10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

Or

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                 to                

Commission file number: 001-36048

ENVISION HEALTHCARE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	45-0832318
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification Number)

6200 S. Syracuse Way, Suite 200
Greenwood Village, CO	80111
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: 303-495-1200

Former name, former address and former fiscal year, if changed since last report:

Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

At July31, 2015, the registrant had 185,735,421shares of common stock, par value $0.01 per share, outstanding.

ENVISION HEALTHCARE HOLDINGS, INC.

TABLE OF CONTENTS

		Page Number
	PART I — FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited):
	Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014	3
	Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2015 and 2014	4
	Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014	5
	Notes to Unaudited Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	54
Item 4.	Controls and Procedures	55
	PART II — OTHER INFORMATION
Item 1.	Legal Proceedings	57
Item 1A.	Risk Factors	57
Item 5.	Other Information	61
Item 6.	Exhibits	61
Signatures		62

1

ENVISION HEALTHCARE HOLDINGS, INC.

EXPLANATORY NOTE

Unless the context indicates otherwise, any reference in this report to “EVHC,” “the “Company,” “we,” “our,” or “us” refer to Envision Healthcare Holdings, Inc. and its direct and indirect subsidiaries and any reference to “Corporation” refers to Envision Healthcare Corporation, an indirect wholly-owned subsidiary of the Company.

2

ENVISION HEALTHCARE HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

	June 30,		December 31,
	2015		2014
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	172,605	$	318,895
Insurance collateral		31,978		32,828
Trade and other accounts receivable, net		1,085,036		950,115
Parts and supplies inventory		24,896		24,484
Prepaids and other current assets		58,367		36,917
Total current assets		1,372,882		1,363,239
Non-current assets:
Property, plant and equipment, net		226,242		211,276
Intangible assets, net		762,672		524,482
Insurance collateral		9,879		10,568
Goodwill		2,782,934		2,538,633
Other long-term assets		86,309		55,555
Total assets	$	5,240,918	$	4,703,753
Liabilities and Equity
Current liabilities:
Accounts payable	$	62,292	$	47,584
Accrued liabilities		492,181		412,657
Current deferred tax liabilities		106,046		104,278
Current portion of long-term debt and capital lease obligations		12,366		12,349
Total current liabilities		672,885		576,868
Long-term debt and capital lease obligations		2,224,433		2,025,877
Long-term deferred tax liabilities		187,265		130,963
Insurance reserves		220,147		180,639
Other long-term liabilities		22,423		20,365
Total liabilities		3,327,153		2,934,712
Commitments and contingencies
Equity:
Common stock ($0.01 par value; 2,000,000,000 shares authorized, 185,695,421 and 183,679,113issued and outstanding as of June 30, 2015 and December 31, 2014, respectively)		1,857		1,837
Preferred stock ($0.01 par value; 200,000,000 shares authorized, none issued and outstanding as of June 30, 2015 and December 31, 2014)		—		—
Additional paid-in capital		1,653,578		1,616,747
Retained earnings		229,640		143,849
Accumulated other comprehensive income (loss)		(1,189)		(1,856)
Total Envision Healthcare Holdings, Inc. equity		1,883,886		1,760,577
Noncontrolling interest		29,879		8,464
Total equity		1,913,765		1,769,041
Total liabilities and equity	$	5,240,918	$	4,703,753

The accompanying notes are an integral part of these financial statements.

3

ENVISION HEALTHCARE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(in thousands, except share and per share amounts, unaudited)

		Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Revenue, net of contractual discounts	$	2,417,011	$	1,953,702	$	4,669,729	$	3,812,196
Provision for uncompensated care		(1,062,753)		(878,375)		(2,070,969)		(1,722,658)
Net revenue		1,354,258		1,075,327		2,598,760		2,089,538
Compensation and benefits		969,458		767,007		1,877,115		1,510,668
Operating expenses		156,129		120,715		307,855		235,350
Insurance expense		38,166		31,583		73,692		62,564
Selling, general and administrative expenses		31,249		23,594		57,698		42,969
Depreciation and amortization expense		44,936		35,558		84,817		71,990
Restructuring charges		—		3,731		—		4,540
Income from operations		114,320		93,139		197,583		161,457
Interest income from restricted assets		163		246		293		332
Interest expense, net		(28,094)		(29,002)		(54,781)		(59,051)
Realized gains (losses) on investments		(34)		508		(34)		1,114
Other income (expense), net		(40)		(1,964)		(372)		(2,772)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary		86,315		(3,470)		142,689		34,683
Income tax benefit (expense)		(32,698)		1,412		(55,214)		(15,263)
Income (loss) before equity in earnings of unconsolidated subsidiary		53,617		(2,058)		87,475		19,420
Equity in earnings of unconsolidated subsidiary		71		66		143		113
Net income (loss)		53,688		(1,992)		87,618		19,533
Less: Net (income) loss attributable to noncontrolling interest		(1,272)		—		(1,827)		3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	(1,992)	$	85,791	$	22,833
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:						.
Basic	$	0.28	$	(0.01)	$	0.46	$	0.13
Diluted	$	0.27	$	(0.01)	$	0.45	$	0.12
Weighted-average common shares outstanding:
Basic		185,493,085		181,140,242		184,830,033		180,962,123
Diluted		191,511,920		181,140,242		191,166,956		189,460,445
Comprehensive income (loss):
Net income (loss)	$	53,688	$	(1,992)	$	87,618	$	19,533
Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) during the period		18		(365)		(102)		(702)
Unrealized gains (losses) on derivative financial instruments		512		263		769		314
Total other comprehensive income (loss), net of tax		530		(102)		667		(388)
Comprehensive income (loss)		54,218		(2,094)		88,285		19,145
Less: Comprehensive (income) loss attributable to noncontrolling interest		(1,272)		—		(1,827)		3,300
Comprehensive income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,946	$	(2,094)	$	86,458	$	22,445

The accompanying notes are an integral part of these financial statements.

4

ENVISION HEALTHCARE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

	Six Months Ended June 30,
	2015		2014
Cash Flows from Operating Activities
Net income (loss)	$	87,618	$	19,533
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		89,058		78,456
(Gain) loss on disposal of property, plant and equipment		239		(2,025)
Equity-based compensation expense		3,025		2,550
Excess tax benefits from equity-based compensation		(24,476)		(15,658)
Loss on early debt extinguishment		—		66,397
Equity in earnings of unconsolidated subsidiary		(143)		(113)
Dividends received		370		430
Deferred income taxes		1,100		486
Changes in operating assets/liabilities, net of acquisitions:
Trade and other accounts receivable, net		(37,766)		(58,212)
Parts and supplies inventory		(161)		(423)
Prepaids and other current assets		(4,572)		(18,927)
Accounts payable and accrued liabilities		48,851		31,266
Insurance reserves		(2,221)		(9,820)
Net cash provided by (used in) operating activities		160,922		93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities		(2,067)		(3,372)
Sales and maturities of available-for-sale securities		9,209		10,527
Purchases of property, plant and equipment		(43,028)		(33,480)
Proceeds from sale of property, plant and equipment		352		2,216
Acquisition of businesses, net of cash received		(498,917)		(199,298)
Net change in insurance collateral		(5,706)		1,213
Other investing activities		971		(2,363)
Net cash provided by (used in) investing activities		(539,186)		(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		305,000		50,000
Proceeds from issuance of senior notes		—		740,625
Repayments of the Term Loan		(6,686)		(3,343)
Repayments of the ABL Facility		(100,000)		(50,000)
Repayments of senior notes		—		(607,750)
Payment for debt extinguishment premiums		—		(37,630)
Debt issuance costs		(27)		(1,374)
Proceeds from stock options exercised		9,350		—
Excess tax benefits from equity-based compensation		24,476		15,658
Shares repurchased for tax withholdings		—		(14,430)
Contributions from (distributions to) noncontrolling interest, net		100		250
Other financing activities		(239)		(3,498)
Net cash provided by (used in) financing activities		231,974		88,508
Change in cash and cash equivalents		(146,290)		(42,109)
Cash and cash equivalents, beginning of period		318,895		204,712
Cash and cash equivalents, end of period	$	172,605	$	162,603

The accompanying notes are an integral part of these financial statements.

5

1.General

Basis of Presentation of Financial Statements

Envision Healthcare Holdings, Inc. is organized as a holding company that operates through various subsidiaries.  Envision Healthcare Corporation is a wholly-owned subsidiary of the Company.

The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to reflect the consolidated financial position, results of operations and cash flows of the Company for interim reporting, and accordingly, do not include all of the disclosures required for annual financial statements.

In the opinion of management, the consolidated financial statements of the Company include all normal recurring adjustments necessary for a fair presentation of the periods presented. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year ending December 31, 2015. For further information on the Company’s significant accounting policies and other information, see the Company’s consolidated financial statements, including the accounting policies and notes thereto for the year ended December 31, 2014, which includes all disclosures required by GAAP, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The Company’s business is conducted primarily through two operating subsidiaries, EmCare Holdings, Inc. (“EmCare”), its facility-based and post-acute care physician services segment, and American Medical Response, Inc. (“AMR”), its healthcare transportation services segment.

2.Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements of the Company include all of its wholly-owned subsidiaries, including Corporation, EmCare and AMR and their respective subsidiaries and affiliated physician groups. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions relating to the reporting of results of operations, financial condition and related disclosure of contingent assets and liabilities at the date of the financial statements including, but not limited to, estimates and assumptions for accounts receivable and insurance related reserves. Actual results may differ from those estimates under different assumptions or conditions.

Insurance Collateral

Insurance collateral is comprised of investments in U.S. Treasuries and marketable equity and debt securities held by the Company’s captive insurance subsidiary that supports the Company’s insurance program and reserves, as well as cash deposits with third parties. Certain of these investments, if sold or otherwise liquidated, would have to be replaced by other suitable financial assurances and are, therefore, considered restricted. These investments are designated as available-for-sale and reported at fair value with the related temporary unrealized gains and losses reported as a separate component of accumulated other comprehensive income (loss), net of deferred income tax. Declines in the fair value of a marketable investment security which are determined to be other-than-temporary are recognized in the statements of operations, thus establishing a new cost basis for such investment. Investment income earned on these investments is reported as interest income from restricted assets in the statements of operations.

Realized gains and losses are determined based on an average cost basis.

6

Insurance collateral also includes a receivable from insurers of $0.5 million and $1.5 million as of June 30, 2015 and December 31, 2014, respectively, for liabilities in excess of the Company’s self-insured retention.

Trade and Other Accounts Receivable, net

The Company estimates its allowances based on payor reimbursement schedules, historical collections and write-off experience and other economic data. The Company’s billing systems do not provide contractual allowances or uncompensated care reserves on outstanding patient accounts. The allowance for uncompensated care is related principally to receivables recorded for self-pay patients and is not recorded on specific accounts due to the volume and variability of individual patient receivable collections. While the billing systems do not specifically record the allowance for doubtful accounts to individual accounts owed or specific payor classifications, the portion of the allowance for uncompensated care associated with fee-for-service charges as of December 31, 2014 was equal to approximately 86% and 82% of outstanding self-pay receivables for EmCare and AMR, respectively, consistent with the Company’s collection history. Account balances are charged off against the uncompensated care allowance when it is probable the receivable will not be recovered and to the contractual allowance when payment is received. The Company’s accounts receivable and allowances as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30,		December 31,
	2015		2014
Gross trade accounts receivable	$	5,543,456	$	4,978,738
Allowance for contractual discounts		(2,973,913)		(2,800,852)
Allowance for uncompensated care		(1,484,644)		(1,227,799)
Trade accounts receivable, net		1,084,899		950,087
Other receivables, net		137		28
Trade and other accounts receivable, net	$	1,085,036	$	950,115

Other receivables primarily represent employee advances and other miscellaneous receivables.

Accounts receivable allowances at EmCare are estimated based on cash collection and write-off experience at a facility level contract and facility specific payor mix. These allowances are reviewed and adjusted monthly through revenue provisions. The Company continuously compares actual cash collected on a date of service basis to the revenue recorded for that period and records any adjustment necessary for an overage or deficit in these allowances based on actual collections.

AMR contractual allowances are determined primarily on payor reimbursement schedules that are included and regularly updated in the billing systems, and by historical collection experience. The billing systems calculate the difference between payor specific gross billings and contractually agreed to, or governmentally driven, reimbursement rates. The allowance for uncompensated care at AMR is related principally to receivables recorded for self-pay patients. AMR’s allowances on self-pay accounts receivable are estimated based on historical write-off experience.

Business Combinations

Assets and liabilities of an acquired business are recorded at their fair values at the date of acquisition. The excess of the acquisition consideration over the estimated fair values is recorded as goodwill. All acquisition costs are expensed as incurred. While the Company uses its best estimates and assumptions as a part of the acquisition consideration allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period any subsequent adjustments are recorded as income or expense.

Insurance Reserves

Insurance reserves are established for automobile, workers compensation, general liability and professional liability claims utilizing policies with both fully-insured and self-insured components. This includes the use of an off-shore

7

captive insurance program through a wholly-owned subsidiary for certain liability programs for both EmCare and AMR. In those instances where the Company has obtained third-party insurance coverage, the Company normally retains liability for the first $1 to $3 million of the loss. Insurance reserves cover known claims and incidents within the level of Company retention that may result in the assertion of additional claims, as well as claims from unknown incidents that may be asserted arising from activities through the balance sheet date.

The Company establishes reserves for claims based upon an assessment of actual claims and claims incurred but not reported. The reserves are established based on quarterly consultation with third-party independent actuaries using actuarial principles and assumptions that consider a number of factors, including historical claim payment patterns and legal costs, changes in case reserves and the assumed rate of inflation in healthcare costs and property damage repairs. Claims are discounted at a rate of 1.5% which is commensurate with the risk free rate.

The Company’s most recent actuarial valuation was completed in June 2015. As a result of this and previous actuarial valuations, the Company recorded increases in its provision for insurance liabilities of $1.4 million and $4.0 million for the three and six months ended June 30, 2015, respectively, as compared to increases of $2.1 million and $7.3 million for the three and six months ended June 30, 2014, respectively, related to reserves for losses in prior years.

Public Offerings

On each of February 5, 2014 and July 10, 2014, the Company registered the offering and sale of 27,500,000 shares of common stock, and an additional 4,125,000 shares of common stock, upon the underwriters’ exercise of their overallotment option in each offering, which were sold by certain stockholders of the Company, including investment funds sponsored by, or affiliated with Clayton, Dubilier & Rice, LLC (“CD&R Affiliates”), to the underwriters at $30.50 per share and $34.00 per share, respectively, less an underwriting discount. On September 30, 2014, the Company registered the offering and sale of 17,500,000 shares of common stock by certain stockholders of the Company, including CD&R Affiliates, to the underwriters at $34.97 per share. Additionally, on March 5, 2015, the Company registered the offering and sale of 50,857,145 shares of common stock by CD&R Affiliates, which constituted the remaining shares beneficially owned by them, to the underwriter at $36.25 per share, less an underwriting discount.

The underwriters in these selling stockholder transactions offered the shares to the public from time to time at prevailing market prices or at negotiated prices. The Company did not receive any of the proceeds from the sale of the shares sold by the selling stockholders in these transactions, including any shares sold pursuant to any exercise of the underwriters’ overallotment option.

Financial Instruments and Concentration of Credit Risk

The Company’s cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, insurance collateral, long-term debt and other long-term liabilities constitute financial instruments. Based on management’s estimates, the carrying value of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximates fair value as of June 30, 2015 and December 31, 2014. Concentration of credit risks in accounts receivable is limited, due to the large number of customers comprising the Company’s customer base throughout the United States. A significant component of the Company’s revenue is derived from Medicare and Medicaid. Given that these are government programs, the credit risk for these customers is considered low. The Company performs ongoing credit evaluations of its other customers, but does not require collateral to support customer accounts receivable. The Company establishes an allowance for uncompensated care based on the credit risk applicable to particular customers, historical trends and other relevant information. For the six months ended June 30, 2015 and 2014, the Company derived approximately 35% and 33%, respectively, of its revenue from Medicare and Medicaid, 62% and 64%, respectively, from insurance providers and contracted payors, and 3% and 3%, respectively, directly from patients.

The Company estimates the fair value of its fixed rate senior notes based on an analysis in which the Company evaluates market conditions, related securities, various public and private offerings, and other publicly available information (Level 2, as defined below). The estimated fair value of the senior notes as of June 30, 2015 and December 31, 2014 was approximately $755.6 million and $744.4 million, respectively, with a carrying amount of $750.0 million.

8

Fair Value Measurement

The Company classifies its financial instruments that are reported at fair value based on a hierarchal framework which ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is impacted by a number of factors, including the type of instrument and the characteristics specific to the instrument. Instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The Company does not adjust the quoted price for these assets or liabilities, which include investments held in connection with the Company’s captive insurance program.

Level 2—Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Balances in this category include derivatives.

Level 3—Pricing inputs are unobservable as of the reporting date and reflect the Company’s own assumptions about the fair value of the asset or liability. Balances in this category include the Company’s estimate, using a combination of internal and external fair value analyses, of contingent consideration for acquisitions described in Note 4.

The following table summarizes the valuation of the Company’s financial instruments by the above fair value hierarchy levels as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	24,647	$	—	$	—	$	24,647
Liabilities:
Contingent consideration		—		—		2,150		2,150
Fuel hedge		—		1,221		—		1,221
Interest rate swap		—		476		—		476

	December 31, 2014
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	30,243	$	—	$	—	$	30,243
Liabilities:
Contingent consideration		—		—		2,000		2,000
Fuel hedge		—		1,433		—		1,433
Interest rate swap		—		1,493		—		1,493

The contingent consideration balance classified as a Level 3 liability has increased $0.2 million since December 31, 2014.

During the six months ended June 30, 2015 and 2014, the Company had no transfers between Level 1 and Level 2 fair value measurements.

