3.50%   Euro Short-Term Rate   03/13/25   180,000 EUR $990   $(597)   $1,587
Morgan Stanley   Annually   4.54%   SOFR-COMPOUND   03/17/25   250,000 USD $2,207   $2,436   $(229)
Morgan Stanley   Annually   SOFR-COMPOUND   4.87%   09/30/27   260,000 USD  (3,652)    (3,375)    (277)
Morgan Stanley   Semi-Annually   3.50%   6 Month Euribor   04/13/28   230,000 EUR  5,197    714    4,483
Morgan Stanley   Annually   3.50%   Sterling Overnight Index Average   06/21/28   340,000 GBP  (4,176)    (8,421)    4,245
Morgan Stanley   Semi-Annually   3 Month Canadian Dollar Offered Rate   5.03%   06/21/28   110,000 CAD  (808)    1,195    (2,003)
Morgan Stanley   Annually   Tokyo Overnight Average Rate   (0.03)%   06/21/28   299,080,000 JPY  11,143    23,926    (12,783)
Morgan Stanley   Quarterly   3 Month New Zealand Dollar Bank Bill Rate   5.23%   06/21/33   200,000 NZD  (4,847)    (3,859)    (988)
Morgan Stanley   Semi-Annually   3.50%   6 Month Norway Ibor   06/21/33   1,870,000 NOK  6,305    4,025    2,280

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

Interest Rate Swaps (continued)      
Counterparty   Payment
Frequency
  Fund Receives   Fund Pays   Expiration
Date
  Notional
Amount
  Fair Value   Premiums Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
Morgan Stanley   Quarterly   3 Month Stockholm Interbank Offered Rate   0.22%   06/21/33   5,940,000 SEK  (19,556)    (16,043)    (3,513)
Morgan Stanley   Annually   Tokyo Overnight Average Rate   (0.03)%   06/21/33   89,380,000 JPY  11,450    20,973    (9,523)
Morgan Stanley   Semi-Annually   4.25%   6 Month Australian Bill   06/21/33   1,150,000 AUD  24,236    (1,353)    25,589
Morgan Stanley   Semi-Annually   3 Month Canadian Dollar Offered Rate   5.03%   06/21/33   840,000 CAD  (12,154)    2,182    (14,336)
Morgan Stanley   Annually   3.25%   Sterling Overnight Index Average   06/21/33   90,000 GBP  (1,425)    (3,944)    2,519
Morgan Stanley   Semi-Annually   6 Month Euribor   3.34%   06/21/33   760,000 EUR  31,843    40,087    (8,244)
Morgan Stanley   Annually   2.00%   Swiss Average Rate Overnight   06/21/33   630,000 CHF  3,992    (2,450)    6,442
Morgan Stanley   Annually   3.00%   SOFR-COMPOUND   06/21/33   760,000 USD  (9,979)    (21,652)    11,673
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPS   $40,766   $33,844   $6,922
 

† Unless otherwise indicated, notional amount is shown in USD. 

 

 

 

 

 

Credit Default Swaps        
Counterparty   Reference
Obligation/
Index
  Payment
Frequency
  Buy/Sell
Protection
  Fixed
Rate
Received
  Fixed
Rate
Paid
  Credit
Rating*
  Expiration
Date
  Notional
Amount
  Fair Value   Premiums
Paid
(Received)
  Unrealized
Appreciation(Depreciation)
Morgan Stanley   CD The Boeing Company   Quarterly   Buy   1.00%     BBB-   06/20/24   $100,000   $658   $585   $73
Morgan Stanley   CD General Electric Company   Quarterly   Buy   1.00%     BBB+   06/20/26    325,000    4,161    2,844    1,317
Morgan Stanley   CD Prudential Financial   Quarterly   Buy   1.00%     A-   06/21/27    175,000    505    538    (33)
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON CREDIT DEFAULT SWAPS           $5,324   $3,967   $1,357
 

 

 

* Using S&P's rating of the issuer or the underlying securities of the index.

 

 

 

 

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

March 31, 2023

 

 

Forward Foreign Currency Contracts            
Settlement Date   Counterparty   Currency Units to Receive       In Exchange For       Unrealized
Appreciation
(Depreciation)
04/03/23   Morgan Stanley   46,354     USD   42,735     EUR   $(83)
06/21/23   Morgan Stanley   61,829     USD   91,532     AUD    339
06/21/23   Morgan Stanley   86,678     USD   117,964     CAD    (604)
06/21/23   Morgan Stanley   168,291     CHF   186,029     USD    (165)
06/21/23   Morgan Stanley   86,055     USD   80,248     EUR    (1,540)
06/21/23   Morgan Stanley   75,283     USD   63,398     GBP    (3,234)
06/21/23   Morgan Stanley   20,823,349     JPY   158,124     USD    249
06/21/23   Morgan Stanley   60,221     USD   626,533     NOK    174
06/21/23   Morgan Stanley   61,394     USD   100,294     NZD    (1,352)
06/21/23   Morgan Stanley   65,068     USD   691,718     SEK    (1,926)
06/26/23   Morgan Stanley   47,456     USD   43,303     EUR    176
TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS       $(7,966)
 

 

AUD - Australian Dollar
CAD - Canadian Dollar
CHF - Swiss Franc
EUR - Euro
GBP - Pound Sterling
JPY - Japanese Yen
NOK - Norwegian Krone
NZD - New Zealand Dollar
SEK - Swedish Krona
USD - United States Dollar