10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2018

 

OR

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ____ to ____

 

Commission File Number: 333-222586

Fraud Protection Network, Inc.

(Exact name of registrant as specified in its charter)

Florida	46-0730562
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
2500 E. Hallandale Blvd., Suite 404 Hallandale Beach, Florida	33009
(Address of principal executive offices)	(Zip Code)

(855) 203-0683

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x
(Do not check if a smaller reporting company)		Emerging growth company	x

If an emerging growth company, indicate by checkmark if the registrant has not elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, on November 2, 2018, which is the latest practical date prior to the filing of this report, was 10,379,567 shares.

Note Regarding Use of Certain Terms

In this Quarterly Report on Form 10-Q, unless the context otherwise requires, the following terms have the meanings assigned to them as set forth below:

“Fraud Protection Network”, “FPN”, “we”, “our”, and the “Company” refer to Fraud Protection Network, Inc., a Florida corporation;

“Common Stock” refers to the common stock, $.001 par value per share, of Fraud Protection Network, Inc.;

“U.S. GAAP” refers to accounting principles generally accepted in the United States of America;

“SEC” refers to the United States Securities and Exchange Commission;

“Exchange Act” refers to the United States Securities Exchange Act of 1934, as amended;

“Fiscal 2018” refers to our fiscal year ending December 31, 2018; and

“Fiscal 2017” refers to our fiscal year ended December 31, 2017.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) including statements regarding our liquidity, anticipated capital asset requirements, and plans regarding increasing our revenues. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. These forward-looking statements are found at various places throughout this Report and include information concerning possible or assumed future results of our operations; business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future operations, future cash needs, business plans and future financial results, and any other statements that are not historical facts.

From time to time, forward-looking statements also are included in our other periodic reports on Form 10-K, Forms 10-Q and 8-K, in our press releases, in our presentations, on our website and in other materials released to the public. Any or all of the forward-looking statements included in this Report and in any other reports or public statements made by us are not guarantees of future performance and may turn out to be inaccurate. These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements.

In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.

Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.

2

	FRAUD PROTECTION NETWORK, INC.
		Page No.
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	4
	Condensed Balance Sheets as of September 30, 2018 (Unaudited) and December 31, 2017	4
	Condensed Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2018 and 2017	5
	Condensed Statement of Shareholders' Deficit (Unaudited) for the Nine Months Ended September 30, 2018	6
	Condensed Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2018 and 2017	7
	Notes to Condensed Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	23
Item 4.	Controls and Procedures	23
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	24
Item 1A.	Risk Factors	24
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24
Item 3.	Defaults Upon Senior Securities	24
Item 4.	Mine Safety Disclosures	24
Item 5.	Other Information	24
Item 6.	Exhibits	24
	Signatures	25

3

FRAUD PROTECTION NETWORK, INC.
CONDENSED BALANCE SHEETS
	September 30,			December 31,
	2018			2017
	(Unaudited)			(As Restated -
				See Note 2)
Assets
Current assets:
Cash	$	30,615		$	179,675
Accounts receivable		156,326			32,069
Deferred costs		19,270			12,276
Prepaid expenses and other current assets		26,268			37,594
Total current assets		232,479			261,614
Property and equipment, net		104,464			120,921
Software development costs, net		276,250			195,251
Investment in joint venture		115,734			116,463
Other assets		2,430			2,430
Total assets	$	731,357		$	696,679
Liabilities and shareholders' deficit
Current liabilities:
Accounts payable	$	554,005		$	145,523
Accrued expenses and other current liabilities		84,238			112,663
Deferred revenues		87,777			48,816
Convertible notes payable, current		1,305,000			1,430,000
Total current liabilities		2,031,020			1,737,002
Long-term liabilities:
Convertible notes payable, non-current (net of unamortized debt discount
of $61,855)		438,145			-
Total liabilities		2,469,165			1,737,002
Commitments and contingencies - See Note 8
Shareholders' deficit:
Preferred stock, par value $0.001 per share; 1,000,000 shares authorized;
1,000,000 shares issued and outstanding		5,000			5,000
Common stock, par value $0.001 per share; 50,000,000 shares authorized;
10,379,567 and 10,000,000 shares issued and outstanding
at September 30, 2018 and December 31, 2017, respectively		10,380			10,000
Additional paid-in capital		5,339,231			4,518,914
Accumulated deficit		(7,092,419	)		(5,574,237	)
Total shareholders' deficit		(1,737,808	)		(1,040,323	)
Total liabilities and shareholders' deficit	$	731,357		$	696,679

The accompanying notes are an integral part of the unaudited condensed financial statements.

4

FRAUD PROTECTION NETWORK, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
	For the Three Months Ended						For the Nine Months Ended
	September 30,						September 30,
	2018			2017			2018			2017
Net revenues	$	491,333		$	334,948		$	1,294,446		$	419,346
Operating expenses:
Sales and marketing		201,679			42,694			496,660			57,683
Data		202,440			48,094			616,701			194,909
Technology and software maintenance		39,901			57,108			136,947			136,373
General and administrative		451,714			293,296			1,304,758			771,271
Depreciation and amortization		26,534			26,571			80,263			62,729
Total operating expenses		922,268			467,763			2,635,329			1,222,965
Operating loss		(430,935	)		(132,815	)		(1,340,883	)		(803,619	)
Other income (expense):
Interest income		9			-			583			-
Interest expense		(63,066	)		(50,346	)		(177,882	)		(122,291	)
Total other expense, net		(63,057	)		(50,346	)		(177,299	)		(122,291	)
Loss before income taxes		(493,992	)		(183,161	)		(1,518,182	)		(925,910	)
Provision for income taxes		-			-			-			-
Net loss	$	(493,992	)	$	(183,161	)	$	(1,518,182	)	$	(925,910	)
Loss per share:
Basic and diluted	$	(0.05	)	$	(0.02	)	$	(0.15	)	$	(0.10	)
Weighted average number of common
shares outstanding:
Basic and diluted		10,364,350			9,680,527			10,147,490			9,661,401

The accompanying notes are an integral part of the unaudited condensed financial statements.

5

FRAUD PROTECTION NETWORK, INC.
CONDENSED STATEMENT OF SHAREHOLDERS' DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018
(UNAUDITED)
									Additional
	Preferred Stock				Common Stock				Paid-In		Accumulated
	Shares		Amount		Shares		Amount		Capital		Deficit			Total
Balance - December 31, 2017		1,000,000	$	5,000		10,000,000	$	10,000	$	4,518,914	$	(5,546,902	)	$	(1,012,988	)
Cumulative effect of change in accounting upon adoption of ASC 606		-		-		-		-		-		(27,335	)		(27,335	)
Balance - December 31, 2017 (As Restated)		1,000,000		5,000		10,000,000		10,000		4,518,914		(5,574,237	)		(1,040,323	)
Warrants issued in conjunction with convertible promissory notes		-		-		-		-		82,255		-			82,255
Convertible debt converted into common shares		-		-		236,000		236		294,764		-			295,000
Common shares and warrants sold through private placement		-		-		140,000		140		209,860		-			210,000
Common shares and warrants issued to settle accounts payable		-		-		3,567		4		5,346		-			5,350
Share-based compensation		-		-		-		-		228,092		-			228,092
Net loss		-		-		-		-		-		(1,518,182	)		(1,518,182	)
Balance - September 30, 2018		1,000,000	$	5,000		10,379,567	$	10,380	$	5,339,231	$	(7,092,419	)	$	(1,737,808	)

The accompanying notes are an integral part of the unaudited condensed financial statements.

6

FRAUD PROTECTION NETWORK, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
	For the Nine Months Ended
	September 30,
	2018			2017
Cash flows from operating activities:
Net loss	$	(1,518,182	)	$	(925,910	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		80,263			62,729
Share-based compensation		228,092			-
Amortization of debt discount		20,400			-
Earnings from non-monetary transfer to joint venture		-			(136,842	)
Changes in operating assets and liabilities:
Accounts receivable		(124,257	)		(19,248	)
Deferred costs		(6,994	)		(9,383	)
Prepaid expenses and other current assets		11,326			-
Accounts payable		413,832			39,094
Accrued expenses and other current liabilities		(28,425	)		(46,559	)
Deferred revenues		38,961			102,349
Net cash used in operating activities		(884,984	)		(933,770	)
Cash flows from investing activities:
Purchases of property and equipment		(10,448	)		(60,260	)
Investment return in joint venture		729			2,773
Software development costs capitalized		(134,357	)		(95,572	)
Net cash used in investing activities		(144,076	)		(153,059	)
Cash flows from financing activities:
Advances from related party		40,000			-
Repayments of advances from related party		(40,000	)		(10,000	)
Proceeds from sale of treasury shares		-			386,875
Proceeds from issuance of convertible notes		670,000			705,000
Procceds from issuance of common stock and warrants		210,000			-
Net cash provided by financing activities		880,000			1,081,875
Net decrease in cash		(149,060	)		(4,954	)
Cash at beginning of period		179,675			172,769
Cash at end of period	$	30,615		$	167,815
Supplemental disclosure of cash flow information:
Cash paid for interest	$	146,179		$	98,506
Cash paid for taxes	$	-		$	-
Supplemental disclosure of non-cash investing and financing activities:
Convertible debt converted into common shares	$	295,000		$	-
Warrants issued in conjunction with convertible promissory notes;
(warrants treated as debt discount)	$	82,255		$	-
Common stock and warrants issued to settle accounts payable	$	5,350		$	-
Treasury shares issued to settle liability for shares to be issued	$	-		$	200,000
Treasury shares to be issued upon conversion of notes payable	$	-		$	240,000

The accompanying notes are an integral part of the unaudited condensed financial statements.

7

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 1 OVERVIEW

Fraud Protection Network, Inc. (the “Company”, “us”, “we” or “our”) offers a diverse portfolio of credit and identity solutions, both direct-to-consumers as well as to enterprise customers. We obtained Experian’s Independent Third-Party Assessment (EI3PA) Level I certification in 2014. We continue to maintain this security level with annual third-party audits and have also been recognized by Experian as an Authorized Technical Provider. The Company’s consumer services include Resident-Link, RapID PRO™ and RentConnect. The Company’s enterprise solutions include Credit PreScreening, Loan PreQualification, software development, and EI3PA hosting services. The Company’s customers are located in the United States.

Going Concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. As shown in the accompanying financial statements, we have sustained a net loss of $1,518,182 and have used $884,984 of cash in our operating activities during the nine months ended September 30, 2018. As of September 30, 2018, we had $30,615 of cash on hand, a stockholders’ deficit of $1,737,808 and a working capital deficit of $1,798,541. While management expects operating trends to continue to improve over the rest of 2018, the Company’s ability to continue as a going concern is contingent on implementing its business plan and, if needed, securing additional debt or equity financing from outside investors. These matters raise substantial doubt about the Company's ability to continue as a going concern.

Management plans to continue to implement its business plan and to fund operations by raising additional capital through the issuance of debt and equity securities. Commencing in February 2017, the Company launched its Resident-Link platform, which grew quickly and became a significant revenue stream for 2017. In May 2017, the Company launched its Credit PreScreening and Loan PreQualification platforms as well. Management has focused its efforts on these three revenue streams, which we expect will increase the amount of gross profits from operations going forward. During the nine months ended September 30, 2018, the Company received proceeds of $670,000 from the issuance of convertible promissory notes (See Note 6) and $210,000 from the issuance of Units (consisting of common shares and warrants) (See Note 7). Subsequent to September 30, 2018, the Company received gross proceeds of $50,000 from the issuance of a promissory note and $160,000 from the sale of future cash receipts (See Note 12).

The estimated costs of operations while we ramp up our revenues is substantially greater than the amount of funds we had available on September 30, 2018. The Company’s future existence is dependent upon management’s ability to implement its business plan and/or obtain additional funding. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution of the Company’s liquidity problems. Even if the Company is able to obtain additional financing, it may include undue restrictions on our operations in the case of indebtedness, or cause substantial dilution for our stockholders in the case of equity financing. The accompanying financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

NOTE 2 ACCOUNTING POLICIES

Use of Estimates

The preparation of our condensed financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions. Significant estimates in the accompanying condensed financial statements include the allowance for doubtful accounts, depreciable lives and valuation of property and equipment, amortization periods and the valuation of capitalized software costs, deferred revenues and deferred costs, share-based compensation, fair value of financial instruments, income taxes and the valuation allowance on deferred tax assets, and contingent liabilities.

8

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

Basis of Presentation

The interim condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of the Company’s management, the condensed financial statements reflect all adjustments (consisting of normal recurring adjustments, reclassifications and non-recurring adjustments) necessary to present fairly the financial position and results of operations and cash flows for the periods presented herein, but are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2018.

Certain information and disclosures normally included in the notes to the annual financial statements have been condensed or omitted from these interim financial statements. Accordingly, these interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2017, included in its Form S-1/A, as filed with the SEC on April 30, 2018. The December 31, 2017 balance sheet is derived from those audited financial statements.

Income Taxes

The Company recognizes future tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely than not. As of September 30, 2018, there was no change to our assessment that a full valuation allowance was required against all net deferred tax assets. Accordingly, any deferred tax provision or benefit was offset by an equal and opposite change to the valuation allowance. No current book income tax provision was recorded against book net income due to the existence of significant net operating loss carryforwards.