9

Revenue Recognition

Fee-for-service revenue is recognized at the time of service and is recorded net of provisions for contractual discounts and estimated uncompensated care. Fee-for-service revenue represents billings for services provided to patients, for which the Company receives payment from the patient or their third-party payor. Provisions for contractual discounts are related to differences between gross charges and specific payor, including governmental, reimbursement schedules. The Company records fee-for-service revenue, net of the contractual discounts based on the information entered into the Company’s billing systems from received medical charts. An estimate for unprocessed medical charts for a given service period is made and adjusted in future periods based on actual medical charts processed. Information entered into the billing systems is subject to change, e.g. change in payor status, and may impact recorded fee-for-service revenue, net of the contractual discounts. Such changes are recognized in the period the change is known.

Revenue from home health services, net of revenue adjustments and provisions for contractual discounts, is earned and billed either on an episode of care basis (“episodic-based revenue”), on a per visit basis, or on a daily basis depending upon the payment terms and conditions established with each payor for services provided.  Revenue recognized on a non-episodic basis is recorded in a similar manner to the Company’s fee-for-service revenue.

Home health service revenue under the Medicare prospective payment system (“PPS”) is based on a 60-day episode payment rate that is subject to adjustment based on certain variables including, but not limited to: (a) a low utilization payment adjustment (“LUPA”) if the number of visits was fewer than five; (b) a partial payment if the patient transferred to another provider or the Company received a patient from another provider before completing the episode; (c) an outlier payment if the patient’s care was unusually costly (capped at 10% of total reimbursement per provider number); (d) a payment adjustment based upon the level of therapy services required; (e) acceleration if an episode concludes satisfactorily before the end of the 60-day episode period.  Adjustments are made to reflect differences between estimated and actual payment amounts, the inability to obtain appropriate billing documentation or authorizations and other reasons unrelated to credit risk.  These adjustments are estimated based on historical experience and are recorded in the period in which services are rendered as an estimated revenue adjustment and a corresponding reduction to patient accounts receivable.

In addition to revenue recognized on completed episodes, a portion of revenue is recognized on episodes in progress.  Episodes in progress are 60-day episodes of care that are active during the reporting period, but were not completed as of the end of the period.  Revenue is estimated on a monthly basis based upon historical trends.  The primary factors underlying this estimate are the number of episodes in progress at the end of the reporting period, expected Medicare revenue per episode and the calculation of the number of days episodes were active in the period based on the 60-day estimate from the episode start date.

Non-Medicare episodic-based revenue is recognized in a similar manner as the Medicare episodic-based revenue; however, rates paid by other insurance carriers can vary based upon the negotiated terms.

Revenue from contract staffing assignments, net of sales adjustments and discounts, are recognized when earned, based on the hours worked by the Company’s contract professionals.  Conversion and direct hire fees are recognized when the employment candidate accepts permanent employment and all obligations are satisfied.  The Company includes reimbursed expenses in revenue, net of contractual discounts and the associated amount of reimbursement expense in compensation and benefits.

Subsidy and fee revenue primarily represent hospital subsidies and fees at EmCare and fees for stand-by, special event and community subsidies at AMR. Provisions for estimated uncompensated care, or bad debts, are related principally to the number of self-pay patients treated in the period.

10

The Company has historically reported Medicare and Medicaid managed care in the line “Commercial insurance and managed care”. During 2014, the Company determined that Medicare and Medicaid managed care programs would be better categorized in the Medicare and Medicaid payor class and has reclassified those encounters in the presentation below and conformed prior periods to current period presentation. Net revenue for the three and six months ended June 30, 2015 and 2014 consisted of the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Revenue, net of contractual discounts, excluding subsidies and fees:
Medicare	$	420,596	$	300,428	$	782,664	$	550,740
Medicaid		167,120		110,625		298,095		166,441
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)		732,374		607,567		1,384,190		1,252,750
Self-pay		872,541		752,221		1,728,655		1,476,728
Sub-total		2,192,631		1,770,841		4,193,604		3,446,659
Subsidies and fees		224,380		182,861		476,125		365,537
Revenue, net of contractual discounts		2,417,011		1,953,702		4,669,729		3,812,196
Provision for uncompensated care		(1,062,753)		(878,375)		(2,070,969)		(1,722,658)
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538

Healthcare reimbursement is complex and may involve lengthy delays. Third-party payors are continuing their efforts to control expenditures for healthcare, including proposals to revise reimbursement policies. The Company has from time to time experienced delays in reimbursement from third-party payors. In addition, third-party payors may disallow, in whole or in part, claims for payment based on determinations that certain amounts are not reimbursable under plan coverage, determinations of medical necessity, or the need for additional information. Laws and regulations governing the Medicare and Medicaid programs are very complex and subject to interpretation. Revenue is recognized on an estimated basis in the period in which related services are rendered. As a result, there is a reasonable possibility that recorded estimates will change materially in the short-term. Such amounts, including adjustments between provisions for contractual discounts and uncompensated care, are adjusted in future periods, as adjustments become known. These adjustments in the aggregate increased the contractual discount and uncompensated care provisions (decreased net revenue) by approximately $3.8 million and $7.4 million for the three and six months ended June 30, 2015, respectively, and by approximately $2.7 million and $3.8 million for the three and six months ended June 30, 2014, respectively.

The Company provides services to patients who have no insurance or other third-party payor coverage. In certain circumstances, federal law requires providers to render services to any patient who requires care regardless of their ability to pay. Services to these patients are not considered to be charity care and provisions for uncompensated care for these services are estimated accordingly.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (the (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards.  The guidance will be effective for public companies for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption for annual reporting periods beginning after December 15, 2016, permitted.  The Company has not yet determined the effects, if any, that adoption of ASU 2014-09 may have on its consolidated financial position or results of operations or the method of adoption.

In February 2015, the FASB issued ASU No. 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends existing accounting standards for consolidation under the variable interest entity and voting interest entity models. The new guidance changes the analysis for determining whether a fee paid to a decision maker or service provider is a variable interest. ASU 2015-02 is effective for interim and annual periods beginning after December 15,

11

2015. Early adoption is permitted. Entities may choose to adopt the standard using either a full retrospective approach or a modified retrospective approach.  The Company has not yet determined the effects, if any, that adoption of ASU 2015-02 may have on its consolidated financial position or results of operations or the method of adoption.

In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”) which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability.  ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company expects to adopt this guidance when effective, and does not expect this guidance to have a significant impact on its financial statements.

3.Basic and Diluted Net Income (Loss) Per Share

The Company presents both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to Envision Healthcare Holdings, Inc.” by the “Weighted-average common shares outstanding” for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised. The potential dilution from stock awards was computed using the treasury stock method based on the average market value of the Company’s common stock. The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation (in thousands, except share and per share amounts).

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	(1,992)	$	85,791	$	22,833
Weighted-average common shares outstanding — common stock:
Basic		185,493,085		181,140,242		184,830,033		180,962,123
Dilutive impact of stock awards outstanding		6,018,835		—		6,336,923		8,498,322
Diluted		191,511,920		181,140,242		191,166,956		189,460,445
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:
Basic	$	0.28	$	(0.01)	$	0.46	$	0.13
Diluted	$	0.27	$	(0.01)	$	0.45	$	0.12

For the three and six months ended June 30, 2015, there were stock awards to acquire 82,506 shares and 66,313 shares of common stock outstanding, respectively, not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive.  For the three and six months ended June 30, 2014, there were 8,362,994 and zero stock awards whose effect was anti-dilutive.

4.Acquisitions

2015 Acquisitions

Scottsdale Emergency Associates, LTD (“SEA”).  On January 30, 2015, the Company acquired the stock of SEA for total purchase consideration of $104.8 million paid in cash.  SEA is an emergency physician group serving the greater Phoenix market, with 40 physicians and more than a dozen mid-level providers. The Company acquired SEA to achieve certain operational and strategic benefits.

The goodwill recognized in connection with the SEA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of SEA into the existing operations of EmCare.  Of the goodwill recorded, none is tax deductible.

12

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	545
Accounts receivable		7,516
Prepaid and other current assets		10,286
Acquired intangible assets		86,200
Goodwill		47,259
Accounts payable		(1,153)
Accrued liabilities		(10,258)
Long-term deferred tax liabilities		(35,561)
Total purchase price	$	104,834

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $49.2 million, an increase in the long-term deferred tax liabilities of $19.0 million, an increase in accrued liabilities of $10.1 million to record the fully funded retirement plan with a corresponding increase in prepaid and other current assets, and other adjustments to opening balances for assets and liabilities.

VISTA Staffing Solutions (“VISTA”).  On February 1, 2015, the Company acquired the stock of VISTA, a leading provider of locum tenens staffing and permanent placement services for physicians, nurse practitioners and physician assistants for total purchase consideration of $123.8 million, subject to a working capital adjustment of $0.5 million, paid in cash. VISTA operates throughout the United States as well as in Australia and New Zealand.  The Company acquired VISTA to expand into locum tenens staffing.

The goodwill recognized in connection with the VISTA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of VISTA into the existing operations of EmCare.  Of the goodwill recorded, $13.8 million is tax deductible.

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	1,062
Accounts receivable		22,548
Prepaid and other current assets		1,245
Property, plant and equipment		2,739
Acquired intangible assets		52,830
Goodwill		76,693
Other long-term assets		5,920
Accounts payable		(1,784)
Accrued liabilities		(5,493)
Long-term deferred tax liabilities		(16,651)
Insurance reserves		(13,639)
Other long-term liabilities		(1,132)
Total purchase price	$	124,338

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $8.0 million, an increase in the long-term deferred tax liabilities of $6.2 million, and other adjustments to opening balances for assets and liabilities.

Emergency Medical Associates. On February 27, 2015, the Company acquired the stock of Emergency Medical Associates of New Jersey, P.A. and assets of Alpha Physician Resources, LLC (collectively “EMA”) for total purchase

13

consideration of $271.8 million, subject to working capital adjustments, paid in cash.  EMA provides emergency department, hospitalist and urgent care services at 47 facilities in New Jersey, New York, Rhode Island, and North Carolina.  The Company acquired EMA to achieve certain operational and strategic benefits. 

The goodwill recognized in connection with the EMA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of EMA into the existing operations of EmCare.  Of the goodwill recorded, $97.6 million is tax deductible.

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	7,388
Accounts receivable		52,828
Prepaid and other current assets		5,121
Property, plant, and equipment		2,276
Acquired intangible assets		147,300
Goodwill		107,119
Other long-term assets		22,327
Accounts payable		(12,863)
Accrued liabilities		(33,339)
Long-term deferred tax liabilities		(4,091)
Insurance reserves		(22,300)
Total purchase price	$	271,766

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $52.3 million, an increase in long-term deferred liabilities of $0.6 million and other adjustments to opening balances for assets and liabilities.

The Company has accounted for the acquisitions of SEA, VISTA, and EMA using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill.

The Company’s statements of operations for the three and six months ended June 30, 2015 include net revenue of $114.1 million and $168.1 million for SEA, VISTA, and EMA, respectively.

Other 2015 Acquisitions. On February 23, 2015 the Company acquired the stock of CareFirst, Inc., a provider of home health services in Birmingham, Alabama and surrounding areas for total purchase consideration of $7.3 million, subject to a working capital adjustment of $0.7 million, paid in cash.

2014 Acquisitions

Phoenix Physicians, LLC (“Phoenix Physicians”). On June 17, 2014, the Company acquired the stock of Phoenix Physicians for a total purchase price of $169.5 million paid in cash (the “Phoenix Physicians Acquisition”). Phoenix Physicians, in part through management services agreements with professional entities, is engaged in providing medical practices support and emergency department management and staffing services to hospitals, physicians and healthcare facilities in Florida. The Company has accounted for the acquisition of Phoenix Physicians using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill. All of the goodwill is tax deductible and assigned to the EmCare segment.

14

The final allocation of the purchase price is in the table below (in thousands):

Cash and cash equivalents	$	24,795
Accounts receivable		16,748
Prepaid and other current assets		139
Property, plant, and equipment		92
Acquired intangible assets		57,630
Goodwill		98,408
Accounts payable		(1,073)
Accrued liabilities		(13,128)
Long-term deferred tax liabilities		(445)
Insurance reserves		(13,716)
Total purchase price	$	169,450

During the first three months of 2015, the Company made a purchase price allocation adjustment that increased goodwill by $1.2 million with a corresponding increase to accrued liabilities to record an adjustment to accrued wages and benefits.

Other 2014 Acquisitions. The Company completed the acquisitions of Life Line Ambulance Service, Inc., an emergency medical transportation service provider with operations in Arizona, on February 6, 2014, MedStat EMS, Inc., an emergency and non-emergency medical ground transportation service provider with operations in Mississippi, on March 7, 2014, and Streamlined Medical Solutions, LLC, a healthcare technology company which has developed proprietary software to enhance patient direct admission and referral management processes, on May 21, 2014 for total aggregate purchase consideration of approximately $38.0 million paid in cash.

The Company has accounted for these acquisitions using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill. During the six months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $1.3 million. The total purchase price for these acquisitions was allocated to goodwill of $9.5 million, $4.9 million of which is tax deductible goodwill, other acquired intangible assets of $28.7 million, net current assets of $3.5 million and long-term deferred tax liabilities of $3.7 million.

Pro Forma Information

The following unaudited pro forma operating results give effect to the Phoenix Physicians, SEA, VISTA and EMA acquisitions, as if they had been completed as of January 1, 2014. These pro forma amounts are not necessarily indicative of the operating results that would have occurred if these transactions had occurred on such date. The pro forma adjustments are based on certain assumptions that the Company believes are reasonable.

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2015		2014		2015		2014
Net revenue	$	1,354,258	$	1,206,018	$	2,655,791	$	2,347,880
Net income (loss)		53,688		2,275		89,402		26,086

5.Insurance Collateral

Insurance collateral consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

15

	June 30,		December 31,
	2015		2014
Available-for-sale securities:
U.S. Treasuries	$	1,188	$	1,191
Corporate bonds/ Fixed income		13,016		15,397
Corporate equity		10,443		13,655
Total available-for-sale securities		24,647		30,243
Insurance receivable		510		1,470
Cash deposits and other		16,700		11,683
Total insurance collateral	$	41,857	$	43,396

Amortized cost basis and aggregate fair value of the Company’s available-for-sale securities as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,184	$	9	$	(5)	$	1,188
Corporate bonds/ Fixed income		12,936		80		—		13,016
Corporate equity		10,843		51		(451)		10,443
Total available-for-sale securities	$	24,963	$	140	$	(456)	$	24,647

	December 31, 2014
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,182	$	12	$	(3)	$	1,191
Corporate bonds/ Fixed income		15,339		59		(1)		15,397
Corporate equity		13,885		27		(257)		13,655
Total available-for-sale securities	$	30,406	$	98	$	(261)	$	30,243

As of June 30, 2015, available-for-sale securities included U.S. Treasuries and corporate bonds/fixed income securities of $2.9 million with contractual maturities within one year and $11.3 million with contractual maturities extending longer than one year through five years. Actual maturities may differ from contractual maturities as a result of the Company’s ability to sell these securities prior to maturity.

The Company’s temporarily impaired investment securities available-for-sale as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015				December 31, 2014
			Unrealized				Unrealized
	Fair Value		Loss		Fair Value		Loss
U.S. Treasuries:
Less than 12 months	$	—	$	—	$	—	$	—
12 months or more		129		(5)		130		(3)
Corporate bonds/ Fixed income:
Less than 12 months		455		—		1,312		(1)
12 months or more		251		—		251		—
Corporate equity:
Less than 12 months		8,535		(451)		11,160		(257)
12 months or more		—		—		—		—
Total	$	9,370	$	(456)	$	12,853	$	(261)

16

The Company evaluates the investment securities available-for-sale on a quarterly basis to determine whether declines in the fair value of these securities are other-than-temporary.  This quarterly evaluation consists of reviewing the fair value of the security compared to the carrying amount, the historical volatility of the price of each security, and any industry and company specific factors related to each security.

The Company is not aware of any specific factors indicating that the underlying issuers of the U.S. Treasuries and corporate bonds/fixed income securities would not be able to pay interest as it becomes due or repay the principal amount at maturity.  Therefore, the Company believes that the changes in the estimated fair values of these debt securities are related to temporary market fluctuations.  Additionally, the Company is not aware of any specific factors which indicate the unrealized losses on the investments in corporate equity securities are due to anything other than temporary market fluctuations.

The Company realized net losses of less than $0.1 million on the sale and maturities of available-for-sale securities for both the three and six months ended June 30, 2015, respectively, and net gains of $0.5 million and $1.1 million on the sale and maturities of available-for-sale securities for the three and six months ended June 30, 2014, respectively.

6.Accrued Liabilities

Accrued liabilities were as follows as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Accrued wages and benefits	$	237,331	$	190,220
Accrued paid time-off		31,798		27,156
Current portion of self-insurance reserve		75,348		74,212
Accrued severance and related costs		6,168		8,376
Current portion of compliance and legal		5,294		3,407
Accrued billing and collection fees		2,555		3,823
Accrued incentive compensation		26,551		32,324
Accrued income taxes		27,697		—
Accrued interest		20,994		22,324
Other		58,445		50,815
Total accrued liabilities	$	492,181	$	412,657

7.Debt and Capital Lease Obligations

Senior Unsecured Notes due 2019

On May 25, 2011, Corporation issued $950 million of senior unsecured notes due 2019 (“2019 Notes”). During the second quarter of 2012, the Company’s captive insurance subsidiary purchased $15.0 million of the 2019 Notes through an open market transaction and currently holds none of the 2019 Notes subsequent to the redemption of the 2019 Notes on December 30, 2013 and June 18, 2014.

On December 30, 2013, Corporation redeemed $332.5 million in aggregate principal amount of the 2019 Notes of which $5.2 million was held by the Company’s captive insurance subsidiary at a redemption price of 108.125%, plus accrued and unpaid interest of $2.2 million. During the year ended December 31, 2013, the Company recorded a loss on early debt extinguishment of $38.7 million related to premiums and unamortized debt issuance costs from the partial redemption of the 2019 Notes.

