XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loan and Security Agreement (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Interest and Amortization Expense for Final Payment Fee and Debt Discount

The interest expense, amortization expense for the final payment fee and debt discount related to the issuance costs and warrants for our debt is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Interest Expense

 

$

2,579,910

 

 

$

1,169,167

 

 

$

5,578,542

 

 

$

3,469,375

 

Amortization of final payment fee

 

 

203,656

 

 

 

155,226

 

 

 

461,695

 

 

 

448,096

 

Amortization of debt discount related issuance costs and warrants

 

 

250,273

 

 

 

135,885

 

 

 

675,256

 

 

 

403,767

 

Schedule of Outstanding Debt and Unamortized Debt Discount Balances

The outstanding debt and unamortized debt discount balances are as follows:

 

 

September 30,
2022

 

 

December 31,
2021

 

Total Outstanding Debt

 

$

95,000,000

 

 

$

50,000,000

 

Add: accreted liability of final payment fee

 

 

1,156,377

 

 

 

706,407

 

Less: unamortized debt discount, long-term

 

 

(2,243,218

)

 

 

(1,616,885

)

Less: current portion of long-term debt

 

 

 

 

 

 

Loan payable, long-term

 

$

93,913,159

 

 

$

49,089,522

 

Schedule of Principal Payments

Scheduled Principal Payments on Outstanding Debt, as of September 30, 2022, are as follows:

 

2022

 

 

 

2023

 

 

 

2024

 

 

 

2025

 

 

15,202,884

 

2026

 

 

79,797,116

 

Total principal payments outstanding

 

$

95,000,000