Share-Based Compensation Expense

Share-based compensation expense is measured at the grant-date fair value of the award and is expensed over the requisite service period. For employee share-based awards, the grant-date fair value of the award is estimated using the Black-Scholes option pricing model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees, interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other factors. The assumptions used in calculating the fair value of stock-based awards represent the Company's best estimates, but these estimates involve inherent uncertainties and the application of management judgment. For non-employee stock-based awards, the Company calculates the grant-date fair value of the award in the same manner as employee awards, however, the awards are revalued at the end of each reporting period and the pro rata compensation expense is adjusted accordingly until such time the non-employee award is fully vested, at which time the total compensation recognized to date shall equal the fair value of the share-based award as calculated on the measurement date, which is the date at which the award recipient’s performance is complete. The estimation of share-based awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from original estimates, such amounts are recorded as a cumulative adjustment in the period estimates are revised.

Net Loss Per Share

Net loss per share is based on the weighted average number of common shares outstanding during each period. The following table summarizes common stock equivalents at September 30, 2018 and 2017, respectively. Common stock equivalents were not included in the computation of diluted loss per share for the periods presented because the effects would have been anti-dilutive. Common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive.

9

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

	For the Nine Months Ended
	September 30,
	2018		2017
Options		500,000		-
Warrants		260,892		-
Convertible notes payable		1,441,333		1,054,000
Total potentially dilutive shares		2,202,225		1,054,000

Reclassifications

Certain amounts in the accompanying 2017 financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements. These reclassifications had no effect on previously reported results.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company adopted ASU 2014-09 in the first quarter of 2018 utilizing the modified retrospective approach. The impact of this standard relates to our accounting for a set-up fee that is charged only to Resident-Link customers electing our baseline subscription package. Specifically, the set-up fees collected are now deferred and recognized pro rata over the expected term of the subscription. Revenue from all other products and services remains substantially unchanged. Adoption of the standard using the modified retrospective method required us to restate our December 31, 2017 balance sheet with an increase in deferred revenues of $27,335 and a corresponding increase in our accumulated deficit.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which will require lessees to report most leases as assets and liabilities on the balance sheet, while lessor accounting will remain substantially unchanged. This ASU requires a modified retrospective transition approach for existing leases, whereby the new rules will be applied to the earliest year presented. The new standard is effective for reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company is currently evaluating the potential impact of adopting this guidance on its financial statements. The Company expects that it will recognize right-of-use assets and related obligations on its balance sheet upon adoption.

NOTE 3 PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at September 30, 2018 and December 31, 2017:

	September 30,			December 31,
	2018			2017
Furniture, computers and equipment	$	268,404		$	257,956
Leasehold improvements		2,700			2,700
Property and equipment, cost		271,104			260,656
Less: accumulated depreciation		(166,640	)		(139,735	)
Property and equipment, net	$	104,464		$	120,921

Depreciation and amortization expense was $8,760 and $7,982 for the three months ended September 30, 2018 and 2017, respectively. Depreciation and amortization expense was $26,905 and $19,091 for the nine months ended September 30, 2018 and 2017, respectively.

10

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 4 SOFTWARE DEVELOPMENT COSTS

During the nine months ended September 30, 2018 and 2017, the Company capitalized $134,357 and $95,573, respectively, relating to the development of multiple software platforms that utilize credit data for monitoring, lead generation and decisioning capabilities. These software products were developed internally and had passed the preliminary project stage prior to capitalization.

Software development costs consisted of the following at September 30, 2018 and December 31, 2017:

	September 30,			December 31,
	2018			2017
Software development costs	$	422,139		$	287,782
Less: accumulated amortization		(145,889	)		(92,531	)
Software development costs, net	$	276,250		$	195,251

Amortization expense of software development costs for the three months ended September 30, 2018 and 2017 was $17,773 and $18,589, respectively. Amortization expense of software development costs for the nine months ended September 30, 2018 and 2017 was $53,358 and $43,639, respectively.

The following is a schedule of estimated future amortization expense of capitalized software development costs at September 30, 2018:

Year Ending December 31,
2018 (Remainder of Year)	$	32,073
2019		115,620
2020		78,486
2021		50,071
	$	276,250

NOTE 5 INVESTMENT IN JOINT VENTURE

During 2017, the Company entered into a joint venture agreement (the “JV Agreement”) with a customer for the development of a product designed to help consumers make better decisions regarding their credit. Under the JV Agreement, the Company contributed certain legacy software and development services to the JV entity for a 32% interest, and the customer agreed to make a cash contribution (up to a maximum of $400,000) for the development of the online platform for a 68% interest. The contributed intellectual property is included in Investment in joint venture on the accompanying balance sheet. Under the JV Agreement, the Company and the joint venture entity entered into a hosting and development services agreement (the ''Services Agreement”) pursuant to which the Company receives fees for software development. These fees are recognized as services are provided, net of the costs incurred, and net of the 32% ownership interest in the joint venture. During the three months ended September 30, 2018 and 2017, the Company recognized software development revenue under the Services Agreement of $0. During the nine months ended September 30, 2018 and 2017, the Company recognized software development revenue (net of its ownership interest of $729 and $0 in such revenues) under the Services Agreement of $1,577 and $142,850, respectively. Under the JV Agreement, the Company shall share in any future profits of the joint venture on the equity method based on its 32% ownership interest.

11

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 6 CONVERTIBLE NOTES PAYABLE

On February 5, 2018, the Company issued a one-year convertible promissory note in exchange for cash proceeds of $150,000. The note is convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date on February 5, 2019 at the option of the holder at a fixed conversion price of $1.25 per share. The note bears interest at the rate of 10% per annum and requires quarterly interest payments through maturity.

During April 2018, the Company issued five (5) two-year convertible promissory notes in exchange for aggregate cash proceeds of $500,000. The notes are convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date in April 2020 at the option of the holder at a fixed conversion price of $1.25 per share. The notes bear interest at the rate of 10% per annum and require quarterly interest payments through maturity. As an inducement to enter into the convertible promissory notes, the holders were issued 5-year warrants to purchase an aggregate of 125,000 shares of the Company’s common stock at an exercise price of $2.50 per share expiring in April 2023. The fair value of the warrants and associated beneficial conversion right of $82,255 is being treated as a discount to the face value of the promissory notes and amortized to interest expense over the original term of the convertible promissory notes (See Note 7).

On June 6, 2018, certain holders of the Company’s convertible promissory notes converted an aggregate of $295,000 of their convertible notes into 236,000 shares of the Company’s common stock, at a conversion price of $1.25 per share. Upon conversion, all accrued interest on the converted promissory notes was paid in cash (See Note 7).

On August 1, 2018, the Company issued a one-year convertible promissory notes in exchange for cash proceeds of $20,000. The note is convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date on August 1, 2019 at the option of the holder at a fixed conversion price of $1.50 per share. The note bears interest at the rate of 10% per annum and requires quarterly interest payments through maturity.

During the nine months ended September 30, 2017, the Company issued one-year convertible promissory notes in exchange for aggregate cash proceeds of $705,000. The notes are convertible into shares of the Company’s common stock at any time from the date of issuance through the respective maturity date at the option of the holder at a fixed conversion price of $1.25 per share. The notes bear interest at rates ranging from 10% to 12% per annum and require quarterly interest payments through maturity.

12

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

Convertible notes payable consisted of the following at September 30, 2018 and December 31, 2017:

  

	September 30,			December 31,
	2018			2017
Note payable - originating June 10, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of June 10, 2018 [A]	$	-		$	12,500
Note payable - originating September 22, 2017; quarterly payments required; bearing interest at 10%; maturity date of September 21, 2018 [A]		-			20,000
Note payable - originating October 1, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 26, 2018 [A]		-			100,000
Note payable - originating September 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 28, 2018 [A]		-			100,000
Note payable - originating August 28, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of November 28, 2018		100,000			100,000
Note payable - originating December 15, 2017; quarterly payments required; bearing interest at 10%; maturity date of December 15, 2018		25,000			25,000
Note payable - originating October 1, 2015; interest due at maturity; bearing interest at 13.33%; extended maturity date of February 1, 2019		600,000			600,000
Note payable - originating February 5, 2018; quarterly payments required; bearing interest at 10%; maturity date of February 5, 2019		150,000			-
Note payable - originating February 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of February 28, 2019		60,000			60,000
Note payable - originating December 16, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of March 19, 2019 [A]		-			12,500
Note payable - originating April 7, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of April 7, 2019		150,000			150,000
Note payable - originating April 18, 2017; quarterly payments required; bearing interest at 10%; extended maturity date of April 18, 2019		100,000			100,000
Note payable - originating April 26, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of April 26, 2019 [A]		-			25,000
Note payable - originating May 2, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of May 2, 2019 [A]		-			12,500
Note payable - originating August 26, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of May 26, 2019 [A,B]		-			12,500
Note payable - originating July 18, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of July 18, 2019		75,000			75,000
Note payable - originating April 27, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of July 27, 2019		25,000			25,000
Note payable - originating August 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of August 1, 2019		20,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		50,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		100,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		250,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Total convertible notes payable, gross		1,805,000			1,430,000
Less: Debt discount		(61,855	)		-
Total convertible notes payable, net		1,743,145			1,430,000
Less: Current maturities		(1,305,000	)		(1,430,000	)
Net amount due after one year	$	438,145		$	-
[A] - note converted into common shares in June 2018.
[B] - note was in default from August 26, 2016 to February 26, 2018, at which time the note regained compliance.

During the three months ended September 30, 2018 and 2017, interest expense of $62,692 (includes $10,353 of amortization of debt discount) and $42,466, respectively, was recognized on outstanding convertible notes payable. During the nine months ended September 30, 2018 and 2017, interest expense of $176,776 (includes $20,401 of amortization of debt discount) and $113,677, respectively, was recognized on outstanding convertible notes payable. As of September 30, 2018 and December 31, 2017, accrued interest payable was $32,230 and $20,928, respectively, which is included in accrued expenses and other current liabilities on the accompanying condensed balance sheet.

13

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 7 SHAREHOLDERS’ DEFICIT

Common Stock

In June 2018, the Company began its efforts to raise up to $990,000 from a private placement, to accredited investors, of up to 66 Units at a price of $15,000 per Unit, each Unit consisting of: (i) 10,000 shares of the Company's common stock; and (ii) 2,500 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share. From commencement of the offering through September 30, 2018, the Company sold 14 Units (comprising 140,000 common shares and 35,000 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share) to various investors for gross proceeds of $210,000.

On June 6, 2018, certain holders of the Company’s convertible promissory notes converted an aggregate of $295,000 of their convertible notes into 236,000 shares of the Company’s common stock, at a conversion price of $1.25 per share. Upon conversion, all accrued interest on the converted promissory notes was paid in cash (See Note 6).

On June 27, 2018, the Company issued 3,567 common shares and 892 five-year warrants to purchase shares of the Company’s common stock at an exercise price of $2.50 per share to settle $5,350 of accounts payable owed to the Company’s Chief Financial Officer for services performed prior to becoming an officer of the Company.

Treasury Stock

In January 2017, 210,000 treasury shares were issued to settle the $200,000 liability for stock to be issued that existed at December 31, 2016.

In February 2017, the Company received proceeds of $40,000 for the sale of treasury shares, which were physically issued in August 2017. Accordingly, the proceeds were reflected as a liability for stock to be issued until August 2017.

During the nine months ended September 30, 2017, the Company’s Chief Executive Officer contributed 500,000 common shares to the Company. The Company recognized $564,846 of treasury stock with a corresponding increase in additional paid-in capital.

During the nine months ended September 30, 2017, the Company sold an aggregate of 309,500 treasury shares in exchange for aggregate proceeds of $386,875.

Warrants

In addition to the warrants issued with shares of common stock (see above), on June 1, 2018, as part of a consulting agreement, the Company issued to a consultant seven-year warrants to purchase 100,000 shares of common stock at an exercise price of $1.65 per share, which vest monthly over a 12-month period. Accordingly, the Company has recognized share-based compensation of $43,635 and $71,736 for the three and nine months ended September 30, 2018, respectively.

During the nine months ended September 30, 2018, the Company issued five (5) two-year convertible promissory notes and an aggregate of 125,000 5-year warrants to purchase common shares at an exercise price of $2.50 per share in exchange for aggregate cash proceeds of $500,000. The fair value of the warrants of $82,255 is treated as debt discount that is being amortized over the term of the promissory notes (See Note 6).

The following table summarizes warrant activity during the nine months ended September 30, 2018:

					Weighted
			Weighted		Average
			Average		Remaining
	Number of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		260,892	$	2.17
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		260,892	$	2.17		5.4	$	-
Exercisable, September 30, 2018		194,225	$	2.35		4.9	$	-

14

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

Stock Options

Effective March 6, 2018, the Company granted stock options to purchase 500,000 shares of Common Stock at an exercise price of $1.25 per share to its Chief Financial Officer, pursuant to an Employment Agreement. The stock options vest as follows: (i) 200,000 options vest in twelve equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date; and (ii) 300,000 options vest in thirty-six equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date.

