XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Segment reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment reporting
NOTE 13 — Segment reporting

We define our reportable segments based on the way the Chief Operating Decision Maker ("CODM"), which is our Chief Executive Officer, manages the operations for purposes of allocating resources and assessing performance. Our reportable segments include the following:

Publishing is comprised of our portfolio of local, regional, national, and international newspaper publishers. The results of this segment include Advertising and marketing services revenues from local, classified, and national advertising across multiple platforms, including print, online, mobile, and tablet as well as niche publications, Circulation revenues from home delivery, digital distribution and single copy sales of our publications, and Other revenues, mainly from commercial printing, distribution arrangements, revenues from our events business, digital content syndication and affiliate revenues, and third-party newsprint sales. The Publishing reportable segment is an aggregation of two operating segments: Domestic Publishing and U.K. Publishing.
Digital Marketing Solutions is comprised of our digital marketing solutions subsidiary, ReachLocal. The results of this segment include Advertising and marketing services revenues through multiple services, including search advertising, display advertising, search optimization, social media, website development, web presence products, customer relationship management, and software-as-a-service solutions.

In addition to the above operating segments, we have a Corporate and other category that includes activities not directly attributable to a specific segment. This category primarily consists of broad corporate functions, including legal, human resources, accounting, finance and marketing as well as other general business costs.

In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.

The CODM uses Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Net income (loss) attributable to Gannett to evaluate the performance of the segments and allocate resources. Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Net income (loss) attributable to Gannett are non-GAAP financial performance measures we believe offer a useful view of the overall operation of our businesses and may be different than similarly-titled measures used by other companies. We define Adjusted EBITDA as Net income (loss) attributable to Gannett before (1) Income tax expense (benefit), (2) Interest expense, (3) Gains or losses on the early extinguishment of debt, (4) Non-operating pension income (expense), (5) Loss on convertible notes derivative, (6) Depreciation and amortization, (7) Integration and reorganization costs, (8) Other operating expenses, including third-party debt expenses and acquisition costs, (9) Asset impairments, (10) Goodwill and intangible impairments, (11) Gains or losses on the sale or disposal of assets, (12) Share-based compensation, and (13) certain other non-recurring charges, including gains or losses on the sale of investments. We define Adjusted EBITDA margin as Adjusted EBITDA divided by total Operating revenues. We define Adjusted Net income (loss) attributable to Gannett before (1) Gains or losses on the early extinguishment of debt, (2) Loss on convertible notes derivative, (3) Integration and reorganization costs, (4) Other operating expenses, including third-party debt expenses and acquisition costs, (5) Asset impairments, (6) Goodwill and intangibles impairments, (7) Gains or losses on the sale or disposal of assets, (8) Gains or losses on the sale of investments, and (9) the tax impact of the above items.

Management considers Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Net income (loss) attributable to Gannett to be the appropriate metrics to evaluate and compare the ongoing operating performance of our segments on a consistent basis across reporting periods as it eliminates the effect of items which we do not believe are indicative of each segment's core operating performance.
The following tables present our segment information:

Three months ended September 30, 2021
In thousandsPublishingDigital Marketing SolutionsCorporate and otherIntersegment EliminationsConsolidated
Advertising and marketing services - external sales$294,742 $116,771 $507 $— $412,020 
Advertising and marketing services - intersegment sales34,042 — — (34,042)— 
Circulation306,698 — — 306,702 
Other80,325 — 1,138 — 81,463 
Total operating revenues$715,807 $116,771 $1,649 $(34,042)$800,185 
Adjusted EBITDA (non-GAAP basis)$101,001 $15,024 $(13,958)$— $102,067 

Three months ended September 30, 2020
In thousandsPublishingDigital Marketing SolutionsCorporate and otherIntersegment EliminationsConsolidated
Advertising and marketing services - external sales$303,646 $100,807 $774 $— $405,227 
Advertising and marketing services - intersegment sales25,862 — — (25,862)— 
Circulation336,152 — — 336,158 
Other66,566 4,636 1,952 — 73,154 
Total operating revenues$732,226 $105,443 $2,732 $(25,862)$814,539 
Adjusted EBITDA (non-GAAP basis)$108,752 $4,177 $(24,949)$— $87,980 