On June 18, 2014, Corporation redeemed the remaining $617.5 million in aggregate principal amount of the 2019 Notes of which $9.8 million was held by the Company’s captive insurance subsidiary at a redemption price of 106.094%, plus accrued and unpaid interest of $2.4 million. During the year ended December 31, 2014, the Company recorded a loss on early debt extinguishment of $66.4 million related to premiums, financing fees paid to the creditors of the unsecured senior notes due 2022, and unamortized debt issuance costs from the redemption of the 2019 Notes.

17

Senior Secured Credit Facilities

On May 25, 2011, Corporation entered into $1.8 billion of senior secured credit facilities (“Senior Secured Credit Facilities”) that consisted of a $1.44 billion senior secured term loan facility due 2018 (the “Term Loan Facility”) and a $350 million asset-backed revolving credit facility due 2016 (the “ABL Facility”). The Senior Secured Credit Facilities are secured by substantially all of the assets of the Company.

Term Loan Facility

On February 7, 2013, Corporation, the borrower under the Term Loan Facility, entered into a First Amendment (the “Term Loan Amendment”) to the credit agreement governing the Term Loan Facility (as amended, the “Term Loan Credit Agreement”). Under the Term Loan Amendment, the Company incurred an additional $150 million in incremental borrowings under the Term Loan Facility, the proceeds of which were used to pay down the ABL Facility. In addition, the rate at which the loans under the Term Loan Credit Agreement bear interest was amended to equal (i) the higher of (x) the rate for deposits in U.S. dollars in the London Interbank Market (adjusted for maximum reserves) for the applicable interest period (“LIBOR”) and (y) 1.00%, plus, in each case, 3.00% (with a step-down to 2.75% in the event that the Company meets a consolidated first lien net leverage ratio of 2.50:1.00), or (ii) the alternate base rate, which will be the highest of (w) the corporate base rate established by the administrative agent from time to time, (x) 0.50% in excess of the overnight federal funds rate, (y) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% and (z) 2.00%, plus, in each case, 2.00% (with a step-down to 1.75% in the event that the Company meets a consolidated first lien net leverage ratio of 2.50:1.00). The Company recorded a loss on early debt extinguishment of $0.1 million related to unamortized debt issuance costs as a result of this modification.

The credit agreement governing the Term Loan Facility contains customary representations and warranties and customary affirmative and negative covenants. The negative covenants are limited to the following: limitations on the incurrence of debt, liens, fundamental changes, restrictions on subsidiary distributions, transactions with affiliates, further negative pledge, asset sales, restricted payments, investments and acquisitions, repayment of certain junior debt (including the senior notes) or amendments of junior debt documents related thereto and line of business. The negative covenants are subject to the customary exceptions.

ABL Facility

On February 27, 2013, Corporation entered into a First Amendment (the “ABL Amendment”) to the credit agreement governing the ABL Facility (as amended, the “ABL Credit Agreement”), under which the Company increased its commitments under the ABL Facility to $450 million and extended the term to 2018. In addition, the rate at which the loans under the ABL Credit Agreement bear interest was amended to equal (i) LIBOR plus, (x) 2.00% in the event that average daily excess availability is less than or equal to 33% of availability, (y) 1.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (z) 1.50% in the event that average daily excess availability is greater than 66% of availability, or (ii) the alternate base rate, which will be the highest of (x) the corporate base rate established by the administrative agent from time to time, (y) 0.50% in excess of the overnight federal funds rate and (z) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% plus, in each case, (A) 1.00% in the event that average daily excess availability is less than or equal to 33% of availability, (B) 0.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (C) 0.50% in the event that average daily excess availability is greater than 66% of availability.

On February 5, 2015, Corporation entered into a Second Amendment to the ABL Credit Agreement, under which certain lenders under the ABL Facility increased the commitments available to Corporation under the ABL Facility to $550 million.

The ABL Facility bears a commitment fee that ranges from 0.500% to 0.375%, payable quarterly in arrears, based on the utilization of the ABL Facility. The ABL Facility also bears customary letter of credit fees.

18

As of June 30, 2015, letters of credit outstanding which impact the available credit under the ABL Facility were $133.7 million and the maximum available under the ABL Facility was $211.3 million. These letters of credit primarily secure the Company’s obligations under its captive insurance program.

The credit agreement governing the ABL Facility contains customary representations and warranties and customary affirmative and negative covenants. The negative covenants are limited to the following: limitations on indebtedness, dividends and distributions, investments, acquisitions, prepayments or redemptions of junior indebtedness, amendments of junior indebtedness, transactions with affiliates, asset sales, mergers, consolidations and sales of all or substantially all assets, liens, negative pledge clauses, changes in fiscal periods, changes in line of business and hedging transactions. The negative covenants are subject to the customary exceptions and also permit the payment of dividends and distributions, investments, permitted acquisitions and payments or redemptions of junior indebtedness upon satisfaction of a “payment condition.” The payment condition is deemed satisfied upon 30-day average excess availability exceeding agreed upon thresholds and, in certain cases, the absence of specified events of default and compliance with a fixed charge coverage ratio of 1.0 to 1.0.

Senior Unsecured Notes due 2022

On June 18, 2014, Corporation issued $750.0 million of senior unsecured notes due 2022 (“2022 Notes”) the proceeds of which were used to redeem the remaining 2019 Notes and for general corporate purposes. The Company paid $9.4 million in financing fees to the creditors of the 2022 Notes which was recorded to loss on early debt extinguishment in the second quarter of 2014.

The 2022 Notes have a fixed interest rate of 5.125%, payable semi-annually on January 1 and July 1 with the principal due at maturity on July 1, 2022. The 2022 Notes are general unsecured obligations of the Company and are guaranteed by each of the Company’s domestic subsidiaries, except for any of the Company’s subsidiaries subject to regulation as an insurance company, including the Company’s captive insurance subsidiary.

The Company may redeem the 2022 Notes, in whole or in part, at any time prior to July 1, 2017, at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, plus the applicable make-whole premium. The Company may redeem the 2022 Notes, in whole or in part, at any time (i) on and after July 1, 2017 and prior to July 1, 2018, at a price equal to 103.844% of the principal amount of the 2022 Notes, (ii) on or after July 1, 2018 and prior to July 1, 2019, at a price equal to 102.563% of the principal amount of the 2022 Notes, (iii) on or after July 1, 2019 and prior to July 1, 2020, at a price equal to 101.281% of the principal amount of the 2022 Notes, and (iv) on or after July 1, 2020, at a price equal to 100.000% of the principal amount of the 2022 Notes, in each case, plus accrued and unpaid interest, if any, to the redemption date. In addition, at any time prior to July 1, 2017, the Company at its option may redeem up to 40% of the aggregate principal amount of the 2022 Notes with the proceeds of certain equity offerings at a redemption price of 105.125%, plus accrued and unpaid interest, if any, to the applicable redemption date.

The indenture governing the 2022 Notes contains covenants that, among other things, limit Corporation’s ability and the ability of its restricted subsidiaries to: incur additional indebtedness or issue certain preferred shares; pay dividends on, redeem or repurchase stock or make other distributions in respect of its capital stock; repurchase, prepay or redeem subordinated indebtedness; make investments; create restrictions on the ability of Corporation’s restricted subsidiaries to pay dividends to Corporation or make other intercompany transfers; create liens; transfer or sell assets; consolidate, merge or sell or otherwise dispose of all or substantially all of its assets; enter into certain transactions with affiliates; and designate subsidiaries as unrestricted subsidiaries. Upon the occurrence of certain events constituting a change of control, Corporation is required to make an offer to repurchase all of the 2022 Notes (unless otherwise redeemed) at a purchase price equal to 101% of their principal amount, plus accrued and unpaid interest, if any to the repurchase date. If Corporation sells assets under certain circumstances, it must use the proceeds to make an offer to purchase the 2022 Notes at a price equal to 100% of their principal amount, plus accrued and unpaid interest, if any, to the date of purchase.

19

Debt and capital lease obligations consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Senior unsecured notes due 2022	$	750,000	$	750,000
Senior secured term loan due 2018 (4.00% as of June 30, 2015 and December 30, 2014)		1,282,889		1,289,575
Discount on senior secured term loan		(2,820)		(3,317)
ABL Facility		205,000		—
Notes due at various dates from 2015 to 2022 with interest rates from 6% to 10%		455		482
Capital lease obligations due at various dates from 2015 to 2018		1,275		1,486
Total		2,236,799		2,038,226
Less current portion		(12,366)		(12,349)
Total long-term debt and capital lease obligations	$	2,224,433	$	2,025,877

8.Derivative Instruments and Hedging Activities

The Company manages its exposure to changes in fuel prices and interest rates and, from time to time, uses highly effective derivative instruments to manage well-defined risk exposures. The Company monitors its positions and the credit ratings of its counterparties and does not anticipate non-performance by the counterparties. The Company does not use derivative instruments for speculative purposes.

At June 30, 2015, the Company was party to a series of fuel hedge transactions with a major financial institution under one master agreement. Each of the transactions effectively fixes the cost of diesel fuel at prices ranging from $3.16 to $3.58 per gallon. The Company purchases the diesel fuel at the market rate and periodically settles with its counterparty for the difference between the national average price for the period published by the Department of Energy and the agreed upon fixed price. The transactions fix the price for a total of 3.5 million gallons, which represents approximately 17% of the Company’s total estimated usage during the periods hedged, through December 2016. The Company recorded, as a component of other comprehensive income (loss) before applicable tax impacts, a liability associated with the fair value of the fuel hedge in the amount $1.2 million and $1.4 million, respectively, as of June 30, 2015 and December 31, 2014, respectively. Over the next 12 months, the Company expects to reclassify $0.6 million of deferred loss from accumulated other comprehensive income (loss) as the related fuel hedge transactions mature. Settlement of hedge agreements are included in operating expenses and resulted in net payments to the counterparty of $0.2 million and $0.4 million for the three and six months ended June 30, 2015, respectively, and net receipts of $0.1 million and $0.3 million for the three and six months ended June 30, 2014, respectively.

In October 2011, the Company entered into interest rate swap agreements which mature on August 31, 2015. The swap agreements are with major financial institutions and effectively convert a total of $400 million in variable rate debt to fixed rate debt with an effective rate of 4.49%. The Company will continue to make interest payments based on the variable rate associated with the debt (based on LIBOR, but not less than 1.0%) and will periodically settle with its counterparties for the difference between the rate paid and the fixed rate. The Company recorded, as a component of other comprehensive income (loss) before applicable tax impacts, a liability associated with the fair value of the interest rate swap in the amount of $0.5 million and $1.5 million as of June 30, 2015 and December 31, 2014, respectively. Over the next 12 months, the Company expects to reclassify $0.5 million of deferred loss from accumulated other comprehensive income (loss) to interest expense as the related interest rate swap transactions mature. Settlement of interest rate swap agreements are included in interest expense and resulted in net payments to the counterparties of $0.5 million for each of the three months ended June 30, 2015 and 2014, respectively, and $1.0 million for each of the six months ended June 30, 2015 and 2014, respectively.

20

9.Changes in Accumulated Other Comprehensive Income (Loss) by Component

The following table summarizes the changes in the Company’s accumulated other comprehensive income (loss) (“AOCI”) by component as of June 30, 2015 and December 31, 2014 (in thousands). All amounts are after tax.

					Unrealized holding
					gains (losses) on
			Interest rate		available-for-sale
	Fuel hedge		swap		securities		Total
Balance as of January 1, 2014	$	420	$	(1,958)	$	699	$	(839)
Other comprehensive income (loss) before reclassifications		(1,130)		(216)		(491)		(1,837)
Amounts reclassified from accumulated other comprehensive income (loss)		(187)		1,239		(232)		820
Net current-period other comprehensive income  (loss)		(1,317)		1,023		(723)		(1,017)
Balance as of December 31, 2014		(897)		(935)		(24)		(1,856)
Other comprehensive income (loss) before reclassifications		(127)		16		(123)		(234)
Amounts reclassified from accumulated other comprehensive income (loss)		259		621		21		901
Net current-period other comprehensive income (loss)		132		637		(102)		667
Balance as of June 30, 2015	$	(765)	$	(298)	$	(126)	$	(1,189)

The following table shows the line on the statements of operations affected by reclassifications out of AOCI (in thousands):

	Amount reclassified from AOCI
	Three Months Ended June 30,				Six Months Ended June 30,
Details about AOCI components	2015		2014		2015		2014		Statements of Operations
Gains and losses on cash flow hedges:
Fuel hedge	$	(219)	$	95	$	(415)	$	276	Operating expenses
Interest rate swap		(497)		(497)		(993)		(993)	Interest expense, net
		(716)		(402)		(1,408)		(717)	Total before tax
		268		152		528		271	Tax benefit (expense)
	$	(448)	$	(250)	$	(880)	$	(446)	Net of tax
Unrealized holding gains (losses) on available-for-sale securities	$	(34)	$	508	$	(34)	$	1,114	Realized gains (losses) on investments
		(34)		508		(34)		1,114	Total before tax
		13		(192)		13		(420)	Tax benefit (expense)
	$	(21)	$	316	$	(21)	$	694	Net of tax

10.Equity Based Compensation

Upon completion of the Company’s initial public offering in August 2013, the then-existing stock compensation plan (“Stock Compensation Plan”) terminated and the Envision Healthcare Holdings, Inc. 2013 Omnibus Incentive Plan (“Omnibus Incentive Plan”) was adopted pursuant to which options and awards with respect to a total of 16,708,289 shares of common stock are available for grant. As of June 30, 2015, a total of 16,414,826 shares remained available for grant under the Omnibus Incentive Plan. Awards under the Omnibus Incentive Plan include both performance and non-performance based awards. As of June 30, 2015, no grants of performance based awards under the Omnibus Incentive Plan had been made. Options are granted with exercise prices equal to the fair value of the Company’s common stock at the date of grant. No participant may be granted in any calendar year awards covering more than 2.5 million shares of common stock or 1.5 million performance awards up to a maximum dollar value of $5.0 million. Non-performance based awards have time-based vesting and performance-based awards vest upon achievement of certain company-wide objectives. All options have 10 year terms.

21

Awards previously granted under the Stock Compensation Plan were unaffected by the termination of the Stock Compensation Plan; however no future grants will be made under the Stock Compensation Plan.

A compensation charge of $1.6 million and $1.5 million was recorded for the three months ended June 30, 2015 and 2014, respectively, and $3.0 million and $2.6 million was recorded for the six months ended June 30, 2015 and 2014, respectively.

11.Commitments and Contingencies

Lease Commitments

The Company leases various facilities and equipment under operating lease agreements. Rental expense incurred under these leases was $13.9 million and $11.4 million for the three months ended June 30, 2015 and 2014, respectively, and $26.7 million and $22.7 million for the six months ended June 30, 2015 and 2014, respectively.

The Company also records certain leasehold improvements and vehicles under capital leases. Assets under capital leases are capitalized using inherent interest rates at the inception of each lease. Capital leases are collateralized by the underlying assets.

Services

The Company is subject to the Medicare and Medicaid fraud and abuse laws which prohibit, among other things, any false claims, or any bribe, kickback or rebate in return for the referral of Medicare and Medicaid patients. Violation of these prohibitions may result in civil and criminal penalties and exclusion from participation in the Medicare and Medicaid programs. Management has implemented policies and procedures that management believes will assure that the Company is in substantial compliance with these laws and regulations but there can be no assurance the Company will not be found to have violated certain of these laws and regulations. From time to time, the Company receives requests for information from government agencies pursuant to their regulatory or investigational authority. Such requests can include subpoenas or demand letters for documents to assist the government agencies in audits or investigations. The Company is cooperating with the government agencies conducting these investigations and is providing requested information to the government agencies. Other than the proceedings described below, management believes that the outcome of any of these investigations would not have a material adverse effect on the Company.

Letters of Credit

As of June 30, 2015 and December 31, 2014, the Company had $133.7 million and $112.3 million, respectively, in outstanding letters of credit.

Other Legal Matters

In December 2006, AMR received a subpoena from the U.S. Department of Justice (“DOJ”). The subpoena requested copies of documents for the period from January 2000 through the present. The subpoena required AMR to produce a broad range of documents relating to the operations of certain AMR affiliates in New York. The Company produced documents responsive to the subpoena. The government identified claims for reimbursement that the government believes lack support for the level billed, and invited the Company to respond to the identified areas of concern. The Company reviewed the information provided by the government and provided its response. On May 20, 2011, AMR entered into a settlement agreement with the DOJ and a Corporate Integrity Agreement (“CIA”) with the Office of Inspector General of the Department of Health and Human Services (“OIG”) in connection with this matter. Under the terms of the settlement, AMR paid $2.7 million to the federal government. In connection with the settlement, the Company entered into a CIA with a five-year period beginning May 20, 2011. Pursuant to this CIA, the Company is required to maintain a compliance program, which includes, among other elements, the appointment of a compliance officer and committee, training of employees nationwide, safeguards for its billing operations as they relate to services provided in New York, including specific training for operations and billing personnel providing services in New York, review by an independent review organization and reporting of certain reportable events. The Company entered into the

22

settlement in order to avoid the uncertainties of litigation, and has not admitted any wrongdoing. In May 2013, a subsidiary of the Company entered into an agreement to divest substantially all the assets underlying AMR’s services in New York, although the obligations of the Company’s compliance program will remain in effect following the expected divestiture. The divesture was completed on July 1, 2013.

