XML 53 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the determination of fair values of the assets and liabilities for the 2018 Acquisitions:
in thousands
 
Cash acquired
$
1,688

Current assets
29,169

Other assets
447

Property, plant and equipment
18,340

Non-compete agreements
370

Advertiser relationships
51,395

Subscriber relationships
36,115

Customer relationships
14,063

Trade names
1,810

Mastheads
13,678

Goodwill
72,879

Total assets
239,954

Current liabilities assumed
32,441

Long-term liabilities assumed
92

Total liabilities
32,533

Redeemable noncontrolling interest
1,636

Net assets
$
205,785

The following table summarizes the fair values of the assets and liabilities for the 2017 Acquisitions:

in thousands
 
Current assets
$
20,870

Other assets
108

Property, plant and equipment
49,883

Noncompete agreements
532

Advertiser relationships
34,077

Subscriber relationships
26,926

Customer relationships
5,638

Software
704

Mastheads
9,902

Goodwill
37,652

Total assets
186,292

Current liabilities assumed
21,100

Long-term liabilities assumed
139

Total liabilities
21,239

Net assets
$
165,053


The following table summarizes the preliminary determination of fair values of the assets and liabilities for the aforementioned acquisitions:
in thousands
 
Cash acquired
$
323

Current assets
9,320

Other assets
950

Property, plant and equipment
20,492

Non-compete agreements
280

Advertiser relationships
2,357

Subscriber relationships
1,457

Customer relationships
1,323

Software
140

Trade names
299

Mastheads
2,896

Goodwill
20,850

Total assets
60,687

Current liabilities assumed
11,961

Long-term liabilities assumed
463

Total liabilities
12,424

Minority interest
1,651

Net assets
$
46,612


The following table summarizes the preliminary determination of fair values of the assets and liabilities for the Legacy Gannett acquisition:
in thousands
 
Cash and restricted cash acquired
$
149,452

Current assets
383,965

Other assets
97,459

Property, plant and equipment
536,511

Operating lease assets
200,550

Developed technology
47,770

Advertiser relationships
272,740

Subscriber relationships
104,490

Customer relationships
63,820

Trade names
16,470

Mastheads
97,340

Goodwill
644,766

Total assets
2,615,333

Current liabilities assumed
513,752

Long-term liabilities assumed
787,019

Total liabilities
1,300,771

Net assets
$
1,314,562


Business Acquisition, Pro Forma Information
The following table sets forth unaudited pro forma results of operations assuming the Legacy Gannett acquisition, along with transactions necessary to finance the acquisitions, occurred at the beginning of 2019 and 2018:
 
Unaudited
in thousands (except per share amounts)
2019
 
2018
Total revenues
$
4,177,583

 
$
4,440,491

Net loss
$
(292,395
)
 
$
(169,617
)
Earnings per share - diluted
$
(2.27
)
 
$
(1.31
)