Nine months ended September 30, 2021
In thousandsPublishingDigital Marketing SolutionsCorporate and otherIntersegment EliminationsConsolidated
Advertising and marketing services - external sales$890,665 $328,184 $1,638 $— $1,220,487 
Advertising and marketing services - intersegment sales93,910 — — (93,910)— 
Circulation942,392 — — 942,398 
Other212,970 905 4,784 — 218,659 
Total operating revenues$2,139,937 $329,089 $6,428 $(93,910)$2,381,544 
Adjusted EBITDA (non-GAAP basis)$317,398 $36,725 $(35,822)$— $318,301 
Nine months ended September 30, 2020
In thousandsPublishingDigital Marketing SolutionsCorporate and otherIntersegment EliminationsConsolidated
Advertising and marketing services - external sales$939,923 $306,899 $2,334 $— $1,249,156 
Advertising and marketing services - intersegment sales85,472 — — (85,472)— 
Circulation1,053,518 — 10 — 1,053,528 
Other207,355 14,388 5,796 — 227,539 
Total operating revenues$2,286,268 $321,287 $8,140 $(85,472)$2,530,223 
Adjusted EBITDA (non-GAAP basis)$311,767 $14,847 $(61,548)$— $265,066 
The table below shows the reconciliation of Net income (loss) attributable to Gannett to Adjusted EBITDA and Net income (loss) attributable to Gannett margin to Adjusted EBITDA margin:
Three months ended September 30,Nine months ended September 30,
In thousands2021202020212020
Net income (loss) attributable to Gannett$14,687 $(31,260)$(112,514)$(548,305)
Provision (benefit) for income taxes2,984 3,098 11,567 (22,200)
Interest expense34,603 58,063 109,370 173,890 
Loss on early extinguishment of debt3,761 476 25,996 1,650 
Non-operating pension income(23,860)(18,334)(71,644)(54,433)
Loss on convertible notes derivative— — 126,600 — 
Depreciation and amortization48,107 61,355 154,452 205,706 
Integration and reorganization costs13,619 13,417 35,467 73,978 
Other operating expenses1,913 11,354 10,261 
Asset impairments2,301 1,585 3,134 8,444 
Goodwill and intangible impairments— — — 393,446 
(Gain) loss on sale or disposal of assets, net(833)795 9,206 1,540 
Share-based compensation expense4,602 3,844 13,804 22,812 
Other items2,092 (6,972)1,509 (1,723)
Adjusted EBITDA (non-GAAP basis)$102,067 $87,980 $318,301 $265,066 
Net income (loss) attributable to Gannett margin1.8 %(3.8)%(4.7)%(21.7)%
Adjusted EBITDA margin (non-GAAP basis)12.8 %10.8 %13.4 %10.5 %

The table below shows the reconciliation of Net income (loss) attributable to Gannett to Adjusted Net income (loss) attributable to Gannett:
Three months ended September 30,Nine months ended September 30,
In thousands2021202020212020
Net income (loss) attributable to Gannett$14,687 $(31,260)$(112,514)$(548,305)
Loss on early extinguishment of debt3,761 476 25,996 1,650 
Loss on convertible notes derivative— — 126,600 — 
Integration and reorganization costs13,619 13,417 35,467 73,978 
Other operating expenses1,913 11,354 10,261 
Asset impairments2,301 1,585 3,134 8,444 
Goodwill and intangible impairments— — — 393,446 
(Gain) loss on sale or disposal of assets, net(833)795 9,206 1,540 
Gain on sale of investments— (7,800)— (7,995)
Subtotal 33,539 (20,874)99,243 (66,981)
Tax impact of above items(7,033)(25,449)(28,042)(61,364)
Adjusted Net income (loss) attributable to
Gannett (non-GAAP basis)
$26,506 $(46,323)$71,201 $(128,345)
Asset information by segment is not a key measure of performance used by the CODM function. Accordingly, we have not disclosed asset information by segment. Additionally, equity income in unconsolidated investees, net, interest expense, other non-operating items, net, and benefit for income taxes, as reported in the condensed consolidated financial statements, are not part of operating income and are primarily recorded at the corporate level.