Four different putative class action lawsuits were filed against AMR and certain subsidiaries in California alleging violations of California wage and hour laws. On April 16, 2008, Laura Bartoni commenced a suit in the Superior Court for the State of California, County of Alameda; on July 8, 2008, Vaughn Banta filed suit in the Superior Court of the State of California, County of Los Angeles; on January 22, 2009, Laura Karapetian filed suit in the Superior Court of the State of California, County of Los Angeles; and on March 11, 2010, Melanie Aguilar filed suit in Superior Court of the State of California, County of Los Angeles. The Banta, Aguilar and Karapetian cases have been coordinated in the Superior Court for the State of California, County of Los Angeles, and the Aguilar and Karapetian cases have subsequently been consolidated into a single action. In these cases, the plaintiffs allege principally that the AMR entities failed to pay wages, including overtime wages, in compliance with California law, and failed to provide required meal breaks, rest breaks or pay premium compensation for missed breaks. The plaintiffs are seeking to certify classes on these claims and are seeking lost wages, various penalties, and attorneys’ fees under California law. The Court has certified classes in the consolidated Karapetian/ Aguilar case on claims alleging that AMR has not provided meal periods in compliance with the law as to dispatchers and call takers, that AMR has an unlawful time rounding policy, and that AMR has an unlawful practice of setting rates for those employees; the Court denied certification of the rest period claims of these employees. In the Banta case, the Court denied certification of the meal and rest period claims as to EMTs and paramedics, a decision that is being appealed; the Court indicated that it would certify a class on overtime claims, but plaintiff’s counsel has indicated that they intend to dismiss that claim as AMR’s policy complies with a recent Court of Appeals decision. In the Bartoni case, the Court denied certification on the meal and rest period claims of all unionized employees in Northern California, a decision that is being appealed. While the Court certified a class on the overtime claims, plaintiffs’ counsel stipulated to decertify and dismiss those claims as AMR’s policy complies with a recent Court of Appeals decision. The Company is unable at this time to estimate the amount of potential damages, if any.

On August 7, 2012, EmCare received a subpoena from the OIG requesting copies of documents for the period from January 1, 2007 through the present that appears to be primarily focused on EmCare’s contracts for services at hospitals that are affiliated with Health Management Associates, Inc. (“HMA”). During the months of December 2013 and January 2014, several lawsuits filed by whistleblowers on behalf of the federal and certain state governments against HMA were unsealed; the Company is a named defendant in two of these lawsuits. Although the federal government intervened in these lawsuits in connection with certain of the allegations against HMA, the federal government has not, at this time, intervened in these matters as they relate to the Company. The Company has been engaged in dialogue with the relevant federal government representatives in an effort to reach a resolution of this matter. If the Company is unable to reach a resolution of this matter with the federal government, the Company believes it is likely that the federal government will intervene in the cases against the Company and the Company will thus be in active litigation regarding this matter. It is not currently possible to predict the timing of the resolution of this matter or to reasonably estimate a probable loss for this matter. There can be no assurance that this matter will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.

The Company is involved in other litigation arising in the ordinary course of business. Management believes the outcome of these legal proceedings will not have a material adverse impact on its financial condition, results of operations or liquidity.

12.Related Party Transactions

CD&R Affiliates

Stockholders Agreement

In connection with the Company’s initial public offering in August of 2013, the Company entered into a stockholders agreement (“Stockholders Agreement”) with CD&R Affiliates. Under the Stockholders Agreement, CD&R

23

Affiliates were granted the right to designate nominees for the Company’s board, subject to the maintenance of specified ownership requirements. Following the CD&R Affiliates’ disposition of their remaining shares of the Company’s common stock in a registered secondary offering, on March 11, 2015, the stockholders agreement terminated pursuant to its terms and, as a result, the CD&R Affiliates are no longer entitled to designate directors for nomination as of such date.

Registration Rights Agreement

In connection with the closing of the Merger, the Company entered into a registration rights agreement (“Registration Rights Agreement”) with the CD&R Affiliates, which granted the CD&R Affiliates specified demand and piggyback registration rights with respect to the Company’s common stock. Under the Registration Rights Agreement, if the Company registered common stock under the Securities Act of 1933, as amended (the “Securities Act”), holders of the common stock, including CD&R Affiliates, had the right to require the Company to use reasonable best efforts to include in the Company’s registration statement shares of common stock held by them, subject to certain limitations and at the expense of the Company. Upon the CD&R Affiliate’ disposition of the remaining shares of the Company’s common stock beneficially owned by them in a registered secondary offering, on March 11, 2015 the registration rights agreement terminated pursuant to its terms, and, as a result, the CD&R Affiliates are no longer entitled to specified demand and piggyback registration rights as of such date.

Indemnification Agreements

In connection with the closing of the Merger, the Company entered into separate indemnification agreements with CD&R and CD&R Affiliates (the “CD&R Entities”). Under the indemnification agreement with the CD&R Entities, the Company, subject to certain limitations, agreed to indemnify the CD&R Entities and certain of their affiliates against certain liabilities arising out of performance of the Company’s consulting agreement with CD&R, which was terminated in 2013, and certain other claims and liabilities.

Employment agreements with certain of the Company’s executive officers include indemnification provisions whereby the Company agrees to indemnify each of these individuals against claims arising out of events or occurrences related to that individual’s service as the Company’s agent or the agent of any of its subsidiaries to the fullest extent legally permitted.

In connection with the Company’s initial public offering, the Company entered into indemnification agreements with each of its directors. On November 11, 2013, the Company entered into an indemnification agreement with Mark V. Mactas. Under these agreements, the Company agreed to indemnify each of these individuals against claims arising out of events or occurrences related to that individual’s service as the Company’s agent or the agent of any of its subsidiaries to the fullest extent permitted by law.

13.Variable Interest Entities

GAAP requires the assets, liabilities, noncontrolling interests and activities of Variable Interest Entities (“VIE”) to be consolidated if an entity’s interest in the VIE has specific characteristics including: voting rights not proportional to ownership and the right to receive a majority of expected income or absorb a majority of expected losses. In addition, the entity exposed to the majority of the risks and rewards associated with the VIE is deemed its primary beneficiary and must consolidate the entity.

AHAH-Evolution JV

24

Evolution Health, LLC (“Evolution”), included within the EmCare segment, entered into an agreement in 2014 with Ascension Health to form an entity which would provide home health, hospice, and home infusion therapy pharmacy services to patients (“AHAH-Evolution JV”).  AHAH-Evolution JV began providing services to patients during the first quarter of 2015 and meets the definition of a VIE.  The Company determined that, although Evolution holds 50% voting control, Evolution is the primary beneficiary and must consolidate this VIE because:

· Evolution provides management services to AHAH-Evolution JV including providing comprehensive management oversight, operational reporting guidelines, recruiting, credentialing, billing, payroll, accounting, and other various administrative services and therefore substantially all of AHAH-Evolution JV’s activities involve Evolution; and

· as payment for management services, Evolution is entitled to receive a variable management fee from AHAH-Evolution.

The following table summarizes the AHAH-Evolution JV assets and liabilities as of June 30, 2015, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,
	2015
Current assets	$	28,601
Current liabilities		6,777

During the six months ended June 30, 2015, cash contributions of $0.1 million were made to AHAH-Evolution JV by each of the parties for working capital requirements.

UHS-EmCare JV

EmCare entered into an agreement in 2014 with Universal Health Services, Inc. to form an entity which would provide physician services to various healthcare facilities (“UHS-EmCare JV”).  UHS-EmCare JV began providing services to healthcare facilities during the second quarter of 2014 and meets the definition of a VIE.  The Company determined that, although EmCare holds 50% voting control, EmCare is the primary beneficiary and must consolidate this VIE because:

· EmCare provides management services to UHS-EmCare JV including recruiting, credentialing, scheduling, billing, payroll, accounting and other various administrative services and therefore substantially all of UHS-EmCare JV’s activities involve EmCare; and

· as payment for management services, EmCare is entitled to receive a variable management fee from UHS-EmCare JV.

The following table summarizes the UHS-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	27,646	$	21,427
Current liabilities		11,064		6,748

During the six months ended June 30, 2015 and 2014, cash contributions of zero and $0.3 million, respectively, were made to UHS-EmCare JV by each of the parties for working capital requirements.

25

HCA-EmCare JV

EmCare entered into an agreement in 2011 with an indirect wholly-owned subsidiary of HCA Holdings Inc. to form an entity which would provide physician services to various healthcare facilities (“HCA-EmCare JV”). HCA-EmCare JV began providing services to healthcare facilities during the first quarter of 2012 and meets the definition of a VIE. The Company determined that, although EmCare only holds 50% voting control, EmCare is the primary beneficiary and must consolidate this VIE because:

· EmCare provides management services to HCA-EmCare JV including recruiting, credentialing, scheduling, billing, payroll, accounting and other various administrative services and therefore substantially all of HCA-EmCare JV’s activities involve EmCare; and

· as payment for management services, EmCare is entitled to receive a base management fee from HCA-EmCare JV as well as a bonus management fee.

The following table summarizes the HCA-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	180,756	$	155,041
Current liabilities		52,228		31,163

During the six months ended June 30, 2015 and 2014, there were no cash contributions made to HCA-EmCare JV by either of the parties for working capital requirements.

14.Segment Information

The Company is organized around two separately managed business units: facility-based and post-acute care physician services and healthcare transportation services, which have been identified as operating segments. The facility-based and post-acute care physician services reportable segment provides physician services to hospitals primarily for emergency department, anesthesiology, hospitalist/inpatient, radiology, tele-radiology and surgery services. It also offers physician-led care management solutions outside the hospital. The healthcare transportation services reportable segment focuses on providing a full range of medical transportation services from basic patient transit to the most advanced emergency care and pre-hospital assistance. The Chief Executive Officer has been identified as the chief operating decision maker (the “CODM”) as he assesses the performance of the business units and decides how to allocate resources to the business units.

Net income (loss) before equity in earnings of unconsolidated subsidiary, income tax benefit (expense), loss on early debt extinguishment, other income (expense), net, realized gains (losses) on investments, interest expense, net, equity-based compensation expense, transaction costs related to acquisition activity, related party management fees, restructuring charges, severance and related costs, adjustment to net (income) loss attributable to noncontrolling interest due to deferred taxes, and depreciation and amortization expense (“Adjusted EBITDA”) is the measure of profit and loss that the CODM uses to assess performance and make decisions. Adjusted EBITDA is not considered a measure of financial performance under GAAP and the items excluded from Adjusted EBITDA are significant components in understanding and assessing the Company’s financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to such GAAP measures as net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in the Company’s financial statements as an indicator of financial performance. Since Adjusted EBITDA is not a measure determined to be in accordance with GAAP and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Pre-tax income from continuing operations represents net revenue less direct operating expenses incurred within the operating segments. The accounting policies for reported segments are the same as for the Company as a whole (see Note 2).

26

During the fourth quarter of 2014, the Company included within the definition of Adjusted EBITDA transaction costs related to acquisition activity.  Adjusted EBITDA for the three and six months ended June 30, 2014 has been presented to conform to the current period presentation.

The Company’s operating segment results were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Facility-Based Physician Services
Net revenue	$	929,068	$	690,015	$	1,754,176	$	1,334,581
Income from operations		77,931		68,844		130,106		120,079
Adjusted EBITDA		105,203		88,308		182,298		159,990
Healthcare Transportation Services
Net revenue	$	425,190	$	385,312	$	844,584	$	754,957
Income from operations		36,389		24,295		67,477		41,378
Adjusted EBITDA		57,558		46,819		109,329		85,917
Segment Totals
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538
Income from operations		114,320		93,139		197,583		161,457
Adjusted EBITDA		162,761		135,127		291,627		245,907

A reconciliation of net income (loss) to Adjusted EBITDA (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Net income (loss)	$	53,688	$	(1,992)	$	87,618	$	19,533
Add-back of non-operating expense (income):
Interest expense, net		28,094		29,002		54,781		59,051
Income tax expense (benefit)		32,698		(1,412)		55,214		15,263
Loss on early debt extinguishment		—		66,397		—		66,397
Realized losses (gains) on investments		34		(508)		34		(1,114)
Interest income from restricted assets		(163)		(246)		(293)		(332)
Equity in earnings of unconsolidated subsidiary		(71)		(66)		(143)		(113)
Other expense (income), net		40		1,964		372		2,772
Income from operations — segment totals		114,320		93,139		197,583		161,457
Add-back of operating expense (income):
Depreciation and amortization expense		44,936		35,558		84,817		71,990
Restructuring charges		—		3,731		—		4,540
Severance and related costs		869		—		2,563		—
Net (income) loss attributable to noncontrolling interest		(1,272)		—		(1,827)		3,300
Interest income from restricted assets		163		246		293		332
Equity-based compensation expense		1,672		1,488		3,025		2,550
Transaction costs		2,073		965		5,173		1,738
Adjusted EBITDA	$	162,761	$	135,127	$	291,627	$	245,907

15.Consolidating Financial Information

Pursuant to the indenture governing the 2022 Notes, so long as any of the 2022 Notes are outstanding, the Company is required to provide condensed consolidating financial information with a separate column for (i) the Company and its subsidiaries (other than Corporation and its subsidiaries) on a combined basis, (ii) Corporation and its subsidiaries, (iii) consolidating adjustments on a combined basis, and (iv) the total consolidated amount. The consolidating

27

adjustments column represents the elimination of any intercompany activity between EVHC (excluding Corporation and its subsidiaries) and Corporation.

Consolidating Balance Sheet

As of June 30, 2015

(in thousands, unaudited)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	172,600	$	—	$	172,605
Insurance collateral		—		31,978		—		31,978
Trade and other accounts receivable, net		—		1,085,036		—		1,085,036
Parts and supplies inventory		—		24,896		—		24,896
Prepaids and other current assets		5,022		58,367		(5,022)		58,367
Total current assets		5,027		1,372,877		(5,022)		1,372,882
Property, plant, and equipment, net		—		226,242		—		226,242
Intangible assets, net		—		762,672		—		762,672
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		9,879		—		9,879
Goodwill		—		2,782,934		—		2,782,934
Other long-term assets		—		86,309		—		86,309
Investment in wholly owned subsidiary		1,879,713		—		(1,879,713)		—
Total assets	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	61,293	$	—	$	62,292
Accrued liabilities		—		495,834		(3,653)		492,181
Current deferred tax liabilities		—		107,415		(1,369)		106,046
Current portion of long-term debt and capital lease obligations		—		12,366		—		12,366
Total current liabilities		999		676,908		(5,022)		672,885
Long-term debt and capital lease obligations		—		2,224,433		—		2,224,433
Long-term deferred tax liabilities		—		187,410		(145)		187,265
Insurance reserves		—		220,147		—		220,147
Other long-term liabilities		—		22,423		—		22,423
Total liabilities		999		3,331,321		(5,167)		3,327,153
Equity:
Common stock		1,857		—		—		1,857
Preferred stock		—		—		—		—
Additional paid-in capital		1,653,578		1,580,842		(1,580,842)		1,653,578
Retained earnings		229,640		300,060		(300,060)		229,640
Accumulated other comprehensive income (loss)		(1,189)		(1,189)		1,189		(1,189)
Total Envision Healthcare Holdings, Inc. equity		1,883,886		1,879,713		(1,879,713)		1,883,886
Noncontrolling interest		—		29,879		—		29,879
Total equity		1,883,886		1,909,592		(1,879,713)		1,913,765
Total liabilities and equity	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918

28

Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	318,890	$	—	$	318,895
Insurance collateral		—		32,828		—		32,828
Trade and other accounts receivable, net		—		950,115		—		950,115
Parts and supplies inventory		—		24,484		—		24,484
Prepaids and other current assets		5,019		36,917		(5,019)		36,917
Total current assets		5,024		1,363,234		(5,019)		1,363,239
Property, plant, and equipment, net		—		211,276		—		211,276
Intangible assets, net		—		524,482		—		524,482
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		10,568		—		10,568
Goodwill		—		2,538,633		—		2,538,633
Other long-term assets		—		55,555		—		55,555
Investment in wholly owned subsidiary		1,756,407		—		(1,756,407)		—
Total assets	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	46,585	$	—	$	47,584
Accrued liabilities		—		416,307		(3,650)		412,657
Current deferred tax liabilities		—		105,647		(1,369)		104,278
Current portion of long-term debt and capital lease obligations		—		12,349		—		12,349
Total current liabilities		999		580,888		(5,019)		576,868
Long-term debt and capital lease obligations		—		2,025,877		—		2,025,877
Long-term deferred tax liabilities		—		131,108		(145)		130,963
Insurance reserves		—		180,639		—		180,639
Other long-term liabilities		—		20,365		—		20,365
Total liabilities		999		2,938,877		(5,164)		2,934,712
Equity:
Common stock		1,837		—		—		1,837
Preferred stock		—		—		—		—
Additional paid-in capital		1,616,747		1,544,222		(1,544,222)		1,616,747
Retained earnings		143,849		214,041		(214,041)		143,849
Accumulated other comprehensive income (loss)		(1,856)		(1,856)		1,856		(1,856)
Total Envision Healthcare Holdings, Inc. equity		1,760,577		1,756,407		(1,756,407)		1,760,577
Noncontrolling interest		—		8,464		—		8,464
Total equity		1,760,577		1,764,871		(1,756,407)		1,769,041
Total liabilities and equity	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753

29

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,354,258	$	—	$	1,354,258
Compensation and benefits		—		969,458		—		969,458
Operating expenses		—		156,129		—		156,129
Insurance expense		—		38,166		—		38,166
Selling, general and administrative expenses		—		31,249		—		31,249
Depreciation and amortization expense		—		44,936		—		44,936
Income (loss) from operations		—		114,320		—		114,320
Interest income from restricted assets		—		163		—		163
Interest expense, net		—		(28,094)		—		(28,094)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(40)		—		—		(40)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(40)		86,355		—		86,315
Income tax benefit (expense)		15		(32,713)		—		(32,698)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(25)		53,642		—		53,617
Equity in net income (loss) of subsidiary		52,441		—		(52,441)		—
Equity in earnings of unconsolidated subsidiary		—		71		—		71
Net income (loss)		52,416		53,713		(52,441)		53,688
Less: Net (income) loss attributable to noncontrolling interest		—		(1,272)		—		(1,272)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	52,441	$	(52,441)	$	52,416