The aggregate grant-date fair value of the stock options of $389,212 (weighted average grant-date fair value of $0.78 per option) was estimated using the Black-Scholes option-pricing formula applying the following assumptions for each respective period:

	For the Nine Months Ended
	September 30,
	2018	2017
Expected term (years)	4.0 - 4.5	n/a
Expected volatility	81.43%	n/a
Risk free interest rate	2.42 - 2.65%	n/a
Expected dividends	-	n/a
Estimated annual forfeiture rate	-	n/a

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model that uses the following assumptions. The expected term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of “plain vanilla” employee option grants. As the Company’s stock is not yet listed on any exchange, the expected volatility used is based on the historical price of a similar company’s stock over the most recent period commensurate with the expected term of the award. The risk-free interest rate used is based on the implied yield of U.S. Treasury zero-coupon issues with a remaining term equivalent to the award’s expected term. The Company historically has not paid any dividends on its common stock and had no intention to do so on the date the share-based awards were granted. The estimated annual forfeiture rate is based on management’s expectations and will reduce expense ratably over the vesting period. The forfeiture rate will be adjusted periodically based on the extent to which actual option forfeitures differ, or are expected to differ, from the previous estimate, when it is material.

The Company recognized compensation expense of $58,819 and $0 for the three months ended September 30, 2018 and 2017 and $132,982 and $0 during the nine months ended September 30, 2018 and 2017, respectively, for stock option awards in its condensed statements of operations.

As of September 30, 2018, there was $256,230 of total unrecognized compensation cost related to nonvested stock option awards. That cost is expected to be recognized over a weighted average period of 1.1 years.

The following table summarizes stock option activity during the nine months ended September 30, 2018:

					Weighted
			Weighted		Average
			Average		Remaining
	Number of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		500,000	$	1.25
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		500,000	$	1.25		6.4	$	125,000
Exercisable, September 30, 2018		175,000	$	1.25		6.4	$	43,750

15

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

Restricted Stock Awards

The Company recognized compensation expense of $7,877 and $0 for the three months ended September 30, 2018 and 2017 and $23,374 and $0 during the nine months ended September 30, 2018 and 2017, respectively, for restricted stock awards in its condensed statements of operations.

As of September 30, 2018, there was $5,822 of total unrecognized compensation cost related to nonvested restricted stock awards. That cost is expected to be recognized over a weighted average period of 0.3 years.

The following table summarizes restricted stock activity during the nine months ended September 30, 2018:

			Weighted
			Average		Total
	Number of		Grant Date		Grant Date
	Shares		Fair Value		Fair Value
Non-vested, December 31, 2017		25,000	$	1.25	$	31,250
Granted		-		-		-
Vested		-		-		-
Forfeited		-		-		-
Non-vested, September 30, 2018		25,000	$	1.25	$	31,250

NOTE 8 COMMITMENTS AND CONTINGENCIES

Employment Agreement

Effective March 6, 2018, the Company entered into a three-year Employment Agreement with its Chief Financial Officer. The Employment Agreement provides for base cash salary and stock options.

Consulting Agreement

Effective June 1, 2018, the Company entered into a one-year consulting agreement with a consultant whereby the consultant shall provide strategic investor relations to the Company in exchange for: (i) a monthly retainer of $5,500 (subsequently reduced to $1,500 effective July 1, 2018); and (ii) 100,000 seven-year warrants to purchase common shares at an exercise price of $1.65 per share, which vest monthly over a 12-month period.

16

FRAUD PROTECTION NETWORK, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 9 RELATED PARTY TRANSACTIONS

Consulting Arrangement

The Company utilizes the services of an entity owned by the father of the Company’s Chief Executive Officer, on an as needed basis. During the nine months ended September 30, 2018 and 2017, the Company paid the entity $5,245 and $6,330, respectively, for services rendered. As of September 30, 2018 and December 31, 2017, there was no outstanding balance due to the entity.

Loans from Officer

During the nine months ended September 30, 2018 and 2017, the Company borrowed $40,000 and $0 from its Chief Executive Officer and repaid $40,000 and $10,000, respectively, of amounts previously borrowed. The loans were non-interest bearing and due on demand. As of September 30, 2018 and December 31, 2017, there was no outstanding balance due to the Chief Executive Officer for loans.

NOTE 10 LEGAL PROCEEDINGS

From time to time, the Company may become a party to other legal actions or proceedings in the ordinary course of its business. As of September 30, 2018, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its business.

NOTE 11 DEFINED CONTRIBUTION PLAN

On July 1, 2018, we established a defined contribution savings plan under Section 401(k) of the Internal Revenue Code. Employees who have attained at least 21 years of age and have completed two months of service with us are generally eligible to participate in the plan. Participants may make pre-tax contributions to the plan from their eligible earnings up to the annual maximum amounts as set periodically by the Internal Revenue Service. We may contribute to the plan at the discretion of our board of directors. Currently, employer contributions amount to 0% of a participant's eligible compensation. Our contributions would be allocated in the same manner as that of the participant’s elective contributions. We made contributions to the plan of $0 and $0 for the three and nine months ended September 30, 2018 and 2017, respectively.

NOTE 12 SUBSEQUENT EVENTS

On October 6, 2018, the Company issued a four-month promissory note to a shareholder in exchange for cash proceeds of $50,000. The note has a maturity date of February 6, 2019. The note bears interest at the rate of 30% per annum and requires principal and interest to be paid at maturity.

On October 19, 2018, the Company entered into an Agreement for the Purchase and Sale of Future Receipts (the “Agreement”) whereby the Company obtained an advance of $160,000 against future revenues of $219,200 (the “Purchased Amount”). On October 24, 2018, net proceeds of $158,400 were received (net of a 1% origination fee). The agreement requires weekly debits, every Wednesday, in the amount of $7,014 until the Purchased Amount has been paid. The Agreement is personally guaranteed by the Company’s Chief Executive Officer.

17

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our unaudited condensed financial statements, and the notes thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited financial statements for the year ended December 31, 2017 and notes thereto included in Form S-1/A, as filed with the SEC on April 30, 2018. The following discussion and analysis compares our results of operations for the three and nine months ended September 30, 2018 (the “2018 Quarter” and “2018 Period”, respectively) with those for the three and nine months ended September 30, 2017 (the “2017 Quarter” and “2017 Period”, respectively). All dollar amounts and percentages presented herein have been rounded to approximate values.

Business Overview

Fraud Protection Network, Inc. (“us”, “we”, “our” or the “Company”) offers a diverse portfolio of credit and identity solutions, both direct-to-consumers as well as to enterprise customers. We maintain our infrastructure and software at the highest security clearance required by any credit bureau, originally obtaining Experian’s Independent Third-Party Assessment (EI3PA) Level I certification in 2014. We continue to maintain this security level with annual third-party audits and have also been recognized by Experian as an Authorized Technical Provider. Our consumer services include Resident-Link, RapID PRO™ and RentConnect. Our enterprise solutions include Credit PreScreening, Loan PreQualification, software development, and EI3PA hosting services. Our customers are located in the United States.

We were incorporated in Florida on August 4, 2012 and our principal place of business is in Hallandale Beach, Florida.

Critical Accounting Policies and Estimates

We discuss the material accounting policies that are critical in making the estimates and judgments in Form S-1/A for the year ended December 31, 2017, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates”. There has been no material change in critical accounting policies or estimates during the period covered by this report.

Recent Accounting Pronouncements

For information on recent accounting pronouncements, see Note 2 to the unaudited condensed financial statements.

18

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2018 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 2017

Net Revenues

Net revenues increased $156,385, or 47%, to $491,333 in the 2018 Quarter from $334,948 in the 2017 Quarter, resulting primarily from increased revenues from PreScreen Services by $167,065, Resident-Link by $103,972, and PreQual Solutions by $26,427, partially offset by decreased revenues from Software Development by $141,000. For the remainder of 2018, we plan to continue to focus our efforts on increasing revenues derived from Resident-Link, PreScreen Services and PreQual Solutions as we believe these revenues shall continue to grow for the foreseeable future.

Sales and Marketing Expenses

Sales and marketing expenses increased $158,985, or 372%, to $201,679 in the 2018 Quarter from $42,694 in the 2017 Quarter, resulting from the increase in revenues that occurred in the current year, primarily due to referral fees and commissions increased by $144,973 and salespeople compensation increased by $12,500.

Data Expenses

Data expenses increased $154,346, or 321%, to $202,440 in the 2018 Quarter from $48,094 in the 2017 Quarter, primarily due to the increase in data purchased from a major credit repository and resulted from our increase in revenues.

Technology and Software Maintenance Expenses

Technology and software maintenance expenses decreased $17,207, or 30%, to $39,901 in the 2018 Quarter from $57,108 in the 2017 Quarter, primarily due to decreased time spent by our programmers on maintenance of our various software platforms.

General and Administrative Expenses

General and administrative expenses increased $158,418, or 54%, to $451,714 in the 2018 Quarter from $293,296 in the 2017 Quarter, primarily due to non-cash share-based compensation increased by $110,330, payroll and related costs increased by $25,637, professional fees increased by $14,970 and insurance expenses increased by $11,124. General and administrative expenses during the 2018 Quarter consisted primarily of payroll and related costs, share-based compensation, professional fees, insurance, colocation services and telephone expense.

Depreciation and Amortization Expenses

Depreciation and amortization expenses decreased $37, or 0%, to $26,534 in the 2018 Quarter from $26,571 in the 2017 Quarter.

Other Income (Expense)

Other income (expense) increased $12,720, or 25%, to ($63,066) in the 2018 Quarter from ($50,346) in the 2017 Quarter, primarily due to increased interest expense resulting from the issuance of convertible promissory notes payable, bearing interest from 10% to 12%, in the aggregate amounts of $245,000 during the last four months of 2017 and $650,000 during the first six months of 2018, partially offset by the conversion of an aggregate of $295,000 of convertible promissory notes into 236,000 shares of common stock in the second quarter of 2018.

Net Loss

We generated a net loss of $493,992 in the 2018 Quarter compared to a net loss of $183,161 in the 2017 Quarter. The increase in the net loss by $310,831 is due to the increase in operating expenses by $454,505 and the increase in other income (expense) by $12,711, partially offset by the increase in net revenues by $156,385.

19

Income Taxes

The Company generated a net loss of $493,992 in the 2018 Quarter. While the Company maintains significant net operating loss carryforwards, no income tax expense (benefit) was recognized as the Company’s deferred tax provision is completely offset by a full valuation allowance. As a result of The 2017 Tax Cuts and Jobs Act, we expect no tax impact to the financial statements stemming from the change in the corporate income tax rate.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 2017

Net Revenues

Net revenues increased $875,100, or 209%, to $1,294,446 in the 2018 Period from $419,346 in the 2017 Period, resulting primarily from increased revenues from PreScreen Services by $533,124, Resident-Link by $410,385, and PreQual Solutions by $69,928, partially offset by decreased revenues from Software Development by $130,493. For the remainder of 2018, we plan to continue to focus our efforts on increasing revenues derived from Resident-Link, PreScreen Services and PreQual Solutions as we believe these revenues shall continue to grow for the foreseeable future.

Sales and Marketing Expenses

Sales and marketing expenses increased $438,977, or 761%, to $496,660 in the 2018 Period from $57,683 in the 2017 Period, resulting from the increase in revenues that occurred in the current year, primarily due to referral fees and commissions increased by $378,432, merchant fees increased by $43,532 and salespeople compensation increased by $12,500.

Data Expenses

Data expenses increased $421,792, or 216%, to $616,701 in the 2018 Period from $194,909 in the 2017 Period, primarily due to the increase in data purchased from a major credit repository and resulted from our increase in revenues.

Technology and Software Maintenance Expenses

Technology and software maintenance expenses increased $574, or 0%, to $136,947 in the 2018 Period from $136,373 in the 2017 Period, primarily due to increased computer supplies and networking costs by $27,022, partially offset by decreased time spent by our programmers on maintenance of our various software platforms by $24,608.

General and Administrative Expenses

General and administrative expenses increased $533,487, or 69%, to $1,304,758 in the 2018 Period from $771,271 in the 2017 Period, primarily due to share-based compensation increased by $228,092, payroll and related costs increased by $110,018, professional fees increased by $107,363, insurance expenses increased by $33,105, travel costs increased by $25,985, telephone expense increased by $21,342 and consulting expense increased by $11,778. General and administrative expenses during the 2018 Period consisted primarily of payroll and related costs, share-based compensation, professional fees, insurance, colocation services, telephone expense, travel, rent, consulting expense and office supplies.

Depreciation and Amortization Expenses

Depreciation and amortization expenses increased $17,534, or 28%, to $80,263 in the 2018 Period from $62,729 in the 2017 Period, primarily due to the commencement of amortization of our Resident-Link and Loan PreQualification software platforms in February 2017 and May 2017, respectively.

Other Income (Expense)

Other income (expense) increased $55,008, or 45%, to ($177,299) in the 2018 Period from ($122,291) in the 2017 Period, primarily due to increased interest expense resulting from the issuance of convertible promissory notes payable, bearing interest from 10% to 12%, in the aggregate amounts of $245,000 during the last four months of 2017 and $670,000 during the first nine months of 2018, partially offset by the conversion of an aggregate of $295,000 of convertible promissory notes into 236,000 shares of common stock in the second quarter of 2018.

20

Net Loss

We generated a net loss of $1,518,182 in the 2018 Period compared to a net loss of $925,910 in the 2017 Period. The increase in the net loss by $592,272 is due to the increase in operating expenses by $1,412,364 and the increase in other income (expense) by $55,008, partially offset by the increase in net revenues by $875,100.

Income Taxes

The Company generated a net loss of $1,518,182 in the 2018 Period. While the Company maintains significant net operating loss carryforwards, no income tax expense (benefit) was recognized as the Company’s deferred tax provision is completely offset by a full valuation allowance. As a result of The 2017 Tax Cuts and Jobs Act, we expect no tax impact to the financial statements stemming from the change in the corporate income tax rate.

