XML 176 R123.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 312.4 $ 199.7 $ 290.5 $ 227.4
Accounts and notes receivable, net 260.0 303.4    
Inventories 220.6 204.1    
Accounts and notes receivable affiliates 0.0 0.0    
Total current assets 829.3 735.1    
Investment in affiliates 0.0 0.0    
Property, plant and equipment, net 226.6 224.8    
Intangible assets, net 1,074.2 1,086.5    
Other noncurrent assets 117.3 216.6    
Total assets 2,247.4 2,263.0    
Current liabilities:        
Accounts payable and accruals (381.4) (381.5)    
Short-term borrowings and current maturities of long-term debt 48.2 65.6    
Accounts and note payable affiliates 0.0 0.0    
Total current liabilities 429.6 447.1    
Long-term debt 1,415.6 1,457.5    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 285.8 328.7    
Total liabilities 2,131.0 2,233.3    
Equity:        
Total equity 116.4 29.7 18.5 (35.0)
Total liabilities and equity 2,247.4 2,263.0    
Costs In Excess Of Billings and Other Assets, Current 34.1 27.9    
Assets Held-for-sale, Current 2.2 0.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Stockholders' Equity Attributable to Parent 113.3 25.6    
Stockholders' Equity Attributable to Noncontrolling Interest 3.1 4.1    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0.5 3.3 27.1 1.4
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates 0.0 248.6    
Total current assets 0.9 252.4    
Investment in affiliates 1,229.4 986.2    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 5.4 10.8    
Total assets 1,288.9 1,249.4    
Current liabilities:        
Accounts payable and accruals (7.0) (8.2)    
Short-term borrowings and current maturities of long-term debt 46.9 46.9    
Accounts and note payable affiliates 0.4 0.3    
Total current liabilities 54.3 55.4    
Long-term debt 1,120.2 1,168.4    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 1.1 0.0    
Total liabilities 1,175.6 1,223.8    
Equity:        
Total equity 113.3 25.6    
Total liabilities and equity 1,288.9 1,249.4    
Costs In Excess Of Billings and Other Assets, Current 0.4 0.5    
Assets Held-for-sale, Current 0.0      
Due from Affiliate, Noncurrent 53.2 0.0    
Stockholders' Equity Attributable to Parent 113.3 25.6    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 145.8 122.3 136.6 147.2
Accounts and notes receivable, net 120.0 181.8    
Inventories 143.0 97.4    
Accounts and notes receivable affiliates 320.6 324.5    
Total current assets 874.5 698.8    
Investment in affiliates 3,422.6 4,660.2    
Property, plant and equipment, net 104.6 77.2    
Intangible assets, net 893.4 905.1    
Other noncurrent assets 35.2 122.2    
Total assets 7,010.1 8,189.8    
Current liabilities:        
Accounts payable and accruals (184.8) 12.3    
Short-term borrowings and current maturities of long-term debt 1.3 18.6    
Accounts and note payable affiliates 380.8 611.2    
Total current liabilities 566.9 642.1    
Long-term debt 1.0 0.0    
Note payable affiliate 3,583.5 3,669.6    
Other noncurrent liabilities 146.0 202.8    
Total liabilities 4,297.4 4,514.5    
Equity:        
Total equity 2,712.7 3,675.3    
Total liabilities and equity 7,010.1 8,189.8    
Costs In Excess Of Billings and Other Assets, Current 142.9 (27.2)    
Assets Held-for-sale, Current 2.2      
Due from Affiliate, Noncurrent 1,679.8 1,726.3    
Stockholders' Equity Attributable to Parent 2,709.6 3,671.2    
Stockholders' Equity Attributable to Noncontrolling Interest 3.1 4.1    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 0.1 0.3 0.5 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates 331.6 356.4    
Total current assets 381.4 401.4    
Investment in affiliates 2,814.1 3,001.4    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 14.8 1.5    
Total assets 4,360.1 4,548.5    
Current liabilities:        
Accounts payable and accruals (4.7) (4.3)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Accounts and note payable affiliates 36.4 57.5    
Total current liabilities 41.1 61.8    
Long-term debt 294.4 289.1    
Note payable affiliate 2,690.7 2,750.8    
Other noncurrent liabilities 0.0 1.2    
Total liabilities 3,026.2 3,102.9    
Equity:        
Total equity 1,333.9 1,445.6    
Total liabilities and equity 4,360.1 4,548.5    
Costs In Excess Of Billings and Other Assets, Current 49.7 44.7    
Assets Held-for-sale, Current 0.0      
Due from Affiliate, Noncurrent 1,149.8 1,144.2    
Stockholders' Equity Attributable to Parent 1,333.9 1,445.6    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 166.0 73.8 126.3 78.8
Accounts and notes receivable, net 140.0 121.6    
Inventories 77.6 106.7    
Accounts and notes receivable affiliates 395.0 375.9    
Total current assets 788.0 687.9    
Investment in affiliates 193.4 192.9    
Property, plant and equipment, net 122.0 147.6    
Intangible assets, net 180.8 181.4    
Other noncurrent assets 61.9 82.1    
Total assets 4,790.8 4,841.8    
Current liabilities:        
Accounts payable and accruals (353.2) (356.7)    
Short-term borrowings and current maturities of long-term debt 0.0 0.1    
Accounts and note payable affiliates 629.6 636.4    
Total current liabilities 982.8 993.2    
Long-term debt 0.0 0.0    
Note payable affiliate 53.3 0.0    
Other noncurrent liabilities 138.7 124.7    
Total liabilities 1,174.8 1,117.9    
Equity:        
Total equity 3,616.0 3,723.9    
Total liabilities and equity 4,790.8 4,841.8    
Costs In Excess Of Billings and Other Assets, Current 9.4 9.9    
Assets Held-for-sale, Current 0.0      
Due from Affiliate, Noncurrent 3,444.7 3,549.9    
Stockholders' Equity Attributable to Parent 3,616.0 3,723.9    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates (1,047.2) (1,305.4)    
Total current assets (1,215.5) (1,305.4)    
Investment in affiliates (7,659.5) (8,840.7)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Total assets (15,202.5) (16,566.5)    
Current liabilities:        
Accounts payable and accruals 168.3 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Accounts and note payable affiliates (1,047.2) (1,305.4)    
Total current liabilities (1,215.5) (1,305.4)    
Long-term debt 0.0 0.0    
Note payable affiliate (6,327.5) (6,420.4)    
Other noncurrent liabilities 0.0 0.0    
Total liabilities (7,543.0) (7,725.8)    
Equity:        
Total equity (7,659.5) (8,840.7)    
Total liabilities and equity (15,202.5) (16,566.5)    
Costs In Excess Of Billings and Other Assets, Current (168.3) 0.0    
Assets Held-for-sale, Current 0.0      
Due from Affiliate, Noncurrent (6,327.5) (6,420.4)    
Stockholders' Equity Attributable to Parent (7,659.5) (8,840.7)    
Stockholders' Equity Attributable to Noncontrolling Interest $ 0.0 $ 0.0