XML 177 R127.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 199.7 $ 290.5 $ 227.4 $ 317.5
Restricted Cash and Cash Equivalents   0.0    
Accounts and notes receivable, net 303.4 230.4    
Inventories 204.1 169.3    
Accounts and notes receivable affiliates 0.0 0.0    
Total current assets 735.1 1,001.7    
Investment in affiliates 0.0 0.0    
Property, plant and equipment, net 224.8 207.2    
Intangible assets, net 1,086.5 609.8    
Other noncurrent assets 238.9 197.2    
Total assets 2,285.3 2,015.9    
Current liabilities:        
Accounts payable and accruals (381.5) (379.4)    
Short-term borrowings and current maturities of long-term debt 65.6 49.6    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 103.5    
Accounts and note payable affiliates 0.0 0.0    
Total current liabilities 447.1 532.5    
Long-term debt 1,479.8 1,215.0    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 328.7 249.9    
Total liabilities 2,255.6 1,997.4    
Equity:        
Total equity 29.7 18.5 (35.0) 1,385.7
Total liabilities and equity 2,285.3 2,015.9    
Costs In Excess Of Billings and Other Assets, Current 27.9 55.6    
Assets Held-for-sale, Current 0.0 255.9    
Due from Affiliate, Noncurrent 0.0 0.0    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent 25.6 (4.8)    
Stockholders' Equity Attributable to Noncontrolling Interest 4.1 23.3    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 3.3 $ 27.1 1.4 0.0
Restricted Cash and Cash Equivalents      
Accounts and notes receivable, net 0.0 $ 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates 248.6 0.1    
Total current assets 252.4 27.6    
Investment in affiliates 986.2 917.4    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 22.2 16.3    
Total assets 1,260.8 961.3    
Current liabilities:        
Accounts payable and accruals (8.2) (2.8)    
Short-term borrowings and current maturities of long-term debt 46.9 48.8    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 0.0    
Accounts and note payable affiliates 0.3 0.4    
Total current liabilities 55.4 52.0    
Long-term debt 1,179.8 914.1    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Total liabilities 1,235.2 966.1    
Equity:        
Total equity 25.6 (4.8)    
Total liabilities and equity 1,260.8 961.3    
Costs In Excess Of Billings and Other Assets, Current 0.5 0.4    
Assets Held-for-sale, Current 0.0 0.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent 25.6 (4.8)    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 122.3 $ 136.6 147.2 315.8
Restricted Cash and Cash Equivalents      
Accounts and notes receivable, net 181.8 $ 114.7    
Inventories 97.4 68.2    
Accounts and notes receivable affiliates 324.5 259.4    
Total current assets 698.8 827.8    
Investment in affiliates 4,660.2 4,774.7    
Property, plant and equipment, net 77.2 59.9    
Intangible assets, net 905.1 448.7    
Other noncurrent assets 122.2 108.0    
Total assets 8,189.8 7,982.0    
Current liabilities:        
Accounts payable and accruals (12.3) (55.5)    
Short-term borrowings and current maturities of long-term debt 18.6 0.7    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 103.5    
Accounts and note payable affiliates 611.2 184.6    
Total current liabilities 642.1 233.3    
Long-term debt 0.0 0.8    
Note payable affiliate 3,669.6 3,907.6    
Other noncurrent liabilities 202.8 37.9    
Total liabilities 4,514.5 4,179.6    
Equity:        
Total equity 3,675.3 3,802.4    
Total liabilities and equity 8,189.8 7,982.0    
Costs In Excess Of Billings and Other Assets, Current (27.2) (7.0)    
Assets Held-for-sale, Current 0.0 255.9    
Due from Affiliate, Noncurrent 1,726.3 1,762.9    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent 3,671.2 3,779.1    
Stockholders' Equity Attributable to Noncontrolling Interest 4.1 23.3    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0.0 $ 0.0 0.0 0.0