30

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2014
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,075,327	$	—	$	1,075,327
Compensation and benefits		—		767,007		—		767,007
Operating expenses		—		120,715		—		120,715
Insurance expense		—		31,583		—		31,583
Selling, general and administrative expenses		—		23,594		—		23,594
Depreciation and amortization expense		—		35,558		—		35,558
Restructuring charges		—		3,731		—		3,731
Income from operations		—		93,139		—		93,139
Interest income from restricted assets		—		246		—		246
Interest expense, net		—		(29,002)		—		(29,002)
Realized gains (losses) on investments		—		508		—		508
Other income (expense), net		(1,657)		(307)		—		(1,964)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(1,657)		(1,813)		—		(3,470)
Income tax benefit (expense)		515		897		—		1,412
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,142)		(916)		—		(2,058)
Equity in net income (loss) of subsidiary		(850)		—		850		—
Equity in earnings of unconsolidated subsidiary		—		66		—		66
Net income (loss)		(1,992)		(850)		850		(1,992)
Less: Net (income) loss attributable to noncontrolling interest		—		—		—		—
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	(1,992)	$	(850)	$	850	$	(1,992)

31

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,598,760	$	—	$	2,598,760
Compensation and benefits		—		1,877,115		—		1,877,115
Operating expenses		—		307,855		—		307,855
Insurance expense		—		73,692		—		73,692
Selling, general and administrative expenses		—		57,698		—		57,698
Depreciation and amortization expense		—		84,817		—		84,817
Income from operations		—		197,583		—		197,583
Interest income from restricted assets		—		293		—		293
Interest expense, net		—		(54,781)		—		(54,781)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(372)		—		—		(372)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(372)		143,061		—		142,689
Income tax benefit (expense)		144		(55,358)		—		(55,214)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(228)		87,703		—		87,475
Equity in net income (loss) of subsidiary		86,019		—		(86,019)		—
Equity in earnings of unconsolidated subsidiary		—		143		—		143
Net income (loss)		85,791		87,846		(86,019)		87,618
Less: Net (income) loss attributable to noncontrolling interest		—		(1,827)		—		(1,827)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	85,791	$	86,019	$	(86,019)	$	85,791

32

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,089,538	$	—	$	2,089,538
Compensation and benefits		—		1,510,668		—		1,510,668
Operating expenses		—		235,350		—		235,350
Insurance expense		—		62,564		—		62,564
Selling, general and administrative expenses		—		42,969		—		42,969
Depreciation and amortization expense		—		71,990		—		71,990
Restructuring charges		—		4,540		—		4,540
Income from operations		—		161,457		—		161,457
Interest income from restricted assets		—		332		—		332
Interest expense, net		—		(59,051)		—		(59,051)
Realized gains (losses) on investments		—		1,114		—		1,114
Other income (expense), net		(2,799)		27		—		(2,772)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(2,799)		37,482		—		34,683
Income tax benefit (expense)		895		(16,158)		—		(15,263)
Income before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,904)		21,324		—		19,420
Equity in net income (loss) of subsidiary		21,437		—		(21,437)		—
Equity in earnings of unconsolidated subsidiary		—		113		—		113
Net income (loss)		19,533		21,437		(21,437)		19,533
Less: Net (income) loss attributable to noncontrolling interest		—		3,300		—		3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	19,533	$	24,737	$	(21,437)	$	22,833

33

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(231)	$	161,153	$	160,922
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(2,067)		(2,067)
Sales and maturities of available-for-sale securities		—		9,209		9,209
Purchase of property, plant and equipment		—		(43,028)		(43,028)
Proceeds from sale of property, plant and equipment		—		352		352
Acquisition of businesses, net of cash received		—		(498,917)		(498,917)
Net change in insurance collateral		—		(5,706)		(5,706)
Other investing activities		—		971		971
Net cash provided by (used in) investing activities		—		(539,186)		(539,186)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		305,000		305,000
Proceeds from issuance of senior notes		—		—		—
Repayments of the Term Loan		—		(6,686)		(6,686)
Repayments of the ABL Facility		—		(100,000)		(100,000)
Repayments of senior notes		—		—		—
Payment for debt extinguishment premiums		—		—		—
Debt issuance costs		—		(27)		(27)
Proceeds from stock options exercised		—		9,350		9,350
Excess tax benefits from equity-based compensation		—		24,476		24,476
Shares repurchased for tax withholdings		—		—		—
Contributions from noncontrolling interest, net		—		100		100
Other financing activities		—		(239)		(239)
Net intercompany borrowings (payments)		231		(231)		—
Net cash provided by (used in) financing activities		231		231,743		231,974
Change in cash and cash equivalents		—		(146,290)		(146,290)
Cash and cash equivalents, beginning of period		5		318,890		318,895
Cash and cash equivalents, end of period	$	5	$	172,600	$	172,605

34

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(391)	$	94,331	$	93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(3,372)		(3,372)
Sales and maturities of available-for-sale securities		—		10,527		10,527
Purchase of property, plant and equipment		—		(33,480)		(33,480)
Proceeds from sale of property, plant and equipment		—		2,216		2,216
Acquisition of businesses, net of cash received		—		(199,298)		(199,298)
Net change in insurance collateral		—		1,213		1,213
Other investing activities		—		(2,363)		(2,363)
Net cash provided by (used in) investing activities		—		(224,557)		(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		50,000		50,000
Proceeds from issuance of senior notes		—		740,625		740,625
Repayments of the Term Loan		—		(3,343)		(3,343)
Repayments of the ABL Facility		—		(50,000)		(50,000)
Repayments of senior notes		—		(607,750)		(607,750)
Payment for debt extinguishment premiums		—		(37,630)		(37,630)
Debt issuance costs		—		(1,374)		(1,374)
Excess tax benefits from equity-based compensation		—		15,658		15,658
Shares repurchased for tax withholdings		—		(14,430)		(14,430)
Contributions from noncontrolling interest, net		—		250		250
Other financing activities		391		(3,889)		(3,498)
Net intercompany borrowings (payments)		(81,717)		81,717		—
Net cash provided by (used in) financing activities		(81,326)		169,834		88,508
Change in cash and cash equivalents		(81,717)		39,608		(42,109)
Cash and cash equivalents, beginning of period		81,722		122,990		204,712
Cash and cash equivalents, end of period	$	5	$	162,598	$	162,603

35

16.Subsequent Events

On July 10, 2015, the Company completed the acquisition of Vital Enterprises, Inc., Emergency Medical Transportation, Inc., and Marlboro Hudson Ambulance & Wheelchair Service, Inc. together the “Vital/Marlboro Entities”, for total purchase consideration of $40.5 million paid in cash.  The Vital/Marlboro Entities provide ambulance service operations located in the northeastern United States.

On July 30, 2015, the Company entered into an agreement and plan of merger (“Merger Agreement”) with WP Rocket Holdings Inc., the direct parent of Rural/ Metro Corporation (“Rural/ Metro”), and Fortis Advisors LLC, solely in its capacity as the initial holder representative, providing for the acquisition of Rural/ Metro for total purchase consideration of approximately $620 million in cash, subject to adjustments specified in the Merger Agreement. Rural/ Metro provides ambulance and fire protection services in 21 states and approximately 700 communities throughout the United States.

On July 30, 2015 and in connection with the financing of the Rural/ Metro acquisition, Corporation entered into a debt commitment letter with certain lenders. The lenders committed to provide Corporation with debt financing of up to $635 million, consisting of a $635 million term loan facility maturing 7 years from the closing date of the acquisition, the proceeds of which will be available to fund the purchase price under the Merger Agreement and to pay certain fees, commissions and expenses.

36

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements and Factors That May Affect Results

Certain statements and information herein may be deemed to be “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. Any forward-looking statements herein are made as of the date this Quarterly Report on Form 10-Q is filed with the SEC, and we undertake no duty to update or revise any such statements. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Important factors that could cause actual results, developments and business decisions to differ materially from forward-looking statements are described in this Quarterly Report on Form 10-Q and in our other filings with the SEC from time to time, including the risks described in Item 1A “Risk Factors” of Part II of this Form 10-Q and Item 1A “Risk Factors” of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”).

Among the factors that could cause future results to differ materially from those provided in this Quarterly Report on Form 10-Q are: decreases in our revenue and profit margin under our fee-for-service contracts due to changes in volume, payor mix and third party reimbursement rates, including from political discord in the federal budgeting process; the loss of existing contracts; failure to accurately assess costs under new contracts; difficulties in our ability to recruit and retain qualified physicians and other healthcare professionals, and enforce our non-compete agreements with our physicians; failure to implement some or all of our business strategies, including our efforts to grow our Evolution Health business and cross-sell our services; lawsuits for which we are not fully reserved; the adequacy of our insurance coverage and insurance reserves; our ability to successfully integrate strategic acquisitions, including the acquisition of Rural/Metro Corporation (“Rural/Metro”); closing of the Rural/Metro acquisition may not occur or may be delayed; expected synergies and other financial benefits of the acquisition may not be realized; litigation related to the acquisition or limitations or restrictions imposed by regulatory authorities may delay or negatively impact the acquisition; unanticipated restructuring costs may be incurred or undisclosed liabilities assumed from the acquisition; attempts to retain key personnel and customers from Rural/Metro may not succeed; thehigh level of competition in the markets we serve; the cost of capital expenditures to maintain and upgrade our vehicle fleet and medical equipment; the loss of one or more members of our senior management team; our ability to maintain or implement complex information systems; disruptions in disaster recovery systems, management continuity planning or information systems; our ability to adequately protect our intellectual property and other proprietary rights or to defend against intellectual property infringement claims; challenges by tax authorities on our treatment of certain physicians as independent contractors; the impact of labor union representation; the impact of fluctuations in results due to our national contract with the Federal Emergency Management Agency (“FEMA”); potential penalties or changes to our operations, including our ability to collect accounts receivable, if we fail to comply with extensive and complex government regulation of our industry; the impact of changes in the healthcare industry, including changes due to healthcare reform; our ability to timely enroll our providers in the Medicare program; our ability to restructure our operations to comply with future changes in government regulation; the outcome of government investigations of certain of our business practices; our ability to comply with the terms of our settlement agreements with the government; our ability to generate cash flow to service our substantial debt obligations; and risks related to other factors discussed in this Quarterly Report on Form 10-Q and in the 2014 Form 10-K.

Words such as “anticipates,” “believes,” “continues,” “estimates,” “expects,” “goal,” “objectives,” “intends,” “may,” “opportunity,” “plans,” “potential,” “near-term,” “long-term,” “projections,” “assumptions,” “projects,” “guidance,” “forecasts,” “outlook,” “target,” “trends,” “should,” “could,” “would,” “will” and similar expressions are intended to identify such forward-looking statements. We qualify any forward-looking statements entirely by these cautionary factors.

37

Healthcare Reform

As currently enacted the Patient Protection and Affordable Care Act (the “PPACA”) changes how health care services are delivered and reimbursed, and increases access to health insurance benefits to the uninsured and underinsured population in the United States. On June 28, 2012, the U.S. Supreme Court upheld the constitutionality of the individual mandate provisions of the PPACA, but struck down the provisions that would have allowed the Department of Health and Human Services (“HHS”) to penalize states that do not implement Medicaid expansion provisions through the loss of existing federal Medicaid funding.

Most of the provisions of the PPACA that seek to decrease the number of uninsured became effective January 1, 2014. Based on the government’s February 2014 projection, by 2022, the PPACA will expand coverage to 25 million additional individuals. This increased coverage will occur through a combination of public program expansion and private sector health insurance and other reforms. The employer mandate, which requires firms with 100 or more full-time employees to offer health insurance or pay fines, became effective on January 1, 2015. For employers with 50 to 99 employees, this requirement has been further delayed until January 1, 2016.

A number of states have opted out of the Medicaid expansion, but these states could choose to implement the expansion at a later date.  It is unclear how many states will ultimately decline to implement the Medicaid expansion provisions of the law.  At this point, we cannot quantify or predict with any certainty the likely impact of the PPACA on our business model, financial condition or results of operations.

Company Overview

We are a leading provider of physician-led, outsourced medical services in the United States with more than 35,000 employees and affiliated clinicians. We market our services on a stand-alone, multi-service and integrated basis, primarily under our EmCare and AMR brands. EmCare is a leading provider of integrated facility-based physician services, including emergency, anesthesiology, hospitalist/inpatient care, radiology, tele-radiology and surgery. EmCare also provides comprehensive care to patients across various settings, many of whom suffer from advanced illnesses and chronic diseases. AMR is a leading provider and manager of community based healthcare transportation services, including emergency “911”, non-emergency, managed transportation, fixed-wing ambulance and disaster response.

Key Factors and Measures We Use to Evaluate Our Business

The key factors and measures we use to evaluate our business focus on the number of patients we treat and transport and the costs we incur to provide the necessary care and transportation for each of our patients.

We evaluate our revenue net of provisions for contractual payor discounts and provisions for uncompensated care. Medicaid, Medicare and certain other payors receive discounts from our standard charges, which we refer to as contractual discounts. In addition, individuals we treat and transport may be personally responsible for a deductible or co-pay under their third party payor coverage, and most of our contracts require us to treat and transport patients who have no insurance or other third party payor coverage. Due to the uncertainty regarding collectability of charges associated with services we provide to these patients, which we refer to as uncompensated care, our net revenue recognition is based on expected cash collections. Our net revenue represents gross billings after provisions for contractual discounts and estimated uncompensated care. Provisions for contractual discounts and uncompensated care have increased historically primarily as a result of increases in gross billing rates without corresponding increases in payor reimbursement.

The table below summarizes our approximate payor mix as a percentage of both net revenue and total transports and patient encounters for the three and six months ended June 30, 2015 and 2014. In determining the net revenue payor mix, we use cash collections in the period as an approximation of net revenue recorded. With the expansion of the Medicaid program in certain states, we would expect cash collections related to the Medicaid payor class to continue to increase over time as those collections are received.  During the second quarter of 2014, the Company determined that Medicare and Medicaid managed care programs would be better categorized in the Medicare and Medicaid payor class and has reclassified those encounters in the presentation below and conformed prior periods to current period presentation.

38

	Percentage ofCash								Percentage of Total
	Collections (Net Revenue)								Volume
	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014		2015		2014		2015		2014
Medicare	26.0	%	24.0	%	25.5	%	24.3	%	31.8	%	30.2	%	31.8	%	30.9	%
Medicaid	10.1		8.7		9.5		8.5		24.8		23.4		24.5		23.4
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)	43.9		47.0		43.7		46.4		29.1		30.3		29.3		29.1
Self-pay	3.6		3.3		3.1		3.3		14.3		16.1		14.4		16.6
Fees	5.2		7.5		6.9		6.9		—		—		—		—
Subsidies	11.2		9.5		11.3		10.6		—		—		—		—
Total	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%

As illustrated above, Commercial insurance and managed care (excluding Medicare and Medicaid managed care) has consistently represented our largest payor group based on net revenue. Separately, given the emergency nature of many of our services, self-pay (primarily uninsured patients) has represented approximately 14% to 17% of our total patient volume, but is only 3% to 4% of our total cash collections.

EmCare

Of EmCare’s net revenue for the six months ended June 30, 2015, approximately 76% was derived from our hospital contracts for emergency department staffing, 7% from contracts related to anesthesiology services, 9% from our hospitalist/inpatient services, 6% from our post-acute care services, 1% from our radiology/tele-radiology services, 1% from our surgery services, and less than 1% from other hospital management services. Approximately 84% of EmCare’s net revenue was generated from billings to third party payors and patients for patient encounters and approximately 16% was generated from billings to hospitals and affiliated physician groups for professional services. EmCare’s key net revenue measures are:

· Patient encounters. We utilize patient encounters to evaluate net revenue and as the basis by which we measure certain costs of the business. We segregate patient encounters into four main categories—ED visits, hospitalist encounters, radiology reads, and anesthesiology cases—due to the differences in reimbursement rates for and associated costs of providing the various services. As a result of these differences, in certain analyses we weight our patient encounter numbers according to category in an effort to better measure net revenue and costs. In calculating “weighted patient encounters”, each radiology read and anesthesiology case is not counted as a full patient encounter as we apply a discount factor to reflect differences in reimbursement rates for and associated costs of providing such services.

· Number of contracts. This reflects the number of contractual relationships we have for outsourced ED staffing, anesthesiology, hospitalist/inpatient, radiology, tele-radiology, surgery and other hospital management services. We analyze the change in our number of contracts from period to period based on “net new contracts,” which is the difference between total new contracts and contracts that have terminated.

· Revenue per patient encounter. This reflects the expected net revenue for each patient encounter based on gross billings less all estimated provisions for contractual discounts and uncompensated care. Net revenue per patient encounter also includes net revenue from billings to third party payors and hospitals.

The change from period to period in the number of patient encounters under our same store contracts is influenced by general community conditions as well as hospital-specific elements, many of which are beyond our direct control. The general community conditions include: (i) the timing, location and severity of influenza, allergens and other annually recurring viruses, and (ii) severe weather that affects a region’s health status and/or infrastructure. Hospital-specific elements include the timing and extent of facility renovations, hospital staffing issues and regulations that affect patient flow through the hospital.

39

The costs incurred in our EmCare business segment consist primarily of compensation and benefits for physicians and other professional providers, professional liability costs, and contract and other support costs. EmCare’s key cost measures include:

· Provider compensation per hour of coverage. Provider compensation per hour of coverage includes all compensation and benefit costs for all professional providers, including physicians, physician assistants and nurse practitioners, during each patient encounter. Providers include all full-time, part-time and independently contracted providers. Analyzing provider compensation per hour of coverage enables us to monitor our most significant cost in performing services under our contracts.

· Professional liability costs. These costs include provisions for estimated losses for actual claims, and claims likely to be incurred in the period, based on our past loss experience and actuarial analysis provided by a third party, as well as actual direct costs, including investigation and defense costs, claims payments, and other costs related to provider professional liability.

