XML 67 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Senior Secured 5-Year Term Loan (Details) - USD ($)
3 Months Ended
Feb. 09, 2021
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Line of Credit Facility        
Long-term debt   $ 888,086,000   $ 890,323,000
Loss on early extinguishment of debt   19,401,000 $ 805,000  
Cash paid for interest   13,528,000 $ 551,000  
Senior Secured Term Loan | Maximum        
Line of Credit Facility        
Unrestricted cash requirement $ 100,000,000      
Senior Secured Term Loan | Minimum        
Line of Credit Facility        
Unrestricted cash requirement $ 30,000,000      
Five Year Term Loan        
Line of Credit Facility        
Interest expense   11,200,000    
Cash paid for interest   $ 0    
Five Year Term Loan | Senior Secured Term Loan        
Line of Credit Facility        
Debt instrument term (in years) 5 years 5 years    
Long-term debt $ 1,045,000,000.000 $ 1,036,400,000    
Fee amount 13,000,000.0      
Unamortized discount 20,900,000      
Issuance costs   53,300,000    
Deferred financing fees $ 10,200,000 $ 14,000,000.0    
Annualized amortization rate (percent) 10.00%      
Annualized amortization rate EBITDA threshold (percent) 5.00%      
Interest rate (as a percent)   9.40%    
Amortization of deferred financing costs   $ 500,000    
Amortization of original issue cost   (1,900,000)    
Five Year Term Loan | Senior Secured Term Loan | LIBOR        
Line of Credit Facility        
Variable rate (percent) 7.00%      
Five Year Term Loan | Senior Secured Term Loan | Base Rate        
Line of Credit Facility        
Variable rate (percent) 6.00%      
Acquisition Term Loan        
Line of Credit Facility        
Loss on early extinguishment of debt   2,200,000    
Interest expense   13,400,000    
Cash paid for interest   13,400,000    
Acquisition Term Loan | Senior Secured Term Loan        
Line of Credit Facility        
Principal outstanding $ 1,043,000,000.000      
Accrued interest $ 13,300,000      
Stated interest rate (as a percent) 11.50%      
Issuance costs $ 34,700,000      
Loss on early extinguishment of debt 17,200,000 19,400,000    
Deferred financing fees $ 1,500,000      
Amortization of original issue cost   $ (1,200,000)