LIQUIDITY AND CAPITAL RESOURCES

A summary of our cash flows is as follows:

	For the Nine Months Ended
	September 30,
	2018			2017
Net cash used in operating activities	$	(884,984	)	$	(933,770	)
Net cash used in investing activities		(144,076	)		(153,059	)
Net cash provided by financing activities		880,000			1,081,875
Net decrease in cash	$	(149,060	)	$	(4,954	)

Net Cash Used in Operating Activities

Net cash used in operating activities in the 2018 Period resulted primarily from a net loss of $1,518,182, an increase in accounts receivable of $124,257 and a decrease in accrued expenses and other current liabilities of $28,425, partially offset by an increase in accounts payable by $413,832, share-based compensation of $228,092, depreciation and amortization of $80,263 and an increase in deferred revenues of $38,961.

Net cash used in operating activities in the 2017 Period resulted primarily from a net loss of $925,910, earnings from non-monetary transfer to joint venture of $136,842 and a decrease in accrued expenses and other current liabilities of $46,559, partially offset by an increase in deferred revenues of $102,349, depreciation and amortization of $62,730, and an increase in accounts payable of $39,094.

Net Cash Used in Investing Activities

Net cash used in investing activities in the 2018 Period resulted primarily from the capitalization of software development costs of $134,357.

Net cash used in investing activities in the 2017 Period resulted primarily from the capitalization of software development costs of $95,573 and purchases of property and equipment of $60,260.

Net Cash Provided by Financing Activities

Net cash provided by financing activities in the 2018 Period resulted from proceeds of $670,000 from the sale of convertible promissory notes and $210,000 from the sale of Units consisting of common shares and warrants.

Net cash provided by financing activities in the 2017 Period resulted from proceeds of $705,000 from the sale of convertible promissory notes and proceeds from the sale of treasury shares of $386,875.

21

Liquidity and Capital Resource Considerations

Historically, our primary source of liquidity is proceeds from issuances of debt and equity securities. The primary uses of cash are payroll and related expenses, data costs, referral fees and commissions, professional fees, merchant fees, software development costs and insurance.

During 2018 to date, we issued convertible promissory notes in exchange for aggregate cash proceeds of $670,000 of which $650,000 and $20,000 of the notes are convertible into shares of our common stock at any time from the date of issuance through the respective maturity date at the option of the holder at a fixed conversion price of $1.25 and $1.50 per share, respectively. The notes bear interest at 10% per annum and require quarterly interest payments through maturity. As an inducement to enter into the April 2018 convertible promissory notes payable agreements, the holders were issued 5-year warrants to purchase an aggregate of 125,000 shares of the Company’s common stock at an exercise price of $2.50 per share expiring in April 2023. The fair value of the warrants and associated beneficial conversion right is being treated as a discount to the face value of the promissory notes and amortized to interest expense over the original term of the convertible promissory notes.

In June 2018, the Company began its efforts to raise up to $990,000 from a private placement, to accredited investors, of up to 66 Units at a price of $15,000 per Unit, each Unit consisting of: (i) 10,000 shares of the Company's common stock; and (ii) 2,500 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share. From commencement of the offering through today, the Company sold 14 Units (comprising 140,000 common shares and 35,000 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share) to various investors for gross proceeds of $210,000.

On October 19, 2018, the Company entered into an Agreement for the Purchase and Sale of Future Receipts (the “Agreement”) whereby the Company obtained an advance of $160,000 against future revenues of $219,200 (the “Purchased Amount”). On October 24, 2018, net proceeds of $158,400 were received (net of a 1% origination fee). The Agreement requires weekly debits, every Wednesday, in the amount of $7,014 until the Purchased Amount has been paid. The Agreement is personally guaranteed by the Company’s Chief Executive Officer.

Our existence is dependent upon management’s ability to grow our revenues and/or obtain additional funding. If our Board determines to raise capital and is unsuccessful and we are unable to increase revenues, we believe that we will need to reduce operating expenses or cease operations. There can be no assurance that our efforts will result in profitable operations or the resolution of our liquidity problems.

In their report dated April 16, 2018, our independent registered public accounting firm included an emphasis-of-matter paragraph with respect to our financial statements for the year ended December 31, 2017 concerning our assumption that we will continue as a going concern. Our ability to continue as a going concern is an issue raised because of our recurring losses from operations and working capital deficit.

Required Capital Over the Next Fiscal Year

As of November 2, 2018, we had a cash balance of approximately $100,000. Given our current cash on hand and the growth in our revenues, we believe that we do not have sufficient cash on hand to allow us to implement our long-term business plan and we believe we will need to raise at least $250,000 to be able to fund operations for the remainder of 2018. For 2019, we believe we will need to raise an additional $1,000,000 to $1,500,000 to have sufficient cash to allow us to continue to implement our long-term business plan.

Our cash balances are kept liquid to support our growing infrastructure needs. The majority of our cash is concentrated in large financial institutions.

Related Party Transactions

For information on related party transactions and their financial impact, see Note 9 to the unaudited condensed financial statements contained herein.

22

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.

Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, required by Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”) of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act. Based on their evaluation, our management has concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting.

There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations of the Effectiveness of Controls and Procedures.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

23

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company may become a party to legal actions or proceedings in the ordinary course of its business. As of September 30, 2018, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its business.

ITEM 1A. RISK FACTORS

Not applicable to smaller reporting companies.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

From July 1, 2018, to the date of this Form 10-Q, we sold the securities below. The securities were offered and sold in reliance upon the exemption from registration contained in Rule 506(c) of the Securities Act of 1933, as amended (the “Securities Act”). We believed that Rule 506(c) was available because each investor was an accredited investor as defined by Rule 501 of Regulation D of the Securities Act.

Note Offerings

· On August 1, 2018, we sold a $20,000 convertible promissory note to one (1) accredited investor. The note bears interest at the rate of 10% per annum. The principal and interest due under the note are convertible at the option of the holder into our common stock at the price of $1.50 per share in whole or in part at any time until the earlier of: (i) repayment of the note; or (ii) the maturity date of the note.

· On October 6, 2018, we sold a $50,000 promissory note to one (1) accredited investor. The note has a maturity date of February 6, 2019. The note bears interest at the rate of 30% per annum and requires principal and interest to be paid at maturity.

  

2018 Unit Offering

From July 5, 2018 to July 30, 2018, we sold 9 Units to five (5) accredited investors at the price of $15,000 per Unit or an aggregate of $135,000. Each Unit consists of: (i) 10,000 shares of the Company's common stock; and (ii) 2,500 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

The exhibits listed in the accompanying “Index to Exhibits” are filed or incorporated by reference as part of this Form 10‑Q.

24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

	FRAUD PROTECTION NETWORK, INC.
Dated: November 5, 2018	By:	/s/ Edward Margolin
		Edward Margolin
		Chief Executive Officer (Principal Executive Officer)

By:	/s/ David Hexter
	David Hexter
	Chief Financial Officer (Principal Financial and Accounting Officer)

25

INDEX TO EXHIBITS

		Incorporated by Reference			Filed or Furnished
No.	Exhibit Description	Form	Date	Number	Herewith
10.6	Agreement with C6 Capital Funding LLC				Filed
31.1	Certification of Principal Executive Officer (Section 302)				Filed
31.2	Certification of Principal Financial Officer (Section 302)				Filed
32.1	Certification of Principal Executive Officer and Principal Financial Officer (Section 906)				Furnished*
101 INS	XBRL Instance Document				Filed
101 SCH	XBRL Taxonomy Extension Schema				Filed
101 CAL	XBRL Taxonomy Extension Calculation Linkbase				Filed
101 LAB	XBRL Taxonomy Extension Label Linkbase				Filed
101 PRE	XBRL Taxonomy Extension Presentation Linkbase				Filed
101 DEF	XBRL Taxonomy Extension Definition Linkbase				Filed

_________

* This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to Fraud Protection Network, Inc., 2500 E. Hallandale Beach Blvd., Suite 404, Hallendale Beach, Florida 33009, Attention: Corporate Secretary.

26

EX-10.6

EXHIBIT 10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Edward Margolin, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Fraud Protection Network, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 5, 2018

/s/ Edward Margolin

Edward Margolin

Chief Executive Officer

(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, David Hexter, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Fraud Protection Network, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 5, 2018

/s/ David Hexter

David Hexter

Chief Financial Officer

(Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of Fraud Protection Network, Inc. (the “Company”) on Form 10-Q for the quarterly period ended September 30, 2018, as filed with the Securities and Exchange Commission on the date hereof, I, Edward Margolin, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.	The quarterly report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and
2.	The information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Edward Margolin

Edward Margolin

Chief Executive Officer

(Principal Executive Officer)

Dated: November 5, 2018

In connection with the quarterly report of Fraud Protection Network, Inc. (the “Company”) on Form 10-Q for the quarterly period ended September 30, 2018, as filed with the Securities and Exchange Commission on the date hereof, I, David Hexter, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.	The quarterly report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and
2.	The information contained in the quarterly report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ David Hexter

David Hexter

Chief Financial Officer

(Principal Financial Officer)

Dated: November 5, 2018

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Nov. 02, 2018
Document And Entity Information
Entity Registrant Name	Fraud Protection Network, Inc.
Entity Central Index Key	0001580276
Document Type	10-Q
Trading Symbol	FPNI
Document Period End Date	Sep. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity's Reporting Status Current	Yes
Entity Filer Category	Non-accelerated Filer
Emerging Growth Company	true
Entity Small Business	true
Entity Common Stock, Shares Outstanding		10,379,567
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2018
Entity Ex Transition Period	false

XML

CONDENSED BALANCE SHEETS - USD ($)	Sep. 30, 2018	Dec. 31, 2017
Current assets:
Cash	$ 30,615	$ 179,675
Accounts receivable	156,326	32,069
Deferred costs	19,270	12,276
Prepaid expenses and other current assets	26,268	37,594
Total current assets	232,479	261,614
Property and equipment, net	104,464	120,921
Software development costs, net	276,250	195,251
Investment in joint venture	115,734	116,463
Other assets	2,430	2,430
Total assets	731,357	696,679
Current liabilities:
Accounts payable	554,005	145,523
Accrued expenses and other current liabilities	84,238	112,663
Deferred revenues	87,777	48,816
Convertible notes payable, current	1,305,000	1,430,000
Total current liabilities	2,031,020	1,737,002
Long-term liabilities:
Convertible notes payable, non-current (net of unamortized debt discount of $61,855)	438,145
Total liabilities	2,469,165	1,737,002
Commitments and contingencies - See Note 8
Shareholders' deficit:
Preferred stock, par value $0.001 per share; 1,000,000 shares authorized;1,000,000 shares issued and outstanding	5,000	5,000
Common stock, par value $0.001 per share; 50,000,000 shares authorized;10,379,567 and 10,000,000 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively	10,380	10,000
Additional paid-in capital	5,339,231	4,518,914
Accumulated deficit	(7,092,419)	(5,574,237)
Total shareholders' deficit	(1,737,808)	(1,040,323)
Total liabilities and shareholders' deficit	$ 731,357	$ 696,679

XML

CONDENSED BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2018	Dec. 31, 2017
Long-term liabilities:
Convertible notes payable, non-current unamortized debt discount amount	$ 61,855
Shareholders' deficit:
Preferred stock, per share (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued	1,000,000	1,000,000
Preferred stock, shares outstanding	1,000,000	1,000,000
Common stock, per share (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	50,000,000	50,000,000
Common stock, shares issued	10,379,567	10,000,000
Common stock, shares outstanding	10,379,567	10,000,000

XML

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Income Statement [Abstract]
Net revenues	$ 491,333	$ 334,948	$ 1,294,446	$ 419,346
Operating expenses:
Sales and marketing	201,679	42,694	496,660	57,683
Data	202,440	48,094	616,701	194,909
Technology and software maintenance	39,901	57,108	136,947	136,373
General and administrative	451,714	293,296	1,304,758	771,271
Depreciation and amortization	26,534	26,571	80,263	62,729
Total operating expenses	922,268	467,763	2,635,329	1,222,965
Operating loss	(430,935)	(132,815)	(1,340,883)	(803,619)
Other income (expense):
Interest income	9		583
Interest expense	(63,066)	(50,346)	(177,882)	(122,291)
Total other expense, net	(63,057)	(50,346)	(177,299)	(122,291)
Loss before income taxes	(493,992)	(183,161)	(1,518,182)	(925,910)
Provision for income taxes
Net loss	$ (493,992)	$ (183,161)	$ (1,518,182)	$ (925,910)
Loss per share:
Basic and diluted	$ (0.05)	$ (0.02)	$ (0.15)	$ (0.10)
Weighted average number of common shares outstanding:
Basic and diluted	10,364,350	9,680,527	10,147,490	9,661,401

