XML 32 R75.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Financial Information (Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 519.5 $ 531.5 $ 978.2 $ 998.1
Cost of goods sold 297.7 305.5 569.3 579.9
Selling and administrative expenses 126.1 136.7 242.2 261.1
Operating income 95.7 89.3 166.7 157.1
Equity earnings (loss) in affiliates, net of tax 0.0 0.0 0.0 0.0
Interest expense 11.3 12.5 22.9 25.6
Intercompany interest and fees 0.0 0.0 0.0 0.0
Other (gain) loss, net 0.4 (1.0) 3.5 (1.1)
Earnings before income taxes 84.0 77.8 140.3 132.6
Provision (benefit) for income taxes 19.0 23.1 31.4 39.5
Earnings from continuing operations 65.0 54.7 108.9 93.1
Discontinued operations, net of tax 0.0 (8.0) (0.2) (8.8)
Net earnings (loss) 65.0 46.7 108.7 84.3
Less: Net loss attributable to noncontrolling interests (1.1) (3.5) 0.6 (5.3)
Net earnings attributable to Allegion plc 63.9 43.2 109.3 79.0
Total comprehensive income 70.5 52.5 83.8 76.1
Less: Total comprehensive income (loss) attributable to noncontrolling interests 1.1 3.5 (0.6) 4.5
Total comprehensive income attributable to Allegion plc 69.4 49.0 84.4 71.6
Other Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 180.0 221.1 343.9 415.2
Cost of goods sold 127.2 151.3 246.7 287.5
Selling and administrative expenses 46.6 61.6 89.1 115.3
Operating income 6.2 8.2 8.1 12.4
Equity earnings (loss) in affiliates, net of tax 61.5 98.7 109.7 186.1
Interest expense 0.0 0.2 0.1 1.0
Intercompany interest and fees (13.4) 63.4 (27.7) 126.3
Other (gain) loss, net 0.4 (1.3) 3.4 (1.2)
Earnings before income taxes 80.7 44.6 142.0 72.4
Provision (benefit) for income taxes (8.9) (26.8) (15.9) (53.6)
Earnings from continuing operations $ 89.6 71.4 157.9 126.0
Discontinued operations, net of tax   (8.0) (0.1) (8.8)
Net earnings (loss) $ 89.6 63.4 157.8 117.2
Less: Net loss attributable to noncontrolling interests (1.1) (3.5) 0.6 (5.3)
Net earnings attributable to Allegion plc 88.5 59.9 158.4 111.9
Total comprehensive income 98.2 63.4 133.6 116.4
Less: Total comprehensive income (loss) attributable to noncontrolling interests 1.1 3.5 (0.6) 4.5
Total comprehensive income attributable to Allegion plc 97.1 59.9 134.2 111.9
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues (48.8) (49.8) (95.0) (95.8)
Cost of goods sold (48.8) (49.8) (95.0) (95.8)
Selling and administrative expenses 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Equity earnings (loss) in affiliates, net of tax (160.5) (193.9) (272.0) (356.5)
Interest expense 0.0 0.0 0.0 0.0
Intercompany interest and fees 0.0 0.0 0.0 0.0
Other (gain) loss, net 0.0 0.0 0.0 0.0
Earnings before income taxes (160.5) (193.9) (272.0) (356.5)
Provision (benefit) for income taxes 0.0 0.0 0.0 0.0
Earnings from continuing operations (160.5) (193.9) (272.0) (356.5)
Discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) (160.5) (193.9) (272.0) (356.5)
Less: Net loss attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net earnings attributable to Allegion plc (160.5) (193.9) (272.0) (356.5)
Total comprehensive income (166.2) (193.9) (247.1) (356.5)
Less: Total comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Total comprehensive income attributable to Allegion plc (166.2) (193.9) (247.1) (356.5)
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Selling and administrative expenses 1.1 1.0 2.0 2.0
Operating income (1.1) (1.0) (2.0) (2.0)
Equity earnings (loss) in affiliates, net of tax 71.1 44.2 123.8 81.0
Interest expense 5.9 0.0 12.4 0.0
Intercompany interest and fees 0.2 0.0 0.2 0.0
Other (gain) loss, net 0.0 0.0 (0.1) 0.0
Earnings before income taxes 63.9 43.2 109.3 79.0
Provision (benefit) for income taxes 0.0 0.0 0.0 0.0
Earnings from continuing operations 63.9 43.2 109.3 79.0
Discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) 63.9 43.2 109.3 79.0
Less: Net loss attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net earnings attributable to Allegion plc 63.9 43.2 109.3 79.0
Total comprehensive income 69.4 49.0 84.4 71.6
Less: Total comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Total comprehensive income attributable to Allegion plc 69.4 49.0 84.4 71.6
Subsidiary Issuer [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0.0 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0 0.0
Selling and administrative expenses 0.0 0.0 (0.1) 0.0
Operating income 0.0 0.0 0.1 0.0
Equity earnings (loss) in affiliates, net of tax 27.1 49.5 37.1 87.3
Interest expense 5.4 12.3 10.4 24.6
Intercompany interest and fees 22.8 12.5 46.2 24.9
Other (gain) loss, net 0.0 0.0 (0.2) 0.0
Earnings before income taxes (1.1) 24.7 (19.2) 37.8
Provision (benefit) for income taxes (10.8) (9.3) (21.7) (18.6)
Earnings from continuing operations 9.7 34.0 2.5 56.4
Discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net earnings (loss) 9.7 34.0 2.5 56.4
Less: Net loss attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net earnings attributable to Allegion plc 9.7 34.0 2.5 56.4
Total comprehensive income 10.1 34.0 1.3 56.4
Less: Total comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Total comprehensive income attributable to Allegion plc 10.1 34.0 1.3 56.4
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 388.3 360.2 729.3 678.7
Cost of goods sold 219.3 204.0 417.6 388.2
Selling and administrative expenses 78.4 74.1 151.2 143.8
Operating income 90.6 82.1 160.5 146.7
Equity earnings (loss) in affiliates, net of tax 0.8 1.5 1.4 2.1
Interest expense 0.0 0.0 0.0 0.0
Intercompany interest and fees (9.6) (75.9) (18.7) (151.2)
Other (gain) loss, net 0.0 0.3 0.4 0.1
Earnings before income taxes 101.0 159.2 180.2 299.9
Provision (benefit) for income taxes 38.7 59.2 69.0 111.7
Earnings from continuing operations 62.3 100.0 111.2 188.2
Discontinued operations, net of tax 0.0 0.0 (0.1) 0.0
Net earnings (loss) 62.3 100.0 111.1 188.2
Less: Net loss attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net earnings attributable to Allegion plc 62.3 100.0 111.1 188.2
Total comprehensive income 59.0 100.0 111.6 188.2
Less: Total comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Total comprehensive income attributable to Allegion plc $ 59.0 $ 100.0 $ 111.6 $ 188.2