EmCare’s business is not as capital intensive as AMR’s and EmCare’s depreciation expense relates primarily to charges for usage of computer hardware and software, and other technologies. Amortization expense relates primarily to intangibles recorded for customer relationships.

AMR

Approximately 81% of AMR’s net revenue for the six months ended June 30, 2015 was transport revenue derived from the treatment and transportation of patients, including fixed-wing air ambulance services, based on billings to third party payors, healthcare facilities and patients. The balance of AMR’s net revenue is derived from direct billings to communities and government agencies, including FEMA, for the provision of training, dispatch center and other services. AMR’s key measures for transport net revenue include:

· Transports. We utilize transport data, including the number and types of transports, to evaluate net revenue and as the basis by which we measure certain costs of the business. Excluded from our transport data are transports which are outsourced /brokered through our managed transportation business.  We segregate transports into two main categories—ambulance transports (including emergency, as well as non-emergency, critical care and other inter-facility transports) and wheelchair transports—due to the differences in reimbursement and the associated costs of providing ambulance and wheelchair transports. As a result of these differences, in certain analyses we weight our transport numbers according to category in an effort to better measure net revenue and costs. In calculating “weighted transports”, each wheelchair transport is not counted as a full transport, as we apply a discount factor to reflect differences in reimbursement rates for and associated costs of providing such services.

· Net revenue per transport. Net revenue per transport reflects the expected net revenue for each transport based on gross billings less provisions for contractual discounts and estimated uncompensated care. In order to better understand the trends across service lines and in our transport rates, we analyze our net revenue per transport based on weighted transports to reflect the differences in our transportation mix.

The change from period to period in the number of transports and net revenue per transport is influenced by changes in transports in existing markets from both new and existing facilities we serve for non-emergency transports, and the effects of general community conditions for emergency transports. The general community conditions may include (i) the timing, location and severity of influenza, allergens and other annually recurring viruses, (ii) severe weather that affects a region’s health status and/or infrastructure and (iii) community-specific demographic changes.

The costs we incur in our AMR business segment consist primarily of compensation and benefits for ambulance crews and support personnel, direct and indirect operating costs to provide transportation services, and costs related to accident and insurance claims. AMR’s key cost measures include:

40

· Unit hours and cost per unit hour. Our measurement of a unit hour is based on a fully staffed ambulance or wheelchair van for one operating hour. We use unit hours and cost per unit hour to measure compensation-related costs and the efficiency of our deployed resources. We monitor unit hours and cost per unit hour on a combined basis, as well as on a segregated basis between ambulance and wheelchair transports.

· Operating costs per transport. Operating costs per transport is comprised of certain direct operating costs, including vehicle operating costs, medical supplies and other transport-related costs, but excluding compensation-related costs. Monitoring operating costs per transport allows us to better evaluate cost trends and operating practices of our regional and local management teams.

· Accident and insurance claims. We monitor the number and magnitude of all accident and insurance claims in order to measure the effectiveness of our risk management programs. Depending on the type of claim (workers compensation, auto, general or professional liability), we monitor our performance by utilizing various bases of measurement, such as net revenue, miles driven, number of vehicles operated, compensation dollars, and number of transports.

We have focused our risk mitigation efforts on employee training for proper patient handling techniques, development of clinical and medical equipment protocols, driving safety, implementation of equipment to reduce lifting injuries and other risk mitigation processes.

AMR’s business requires various investments in long-term assets and depreciation expense relates primarily to charges for usage of these assets, including vehicles, computer hardware and software, medical equipment, and other technologies. Amortization expense relates primarily to intangibles recorded for customer relationships.

Factors Affecting Operating Results

Rate Changes by Government Sponsored Programs

In February 2002, Centers for Medicare & Medicaid Services (“CMS”) issued the Medicare Ambulance Fee Schedule Final Rule (“Ambulance Fee Schedule”) that revised Medicare policy on the coverage of ambulance transport services, effective April 1, 2002. The Ambulance Fee Schedule was the result of a mandate under the Balanced Budget Act of 1997 (the “BBA”) to establish a national fee schedule for payment of ambulance transport services that would control increases in expenditures under Part B of the Medicare program, establish definitions for ambulance transport services that link payments to the type of services furnished, consider appropriate regional and operational differences and consider adjustments to account for inflation, among other provisions. The Ambulance Fee Schedule provided for a five-year phase-in of a national fee schedule, beginning April 1, 2002. We estimate that the impact of the ambulance service rate decreases under the national fee schedule mandated under the BBA, as modified by the phase-in provisions of the Medicare Modernization Act, resulted in a decrease in AMR’s net revenue of approximately $18 million in 2010, an increase of less than $1 million in 2011, and an increase of $6 million in 2012. In 2013, we expected an increase of approximately $3 million from the provisions outlined above, but the sequestration cuts implemented on April 1, 2013 offset the increase resulting in a reduction of approximately $2 million for the full year 2013. While a reduced fee schedule was scheduled to go into effect in 2014, Congress extended updates preventing any reductions until April 1, 2015.  On April 16, 2015, the Medicare Access and CHIP Reauthorization Act of 2015 (the “MACRA”) was enacted, which further extends any reductions to the Ambulance Fee Schedule through calendar year 2017.

Although we have been able to substantially mitigate the phased-in reductions of the BBA through additional fee and subsidy increases, we may not be able to continue to do so.

Prior to April 2015, Medicare law has required CMS to adjust the Physician Fee Schedule (“PFS”) payment rates annually based on a formula which included an application of the Sustainable Growth Rate (the “SGR”) that was adopted in the BBA. This formula yielded negative updates every year beginning in 2002, although CMS was able to take administrative steps to avoid a reduction in 2003 and Congress took a series of legislative actions to prevent reductions each year from 2004 through 2013. Legislative action by Congress in December 2013 resulted in a delay of the Physician

41

Fee Schedule SGR cuts until April 1, 2014. In the first quarter of 2014, Congress passed a bill to avoid reductions in Medicare payments to physicians due to the Physician Fee Schedule SGR until April 1, 2015.  The recent enactment of the MACRA replaces the SGR formula with a new payment model for calculating annual updates under the PFS. The MACRA payment model provides that PFS payments will remain at their current levels through June 30, 2015, will increase by 0.5% from July 1, 2015 through December 31, 2015, and will increase 0.5% annually from January 1, 2016 through 2019.  Rates will remain at their 2019 level from 2020 through 2025, as Medicare transitions toward a payment model in which physicians are paid based on a merit-based incentive system, or based on their participation in alternative payment model programs.

The MACRA also extends the Ambulance Fee Schedule add-on payments through December 31, 2017.

On August 2, 2011, the Budget Control Act of 2011 (Public Law 112-25) (the “Budget Control Act”) was enacted. Under the Budget Control Act, a Joint Select Committee on Deficit Reduction (the “Joint Committee”) was established to develop recommendations to reduce the deficit, over 10 years, by $1.2 trillion to $1.5 trillion, and was required to report its recommendations to Congress by November 23, 2011. Under the Budget Control Act, Congress was then required to consider the Joint Committee’s recommendations by December 23, 2011. If the Joint Committee failed to refer agreed upon legislation to Congress or did not meet the required savings threshold set out in the Budget Control Act, a sequestration process would be put into effect, government-wide, to reduce Federal outlays by the proposed amount. Because the Joint Committee failed to report the requisite recommendations for deficit reduction, the sequestration process was set to automatically start, impacting Medicare and certain other government programs beginning in January 2013. Congress passed the American Taxpayer Relief Act, signed into law on January 2, 2013, delaying the start of sequestration until March 1, 2013. In order to provide its contractors and providers sufficient lead time to implement the cuts in Medicare, CMS delayed implementation of Medicare cuts until April 1, 2013. As there has been no further Congressional action with respect to the sequestration, reimbursements were cut by 2% for Medicare providers, including physicians and ambulance providers, starting April 1, 2013, and cuts are scheduled annually through 2021. A subsequent round of budget sequestration cuts took effect in January 2014 further reducing Medicare provider reimbursements by another 2% for 2014. The Continuing Appropriations Resolution 2014 (Public Law 113-67), enacted December 26, 2013, extends the annual budget sequestration cuts to Medicare provider payments for an additional two years through 2023.

On November 1, 2012, CMS released the final regulation which implements Section 1202 of the Patient and Affordable Care Act. This section increases Medicaid payments for specified primary care services in both the fee for service and managed care settings to Medicare levels for certain primary care physicians in 2013 and 2014 (“Medicaid Parity”). This resulted in an increase to our net revenue of approximately $14.6 million for the six months ended June 30, 2014. Federal funding for the enhanced Medicaid payments expired on December 31, 2014.

Changes in Net New Contracts

Our operating results are affected directly by the number of net new contracts we have in a period, reflecting the effects of both new contracts and contract expirations. We regularly bid for new contracts, frequently in a formal competitive bidding process that often requires written responses to a request for proposal (“RFP”), and, in any fiscal period, certain of our contracts will expire. We may elect not to seek extension or renewal of a contract if we determine that we cannot do so on favorable terms. With respect to expiring contracts we would like to renew, we may be required to seek renewal through an RFP, and we may not be successful in retaining any such contracts, or retaining them on terms that are as favorable as present terms.

Inflation and Fuel Costs

Certain of our expenses, such as wages and benefits, insurance, fuel and equipment repair and maintenance costs, are subject to normal inflationary pressures. Fuel expense represented 9.2% and 8.6% of AMR’s operating expenses for the three and six months ended June 30, 2015, respectively, as compared to 12.8% and 12.6% for the corresponding periods in 2014, respectively. Although we have generally been able to offset inflationary cost increases through increased operating efficiencies and successful negotiation of fees and subsidies, we can provide no assurance that we will be able to offset any future inflationary cost increases through similar efficiencies and fee changes.

42

Critical Accounting Policies

For a discussion of accounting policies that we consider critical to our business operations and the understanding of our results of operations that affect the more significant judgments and estimates used in the preparation of our unaudited consolidated financial statements, please refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”). As of June 30, 2015, there were no significant changes in our critical accounting policies or estimation procedures.

Results of Operations

Three and Six Months ended June 30, 2015 Compared to the Three and Six Months ended June 30, 2014

The following tables present a comparison of financial data from our unaudited consolidated statements of operations for the three and six months ended June 30, 2015 and 2014 for the Company and our two operating segments.

Non-GAAP Measures

Adjusted EBITDA is defined as net income (loss) before equity in earnings of unconsolidated subsidiary, income tax benefit (expense), loss on early debt extinguishment, other income (expense), net, realized gains (losses) on investments, interest expense, net, equity-based compensation expense, transaction costs related to acquisition activity, related party management fees, restructuring charges, severance and related costs, adjustment to net (income) loss attributable to noncontrolling interest due to deferred taxes, and depreciation and amortization expense. Adjusted EBITDA is commonly used by management and investors as a performance measure. Adjusted EBITDA is not considered a measure of financial performance under GAAP and the items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to such GAAP measures as net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in our financial statements as an indicator of financial performance. Since Adjusted EBITDA is not a measure determined in accordance with GAAP and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies.

During the fourth quarter of 2014, the Company included within the definition of Adjusted EBITDA transaction costs related to acquisition activity.  Adjusted EBITDA for the three and six months ended June 30, 2014 has been presented to conform to the current period presentation.

43

The following tables set forth a reconciliation of Adjusted EBITDA to net income (loss):

Consolidated Results of Operations and as a Percentage of Net Revenue

(dollars in thousands, unaudited)

	Three Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	1,354,258	100.0	%	$	1,075,327	100.0	%
Compensation and benefits		969,458	71.6			767,007	71.3
Operating expenses		156,129	11.5			120,715	11.2
Insurance expense		38,166	2.8			31,583	2.9
Selling, general and administrative expenses		31,249	2.4			23,594	2.2
Equity-based compensation expense		(1,672)	(0.1)			(1,488)	(0.1)
Transaction costs		(2,073)	(0.2)			(965)	(0.1)
Severance and related costs		(869)	(0.1)			—	—
Interest income from restricted assets		(163)	(0.0)			(246)	(0.0)
Net income (loss) attributable to noncontrolling interest		1,272	0.1			—	—
Adjusted EBITDA		162,761	12.0			135,127	12.6
Equity-based compensation expense		(1,672)	(0.1)			(1,488)	(0.1)
Transaction costs		(2,073)	(0.2)			(965)	(0.1)
Severance and related costs		(869)	(0.1)			—	—
Depreciation and amortization expense		(44,936)	(3.2)			(35,558)	(3.3)
Restructuring charges		—	—			(3,731)	(0.3)
Interest expense, net		(28,094)	(2.1)			(29,002)	(2.7)
Realized gains (losses) on investments		(34)	(0.0)			508	0.0
Other income (expense), net		(40)	(0.0)			(1,964)	(0.2)
Loss on early debt extinguishment		—	—			(66,397)	(6.2)
Income tax benefit (expense)		(32,698)	(2.4)			1,412	0.1
Equity in earnings of unconsolidated subsidiary		71	0.0			66	0.0
Net income (loss) attributable to noncontrolling interest		1,272	0.1			—	—
Net income (loss)	$	53,688	4.0	%	$	(1,992)	(0.2)	%

44

Consolidated Results of Operations and as a Percentage of Net Revenue

(dollars in thousands, unaudited)

	Six Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	2,598,760	100.0	%	$	2,089,538	100.0	%
Compensation and benefits		1,877,115	72.2			1,510,668	72.3
Operating expenses		307,855	11.8			235,350	11.3
Insurance expense		73,692	2.8			62,564	3.0
Selling, general and administrative expenses		57,698	2.3			42,969	2.0
Equity-based compensation expense		(3,025)	(0.1)			(2,550)	(0.1)
Transaction costs		(5,173)	(0.2)			(1,738)	(0.1)
Severance and related costs		(2,563)	(0.1)			—	—
Interest income from restricted assets		(293)	(0.0)			(332)	(0.0)
Net income (loss) attributable to noncontrolling interest		1,827	0.1			(3,300)	(0.2)
Adjusted EBITDA		291,627	11.2			245,907	11.8
Equity-based compensation expense		(3,025)	(0.1)			(2,550)	(0.1)
Transaction costs		(5,173)	(0.2)			(1,738)	(0.1)
Severance and related costs		(2,563)	(0.1)			—	—
Depreciation and amortization expense		(84,817)	(3.3)			(71,990)	(3.5)
Restructuring charges		—	—			(4,540)	(0.2)
Interest expense, net		(54,781)	(2.1)			(59,051)	(2.8)
Realized gains (losses) on investments		(34)	(0.0)			1,114	0.0
Other income (expense), net		(372)	(0.0)			(2,772)	(0.1)
Loss on early debt extinguishment		—	—			(66,397)	(3.2)
Income tax benefit (expense)		(55,214)	(2.1)			(15,263)	(0.7)
Equity in earnings of unconsolidated subsidiary		143	0.0			113	0.0
Net income (loss) attributable to noncontrolling interest		1,827	0.1			(3,300)	(0.2)
Net income (loss)	$	87,618	3.4	%	$	19,533	0.9	%

45

Segment Results of Operations and as a Percentage of Net Revenue

(in thousands, unaudited)

EmCare

	Three Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	929,068	100.0	%	$	690,015	100.0	%
Compensation and benefits		741,035	79.8			546,989	79.3
Operating expenses		40,215	4.3			25,689	3.7
Insurance expense		25,793	2.8			18,787	2.7
Selling, general and administrative expenses		18,536	2.0			12,276	1.8
Interest income from restricted assets		(52)	(0.0)			(135)	(0.0)
Equity-based compensation expense		(752)	(0.1)			(670)	(0.1)
Transaction costs		(1,374)	(0.1)			(1,229)	(0.2)
Severance and related costs		(808)	(0.1)			—	—
Net income (loss) attributable to noncontrolling interest		1,272	0.1			—	—
Adjusted EBITDA		105,203	11.3			88,308	12.8	%
Depreciation and amortization expense		(25,558)	(2.7)			(16,638)	(2.4)
Restructuring charges		—	—			(792)	(0.1)
Interest income from restricted assets		(52)	(0.0)			(135)	(0.0)
Equity-based compensation expense		(752)	(0.1)			(670)	(0.1)
Transaction costs		(1,374)	(0.1)			(1,229)	(0.2)
Severance and related costs		(808)	(0.1)			—	—
Net income (loss) attributable to noncontrolling interest		1,272	0.1			—	—
Income from operations	$	77,931	8.4	%	$	68,844	10.0	%

	Six Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	1,754,176	100.0	%	$	1,334,581	100.0	%
Compensation and benefits		1,417,336	80.8			1,072,074	80.3
Operating expenses		78,221	4.5			49,325	3.7
Insurance expense		49,134	2.8			35,754	2.7
Selling, general and administrative expenses		33,292	1.9			23,533	1.8
Interest income from restricted assets		(71)	(0.0)			(110)	(0.0)
Equity-based compensation expense		(1,361)	(0.1)			(1,148)	(0.1)
Transaction costs		(4,468)	(0.3)			(1,537)	(0.1)
Severance and related costs		(2,032)	(0.1)			—	—
Net income (loss) attributable to noncontrolling interest		1,827	0.1			(3,300)	(0.3)
Adjusted EBITDA		182,298	10.4			159,990	12.0	%
Depreciation and amortization expense		(46,087)	(2.6)			(32,919)	(2.5)
Restructuring charges		—	—			(897)	(0.0)
Interest income from restricted assets		(71)	(0.0)			(110)	(0.0)
Equity-based compensation expense		(1,361)	(0.1)			(1,148)	(0.1)
Transaction costs		(4,468)	(0.3)			(1,537)	(0.1)
Severance and related costs		(2,032)	(0.1)			—	—
Net income (loss) attributable to noncontrolling interest		1,827	0.1			(3,300)	(0.3)
Income from operations	$	130,106	7.4	%	$	120,079	9.0	%

