XML 141 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 466.2 $ 312.4 $ 199.7 $ 290.5
Accounts and notes receivable, net 296.6 260.0    
Inventories 239.8 220.6    
Other Assets, Current 29.2 34.1    
Assets Held-for-sale, Current 0.9 2.2    
Accounts and notes receivable affiliates 0.0 0.0    
Total current assets 1,032.7 829.3    
Investment in affiliates 0.0 0.0    
Property, plant and equipment, net 252.2 226.6    
Intangible assets, net 1,155.5 1,074.2    
Due from Affiliate, Noncurrent 0.0 0.0    
Other noncurrent assets 101.6 117.3    
Total assets 2,542.0 2,247.4 2,263.0  
Current liabilities:        
Accounts payable and accruals 425.8 381.4    
Short-term borrowings and current maturities of long-term debt 35.0 48.2    
Accounts and note payable affiliates 0.0 0.0    
Total current liabilities 460.8 429.6    
Long-term debt 1,442.3 1,415.6    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 233.4 285.8    
Total liabilities 2,136.5 2,131.0    
Equity:        
Stockholders' Equity Attributable to Parent 401.6 113.3    
Stockholders' Equity Attributable to Noncontrolling Interest 3.9 3.1    
Total equity 405.5 116.4 29.7 18.5
Total liabilities and equity 2,542.0 2,247.4    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0.7 0.5 3.3 27.1
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other Assets, Current 0.3 0.4    
Assets Held-for-sale, Current 0.0 0.0    
Accounts and notes receivable affiliates 0.0 0.0    
Total current assets 1.0 0.9    
Investment in affiliates 1,079.6 1,229.4    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Due from Affiliate, Noncurrent 3.5 53.2    
Other noncurrent assets 5.0 5.4    
Total assets 1,089.1 1,288.9    
Current liabilities:        
Accounts payable and accruals 1.9 7.0    
Short-term borrowings and current maturities of long-term debt 35.0 46.9    
Accounts and note payable affiliates 0.2 0.4    
Total current liabilities 37.1 54.3    
Long-term debt 649.3 1,120.2    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 1.1 1.1    
Total liabilities 687.5 1,175.6    
Equity:        
Stockholders' Equity Attributable to Parent 401.6 113.3    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Total equity 401.6 113.3    
Total liabilities and equity 1,089.1 1,288.9    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 465.3 311.8 196.1 262.9
Accounts and notes receivable, net 296.6 260.0    
Inventories 239.8 220.6    
Other Assets, Current 16.7 17.6    
Assets Held-for-sale, Current 0.9 2.2    
Accounts and notes receivable affiliates 33.1 36.8    
Total current assets 1,052.4 849.0    
Investment in affiliates 0.0 0.0    
Property, plant and equipment, net 252.2 226.6    
Intangible assets, net 1,155.5 1,074.2    
Due from Affiliate, Noncurrent 2,182.9 2,690.7    
Other noncurrent assets 91.4 97.1    
Total assets 4,734.4 4,937.6    
Current liabilities:        
Accounts payable and accruals 457.7 403.3    
Short-term borrowings and current maturities of long-term debt 0.0 1.3    
Accounts and note payable affiliates 396.8 331.6    
Total current liabilities 854.5 736.2    
Long-term debt 1.1 1.0    
Note payable affiliate 1,168.6 1,203.0    
Other noncurrent liabilities 230.2 284.7    
Total liabilities 2,254.4 2,224.9    
Equity:        
Stockholders' Equity Attributable to Parent 2,476.1 2,709.6    
Stockholders' Equity Attributable to Noncontrolling Interest 3.9 3.1    
Total equity 2,480.0 2,712.7    
Total liabilities and equity 4,734.4 4,937.6    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 0.2 0.1 0.3 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other Assets, Current 53.1 49.7    
Assets Held-for-sale, Current 0.0 0.0    
Accounts and notes receivable affiliates 396.8 331.6    
Total current assets 450.1 381.4    
Investment in affiliates 215.3 220.2    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Due from Affiliate, Noncurrent 1,165.1 1,149.8    
Other noncurrent assets 5.2 14.8    
Total assets 1,835.7 1,766.2    
Current liabilities:        
Accounts payable and accruals 7.1 4.7    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Accounts and note payable affiliates 32.9 36.4    
Total current liabilities 40.0 41.1    
Long-term debt 791.9 294.4    
Note payable affiliate 2,182.9 2,690.7    
Other noncurrent liabilities 2.1 0.0    
Total liabilities 3,016.9 3,026.2    
Equity:        
Stockholders' Equity Attributable to Parent (1,181.2) (1,260.0)    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Total equity (1,181.2) (1,260.0)    
Total liabilities and equity 1,835.7 1,766.2    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other Assets, Current (40.9) (33.6)    
Assets Held-for-sale, Current 0.0 0.0    
Accounts and notes receivable affiliates (429.9) (368.4)    
Total current assets (470.8) (402.0)    
Investment in affiliates (1,294.9) (1,449.6)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Due from Affiliate, Noncurrent (3,351.5) (3,893.7)    
Other noncurrent assets 0.0 0.0    
Total assets (5,117.2) (5,745.3)    
Current liabilities:        
Accounts payable and accruals (40.9) (33.6)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Accounts and note payable affiliates (429.9) (368.4)    
Total current liabilities (470.8) (402.0)    
Long-term debt 0.0 0.0    
Note payable affiliate (3,351.5) (3,893.7)    
Other noncurrent liabilities 0.0 0.0    
Total liabilities (3,822.3) (4,295.7)    
Equity:        
Stockholders' Equity Attributable to Parent (1,294.9) (1,449.6)    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Total equity (1,294.9) (1,449.6)    
Total liabilities and equity $ (5,117.2) $ (5,745.3)