XML

CONDENSED STATEMENT OF SHAREHOLDERS' DEFICIT (UNAUDITED) - 9 months ended Sep. 30, 2018 - USD ($)	Preferred Stock [Member]	Common Stock [Member]	Additional Paid-In Capital [Member]	Accumulated Deficit [Member]	Total
Balance - beginning at Dec. 31, 2017	$ 5,000	$ 10,000	$ 4,518,914	$ (5,546,902)	$ (1,012,988)
Balance - beginning (in shares) at Dec. 31, 2017	1,000,000	10,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Cumulative effect of change in accounting upon adoption of ASC 606				(27,335)	(27,335)
Balance - beginning (As Restated) at Dec. 31, 2017	$ 5,000	$ 10,000	4,518,914	(5,574,237)	(1,040,323)
Balance - beginning (As Restated) (in shares) at Dec. 31, 2017	1,000,000	10,000,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Warrants issued in conjunction with convertible promissory notes			82,255		82,255
Convertible debt converted into common shares		$ 236	294,764		295,000
Convertible debt converted into common shares (in shares)		236,000
Common shares and warrants sold through private placement		$ 140	209,860		210,000
Common shares and warrants sold through private placement (in shares)		140,000
Common shares and warrants issued to settle accounts payable		$ 4	5,346		5,350
Common shares and warrants issued to settle accounts payable (in shares)		3,567
Share-based compensation			228,092		228,092
Net loss				(1,518,182)	(1,518,182)
Balance - end at Sep. 30, 2018	$ 5,000	$ 10,380	$ 5,339,231	$ (7,092,419)	$ (1,737,808)
Balance - beginning (in shares) at Sep. 30, 2018	1,000,000	10,379,567

XML

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Net loss	$ (1,518,182)	$ (925,910)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	80,263	62,729
Share-based compensation	228,092
Amortization of debt discount	20,400
Earnings from non-monetary transfer to joint venture		(136,842)
Changes in operating assets and liabilities:
Accounts receivable	(124,257)	(19,248)
Deferred costs	(6,994)	(9,383)
Prepaid expenses and other current assets	11,326
Accounts payable	413,832	39,094
Accrued expenses and other current liabilities	(28,425)	(46,559)
Deferred revenues	38,961	102,349
Net cash used in operating activities	(884,984)	(933,770)
Cash flows from investing activities:
Purchases of property and equipment	(10,448)	(60,260)
Investment return in joint venture	729	2,773
Software development costs capitalized	(134,357)	(95,572)
Net cash used in investing activities	(144,076)	(153,059)
Cash flows from financing activities:
Advances from related party	40,000
Repayments of advances from related party	(40,000)	(10,000)
Proceeds from sale of treasury shares		386,875
Proceeds from issuance of convertible notes	670,000	705,000
Procceds from issuance of common stock and warrants	210,000
Net cash provided by financing activities	880,000	1,081,875
Net decrease in cash	(149,060)	(4,954)
Cash at beginning of period	179,675	172,769
Cash at end of period	30,615	167,815
Supplemental disclosure of cash flow information:
Cash paid for interest	146,179	98,506
Cash paid for taxes
Supplemental disclosure of non-cash investing and financing activities:
Convertible debt converted into common shares	295,000
Warrants issued in conjunction with convertible promissory notes; (warrants treated as debt discount)	82,255
Common stock and warrants issued to settle accounts payable	5,350
Treasury shares issued to settle liability for shares to be issued		200,000
Treasury shares to be issued upon conversion of notes payable		$ 240,000

XML

OVERVIEW

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 1 OVERVIEW

Fraud Protection Network, Inc. (the “Company”, “us”, “we” or “our”) offers a diverse portfolio of credit and identity solutions, both direct-to-consumers as well as to enterprise customers. We obtained Experian’s Independent Third-Party Assessment (EI3PA) Level I certification in 2014. We continue to maintain this security level with annual third-party audits and have also been recognized by Experian as an Authorized Technical Provider. The Company’s consumer services include Resident-Link, RapID PRO™ and RentConnect. The Company’s enterprise solutions include Credit PreScreening, Loan PreQualification, software development, and EI3PA hosting services. The Company’s customers are located in the United States.

Going Concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. As shown in the accompanying financial statements, we have sustained a net loss of $1,518,182 and have used $884,984 of cash in our operating activities during the nine months ended September 30, 2018. As of September 30, 2018, we had $30,615 of cash on hand, a stockholders’ deficit of $1,737,808 and a working capital deficit of $1,798,541. While management expects operating trends to continue to improve over the rest of 2018, the Company’s ability to continue as a going concern is contingent on implementing its business plan and, if needed, securing additional debt or equity financing from outside investors. These matters raise substantial doubt about the Company's ability to continue as a going concern.

Management plans to continue to implement its business plan and to fund operations by raising additional capital through the issuance of debt and equity securities. Commencing in February 2017, the Company launched its Resident-Link platform, which grew quickly and became a significant revenue stream for 2017. In May 2017, the Company launched its Credit PreScreening and Loan PreQualification platforms as well. Management has focused its efforts on these three revenue streams, which we expect will increase the amount of gross profits from operations going forward. During the nine months ended September 30, 2018, the Company received proceeds of $670,000 from the issuance of convertible promissory notes (See Note 6) and $210,000 from the issuance of Units (consisting of common shares and warrants) (See Note 7). Subsequent to September 30, 2018, the Company received gross proceeds of $50,000 from the issuance of a promissory note and $160,000 from the sale of future cash receipts (See Note 12).

The estimated costs of operations while we ramp up our revenues is substantially greater than the amount of funds we had available on September 30, 2018. The Company’s future existence is dependent upon management’s ability to implement its business plan and/or obtain additional funding. There can be no assurance that the Company’s financing efforts will result in profitable operations or the resolution of the Company’s liquidity problems. Even if the Company is able to obtain additional financing, it may include undue restrictions on our operations in the case of indebtedness, or cause substantial dilution for our stockholders in the case of equity financing. The accompanying financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

XML

ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 2 ACCOUNTING POLICIES

Use of Estimates

The preparation of our condensed financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions. Significant estimates in the accompanying condensed financial statements include the allowance for doubtful accounts, depreciable lives and valuation of property and equipment, amortization periods and the valuation of capitalized software costs, deferred revenues and deferred costs, share-based compensation, fair value of financial instruments, income taxes and the valuation allowance on deferred tax assets, and contingent liabilities.

Basis of Presentation

The interim condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of the Company’s management, the condensed financial statements reflect all adjustments (consisting of normal recurring adjustments, reclassifications and non-recurring adjustments) necessary to present fairly the financial position and results of operations and cash flows for the periods presented herein, but are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2018.

Certain information and disclosures normally included in the notes to the annual financial statements have been condensed or omitted from these interim financial statements. Accordingly, these interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2017, included in its Form S-1/A, as filed with the SEC on April 30, 2018. The December 31, 2017 balance sheet is derived from those audited financial statements.

Income Taxes

The Company recognizes future tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely than not. As of September 30, 2018, there was no change to our assessment that a full valuation allowance was required against all net deferred tax assets. Accordingly, any deferred tax provision or benefit was offset by an equal and opposite change to the valuation allowance. No current book income tax provision was recorded against book net income due to the existence of significant net operating loss carryforwards.

Share-Based Compensation Expense

Share-based compensation expense is measured at the grant-date fair value of the award and is expensed over the requisite service period. For employee share-based awards, the grant-date fair value of the award is estimated using the Black-Scholes option pricing model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees, interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other factors. The assumptions used in calculating the fair value of stock-based awards represent the Company's best estimates, but these estimates involve inherent uncertainties and the application of management judgment. For non-employee stock-based awards, the Company calculates the grant-date fair value of the award in the same manner as employee awards, however, the awards are revalued at the end of each reporting period and the pro rata compensation expense is adjusted accordingly until such time the non-employee award is fully vested, at which time the total compensation recognized to date shall equal the fair value of the share-based award as calculated on the measurement date, which is the date at which the award recipient’s performance is complete. The estimation of share-based awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from original estimates, such amounts are recorded as a cumulative adjustment in the period estimates are revised.

Net Loss Per Share

Net loss per share is based on the weighted average number of common shares outstanding during each period. The following table summarizes common stock equivalents at September 30, 2018 and 2017, respectively. Common stock equivalents were not included in the computation of diluted loss per share for the periods presented because the effects would have been anti-dilutive. Common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive.

	For the Nine Months Ended
	September 30,
	2018		2017
Options		500,000		-
Warrants		260,892		-
Convertible notes payable		1,441,333		1,054,000
Total potentially dilutive shares		2,202,225		1,054,000

Reclassifications

Certain amounts in the accompanying 2017 financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements. These reclassifications had no effect on previously reported results.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company adopted ASU 2014-09 in the first quarter of 2018 utilizing the modified retrospective approach. The impact of this standard relates to our accounting for a set-up fee that is charged only to Resident-Link customers electing our baseline subscription package. Specifically, the set-up fees collected are now deferred and recognized pro rata over the expected term of the subscription. Revenue from all other products and services remains substantially unchanged. Adoption of the standard using the modified retrospective method required us to restate our December 31, 2017 balance sheet with an increase in deferred revenues of $27,335 and a corresponding increase in our accumulated deficit.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which will require lessees to report most leases as assets and liabilities on the balance sheet, while lessor accounting will remain substantially unchanged. This ASU requires a modified retrospective transition approach for existing leases, whereby the new rules will be applied to the earliest year presented. The new standard is effective for reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company is currently evaluating the potential impact of adopting this guidance on its financial statements. The Company expects that it will recognize right-of-use assets and related obligations on its balance sheet upon adoption.

XML

PROPERTY AND EQUIPMENT

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 3 PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at September 30, 2018 and December 31, 2017:

	September 30,			December 31,
	2018			2017
Furniture, computers and equipment	$	268,404		$	257,956
Leasehold improvements		2,700			2,700
Property and equipment, cost		271,104			260,656
Less: accumulated depreciation		(166,640	)		(139,735	)
Property and equipment, net	$	104,464		$	120,921

Depreciation and amortization expense was $8,760 and $7,982 for the three months ended September 30, 2018 and 2017, respectively. Depreciation and amortization expense was $26,905 and $19,091 for the nine months ended September 30, 2018 and 2017, respectively.

XML

SOFTWARE DEVELOPMENT COSTS

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 4 SOFTWARE DEVELOPMENT COSTS

During the nine months ended September 30, 2018 and 2017, the Company capitalized $134,357 and $95,573, respectively, relating to the development of multiple software platforms that utilize credit data for monitoring, lead generation and decisioning capabilities. These software products were developed internally and had passed the preliminary project stage prior to capitalization.

Software development costs consisted of the following at September 30, 2018 and December 31, 2017:

	September 30,			December 31,
	2018			2017
Software development costs	$	422,139		$	287,782
Less: accumulated amortization		(145,889	)		(92,531	)
Software development costs, net	$	276,250		$	195,251

Amortization expense of software development costs for the three months ended September 30, 2018 and 2017 was $17,773 and $18,589, respectively. Amortization expense of software development costs for the nine months ended September 30, 2018 and 2017 was $53,358 and $43,639, respectively.

The following is a schedule of estimated future amortization expense of capitalized software development costs at September 30, 2018:

Year Ending December 31,
2018 (Remainder of Year)	$	32,073
2019		115,620
2020		78,486
2021		50,071
	$	276,250

XML

INVESTMENT IN JOINT VENTURE

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 5 INVESTMENT IN JOINT VENTURE

During 2017, the Company entered into a joint venture agreement (the “JV Agreement”) with a customer for the development of a product designed to help consumers make better decisions regarding their credit. Under the JV Agreement, the Company contributed certain legacy software and development services to the JV entity for a 32% interest, and the customer agreed to make a cash contribution (up to a maximum of $400,000) for the development of the online platform for a 68% interest. The contributed intellectual property is included in Investment in joint venture on the accompanying balance sheet. Under the JV Agreement, the Company and the joint venture entity entered into a hosting and development services agreement (the ''Services Agreement”) pursuant to which the Company receives fees for software development. These fees are recognized as services are provided, net of the costs incurred, and net of the 32% ownership interest in the joint venture. During the three months ended September 30, 2018 and 2017, the Company recognized software development revenue under the Services Agreement of $0. During the nine months ended September 30, 2018 and 2017, the Company recognized software development revenue (net of its ownership interest of $729 and $0 in such revenues) under the Services Agreement of $1,577 and $142,850, respectively. Under the JV Agreement, the Company shall share in any future profits of the joint venture on the equity method based on its 32% ownership interest.

XML

CONVERTIBLE NOTES PAYABLE

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 6 CONVERTIBLE NOTES PAYABLE

On February 5, 2018, the Company issued a one-year convertible promissory note in exchange for cash proceeds of $150,000. The note is convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date on February 5, 2019 at the option of the holder at a fixed conversion price of $1.25 per share. The note bears interest at the rate of 10% per annum and requires quarterly interest payments through maturity.

During April 2018, the Company issued five (5) two-year convertible promissory notes in exchange for aggregate cash proceeds of $500,000. The notes are convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date in April 2020 at the option of the holder at a fixed conversion price of $1.25 per share. The notes bear interest at the rate of 10% per annum and require quarterly interest payments through maturity. As an inducement to enter into the convertible promissory notes, the holders were issued 5-year warrants to purchase an aggregate of 125,000 shares of the Company’s common stock at an exercise price of $2.50 per share expiring in April 2023. The fair value of the warrants and associated beneficial conversion right of $82,255 is being treated as a discount to the face value of the promissory notes and amortized to interest expense over the original term of the convertible promissory notes (See Note 7).

On June 6, 2018, certain holders of the Company’s convertible promissory notes converted an aggregate of $295,000 of their convertible notes into 236,000 shares of the Company’s common stock, at a conversion price of $1.25 per share. Upon conversion, all accrued interest on the converted promissory notes was paid in cash (See Note 7).

On August 1, 2018, the Company issued a one-year convertible promissory notes in exchange for cash proceeds of $20,000. The note is convertible into shares of the Company’s common stock at any time from the date of issuance through the maturity date on August 1, 2019 at the option of the holder at a fixed conversion price of $1.50 per share. The note bears interest at the rate of 10% per annum and requires quarterly interest payments through maturity.

