XML 82 R70.htm IDEA: XBRL DOCUMENT v3.21.2
Segment reporting - Reconciliation of EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting [Abstract]        
Net income (loss) attributable to Gannett $ 14,687 $ (31,260) $ (112,514) $ (548,305)
Provision (benefit) for income taxes 2,984 3,098 11,567 (22,200)
Interest expense 34,603 58,063 109,370 173,890
Loss on early extinguishment of debt 3,761 476 25,996 1,650
Non-operating pension income (23,860) (18,334) (71,644) (54,433)
Loss on convertible notes derivative 0 0 126,600 0
Depreciation and amortization 48,107 61,355 154,452 205,706
Integration and reorganization costs 13,619 13,417 35,467 73,978
Other operating expenses 4 1,913 11,354 10,261
Asset impairments 2,301 1,585 3,134 8,444
Goodwill and intangible impairments 0 0 0 393,446
(Gain) loss on sale or disposal of assets, net (833) 795 9,206 1,540
Share-based compensation expense 4,602 3,844 13,804 22,812
Other items 2,092 (6,972) 1,509 (1,723)
Adjusted EBITDA (non-GAAP basis) 102,067 87,980 318,301 265,066
Gain on sale of investments 0 (7,800) 0 (7,995)
Subtotal 33,539 (20,874) 99,243 (66,981)
Tax impact of above items 7,033 25,449 28,042 61,364
Adjusted Net income (loss) attributable to Gannett (non-GAAP basis) $ 26,506 $ (46,323) $ 71,201 $ (128,345)
Net loss attributable to Gannett margin (percent) 1.80% (3.80%) (4.70%) (21.70%)
Adjusted EBITDA margin (non-GAAP basis) (percent) 12.80% 10.80% 13.40% 10.50%