XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Feb. 01, 2025
Feb. 03, 2024
Jan. 28, 2023
OPERATING ACTIVITIES      
Net income $ 503,639 $ 339,649 $ 230,123
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 347,575 307,064 270,398
Impairment charges - long-lived assets 12,921 6,367 21,402
Amortization of deferred financing costs 3,079 3,193 3,633
Accretion of long term debt instruments 1,041 958 949
Deferred income taxes 28,637 20,663 (25,431)
Loss on extinguishment of debt 1,412 38,274 14,657
Non-cash stock compensation expense [1] 87,572 83,948 67,480
Non-cash lease expense (9,856) (7,724) (523)
Cash received from landlord allowances 28,872 14,585 23,137
Changes in assets and liabilities:      
Accounts receivable (14,253) (4,464) (13,012)
Merchandise inventories (162,934) 94,141 (160,974)
Prepaid and other current assets (46,894) (84,473) 244,852
Accounts payable 86,505 (21,953) (125,006)
Other current liabilities 10,368 80,774 44,830
Other long term assets and long term liabilities 1,136 3,651 (360)
Other operating activities (15,444) (5,918) 230
Net cash provided by operating activities 863,376 868,735 596,385
INVESTING ACTIVITIES      
Cash paid for property and equipment (880,384) (492,644) (447,393)
Lease acquisition costs (11,599) (24,640) (3,710)
Net proceeds from sale of property and equipment and assets held for sale 9,729 13,539 27,961
Net cash used in investing activities (882,254) (503,745) (423,142)
FINANCING ACTIVITIES      
Proceeds from long term debt- 2027 Convertible Notes   297,069  
Principal payment on long term debt- 2025 Convertible Notes   (386,519) (78,240)
Purchase of treasury shares (256,293) (243,188) (316,896)
Proceeds from stock option exercises 31,651 18,783 20,592
Other financing activities 9,613 4,633 (7,553)
Net cash provided by (used in) financing activities 88,217 (318,836) (391,711)
Increase (decrease) in cash and cash equivalents 69,339 46,154 (218,468)
Cash and cash equivalents at beginning of period 925,359 879,205 1,097,673
Cash and cash equivalents at end of period 994,698 925,359 879,205
Supplemental disclosure of cash flow information:      
Interest paid 84,614 88,148 51,445
Income tax payments (refund) - net 170,259 86,237 (208,333)
Non-cash investing and financing activities:      
Finance lease modification (1,523)   (6,042)
Accrued purchases of property and equipment 102,829 110,475 66,007
Exchange of noncash assets     7,300
Term Loan Facility      
FINANCING ACTIVITIES      
Proceeds from long term debt 605,843    
Principal payments on long term debt $ (302,597) $ (9,614) $ (9,614)
[1] The amounts presented in the table above exclude the effect of income taxes. The tax benefit related to the Company’s non-cash stock compensation was $15.6 million, $15.5 million and $12.5 million during Fiscal 2024, Fiscal 2023 and Fiscal 2022, respectively.