During the nine months ended September 30, 2017, the Company issued one-year convertible promissory notes in exchange for aggregate cash proceeds of $705,000. The notes are convertible into shares of the Company’s common stock at any time from the date of issuance through the respective maturity date at the option of the holder at a fixed conversion price of $1.25 per share. The notes bear interest at rates ranging from 10% to 12% per annum and require quarterly interest payments through maturity.

Convertible notes payable consisted of the following at September 30, 2018 and December 31, 2017:

	September 30,			December 31,
	2018			2017
Note payable - originating June 10, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of June 10, 2018 [A]	$	-		$	12,500
Note payable - originating September 22, 2017; quarterly payments required; bearing interest at 10%; maturity date of September 21, 2018 [A]		-			20,000
Note payable - originating October 1, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 26, 2018 [A]		-			100,000
Note payable - originating September 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 28, 2018 [A]		-			100,000
Note payable - originating August 28, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of November 28, 2018		100,000			100,000
Note payable - originating December 15, 2017; quarterly payments required; bearing interest at 10%; maturity date of December 15, 2018		25,000			25,000
Note payable - originating October 1, 2015; interest due at maturity; bearing interest at 13.33%; extended maturity date of February 1, 2019		600,000			600,000
Note payable - originating February 5, 2018; quarterly payments required; bearing interest at 10%; maturity date of February 5, 2019		150,000			-
Note payable - originating February 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of February 28, 2019		60,000			60,000
Note payable - originating December 16, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of March 19, 2019 [A]		-			12,500
Note payable - originating April 7, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of April 7, 2019		150,000			150,000
Note payable - originating April 18, 2017; quarterly payments required; bearing interest at 10%; extended maturity date of April 18, 2019		100,000			100,000
Note payable - originating April 26, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of April 26, 2019 [A]		-			25,000
Note payable - originating May 2, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of May 2, 2019 [A]		-			12,500
Note payable - originating August 26, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of May 26, 2019 [A,B]		-			12,500
Note payable - originating July 18, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of July 18, 2019		75,000			75,000
Note payable - originating April 27, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of July 27, 2019		25,000			25,000
Note payable - originating August 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of August 1, 2019		20,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		50,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		100,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		250,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Total convertible notes payable, gross		1,805,000			1,430,000
Less: Debt discount		(61,855	)		-
Total convertible notes payable, net		1,743,145			1,430,000
Less: Current maturities		(1,305,000	)		(1,430,000	)
Net amount due after one year	$	438,145		$	-
[A] - note converted into common shares in June 2018.
[B] - note was in default from August 26, 2016 to February 26, 2018, at which time the note regained compliance.

During the three months ended September 30, 2018 and 2017, interest expense of $62,692 (includes $10,353 of amortization of debt discount) and $42,466, respectively, was recognized on outstanding convertible notes payable. During the nine months ended September 30, 2018 and 2017, interest expense of $176,776 (includes $20,401 of amortization of debt discount) and $113,677, respectively, was recognized on outstanding convertible notes payable. As of September 30, 2018 and December 31, 2017, accrued interest payable was $32,230 and $20,928, respectively, which is included in accrued expenses and other current liabilities on the accompanying condensed balance sheet.

XML

SHAREHOLDERS' DEFICIT

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 7 SHAREHOLDERS’ DEFICIT

Common Stock

In June 2018, the Company began its efforts to raise up to $990,000 from a private placement, to accredited investors, of up to 66 Units at a price of $15,000 per Unit, each Unit consisting of: (i) 10,000 shares of the Company's common stock; and (ii) 2,500 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share. From commencement of the offering through September 30, 2018, the Company sold 14 Units (comprising 140,000 common shares and 35,000 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share) to various investors for gross proceeds of $210,000.

On June 6, 2018, certain holders of the Company’s convertible promissory notes converted an aggregate of $295,000 of their convertible notes into 236,000 shares of the Company’s common stock, at a conversion price of $1.25 per share. Upon conversion, all accrued interest on the converted promissory notes was paid in cash (See Note 6).

On June 27, 2018, the Company issued 3,567 common shares and 892 five-year warrants to purchase shares of the Company’s common stock at an exercise price of $2.50 per share to settle $5,350 of accounts payable owed to the Company’s Chief Financial Officer for services performed prior to becoming an officer of the Company.

Treasury Stock

In January 2017, 210,000 treasury shares were issued to settle the $200,000 liability for stock to be issued that existed at December 31, 2016.

In February 2017, the Company received proceeds of $40,000 for the sale of treasury shares, which were physically issued in August 2017. Accordingly, the proceeds were reflected as a liability for stock to be issued until August 2017.

During the nine months ended September 30, 2017, the Company’s Chief Executive Officer contributed 500,000 common shares to the Company. The Company recognized $564,846 of treasury stock with a corresponding increase in additional paid-in capital.

During the nine months ended September 30, 2017, the Company sold an aggregate of 309,500 treasury shares in exchange for aggregate proceeds of $386,875.

Warrants

In addition to the warrants issued with shares of common stock (see above), on June 1, 2018, as part of a consulting agreement, the Company issued to a consultant seven-year warrants to purchase 100,000 shares of common stock at an exercise price of $1.65 per share, which vest monthly over a 12-month period. Accordingly, the Company has recognized share-based compensation of $43,635 and $71,736 for the three and nine months ended September 30, 2018, respectively.

During the nine months ended September 30, 2018, the Company issued five (5) two-year convertible promissory notes and an aggregate of 125,000 5-year warrants to purchase common shares at an exercise price of $2.50 per share in exchange for aggregate cash proceeds of $500,000. The fair value of the warrants of $82,255 is treated as debt discount that is being amortized over the term of the promissory notes (See Note 6).

The following table summarizes warrant activity during the nine months ended September 30, 2018:

					Weighted
			Weighted		Average
	Number		Average		Remaining
	of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		260,892	$	2.17
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		260,892	$	2.17		5.4	$	-
Exercisable, September 30, 2018		194,225	$	2.35		4.9	$	-

Stock Options

Effective March 6, 2018, the Company granted stock options to purchase 500,000 shares of Common Stock at an exercise price of $1.25 per share to its Chief Financial Officer, pursuant to an Employment Agreement. The stock options vest as follows: (i) 200,000 options vest in twelve equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date; and (ii) 300,000 options vest in thirty-six equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date.

The aggregate grant-date fair value of the stock options of $389,212 (weighted average grant-date fair value of $0.78 per option) was estimated using the Black-Scholes option-pricing formula applying the following assumptions for each respective period:

	For the Nine Months Ended
	September 30,
	2018	2017
Expected term (years)	4.0 - 4.5	n/a
Expected volatility	81.43%	n/a
Risk free interest rate	2.42 - 2.65%	n/a
Expected dividends	-	n/a
Estimated annual forfeiture rate	-	n/a

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model that uses the following assumptions. The expected term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of “plain vanilla” employee option grants. As the Company’s stock is not yet listed on any exchange, the expected volatility used is based on the historical price of a similar company’s stock over the most recent period commensurate with the expected term of the award. The risk-free interest rate used is based on the implied yield of U.S. Treasury zero-coupon issues with a remaining term equivalent to the award’s expected term. The Company historically has not paid any dividends on its common stock and had no intention to do so on the date the share-based awards were granted. The estimated annual forfeiture rate is based on management’s expectations and will reduce expense ratably over the vesting period. The forfeiture rate will be adjusted periodically based on the extent to which actual option forfeitures differ, or are expected to differ, from the previous estimate, when it is material.

The Company recognized compensation expense of $58,819 and $0 for the three months ended September 30, 2018 and 2017 and $132,982 and $0 during the nine months ended September 30, 2018 and 2017, respectively, for stock option awards in its condensed statements of operations.

As of September 30, 2018, there was $256,230 of total unrecognized compensation cost related to nonvested stock option awards. That cost is expected to be recognized over a weighted average period of 1.1 years.

The following table summarizes stock option activity during the nine months ended September 30, 2018:

					Weighted
			Weighted		Average
	Number		Average		Remaining
	of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		500,000	$	1.25
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		500,000	$	1.25		6.4	$	125,000
Exercisable, September 30, 2018		175,000	$	1.25		6.4	$	43,750

Restricted Stock Awards

The Company recognized compensation expense of $7,877 and $0 for the three months ended September 30, 2018 and 2017 and $23,374 and $0 during the nine months ended September 30, 2018 and 2017, respectively, for restricted stock awards in its condensed statements of operations.

As of September 30, 2018, there was $5,822 of total unrecognized compensation cost related to nonvested restricted stock awards. That cost is expected to be recognized over a weighted average period of 0.3 years.

The following table summarizes restricted stock activity during the nine months ended September 30, 2018:

			Weighted
			Average		Total
			Grant		Grant
	Number		Date		Date
	of		Fair		Fair
	Shares		Value		Value
Non-vested, December 31, 2017		25,000	$	1.25	$	31,250
Granted		-		-		-
Vested		-		-		-
Forfeited		-		-		-
Non-vested, September 30, 2018		25,000	$	1.25	$	31,250

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 8 COMMITMENTS AND CONTINGENCIES

Employment Agreement

Effective March 6, 2018, the Company entered into a three-year Employment Agreement with its Chief Financial Officer. The Employment Agreement provides for base cash salary and stock options.

Consulting Agreement

Effective June 1, 2018, the Company entered into a one-year consulting agreement with a consultant whereby the consultant shall provide strategic investor relations to the Company in exchange for: (i) a monthly retainer of $5,500 (subsequently reduced to $1,500 effective July 1, 2018); and (ii) 100,000 seven-year warrants to purchase common shares at an exercise price of $1.65 per share, which vest monthly over a 12-month period.

XML

RELATED PARTY TRANSACTIONS

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 9 RELATED PARTY TRANSACTIONS

Consulting Arrangement

The Company utilizes the services of an entity owned by the father of the Company’s Chief Executive Officer, on an as needed basis. During the nine months ended September 30, 2018 and 2017, the Company paid the entity $5,245 and $6,330, respectively, for services rendered. As of September 30, 2018 and December 31, 2017, there was no outstanding balance due to the entity.

Loans from Officer

During the nine months ended September 30, 2018 and 2017, the Company borrowed $40,000 and $0 from its Chief Executive Officer and repaid $40,000 and $10,000, respectively, of amounts previously borrowed. The loans were non-interest bearing and due on demand. As of September 30, 2018 and December 31, 2017, there was no outstanding balance due to the Chief Executive Officer for loans.

XML

LEGAL PROCEEDINGS

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 10 LEGAL PROCEEDINGS

From time to time, the Company may become a party to other legal actions or proceedings in the ordinary course of its business. As of September 30, 2018, there were no such actions or proceedings, either individually or in the aggregate, that, if decided adversely to the Company’s interests, the Company believes would be material to its business.

XML

DEFINED CONTRIBUTION PLAN

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 11 DEFINED CONTRIBUTION PLAN

On July 1, 2018, we established a defined contribution savings plan under Section 401(k) of the Internal Revenue Code. Employees who have attained at least 21 years of age and have completed two months of service with us are generally eligible to participate in the plan. Participants may make pre-tax contributions to the plan from their eligible earnings up to the annual maximum amounts as set periodically by the Internal Revenue Service. We may contribute to the plan at the discretion of our board of directors. Currently, employer contributions amount to 0% of a participant's eligible compensation. Our contributions would be allocated in the same manner as that of the participant’s elective contributions. We made contributions to the plan of $0 and $0 for the three and nine months ended September 30, 2018 and 2017, respectively.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2018

Notes to Financial Statements

NOTE 12 SUBSEQUENT EVENTS

On October 6, 2018, the Company issued a four-month promissory note to a shareholder in exchange for cash proceeds of $50,000. The note has a maturity date of February 6, 2019. The note bears interest at the rate of 30% per annum and requires principal and interest to be paid at maturity.

On October 19, 2018, the Company entered into an Agreement for the Purchase and Sale of Future Receipts (the “Agreement”) whereby the Company obtained an advance of $160,000 against future revenues of $219,200 (the “Purchased Amount”). On October 24, 2018, net proceeds of $158,400 were received (net of a 1% origination fee). The agreement requires weekly debits, every Wednesday, in the amount of $7,014 until the Purchased Amount has been paid. The Agreement is personally guaranteed by the Company’s Chief Executive Officer.

XML

ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2018

Accounting Policies

Use of Estimates

The preparation of our condensed financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions. Significant estimates in the accompanying condensed financial statements include the allowance for doubtful accounts, depreciable lives and valuation of property and equipment, amortization periods and the valuation of capitalized software costs, deferred revenues and deferred costs, share-based compensation, fair value of financial instruments, income taxes and the valuation allowance on deferred tax assets, and contingent liabilities.

Basis of Presentation

The interim condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of the Company’s management, the condensed financial statements reflect all adjustments (consisting of normal recurring adjustments, reclassifications and non-recurring adjustments) necessary to present fairly the financial position and results of operations and cash flows for the periods presented herein, but are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2018.

Certain information and disclosures normally included in the notes to the annual financial statements have been condensed or omitted from these interim financial statements. Accordingly, these interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2017, included in its Form S-1/A, as filed with the SEC on April 30, 2018. The December 31, 2017 balance sheet is derived from those audited financial statements.