46

Segment Results of Operations and as a Percentage of Net Revenue

(in thousands, unaudited)

AMR

	Three Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	425,190	100.0	%	$	385,312	100.0	%
Compensation and benefits		228,423	53.7			220,018	57.1
Operating expenses		115,914	27.3			95,026	24.7
Insurance expense		12,373	2.9			12,796	3.3
Selling, general and administrative expenses		12,713	3.0			11,318	2.9
Interest income from restricted assets		(111)	(0.0)			(111)	(0.0)
Equity-based compensation expense		(920)	(0.2)			(818)	(0.2)
Transaction costs		(699)	(0.2)			264	0.1
Severance and related costs		(61)	(0.0)			—	—
Adjusted EBITDA		57,558	13.5			46,819	12.1
Depreciation and amortization expense		(19,378)	(4.5)			(18,920)	(4.9)
Restructuring charges		—	—			(2,939)	(0.8)
Interest income from restricted assets		(111)	(0.0)			(111)	(0.0)
Equity-based compensation expense		(920)	(0.2)			(818)	(0.2)
Transaction costs		(699)	(0.2)			264	0.1
Severance and related costs		(61)	(0.0)			—	—
Income from operations	$	36,389	8.6	%	$	24,295	6.3	%

	Six Months Ended June 30,
			% of net				% of net
	2015		revenue		2014		revenue
Net revenue	$	844,584	100.0	%	$	754,957	100.0	%
Compensation and benefits		459,779	54.4			438,594	58.1
Operating expenses		229,634	27.2			186,025	24.6
Insurance expense		24,558	2.9			26,810	3.5
Selling, general and administrative expenses		24,406	2.9			19,436	2.6
Interest income from restricted assets		(222)	(0.0)			(222)	(0.0)
Equity-based compensation expense		(1,664)	(0.2)			(1,402)	(0.2)
Transaction costs		(705)	(0.1)			(201)	(0.0)
Severance and related costs		(531)	(0.0)			—	—
Adjusted EBITDA		109,329	12.9			85,917	11.4
Depreciation and amortization expense		(38,730)	(4.6)			(39,071)	(5.2)
Restructuring charges		—	—			(3,643)	(0.5)
Interest income from restricted assets		(222)	(0.0)			(222)	(0.0)
Equity-based compensation expense		(1,664)	(0.2)			(1,402)	(0.2)
Transaction costs		(705)	(0.1)			(201)	(0.0)
Severance and related costs		(531)	(0.0)			—	—
Income from operations	$	67,477	8.0	%	$	41,378	5.5	%

Three months ended June 30, 2015 compared to the Three months ended June 30, 2014

Consolidated

Our results for the three months ended June 30, 2015 reflect an increase in net revenue of $278.9 million and an increase in net income of $55.7 million compared to the three months ended June 30, 2014.  The increase in net income is attributable primarily to the loss on early debt extinguishment of the 2019 Notes in June of 2014 and operational growth.

47

Net revenue. For the three months ended June 30, 2015, we generated net revenue of $1,354.3 million compared to $1,075.3 million for the three months ended June 30, 2014, representing an increase of 25.9%. The increase is attributable primarily to increases in rates and volumes on existing contracts combined with increased volume from net new contracts and acquisitions, partially offset by the impact of markets exited.

Adjusted EBITDA. For the three months ended June 30, 2015, Adjusted EBITDA was $162.8 million, or 12.0% of net revenue, compared to $135.1 million, or 12.6% of net revenue, for the three months ended June 30, 2014. The decrease in Adjusted EBITDA as a percentage of net revenue was primarily attributable to the loss in Medicaid Parity revenue in 2015 and lower collection rates from certain anesthesia contracts at EmCare offset by higher volume, ongoing efficiency initiatives, and lower fuel costs at AMR.

Restructuring charges. For the three months ended June 30, 2015, restructuring charges were zero compared to $3.7 million for the three months ended June 30, 2014.

Interest expense, net. For the three months ended June 30, 2015, interest expense was $28.1 million compared to $29.0 million for the three months ended June 30, 2014.  The decrease was due to the redemption of the 2019 Notes on June 18, 2014, partially offset by increased interest on the ABL Facility for the three months ended June 30, 2015.

Other income (expense), net. For the three months ended June 30, 2015, other (income) expense, net was less than $0.1 million of expense compared to $2.0 million of expense for the three months ended June 30, 2014.

Income tax benefit (expense). For the three months ended June 30, 2015, income tax expense was $32.7 million compared to income tax benefit of $1.4 million for the three months ended June 30, 2014.  Our effective tax rate was 37.9% and (40.7)% for the three months ended June 30, 2015 and 2014, respectively.

EmCare

Net revenue. For the three months ended June 30, 2015, EmCare generated net revenue of $929.1 million compared to $690.0 million for the three months ended June 30, 2014, representing an increase of $239.1 million, or 34.6%. The increase was due to an increase in acquisition growth, an increase in patient encounters from net new hospital contracts and net revenue increases in existing contracts.

Net new contracts since June 30, 2014 accounted for a net revenue increase of $62.6 million for the three months ended June 30, 2015, of which $25.7 million came from net new contracts added in 2014, with the remaining increase in net revenue from those added in 2015. Approximately 52% of the contracts started in the quarter were with existing EmCare customers, primarily from cross-selling opportunities from the expansion of our hospitalist practices that have been integrated with ED services.

Net revenue under our same store contracts (contracts in existence for the entirety of both periods) increased $37.4 million, or 6.0%, for the three months ended June 30, 2015. The change was due to a 4.4% increase in same store weighted patient encounters, and a 1.6% increase in revenue per weighted patient, despite a loss of $7.3 million in Medicaid Parity revenue and lower collection rates from certain anesthesia contracts. Revenue from recent acquisitions was $139.1 million during the three months ended June 30, 2015.

Compensation and benefits. For the three months ended June 30, 2015, compensation and benefits costs were $741.0 million, or 79.8% of net revenue, compared to $547.0 million, or 79.3% of net revenue, for the three months ended June 30, 2014. Provider compensation costs increased $133.2 million from net new contract additions and acquisitions and $28.2 million from same store contracts.  Non-provider compensation and total benefits costs increased by $32.6 million for the three months ended June 30, 2015 compared to the three months ended June 30, 2014 due primarily to acquisition growth.

48

Operating expenses. For the three months ended June 30, 2015, operating expenses were $40.2 million, or 4.3% of net revenue, compared to $25.7 million, or 3.7% of net revenue, for the three months ended June 30, 2014 due primarily from recent acquisitions.

Insurance expense. For the three months ended June 30, 2015, professional liability insurance expense was $25.8 million, or 2.8% of net revenue, compared to $18.8 million, or 2.7% of net revenue, for the three months ended June 30, 2014. We recorded an increase of prior year insurance provisions of $0.6 million during the three months ended June 30, 2015 compared to an increase of $0.9 million for the three months ended June 30, 2014.

Selling, general and administrative. For the three months ended June 30, 2015, selling, general, and administrative expense was $18.5 million, or 2.0% of net revenue, compared to $12.3 million, or 1.8% of net revenue, for the three months ended June 30, 2014.

Depreciation and amortization. For the three months ended June 30, 2015, depreciation and amortization expense was $25.6 million, or 2.7% of net revenue, compared to $16.6 million, or 2.4% of net revenue, for the three months ended June 30, 2014.

AMR

Net revenue. For the three months ended June 30, 2015, AMR generated net revenue of $425.2 million compared to $385.3 million for the three months ended June 30, 2014, representing an increase of $39.9 million, or 10.3%. The increase in net revenue was due primarily to an increase of 7.0%, or $27.0 million, in weighted transport volume and an increase of 3.3%, or $12.9 million, in net revenue per weighted transport. Weighted transports increased 54,400 from the same quarter last year. The change was due to an increase of 10,600 weighted transports from our entry into new markets and recent acquisitions and an increase of 5.9%, or 44,800 weighted transports, in existing markets, offset by a decrease of 1,000 weighted transports from exited markets.

Compensation and benefits. For the three months ended June 30, 2015, compensation and benefits costs were $228.4 million, or 53.7% of net revenue, compared to $220.0 million, or 57.1% of net revenue, for the three months ended June 30, 2014. The increase was primarily due to additional compensation and benefits costs from new markets and recent acquisitions.  As a percentage of net revenue, the decrease primarily relates to managed transportation and the transition of the AMR billing function to a third-party service provider in which we do not directly employ the providers and therefore; such provider costs are included within operating expenses.  Ambulance crew wages per ambulance unit hour increased by approximately 2.3%, or $3.0 million, and ambulance unit hours increased period over period by 5.4%, or $6.9 million. Non-crew compensation decreased $3.6 million for the three months ended June 30, 2015 compared to the three months ended June 30, 2014 primarily due to decreased costs associated with the transition of the AMR billing function to a third-party service provider, offset by increased costs associated with organic growth of our existing business. Total benefits related costs increased $1.8 million for the three months ended June 30, 2015, compared to the three months ended June 30, 2014. Other compensation costs increased $0.3 million for the three months ended June 30, 2015 compared to the three months ended June 30, 2014.

Operating expenses. For the three months ended June 30, 2015, operating expenses were $115.9 million, or 27.3% of net revenue, compared to $95.0 million, or 24.7% of net revenue, for the three months ended June 30, 2014.  The change was due primarily to increased costs of $14.2 million primarily due to external provider fees for our AMR billing function and new markets, increased costs of $6.2 million associated with our existing managed transportation business and increased other miscellaneous net operating costs of $0.5 million.

Insurance expense. For the three months ended June 30, 2015, insurance expense was $12.4 million, or 2.9% of net revenue, compared to $12.8 million, or 3.3% of net revenue, for the three months ended June 30, 2014. We recorded an increase of prior year insurance provisions of $0.9 million during the three months ended June 30, 2015 compared to an increase of $1.2 million during the three months ended June 30, 2014.

49

Selling, general and administrative. For the three months ended June 30, 2015, selling, general, and administrative expense was $12.7 million, or 3.0% of net revenue, compared to $11.3 million, or 2.9% of net revenue, for the three months ended June 30, 2014.

Depreciation and amortization. For the three months ended June 30, 2015, depreciation and amortization expense was $19.4 million, or 4.5% of net revenue, compared to $18.9 million, or 4.9% of net revenue, for the three months ended June 30, 2014.

Six months ended June 30, 2015 compared to the Six months ended June 30, 2014

Consolidated

Our results for the six months ended June 30, 2015 reflect an increase in net revenue of $509.2 million and an increase in net income of $68.1 million compared to the six months ended June 30, 2014.  The increase in net income is attributable primarily to the loss on early debt extinguishment of the 2019 Notes in June of 2014, operational growth, and the decrease in interest expense from the redemption of the 2019 Notes in June of 2014.

Net revenue. For the six months ended June 30, 2015, we generated net revenue of $2,598.8 million compared to $2,089.5 million for the six months ended June 30, 2014, representing an increase of 24.4%. The increase is attributable primarily to increases in rates and volumes on existing contracts combined with increased volume from net new contracts and acquisitions, partially offset by the impact of markets exited.

Adjusted EBITDA. For the six months ended June 30, 2015, Adjusted EBITDA was $291.6 million, or 11.2% of net revenue, compared to $245.9 million, or 11.8% of net revenue, for the six months ended June 30, 2014.

Restructuring charges. For the six months ended June 30, 2015, restructuring charges were zero compared to $4.5 million for the six months ended June 30, 2014.

Interest expense, net. For the six months ended June 30, 2015, interest expense was $54.8 million compared to $59.1 million for the six months ended June 30, 2014.  The decrease was due to the redemption of the 2019 Notes on June 18, 2014, partially offset by increased interest on the ABL Facility for the six months ended June 30, 2015.

Other income (expense), net. For the six months ended June 30, 2015, other (income) expense, net was $0.4 million of expense compared to $2.8 million of expense for the six months ended June 30, 2014.

Income tax benefit (expense). For the six months ended June 30, 2015, income tax expense was $55.2 million compared to income tax expense of $15.3 million for the six months ended June 30, 2014.  Our effective tax rate was 38.7% and 44.0% for the six months ended June 30, 2015 and 2014, respectively.

EmCare

Net revenue. For the six months ended June 30, 2015, EmCare generated net revenue of $1,754.2 million compared to $1,334.6 million for the six months ended June 30, 2014, representing an increase of $419.6 million, or 31.4%. The increase was due to an increase in acquisition growth, an increase in patient encounters from net new hospital contracts and net revenue increases in existing contracts.

Net new contracts since June 30, 2014 accounted for a net revenue increase of $129.0 million for the six months ended June 30, 2015, of which $64.9 million came from net new contracts added in 2014, with the remaining increase in net revenue from those added in 2015.

Net revenue under our same store contracts (contracts in existence for the entirety of both periods) increased $65.5 million, or 5.6%, for the six months ended June 30, 2015. The change was due to a 5.2% increase in same store weighted patient encounters, and a 0.4% increase in revenue per weighted patient, despite a loss of $14.6 million in Medicaid

50

Parity revenue and lower collection rates from certain anesthesia contracts. Revenue from recent acquisitions was $225.1 million during the six months ended June 30, 2015.

Compensation and benefits. For the six months ended June 30, 2015, compensation and benefits costs were $1,417.3 million, or 80.8% of net revenue, compared to $1,072.1 million, or 80.3% of net revenue, for the six months ended June 30, 2014. Provider compensation costs increased $237.7 million from net new contract additions and acquisitions and $52.1 million from same store contracts.  Non-provider compensation and total benefits costs increased by $55.4 million for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 due primarily to acquisition growth.

Operating expenses. For the six months ended June 30, 2015, operating expenses were $78.2 million, or 4.5% of net revenue, compared to $49.3 million, or 3.7% of net revenue, for the six months ended June 30, 2014 due primarily from recent acquisitions.

Insurance expense. For the six months ended June 30, 2015, professional liability insurance expense was $49.1 million, or 2.8% of net revenue, compared to $35.8 million, or 2.7% of net revenue, for the six months ended June 30, 2014. We recorded an increase of prior year insurance provisions of $2.9 million during the six months ended June 30, 2015 compared to an increase of $2.9 million for the six months ended June 30, 2014.

Selling, general and administrative. For the six months ended June 30, 2015, selling, general, and administrative expense was $33.3 million, or 1.9% of net revenue, compared to $23.5 million, or 1.8% of net revenue, for the six months ended June 30, 2014.

Depreciation and amortization. For the six months ended June 30, 2015, depreciation and amortization expense was $46.1 million, or 2.6% of net revenue, compared to $32.9 million, or 2.5% of net revenue, for the six months ended June 30, 2014.

AMR

Net revenue. For the six months ended June 30, 2015, AMR generated net revenue of $844.6 million compared to $755.0 million for the six months ended June 30, 2014, representing an increase of $89.6 million, or 11.9%. The increase in net revenue was due primarily to an increase of 8.6%, or $64.8 million, in weighted transport volume and an increase of 3.3%, or $24.8 million, in net revenue per weighted transport. Weighted transports increased 130,900 from the same period last year. The change was due to an increase of 30,600 weighted transports from our entry into new markets and recent acquisitions and an increase of 6.8%, or 102,400 weighted transports, in existing markets, offset by a decrease of 2,100 weighted transports from exited markets.

Compensation and benefits. For the six months ended June 30, 2015, compensation and benefits costs were $459.8 million, or 54.4% of net revenue, compared to $438.6 million, or 58.1% of net revenue, for the six months ended June 30, 2014. The increase was primarily due to additional compensation and benefits costs from new markets and recent acquisitions.  As a percentage of net revenue, the decrease primarily relates to managed transportation and the transition of the AMR billing function to a third-party service provider in which we do not directly employ the providers and therefore; such provider costs are included within operating expenses.  Ambulance crew wages per ambulance unit hour increased by approximately 1.9%, or $5.0 million, and ambulance unit hours increased period over period by 6.9%, or $17.2 million. Non-crew compensation decreased $4.4 million for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 primarily due to decreased costs associated with the transition of the AMR billing function to a third-party service provider, offset by increased costs associated with the organic growth of our existing business. Total benefits related costs increased $3.0 million for the six months ended June 30, 2015, compared to the six months ended June 30, 2014. Other compensation costs increased $0.4 million for the six months ended June 30, 2015 compared to the six months ended June 30, 2014.

Operating expenses. For the six months ended June 30, 2015, operating expenses were $229.6 million, or 27.2% of net revenue, compared to $186.0 million, or 24.6% of net revenue, for the six months ended June 30, 2014.  The change was due primarily to increased costs of $27.7 million primarily due to external provider fees for our AMR billing

51

function and new markets, increased costs of $12.7 million associated with our existing managed transportation business and increased other miscellaneous net operating costs of $3.2 million.

Insurance expense. For the six months ended June 30, 2015, insurance expense was $24.6 million, or 2.9% of net revenue, compared to $26.8 million, or 3.5% of net revenue, for the six months ended June 30, 2014. We recorded an increase of prior year insurance provisions of $1.1 million during the six months ended June 30, 2015 compared to an increase of $4.4 million during the six months ended June 30, 2014.

Selling, general and administrative. For the six months ended June 30, 2015, selling, general, and administrative expense was $24.4 million, or 2.9% of net revenue, compared to $19.4 million, or 2.6% of net revenue, for the six months ended June 30, 2014.

Depreciation and amortization. For the six months ended June 30, 2015, depreciation and amortization expense was $38.7 million, or 4.6% of net revenue, compared to $39.1 million, or 5.2% of net revenue, for the six months ended June 30, 2014.

Liquidity and Capital Resources

Our primary source of liquidity is cash flows provided by the operating activities of our subsidiaries. The Company and its subsidiaries also have the ability to use the ABL Facility, described below, to supplement cash flows provided by our operating activities for strategic or operating reasons. Our liquidity needs are primarily to service long-term debt and to fund working capital requirements, to fund acquisitions, capital expenditures related to the acquisition of vehicles and medical equipment, technology-related assets and insurance-related deposits.

