XML 118 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information -Condensed Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements, Captions [Line Items]                        
Billboard                   $ 1,059.0 $ 1,071.0 $ 1,084.3
Transit and other                   461.5 442.9 429.5
Total revenues $ 401.3 $ 392.4 $ 396.2 $ 330.6 $ 397.4 $ 382.8 $ 385.3 $ 348.4   1,520.5 1,513.9 1,513.8
Operating                   835.2 818.1 833.1
Selling, general and administrative                   261.7 264.8 258.3
Restructuring charges                   6.4 2.5 2.6
Loss on real estate assets held for sale         0.0 0.0 0.0 1.3   0.0 1.3 103.6
Net (gain) loss on dispositions (0.7) (14.1) 0.1 0.4 (0.2) (2.3) 0.2 0.4 $ 0.9 (14.3) (1.9) 0.7
Depreciation 21.4 22.3 23.1 22.9 24.6 26.7 28.5 29.1   89.7 108.9 113.7
Amortization 25.5 25.5 25.4 23.7 28.3 28.3 30.4 28.3   100.1 115.3 115.4
Total expenses                   1,278.8 1,309.0 1,427.4
Operating income (loss) 70.4 80.3 65.0 26.0 58.2 63.5 59.0 24.2   241.7 204.9 86.4
Interest income (expense), net                   (116.9) (113.8) (114.8)
Other expense, net                   0.3 (0.1) (0.4)
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   125.1 91.0 (28.8)
Benefit (provision) for income taxes                   (4.1) (5.4) (5.4)
Equity in earnings of investee companies, net of tax                   4.8 5.3 4.8
Net income (loss) $ 35.5 $ 50.7 $ 37.1 $ 2.5 $ 26.6 $ 38.1 $ 28.5 $ (2.3)   125.8 90.9 (29.4)
Total other comprehensive income (loss), net of tax                   10.8 102.4 (30.8)
Total comprehensive income                   136.6 193.3 (60.2)
Parent Company                        
Condensed Income Statements, Captions [Line Items]                        
Billboard                   0.0 0.0 0.0
Transit and other                   0.0 0.0 0.0
Total revenues                   0.0 0.0 0.0
Operating                   0.0 0.0 0.0
Selling, general and administrative                   1.6 1.5 1.5
Restructuring charges                   0.0 0.0 0.0
Loss on real estate assets held for sale                     0.0 0.0
Net (gain) loss on dispositions                   0.0 0.0 0.0
Depreciation                   0.0 0.0 0.0
Amortization                   0.0 0.0 0.0
Total expenses                   1.6 1.5 1.5
Operating income (loss)                   (1.6) (1.5) (1.5)
Interest income (expense), net                   0.0 0.0 0.0
Other expense, net                   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   (1.6) (1.5) (1.5)
Benefit (provision) for income taxes                   0.0 0.0 0.0
Equity in earnings of investee companies, net of tax                   127.4 92.4 (27.9)
Net income (loss)                   125.8 90.9 (29.4)
Total other comprehensive income (loss), net of tax                   10.8 102.4 (30.8)
Total comprehensive income                   136.6 193.3 (60.2)
Subsidiary Issuer                        
Condensed Income Statements, Captions [Line Items]                        
Billboard                   0.0 0.0 0.0
Transit and other                   0.0 0.0 0.0
Total revenues                   0.0 0.0 0.0
Operating                   0.0 0.0 0.0
Selling, general and administrative                   0.9 0.2 0.3
Restructuring charges                   0.0 0.0 0.0
Loss on real estate assets held for sale                     0.0 0.0
Net (gain) loss on dispositions                   0.0 0.0 0.0
Depreciation                   0.0 0.0 0.0
Amortization                   0.0 0.0 0.0
Total expenses                   0.9 0.2 0.3
Operating income (loss)                   (0.9) (0.2) (0.3)
Interest income (expense), net                   (113.9) (113.6) (114.8)
Other expense, net                   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   (114.8) (113.8) (115.1)
Benefit (provision) for income taxes                   0.0 0.0 0.0
Equity in earnings of investee companies, net of tax                   242.2 206.2 87.2
Net income (loss)                   127.4 92.4 (27.9)