Income Taxes

The Company recognizes future tax benefits and liabilities measured at enacted rates attributable to temporary differences between financial statement and income tax bases of assets and liabilities and to net tax operating loss carryforwards to the extent that realization of these benefits is more likely than not. As of September 30, 2018, there was no change to our assessment that a full valuation allowance was required against all net deferred tax assets. Accordingly, any deferred tax provision or benefit was offset by an equal and opposite change to the valuation allowance. No current book income tax provision was recorded against book net income due to the existence of significant net operating loss carryforwards.

Share-Based Compensation Expense

Share-based compensation expense is measured at the grant-date fair value of the award and is expensed over the requisite service period. For employee share-based awards, the grant-date fair value of the award is estimated using the Black-Scholes option pricing model, which includes variables such as the expected volatility of the Company’s share price, the exercise behavior of its grantees, interest rates, and dividend yields. These variables are projected based on the Company’s historical data, experience, and other factors. The assumptions used in calculating the fair value of stock-based awards represent the Company's best estimates, but these estimates involve inherent uncertainties and the application of management judgment. For non-employee stock-based awards, the Company calculates the grant-date fair value of the award in the same manner as employee awards, however, the awards are revalued at the end of each reporting period and the pro rata compensation expense is adjusted accordingly until such time the non-employee award is fully vested, at which time the total compensation recognized to date shall equal the fair value of the share-based award as calculated on the measurement date, which is the date at which the award recipient’s performance is complete. The estimation of share-based awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from original estimates, such amounts are recorded as a cumulative adjustment in the period estimates are revised.

Net Loss Per Share

Net loss per share is based on the weighted average number of common shares outstanding during each period. The following table summarizes common stock equivalents at September 30, 2018 and 2017, respectively. Common stock equivalents were not included in the computation of diluted loss per share for the periods presented because the effects would have been anti-dilutive. Common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive.

	For the Nine Months Ended
	September 30,
	2018		2017
Options		500,000		-
Warrants		260,892		-
Convertible notes payable		1,441,333		1,054,000
Total potentially dilutive shares		2,202,225		1,054,000

Reclassifications

Certain amounts in the accompanying 2017 financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements. These reclassifications had no effect on previously reported results.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company adopted ASU 2014-09 in the first quarter of 2018 utilizing the modified retrospective approach. The impact of this standard relates to our accounting for a set-up fee that is charged only to Resident-Link customers electing our baseline subscription package. Specifically, the set-up fees collected are now deferred and recognized pro rata over the expected term of the subscription. Revenue from all other products and services remains substantially unchanged. Adoption of the standard using the modified retrospective method required us to restate our December 31, 2017 balance sheet with an increase in deferred revenues of $27,335 and a corresponding increase in our accumulated deficit.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which will require lessees to report most leases as assets and liabilities on the balance sheet, while lessor accounting will remain substantially unchanged. This ASU requires a modified retrospective transition approach for existing leases, whereby the new rules will be applied to the earliest year presented. The new standard is effective for reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company is currently evaluating the potential impact of adopting this guidance on its financial statements. The Company expects that it will recognize right-of-use assets and related obligations on its balance sheet upon adoption.

XML

ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2018

Accounting Policies Tables

Schedule of dilutive earnings per share

	For the Nine Months Ended
	September 30,
	2018		2017
Options		500,000		-
Warrants		260,892		-
Convertible notes payable		1,441,333		1,054,000
Total potentially dilutive shares		2,202,225		1,054,000

XML

PROPERTY AND EQUIPMENT (Tables)

9 Months Ended

Sep. 30, 2018

Property And Equipment

Schedule of property and equipment

	September 30,			December 31,
	2018			2017
Furniture, computers and equipment	$	268,404		$	257,956
Leasehold improvements		2,700			2,700
Property and equipment, cost		271,104			260,656
Less: accumulated depreciation		(166,640	)		(139,735	)
Property and equipment, net	$	104,464		$	120,921

XML

SOFTWARE DEVELOPMENT COSTS (Tables)

9 Months Ended

Sep. 30, 2018

Software Development Costs

Schedule of software development costs

	September 30,			December 31,
	2018			2017
Software development costs	$	422,139		$	287,782
Less: accumulated amortization		(145,889	)		(92,531	)
Software development costs, net	$	276,250		$	195,251

Schedule of estimated future amortization expense of capitalized software development costs

Year Ending December 31,
2018 (Remainder of Year)	$	32,073
2019		115,620
2020		78,486
2021		50,071
	$	276,250

XML

CONVERTIBLE NOTES PAYABLE (Tables)

9 Months Ended

Sep. 30, 2018

Convertible Notes Payable

Schedule of convertible notes payable

	September 30,			December 31,
	2018			2017
Note payable - originating June 10, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of June 10, 2018 [A]	$	-		$	12,500
Note payable - originating September 22, 2017; quarterly payments required; bearing interest at 10%; maturity date of September 21, 2018 [A]		-			20,000
Note payable - originating October 1, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 26, 2018 [A]		-			100,000
Note payable - originating September 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of September 28, 2018 [A]		-			100,000
Note payable - originating August 28, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of November 28, 2018		100,000			100,000
Note payable - originating December 15, 2017; quarterly payments required; bearing interest at 10%; maturity date of December 15, 2018		25,000			25,000
Note payable - originating October 1, 2015; interest due at maturity; bearing interest at 13.33%; extended maturity date of February 1, 2019		600,000			600,000
Note payable - originating February 5, 2018; quarterly payments required; bearing interest at 10%; maturity date of February 5, 2019		150,000			-
Note payable - originating February 28, 2017; quarterly payments required; bearing interest at 12%; maturity date of February 28, 2019		60,000			60,000
Note payable - originating December 16, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of March 19, 2019 [A]		-			12,500
Note payable - originating April 7, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of April 7, 2019		150,000			150,000
Note payable - originating April 18, 2017; quarterly payments required; bearing interest at 10%; extended maturity date of April 18, 2019		100,000			100,000
Note payable - originating April 26, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of April 26, 2019 [A]		-			25,000
Note payable - originating May 2, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of May 2, 2019 [A]		-			12,500
Note payable - originating August 26, 2015; quarterly payments required; bearing interest at 13.33%; extended maturity date of May 26, 2019 [A,B]		-			12,500
Note payable - originating July 18, 2017; quarterly payments required; bearing interest at 12%; extended maturity date of July 18, 2019		75,000			75,000
Note payable - originating April 27, 2016; quarterly payments required; bearing interest at 10%; extended maturity date of July 27, 2019		25,000			25,000
Note payable - originating August 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of August 1, 2019		20,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		50,000			-
Note payable - originating April 1, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 1, 2020		100,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		250,000			-
Note payable - originating April 2, 2018; quarterly payments required; bearing interest at 10%; maturity date of April 2, 2020		50,000			-
Total convertible notes payable, gross		1,805,000			1,430,000
Less: Debt discount		(61,855	)		-
Total convertible notes payable, net		1,743,145			1,430,000
Less: Current maturities		(1,305,000	)		(1,430,000	)
Net amount due after one year	$	438,145		$	-
[A] - note converted into common shares in June 2018.
[B] - note was in default from August 26, 2016 to February 26, 2018, at which time the note regained compliance.

XML

SHAREHOLDERS' DEFICIT (Tables)

9 Months Ended

Sep. 30, 2018

Shareholders Deficit

Schedule of warrant activity

					Weighted
			Weighted		Average
	Number		Average		Remaining
	of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		260,892	$	2.17
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		260,892	$	2.17		5.4	$	-
Exercisable, September 30, 2018		194,225	$	2.35		4.9	$	-

Schedule of valuation assumptions

	For the Nine Months Ended
	September 30,
	2018	2017
Expected term (years)	4.0 - 4.5	n/a
Expected volatility	81.43%	n/a
Risk free interest rate	2.42 - 2.65%	n/a
Expected dividends	-	n/a
Estimated annual forfeiture rate	-	n/a

Schedule of stock option activity

					Weighted
			Weighted		Average
	Number		Average		Remaining
	of		Exercise		Life		Intrinsic
	Options		Price		In Years		Value
Outstanding, December 31, 2017		-		-
Granted		500,000	$	1.25
Exercised		-		-
Forfeited		-		-
Expired		-		-
Outstanding, September 30, 2018		500,000	$	1.25		6.4	$	125,000
Exercisable, September 30, 2018		175,000	$	1.25		6.4	$	43,750

Schedule of restricted stock activity

The following table summarizes restricted stock activity during the nine months ended September 30, 2018:

			Weighted
			Average		Total
			Grant		Grant
	Number		Date		Date
	of		Fair		Fair
	Shares		Value		Value
Non-vested, December 31, 2017		25,000	$	1.25	$	31,250
Granted		-		-		-
Vested		-		-		-
Forfeited		-		-		-
Non-vested, September 30, 2018		25,000	$	1.25	$	31,250

XML

OVERVIEW (Details Narrative) - USD ($)			1 Months Ended	3 Months Ended		9 Months Ended
	Oct. 06, 2018	Feb. 05, 2018	Apr. 30, 2018	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017	Dec. 31, 2016
Net loss				$ (493,992)	$ (183,161)	$ (1,518,182)	$ (925,910)
Net cash used in operating activities						(884,984)	(933,770)
Cash				30,615	$ 167,815	30,615	167,815	$ 179,675	$ 172,769
Stockholders' deficit				(1,737,808)		(1,737,808)		$ (1,040,323)
Working capital deficit				$ (1,798,541)		(1,798,541)
Procceds from issuance of common stock and warrants						210,000
Subsequent Event [Member]
Proceeds from issuance of debt	$ 50,000
Convertible promissory note [Member]
Proceeds from issuance of debt		$ 150,000	$ 500,000			670,000	$ 705,000
Convertible promissory note [Member] | Subsequent Event [Member]
Proceeds from issuance of debt						50,000
Proceeds from sale of future cash receipts						$ 160,000

XML

ACCOUNTING POLICIES (Details) - USD ($)	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Accounting Policies Details
Options	$ 500,000
Warrants	260,892
Convertible notes payable	1,441,333	1,054,000
Total potentially dilutive shares	$ 2,202,225	$ 1,054,000

XML

PROPERTY AND EQUIPMENT (Details) - USD ($)	Sep. 30, 2018	Dec. 31, 2017
Property and equipment, cost	$ 271,104	$ 260,656
Less: accumulated depreciation	(166,640)	(139,735)
Property and equipment, net	104,464	120,921
Furniture, Computers and Equipment [Member]
Property and equipment, cost	268,404	257,956
Leasehold Improvements [Member]
Property and equipment, cost	$ 2,700	$ 2,700

XML

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Property And Equipment Details Narrative
Depreciation and amortization expense	$ 8,760	$ 7,982	$ 26,905	$ 19,091

XML

SOFTWARE DEVELOPMENT COSTS (Details) - USD ($)	Sep. 30, 2018	Dec. 31, 2017	Sep. 30, 2017
Software Development Costs Details
Software development costs	$ 422,139		$ 287,782
Less: accumulated amortization	(145,889)		(92,531)
Software development costs, net	$ 276,250	$ 195,251	$ 195,251

XML

SOFTWARE DEVELOPMENT COSTS (Details 1) - USD ($)	Sep. 30, 2018	Dec. 31, 2017	Sep. 30, 2017
Software Development Costs Details 1
2018	$ 32,073
2019	115,620
2020	78,486
2021	50,071
Software development costs, net	$ 276,250	$ 195,251	$ 195,251

XML

SOFTWARE DEVELOPMENT COSTS (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Software Development Costs Details Narrative
Software development costs capitalized			$ 134,357	$ 95,572
Amortization expense of software development costs	$ 17,773	$ 18,589	$ 53,358	$ 43,639

XML

INVESTMENT IN JOINT VENTURE (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Dec. 31, 2017
Investment return in joint venture			$ 729	$ 2,773
JV Agreement [Member]
Customer cash contribution, description					up to a maximum of $400,000
JV Agreement [Member] | Company [Member]
Owner interest in joint venture					32.00%
JV Agreement [Member] | Joint Venture Entity [Member]
Owner interest in joint venture					68.00%
Service agreement [Member]
Software development revenue	$ 0	$ 0	1,577	142,850
Investment return in joint venture			$ 729	$ 0

XML

CONVERTIBLE NOTES PAYABLE (Details) - USD ($)		Sep. 30, 2018	Dec. 31, 2017
Total convertible notes payable, gross		$ 1,805,000	$ 1,430,000
Less: Debt discount		(61,855)
Total		1,743,145	1,430,000
Less: Current maturities		(1,305,000)	(1,430,000)
Amount due after one year		438,145
Note Payable One [Member]
Total convertible notes payable, gross	[1]		12,500
Note Payable Two [Member]
Total convertible notes payable, gross	[1]		20,000
Note Payable Three [Member]
Total convertible notes payable, gross	[1]		100,000
Note Payable Four [Member]
Total convertible notes payable, gross	[1]		100,000
Note Payable Five [Member]
Total convertible notes payable, gross		100,000	100,000
Note Payable Six [Member]
Total convertible notes payable, gross		25,000	25,000
Note Payable Seven [Member]
Total convertible notes payable, gross		600,000	600,000
Note Payable Eight [Member]
Total convertible notes payable, gross		150,000
Note Payable Nine [Member]
Total convertible notes payable, gross		60,000	60,000
Note Payable Ten [Member]
Total convertible notes payable, gross	[1]		12,500
Note Payable Eleven [Member]
Total convertible notes payable, gross		150,000	150,000
Note Payable Twelve [Member]
Total convertible notes payable, gross		100,000	100,000
Note Payable Thirteen [Member]
Total convertible notes payable, gross	[1]		25,000
Note Payable Fourteen [Member]
Total convertible notes payable, gross	[1]		12,500
Note Payable Fifteen [Member]
Total convertible notes payable, gross	[1],[2]		12,500
Note Payable Sixteen [Member]
Total convertible notes payable, gross		75,000	75,000
Note Payable Seventeen [Member]
Total convertible notes payable, gross		25,000	25,000
Note Payable Eighteen [Member]
Total convertible notes payable, gross		20,000
Note Payable Nineteen [Member]
Total convertible notes payable, gross		50,000
Note Payable Twenty [Member]
Total convertible notes payable, gross		100,000
Note Payable Twenty One [Member]
Total convertible notes payable, gross		50,000
Note Payable Twenty Two [Member]
Total convertible notes payable, gross		250,000
Note Payable Twenty Three [Member]
Total convertible notes payable, gross		$ 50,000

[1] [A] - note converted into common shares in June 2018.

