XML 42 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Total
Secondary Public Offering
IPO
Cumulative effect, period of adoption, adjustment
Common Stock
Common Stock
Secondary Public Offering
Common Stock
IPO
Preferred Stock
Series A and A-1 Preferred Stock
Preferred Stock
Series B Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Secondary Public Offering
Additional Paid-In Capital
IPO
Accumulated Deficit
Accumulated Deficit
Cumulative effect, period of adoption, adjustment
Treasury Stock
Beginning Balance at Dec. 31, 2018 $ (36,968)     $ 23,666 $ 8     $ 6 $ 14 $ 124,244     $ (142,469) $ 23,666 $ (18,771)
Beginning Balance, shares at Dec. 31, 2018         8,112,581     5,620,000 14,164,306           (3,474,572)
Issuance of common stock upon exercise of options 551       $ 1         550          
Issuance of common stock upon exercise, shares         338,834                    
Exchange of Series A-1 Preferred Stock for Series B Preferred Stock               $ (2) $ 36 27,603     (27,637)    
Exchange of Series A-1 Preferred Stock for Series B Preferred Stock, Shares               (1,500,000) 35,664,240            
Issuance of stock, net 79,039               $ 34 79,005          
Issuance of stock, net, shares                 34,035,354            
Stock dividend on Series B Preferred Stock                 $ 18 49,483     (49,501)    
Stock dividend on Series B Preferred Stock, shares                 18,003,505            
Stock-based compensation expense 2,375                 2,375          
Dividends paid (4,500)                       (4,500)    
Net loss (148,037)                       (148,037)    
Ending Balance at Dec. 31, 2019 (83,874)       $ 9     $ 4 $ 102 283,260     (348,478)   $ (18,771)
Ending Balance, shares at Dec. 31, 2019         8,451,415     4,120,000 101,867,405           (3,474,572)
Issuance of common stock upon exercise of options $ 626                 626          
Issuance of common stock upon exercise, shares 543,218       543,218                    
Issuance of stock, net $ 24,005 $ 26,938 $ 88,665     $ 9 $ 7   $ 10 23,995 $ 26,929 $ 88,658      
Issuance of stock, net, shares           8,792,047 6,666,667   10,478,240            
Automatic conversion of preferred stock         $ 33     $ (4) $ (112) 83          
Automatic conversion of preferred stock, shares         33,443,562     (4,120,000) (112,345,645)            
Issuance of common stock upon conversion of debt 18,750       $ 1         18,749          
Issuance of common stock upon conversion of debt, shares         1,250,000                    
Issuance of Stock Purchase Warrant                   268     (268)    
Issuance of common stock upon vesting of restricted stock unit awards (244)                 (244)          
Issuance of common stock upon vesting of restricted stock unit awards, shares         140,422                   (40,456)
Stock-based compensation expense 10,668                 10,668          
Net loss (192,528)                       (192,528)    
Ending Balance at Dec. 31, 2020 $ (106,994)       $ 59         $ 452,992     $ (541,274)   $ (18,771)
Ending Balance, shares at Dec. 31, 2020         59,287,331                   (3,515,028)