Restricted Cash and Cash Equivalents      
Accounts and notes receivable, net 0.0 $ 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates (1,305.4) (531.1)    
Total current assets (1,305.4) (531.1)    
Investment in affiliates (8,840.7) (8,119.4)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Total assets (16,566.5) (15,336.5)    
Current liabilities:        
Accounts payable and accruals 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 0.0    
Accounts and note payable affiliates (1,305.4) (531.1)    
Total current liabilities (1,305.4) (531.1)    
Long-term debt 0.0 0.0    
Note payable affiliate (6,420.4) (6,686.0)    
Other noncurrent liabilities 0.0 0.0    
Total liabilities (7,725.8) (7,217.1)    
Equity:        
Total equity (8,840.7) (8,119.4)    
Total liabilities and equity (16,566.5) (15,336.5)    
Costs In Excess Of Billings and Other Assets, Current 0.0 0.0    
Assets Held-for-sale, Current 0.0 0.0    
Due from Affiliate, Noncurrent (6,420.4) (6,686.0)    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent (8,840.7) (8,119.4)    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Subsidiary Issuer [Member]        
Current assets:        
Cash and cash equivalents 0.3 $ 0.5 0.0 0.0
Restricted Cash and Cash Equivalents      
Accounts and notes receivable, net 0.0 $ 0.0    
Inventories 0.0 0.0    
Accounts and notes receivable affiliates 356.4 15.2    
Total current assets 401.4 62.3    
Investment in affiliates 3,001.4 2,336.7    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 12.4 10.6    
Total assets 4,559.4 3,601.5    
Current liabilities:        
Accounts payable and accruals (4.3) (51.3)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 0.0    
Accounts and note payable affiliates 57.5 101.1    
Total current liabilities 61.8 152.4    
Long-term debt 300.0 300.0    
Note payable affiliate 2,750.8 2,778.4    
Other noncurrent liabilities 1.2 5.8    
Total liabilities 3,113.8 3,236.6    
Equity:        
Total equity 1,445.6 364.9    
Total liabilities and equity 4,559.4 3,601.5    
Costs In Excess Of Billings and Other Assets, Current 44.7 46.6    
Assets Held-for-sale, Current 0.0 0.0    
Due from Affiliate, Noncurrent 1,144.2 1,191.9    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent 1,445.6 364.9    
Stockholders' Equity Attributable to Noncontrolling Interest 0.0 0.0    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 73.8 $ 126.3 $ 78.8 $ 1.7
Restricted Cash and Cash Equivalents      
Accounts and notes receivable, net 121.6 $ 115.7    
Inventories 106.7 101.1    
Accounts and notes receivable affiliates 375.9 256.4    
Total current assets 687.9 615.1    
Investment in affiliates 192.9 90.6    
Property, plant and equipment, net 147.6 147.3    
Intangible assets, net 181.4 161.1    
Other noncurrent assets 82.1 62.3    
Total assets 4,841.8 4,807.6    
Current liabilities:        
Accounts payable and accruals (356.7) (380.8)    
Short-term borrowings and current maturities of long-term debt 0.1 0.1    
Liabilities of Disposal Group, Including Discontinued Operation, Current 0.0 0.0    
Accounts and note payable affiliates 636.4 245.0    
Total current liabilities 993.2 625.9    
Long-term debt 0.0 0.1    
Note payable affiliate 0.0 0.0    
Other noncurrent liabilities 124.7 206.2    
Total liabilities 1,117.9 832.2    
Equity:        
Total equity 3,723.9 3,975.4    
Total liabilities and equity 4,841.8 4,807.6    
Costs In Excess Of Billings and Other Assets, Current 9.9 15.6    
Assets Held-for-sale, Current 0.0 0.0    
Due from Affiliate, Noncurrent 3,549.9 3,731.2    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity   0.0    
Stockholders' Equity Attributable to Parent 3,723.9 3,975.4    
Stockholders' Equity Attributable to Noncontrolling Interest $ 0.0 $ 0.0