[2] [B] - note was in default from August 26, 2016 to February 26, 2018, at which time the note regained compliance.

XML

CONVERTIBLE NOTES PAYABLE (Details Narrative)			1 Months Ended	3 Months Ended		9 Months Ended
	Jun. 06, 2018 USD ($) $ / shares shares	Feb. 05, 2018 USD ($) $ / shares	Apr. 30, 2018 USD ($) Number $ / shares shares	Sep. 30, 2018 USD ($) $ / shares shares	Sep. 30, 2017 USD ($) $ / shares	Sep. 30, 2018 USD ($) Number $ / shares shares	Sep. 30, 2017 USD ($) $ / shares	Dec. 31, 2017 USD ($)
Amortization of debt discount						$ 20,400
Convertible promissory note [Member]
Proceeds from issuance of debt		$ 150,000	$ 500,000			670,000	$ 705,000
Maturity date		Feb. 05, 2019	Apr. 30, 2020
Conversion price | $ / shares	$ 1.25	$ 1.25	$ 1.25		$ 1.25		$ 1.25
Interest rate		10.00%	10.00%
Number of notes | Number			5
Debt conversion converted amount	$ 295,000
Debt conversion converted instrument, shares issued | shares	236,000
Convertible promissory note [Member] | Minimum [Member]
Interest rate					10.00%		10.00%
Convertible promissory note [Member] | Maximum [Member]
Interest rate					12.00%		12.00%
Convertible promissory note [Member] | On August 1, 2018 [Member]
Proceeds from issuance of debt						$ 20,000
Maturity date						Aug. 01, 2019
Conversion price | $ / shares				$ 1.50		$ 1.50
Interest rate				10.00%		10.00%
Convertible promissory note [Member] | Warrant [Member]
Maturity date			Apr. 30, 2023
Number of notes | Number						2
Common stock shares reserved for future issuance | shares			125,000	125,000		125,000
Exercise price | $ / shares			$ 2.50	$ 2.50		$ 2.50
Beneficial conversion feature			$ 82,255
Convertible Notes Payable [Member]
Interest Expense				$ 62,692	$ 42,466	$ 176,776	$ 113,677
Amortization of debt discount				10,353		20,401
Accrued interest				$ 32,230		$ 32,230		$ 20,928

XML

SHAREHOLDERS' DEFICIT (Details) - Warrant [Member]	9 Months Ended
	Sep. 30, 2018 USD ($) $ / shares shares
Number of Options
Outstanding, December 31, 2017 | shares
Granted | shares	260,892
Exercised | shares
Forfeited | shares
Expired | shares
Outstanding, September 30, 2018 | shares	260,892
Exercisable, September 30, 2018 | shares	194,225
Weighted Average Exercise Price
Outstanding, December 31, 2017 | $ / shares
Granted | $ / shares	2.17
Exercised | $ / shares
Forfeited | $ / shares
Expired | $ / shares
Outstanding, September 30, 2018 | $ / shares	2.17
Exercisable, September 30, 2018 | $ / shares	$ 2.35
Weighted Average Remaining Life In Years
Weighted Average Remaining Life In Years, Outstanding, September 30, 2018	5 years 15 days
Weighted Average Remaining Life In Years, Exercisable, September 30, 2018	4 years 10 months 25 days
Intrinsic Value
Intrinsic Value, Outstanding, September 30, 2018 | $
Intrinsic Value, Exercisable, September 30, 2018 | $

XML

SHAREHOLDERS' DEFICIT (Details 1) - Stock Option [Member]	9 Months Ended
	Sep. 30, 2018
Expected volatility	81.43%
Expected dividends
Estimated annual forfeiture rate
Minimum [Member]
Expected term (years)	4 years
Risk free interest rate	2.42%
Maximum [Member]
Expected term (years)	4 years 6 months
Risk free interest rate	2.65%

XML

SHAREHOLDERS' DEFICIT (Details 2) - Equity Option [Member]	9 Months Ended
	Sep. 30, 2018 USD ($) $ / shares shares
Number of Options
Outstanding, December 31, 2017 | shares
Granted | shares	500,000
Exercised | shares
Forfeited | shares
Expired | shares
Outstanding, September 30, 2018 | shares	500,000
Exercisable, September 30, 2018 | shares	175,000
Weighted Average Exercise Price
Outstanding, December 31, 2017 | $ / shares
Granted | $ / shares	1.25
Exercised | $ / shares
Forfeited | $ / shares
Expired | $ / shares
Outstanding, September 30, 2018 | $ / shares	1.25
Exercisable, September 30, 2018 | $ / shares	$ 1.25
Weighted Average Remaining Life In Years
Weighted Average Remaining Life In Years, Outstanding, September 30, 2018	6 years 4 months 24 days
Weighted Average Remaining Life In Years, Exercisable, September 30, 2018	6 years 4 months 24 days
Intrinsic Value
Intrinsic Value, Outstanding, December 31, 2017 | $
Intrinsic Value, Outstanding, September 30, 2018 | $	125,000
Intrinsic Value, Exercisable, September 30, 2018 | $	$ 43,750

XML

SHAREHOLDERS' DEFICIT (Details 3) - Restricted Stock [Member]	9 Months Ended
	Sep. 30, 2018 USD ($) $ / shares shares
Number of Shares
Non-vested, December 31, 2017 | shares	25,000
Granted | shares
Vested | shares
Forfeited | shares
Non-vested, September 30, 2018 | shares	25,000
Weighted Average Grant Date Fair Value
Non-vested, December 31, 2017 | $ / shares	$ 1.25
Granted | $ / shares
Vested | $ / shares
Forfeited | $ / shares
Non-vested, September 30, 2018 | $ / shares	$ 1.25
Total Grant Date Fair Value
Non-vested, December 31, 2017 | $	$ 31,250
Granted | $
Vested | $
Forfeited | $
Non-vested, September 30, 2018 | $	$ 31,250

XML

SHAREHOLDERS' DEFICIT (Details Narrative)			1 Months Ended				3 Months Ended		9 Months Ended
	Jun. 06, 2018 USD ($) $ / shares shares	Mar. 06, 2018 $ / shares shares	Jun. 30, 2018 USD ($) $ / shares shares	Jun. 27, 2018 USD ($) $ / shares shares	Apr. 30, 2018 Number $ / shares shares	Feb. 28, 2017 USD ($)	Sep. 30, 2018 USD ($) $ / shares shares	Sep. 30, 2017 USD ($) $ / shares shares	Sep. 30, 2018 USD ($) Number $ / shares shares	Sep. 30, 2017 USD ($) $ / shares shares	Feb. 05, 2018 $ / shares	Jan. 31, 2017 USD ($) shares
Number of treasury shares sold | shares										309,500
Proceeds for sale of treasury shares | $						$ 40,000				$ 386,875
Number of treasury stock issued | shares												210,000
Amount of treasury stock | $												$ 200,000
Treasury stock, value | $							$ 564,846		$ 564,846
Warrant [Member]
Number of shares granted | shares									260,892
Exercise price (in dollars per share) | $ / shares									$ 2.17
Share based compensation expense | $							$ 43,635		$ 71,736
Warrant [Member] | On June 1, 2018 [Member] | Consulting agreement [Member]
Shares reserved for future issuance | shares							100,000		100,000
Maturity period									7 years
Exercise price | $ / shares							$ 1.65		$ 1.65
Vesting period, description									Monthly over a 12-month period
Chief Executive Officer [Member]
Common stock shares contributed by related party | shares									500,000
Accounts Payable [Member] | Chief Financial Officer [Member]
Debt conversion converted amount | $				$ 5,350
Debt conversion converted instrument, shares issued | shares				3,567
Accounts Payable [Member] | Chief Financial Officer [Member] | Warrant [Member]
Debt conversion converted instrument, shares issued | shares				892
Conversion price | $ / shares				$ 2.50
Convertible promissory note [Member]
Debt conversion converted amount | $	$ 295,000
Debt conversion converted instrument, shares issued | shares	236,000
Conversion price | $ / shares	$ 1.25				$ 1.25			$ 1.25		$ 1.25	$ 1.25
Number of convertible promissory notes | Number					5
Convertible promissory note [Member] | Warrant [Member]
Shares reserved for future issuance | shares					125,000		125,000		125,000
Maturity period									5 years
Exercise price | $ / shares					$ 2.50		$ 2.50		$ 2.50
Proceeds from issuance of convertible promissory note and warrants | $									$ 500,000
Number of convertible promissory notes | Number									2
Fair value of warrants | $							$ 82,255		$ 82,255
Chief Financial Officer [Member]
Number of treasury stock issued | shares								500,000		500,000
Amount of treasury stock | $								$ 564,846		$ 564,846
Stock Option [Member]
Number of shares granted | shares									500,000
Exercise price (in dollars per share) | $ / shares									$ 1.25
Aggregate fair value of the options | $ / shares									389,212
Weighted average fair value of options (in dollars per share) | $ / shares									$ 0.78
Stock option compensation expense | $							58,819	0	$ 132,982	0
Unrecognized compensation cost | $							$ 256,230		$ 256,230
Weighted average recognized term (in years)									1 year 1 month 6 days
Stock Option [Member] | Private Placement [Member]
Amount to be raised under private placement | $			$ 990,000
Number of units to be sold | shares			66
Unit Price | $ / shares			$ 15,000
Description for units to be issued under private placement			Each Unit consisting of: (i) 10,000 shares of the Company's common stock; and (ii) 2,500 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share
Number of units sold | shares							14
Description for units sold							Comprising 140,000 common shares and 35,000 five-year warrants to purchase shares of common stock at an exercise price of $2.50 per share
Proceeds from sale of units | $							$ 210,000
Restricted Stock [Member]
Number of shares granted | shares
Weighted average fair value of options (in dollars per share) | $ / shares
Weighted average recognized term (in years)									3 months 18 days
Restricted stock awards compensation expense | $							7,877	$ 0	$ 23,374	$ 0
Unrecognized compensation cost | $							$ 5,822		$ 5,822
Employment Agreement [Member] | Stock Option [Member] | Chief Financial Officer [Member]
Number of shares granted | shares		500,000
Exercise price (in dollars per share) | $ / shares		$ 1.25
Description of shares vesting rights		(i) 200,000 options vest in twelve equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date; and (ii) 300,000 options vest in thirty-six equal monthly increments on the last calendar day of each month with the first vesting date being March 31, 2018, subject to continued employment on each applicable vesting date

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)		9 Months Ended
	Mar. 06, 2018	Sep. 30, 2018
Chief Financial Officer [Member] | Employment Agreement [Member]
Agreement term	3 years
Consultant [Member] | Consulting agreement [Member] | On June 1, 2018 [Member]
Agreement term		1 year
Periodic retainer payable under agreement		$ 5,500
Frequency of periodic retainer		Monthly
Class of warrants or rights issuable under agreement		100,000
Exercise price		$ 1.65
Vesting period		12 months
Consultant [Member] | Consulting agreement [Member] | On July 1, 2018 [Member]
Periodic retainer payable under agreement		$ 1,500

XML

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Advances from related party	$ 40,000
Repayments of advances from related party	(40,000)	(10,000)
Chief Executive Officer [Member]
Advances from related party	40,000
Repayments of advances from related party	40,000	10,000
Consulting services expenses	$ 5,245	$ 6,330

XML

DEFINED CONTRIBUTION PLAN (Details Narrative) - Defined contribution savings plan [Member] - Consultant [Member] - On July 1, 2018 [Member] - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018
Description for condition to participate in plan		Employees who have attained at least 21 years of age and have completed two months of service with us are generally eligible to participate in the plan. Participants may make pre-tax contributions to the plan from their eligible earnings up to the annual maximum amounts as set periodically by the Internal Revenue Service. We may contribute to the plan at the discretion of our board of directors. Currently, employer contributions amount to 0% of a participant's eligible compensation
Contribution made to the plan	$ 0	$ 0

XML

SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - USD ($)		1 Months Ended
	Oct. 06, 2018	Oct. 24, 2018	Oct. 19, 2018
Proceeds from issuance of debt	$ 50,000
Maturity date	Feb. 06, 2019
Interest rate	30.00%
Purchase and sale of future receipts agreement [Member]
Advances received against future revenues			$ 160,000
Future revenues			219,200
Proceeds from future revenues		$ 158,400
Percentage of origination fee		1.00%
Periodic debits of the purchased amount			$ 7,014
Frequency of periodic debits			Weekly