Total other comprehensive income (loss), net of tax                   10.8 102.4 (30.8)
Total comprehensive income                   138.2 194.8 (58.7)
Guarantor Subsidiaries                        
Condensed Income Statements, Captions [Line Items]                        
Billboard                   997.5 1,005.6 969.8
Transit and other                   449.4 429.6 410.5
Total revenues                   1,446.9 1,435.2 1,380.3
Operating                   784.6 764.9 743.9
Selling, general and administrative                   246.2 246.7 228.0
Restructuring charges                   2.5 2.5 2.6
Loss on real estate assets held for sale                     0.0 0.0
Net (gain) loss on dispositions                   (14.4) (1.7) 0.6
Depreciation                   77.3 94.1 94.0
Amortization                   94.0 112.3 111.1
Total expenses                   1,190.2 1,218.8 1,180.2
Operating income (loss)                   256.7 216.4 200.1
Interest income (expense), net                   (2.3) (0.2) (0.2)
Other expense, net                   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   254.4 216.2 199.9
Benefit (provision) for income taxes                   (11.3) (6.4) (2.0)
Equity in earnings of investee companies, net of tax                   (115.7) (117.4) (225.8)
Net income (loss)                   127.4 92.4 (27.9)
Total other comprehensive income (loss), net of tax                   10.8 102.4 (30.8)
Total comprehensive income                   138.2 194.8 (58.7)
Non-Guarantor Subsidiaries                        
Condensed Income Statements, Captions [Line Items]                        
Billboard                   61.5 65.4 114.5
Transit and other                   12.1 13.3 19.0
Total revenues                   73.6 78.7 133.5
Operating                   50.6 53.2 89.2
Selling, general and administrative                   13.0 16.4 28.5
Restructuring charges                   3.9 0.0 0.0
Loss on real estate assets held for sale                     1.3 103.6
Net (gain) loss on dispositions                   0.1 (0.2) 0.1
Depreciation                   12.4 14.8 19.7
Amortization                   6.1 3.0 4.3
Total expenses                   86.1 88.5 245.4
Operating income (loss)                   (12.5) (9.8) (111.9)
Interest income (expense), net                   (0.7) 0.0 0.2
Other expense, net                   0.3 (0.1) (0.4)
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   (12.9) (9.9) (112.1)
Benefit (provision) for income taxes                   7.2 1.0 (3.4)
Equity in earnings of investee companies, net of tax                   0.8 1.0 1.1
Net income (loss)                   (4.9) (7.9) (114.4)
Total other comprehensive income (loss), net of tax                   10.8 102.6 (30.5)
Total comprehensive income                   5.9 94.7 (144.9)
Eliminations                        
Condensed Income Statements, Captions [Line Items]                        
Billboard                   0.0 0.0 0.0
Transit and other                   0.0 0.0 0.0
Total revenues                   0.0 0.0 0.0
Operating                   0.0 0.0 0.0
Selling, general and administrative                   0.0 0.0 0.0
Restructuring charges                   0.0 0.0 0.0
Loss on real estate assets held for sale                     0.0 0.0
Net (gain) loss on dispositions                   0.0 0.0 0.0
Depreciation                   0.0 0.0 0.0
Amortization                   0.0 0.0 0.0
Total expenses                   0.0 0.0 0.0
Operating income (loss)                   0.0 0.0 0.0
Interest income (expense), net                   0.0 0.0 0.0
Other expense, net                   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies                   0.0 0.0 0.0
Benefit (provision) for income taxes                   0.0 0.0 0.0
Equity in earnings of investee companies, net of tax                   (249.9) (176.9) 170.2
Net income (loss)                   (249.9) (176.9) 170.2
Total other comprehensive income (loss), net of tax                   (32.4) (307.4) 92.1
Total comprehensive income                   $ (282.3) $ (484.3) $ 262.3