Based on our current assumptions, we believe that our cash and cash equivalents, cash provided by our operating activities and amounts available under our ABL Facility will be adequate to meet the liquidity requirements of our business through at least the next 12 months. If our assumptions prove to be incorrect, if there are other factors that adversely affect our cash position or cash flows, or if we make substantial acquisitions in the future, we may need to seek additional funds through financing activities.

On May 25, 2011, Corporation entered into $1.8 billion of senior secured credit facilities (“Senior Secured Credit Facilities”), consisting of the $1.44 billion Term Loan Facility and the $350 million ABL Facility that was subsequently increased to $550 million, which are further described below and in Note 7 of the accompanying unaudited consolidated financial statements.

Term Loan Facility

On February 7, 2013, Corporation, the borrower under the Term Loan Facility, entered into the Term Loan Amendment to the Term Loan Credit Agreement. Under the Term Loan Amendment, the Company incurred an additional $150 million in incremental borrowings under the Term Loan Facility, the proceeds of which were used to pay down the ABL Facility. In addition, the rate at which the loans under the Term Loan Credit Agreement bear interest was amended to equal (i) the higher of (x) LIBOR and (y) 1.00%, plus, in each case, 3.00% (with a step-down to 2.75% in the event that we meet a consolidated first lien net leverage ratio of 2.50:1.00), or (ii) the alternate base rate, which will be the highest of (w) the corporate base rate established by the administrative agent from time to time, (x) 0.50% in excess of the overnight federal funds rate, (y) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% and (z) 2.00%, plus, in each case, 2.00% (with a step-down to 1.75% in the event that the Company meets a consolidated first lien net leverage ratio of 2.50:1.00).

ABL Facility

On February 27, 2013, Corporation entered into the ABL Credit Agreement, under which the Company increased its commitments under the ABL Facility to $450 million and extended the term to 2018. In addition, the rate at which the loans under the ABL Credit Agreement bear interest was amended to equal (i) LIBOR plus, (x) 2.00% in the event that

52

average daily excess availability is less than or equal to 33% of availability, (y) 1.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (z) 1.50% in the event that average daily excess availability is greater than 66% of availability, or (ii) the alternate base rate, which will be the highest of (x) the corporate base rate established by the administrative agent from time to time, (y) 0.50% in excess of the overnight federal funds rate and (z) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% plus, in each case, (A) 1.00% in the event that average daily excess availability is less than or equal to 33% of availability, (B) 0.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (C) 0.50% in the event that average daily excess availability is greater than 66% of availability.

On February 5, 2015, Corporation entered into a Second Amendment to the ABL Credit Agreement, under which certain lenders under the ABL Facility increased the commitments available to Corporation to $550 million. The ABL Facility provides for up to $550 million of senior secured first priority borrowings, subject to a borrowing base of $550 million as of June 30, 2015. The ABL Facility is available to fund working capital and for general corporate purposes, including permitted acquisitions. As of June 30, 2015, we had available borrowing capacity of $211.3 million and $133.7 million of letters of credit issued under the ABL Facility.

While the ABL Facility generally does not contain financial maintenance covenants, a springing fixed charge coverage ratio of not less than 1.0 to 1.0 will be tested if our excess availability (as defined in the credit agreement governing the ABL Facility) falls below specified thresholds at any time. If we require additional financing to meet cyclical increases in working capital needs, to fund acquisitions or unanticipated capital expenditures, we may need to access the financial markets.

The credit agreements governing the ABL Facility and the Term Loan Facility contain significant covenants, including prohibitions on our ability to incur certain additional indebtedness and to make certain investments and to pay dividends.

2022 Notes

On June 18, 2014, Corporation issued $750.0 million in aggregate principal amount of the 2022 Notes, the proceeds of which were used to redeem the then outstanding 2019 Notes and for general corporate purposes.

The indenture governing the 2022 Notes contains significant covenants, including prohibitions on our ability to incur certain additional indebtedness and to make certain investments and to pay dividends.

We may from time to time repurchase or otherwise retire or extend our debt and/or take other steps to reduce our debt or otherwise improve our financial position. These actions may include open market debt repurchases, negotiated repurchases, other retirements of outstanding debt, and/or opportunistic refinancing of debt. The amount of debt that may be repurchased or otherwise retired or refinanced, if any, will depend on market conditions, trading levels of our debt, our cash position, compliance with debt covenants and other considerations. Our affiliates may also purchase our debt from time to time, through open market purchases or other transactions. In such cases, our debt may not be retired, in which case we would continue to pay interest in accordance with the terms of the debt, and we would continue to reflect the debt as outstanding in our consolidated statements of financial position.

Other

On July 30, 2015 in connection with the financing of the Rural/ Metro acquisition, Corporation entered into a debt commitment letter with certain lenders. The lenders committed to provide Corporation with debt financing of up to $635 million, consisting of a $635 million term loan facility maturing 7 years from the closing date of the Rural/ Metro acquisition, the proceeds of which will be available to fund the purchase price under the Merger Agreement and to pay certain fees, commissions and expenses.

53

Cash Flow

The table below summarizes cash flow information derived from our consolidated statements of cash flows for the periods indicated, amounts in thousands.

	Six Months Ended June 30,
	2015		2014
Net cash provided by (used in):
Operating activities	$	160,922	$	93,940
Investing activities		(539,186)		(224,557)
Financing activities		231,974		88,508

Operating activities. Net cash provided by operating activities was $160.9 million for the six months ended June 30, 2015 compared to net cash provided by operating activities of $93.9 million for the six months ended June 30, 2014. Operating cash flows for the six months ended June 30, 2014 includes a payment of $9.7 million in settlement of prior period insurance claims. Cash flow from operating activities for six months ended June 30, 2014 excluding this item was $103.6 million.  The increase of $67.0 million in net cash provided by operating activities relates primarily to operational growth, lower interest payments in 2015, and increased trade and other accounts receivable cash collections.

Accounts receivable increased $37.8 million and $58.2 million during the six months ended June 30, 2015 and 2014, respectively. Days sales outstanding (“DSO”) decreased two days during the six months ended June 30, 2015.

We regularly analyze DSO, which is calculated by dividing our net revenue for the quarter by the number of days in the quarter. The result is divided into net accounts receivable at the end of the period. DSO provides us with a gauge to measure receivables, revenue and collection activities.

The following table outlines our DSO by segment and in total excluding the impact of acquisitions completed within the specific quarter:

	Q2 2015	Q1 2015	Q4 2014	Q3 2014	Q2 2014	Q1 2014	Q4 2013
EmCare	76	80	78	77	79	82	82
AMR	67	68	70	66	62	62	63
Company	73	76	75	73	73	74	75

Investing activities. Net cash used in investing activities was $539.2 million for the six months ended June 30, 2015 compared to $224.6 million for the six months ended June 30, 2014. The increase was primarily related to the increase in cash outflow for acquisitions of $299.6 million.

Financing activities. Net cash provided by financing activities was $232.0 million for the six months ended June 30, 2015 compared to cash provided by financing activities of $88.5 million for the six months ended June 30, 2014.  For the six months ended June 30, 2015, we borrowed $305.0 million under our ABL Facility to fund recent acquisitions, offset by our partial repayment of $100 million.  Additionally, we received $9.4 million in proceeds from the exercise of stock options.

For the six months ended June 30, 2014, we received proceeds of $740.6 million from the issuance of the 2022 Notes offset by our payment of $645.3 million, which includes a $37.6 million premium, to redeem $617.5 million in aggregate principal amount of our 2019 Notes of which $9.8 million was held by our captive insurance subsidiary. Additionally, we paid $14.4 million of employee related taxes related to the exercise of stock options in connection with the secondary offering in February of 2014 offset by the excess tax benefit from these stock option exercises of $14.8 million.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our primary exposure to market risk consists of changes in fuel prices, changes in interest rates on certain of our borrowings, and changes in stock prices. While we have from time to time entered into transactions to mitigate our

54

exposure to both changes in fuel prices and interest rates, we do not use these instruments for speculative or trading purposes.

We manage our exposure to changes in fuel prices and, as appropriate, use highly effective derivative instruments to manage well-defined risk exposures. As of June 30, 2015, we were party to a series of fuel hedge transactions with a major financial institution under one master agreement. Each of the transactions effectively fixes the cost of diesel fuel at prices ranging from $3.16 to $3.58 per gallon. We purchase the diesel fuel at the market rate and periodically settle with our counterparty for the difference between the national average price for the period published by the Department of Energy and the agreed upon fixed price. The transactions fix the price for a total of 3.5 million gallons during the periods hedged through December 2016.

On October 17, 2011, we entered into interest rate swap agreements which mature on August 31, 2015. The swap agreements are with major financial institutions and effectively convert a notional amount of $400 million in variable rate debt to fixed rate debt with an effective rate of 4.49%. We will continue to make interest payments based on the variable rate associated with the debt (based on LIBOR, but not less than 1.0%) and will periodically settle with our counterparties for the difference between the rate paid and the fixed rate.

As of June 30, 2015, we had $2,235.5 million of debt, excluding capital leases, of which $1,280.1 million was variable rate debt under our senior secured credit facility and the balance was fixed rate debt. An increase or decrease in interest rates of 1.0%, above our LIBOR floor of 1.0%, will impact our interest costs by $18.3 million annually.

We are exposed to changes in stock prices primarily as a result of our holdings in publicly traded securities. We believe that changes in stock prices can be expected to vary as a result of general market conditions, specific industry changes, and other factors. As of June 30, 2015, the fair value of our available-for-sale securities was $24.6 million. Had the market price of such securities been 10% lower as of June 30, 2015, the aggregate fair value of such securities would have been $2.5 million lower.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains systems of disclosure controls and procedures (as defined in Rule 13a-15(e)  under the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the reports that they file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or furnishes under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, the Company’s management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As previously disclosed under “Item 9A-Controls and Procedures” in the Company’s 2014 Form 10-K, in connection with management’s assessment of the Company’s internal control over financial reporting as of December 31, 2014, management identified a material weakness in the Company’s internal control over estimates of unbilled revenue for patient encounters in its EmCare segment. Based on the evaluation of the Company’s management of the Company’s disclosure controls and procedures conducted as of the end of the period covered by this Report on Form 10-Q, the Company’s principal executive officer and principal financial officer have concluded that, as of the date of their evaluation, the Company’s disclosure controls and procedures (as defined in Rules 13e-15(e) promulgated under the Exchange Act) were not effective as of June 30, 2015 as a result of the previously identified material weakness, which continued to exist as of June 30, 2015.

55

Management’s Plan for Remediation of the Material Weakness in Internal Control over Financial Reporting

Management has made substantial progress to remediate the previously identified material weakness in internal control over financial reporting and continues to take actions implementing the following measures:

· enhancing and implementing policies setting forth specific requirements regarding additional review and approval procedures for manual accruals for unbilled revenues; and

· implementing additional review and analysis procedures of its manual unbilled revenue accruals process to ensure that the policies are being followed.

The previously identified material weakness will not be considered fully addressed until the enhanced internal controls over estimates of unbilled revenue for patient encounters have been in operation for a sufficient period of time for our management to conclude that the material weakness has been fully remediated. The Company will continue to work on implementing and testing the enhanced controls in order to make this final determination.

Changes in Internal Control Over Financial Reporting

Other than the remedial actions described above, there were no changes in our internal control over financial reporting that occurred during our fiscal quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

56

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

For information regarding legal proceedings, please refer to Note 11 to the accompanying consolidated financial statements included herein and the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

ITEM 1A. RISK FACTORS

There have been no material changes from the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 and in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, other than as set forth below.

Risks Related to Healthcare Regulation

The impact of recent healthcare reform legislation and other changes in the healthcare industry and in healthcare spending on us is currently unknown, but may adversely affect our business model, financial condition or results of operations.

Our revenue is from the healthcare industry and could be affected by changes in healthcare spending and policy. The healthcare industry is subject to changing political, regulatory and other influences. In March 2010, the President signed into law the PPACA, commonly referred to as “the healthcare reform legislation”, which made major changes in how healthcare is delivered and reimbursed, and increased access to health insurance benefits to the uninsured and underinsured population of the United States. The PPACA, among other things, increases the number of individuals with Medicaid and private insurance coverage, implements reimbursement policies that tie payment to quality, facilitates the creation of accountable care organizations that may use capitation and other alternative payment methodologies, strengthens enforcement of fraud and abuse laws, and encourages the use of information technology. Many of these changes did not go into effect until 2014, and many require implementing regulations which have not yet been drafted or have been released only as proposed rules. For example, on May 12, 2014, the OIG issued a proposed rule that  established new civil monetary penalties for certain fraud and abuse violations, including penalties of $10,000 per day for failing to repay overpayments within 60 days of discovery.

In addition, certain provisions of the PPACA authorize voluntary demonstration projects, which include the development of bundling payments for acute, inpatient hospital services, physician services, and post‑acute services for episodes of hospital care. The impact of these projects on us cannot be determined at this time.

Furthermore, the PPACA may adversely affect payors by increasing their medical cost trends, which could have an effect on the industry and potentially impact our business and revenues as payors seek to offset these increases by reducing costs in other areas, although the extent of this impact is currently unknown.

57

Following challenges to the constitutionality of certain provisions of the PPACA by a number of states, on June 28, 2012, the U.S. Supreme Court upheld the constitutionality of the individual mandate provisions of the PPACA, but struck down the provisions that would have allowed HHS to penalize states that do not implement Medicaid expansion provisions through the loss of existing federal Medicaid funding. At least 29 states and the District of Columbia have implemented or are planning to implement the Medicaid expansion. It is uncertain whether the remaining states will implement the expansion at a later date, or whether any participating states will discontinue the expansion. While the PPACA will increase the likelihood that more people in the United States will have access to health insurance benefits, we cannot quantify or predict with any certainty the likely impact of the PPACA on our business model, financial condition or results of operations.

If we fail to comply with the terms of our settlement agreements with the government, or if we are unable to favorably resolve current regulatory investigations, we could be subject to additional litigation or other governmental actions, which could be harmful to our business.

In the last seven years, we have entered into two settlement agreements with the U.S. Government. In September 2006, AMR entered into a settlement agreement to resolve allegations that AMR subsidiaries provided discounts to healthcare facilities in Texas in periods prior to 2002 in violation of the federal Anti‑Kickback Statute. In May 2011, AMR entered into a settlement agreement with the U.S. Department of Justice (“DOJ”) and a Corporate Integrity Agreement (“CIA”) with the Office of the Inspector General of the Department of Health and Human Services (“OIG”) to resolve allegations that AMR subsidiaries submitted claims for reimbursement in periods dating back to 2000. The government believed such claims lacked support for the level billed in violation of the False Claims Act.

In connection with the September 2006 settlement for AMR, we entered into a CIA which required us to maintain a compliance program which included the training of employees and safeguards involving our contracting process nationwide (including tracking of contractual arrangements in Texas). The term of that CIA has expired, we have filed a final report with the OIG and this CIA was released in February 2012.

In December 2006, AMR received a subpoena from the DOJ. The subpoena requested copies of documents for the period from January 2000 through the present. The subpoena required us to produce a broad range of documents relating to the operations of certain AMR affiliates in New York. We produced documents responsive to the subpoena. The government identified claims for reimbursement that the government believes lack support for the level billed, and invited us to respond to the identified areas of concern. We reviewed the information provided by the government and provided our response. On May 20, 2011, AMR entered into a settlement agreement with the DOJ and a CIA with the OIG in connection with this matter. Under the terms of the settlement, AMR paid $2.7 million to the federal government. We entered into the settlement in order to avoid the uncertainties of litigation, and have not admitted any wrongdoing.

In connection with the May 2011 settlement for AMR, we entered into a CIA with the OIG which requires us to maintain a compliance program. This program includes, among other elements, the appointment of a compliance officer and committee, training of employees nationwide, safeguards for our billing operations as they relate to services provided in New York, including specific training for operations and billing personnel providing services in New York, review by an independent review organization and reporting of certain reportable events. On July 1 2013, we divested substantially all of the assets underlying AMR’s service in New York, although the specific CIA compliance program obligations remain in effect for ongoing AMR operations.

In July 2011, AMR received a subpoena from the Civil Division of the U.S. Attorney’s Office for the Central District of California (“USAO”) seeking certain documents concerning AMR’s provision of ambulance services within the City of Riverside, California. The USAO indicated that it, together with the OIG, was investigating whether AMR violated the federal False Claims Act and/or the federal Anti‑Kickback Statute in connection with AMR’s provision of ambulance transport services within the City of Riverside. The California Attorney General’s Office conducted a parallel state investigation for possible violations of the California False Claims Act. In December 2012, we were notified that both investigations were concluded and that the agencies had closed the matter. There were no findings made against AMR, and the closure of the matter did not require any payments from AMR.

58

We cannot assure you that the CIA or the compliance program we have implemented have prevented, or will prevent, any repetition of the conduct or allegations that were the subject of these settlement agreements, or that the government will not raise similar allegations in other jurisdictions or for other periods of time.  If such allegations are raised, or if we fail to comply with the terms of the CIA, we may be subject to fines and other contractual and regulatory remedies specified in the CIA or by applicable laws, including exclusion from the Medicare program and other federal and state healthcare programs. Such actions could have a material adverse effect on the conduct of our business, our financial condition or our results of operations.

On August 7, 2012, EmCare received a subpoena from the OIG requesting copies of documents for the period from January 1, 2007 through the present that appears to be primarily focused on EmCare’s contracts for services at hospitals that are affiliated with Health Management Associates, Inc. (“HMA”). During the months of December 2013 and January 2014, several lawsuits filed by whistleblowers on behalf of the federal and certain state governments against HMA were unsealed; the Company is a named defendant in two of these lawsuits. Although the federal government intervened in these lawsuits in connection with certain of the allegations against HMA, the federal government has not, at this time, intervened in these matters as they relate to the Company. The Company has been engaged in dialogue with the relevant federal government representatives in an effort to reach a resolution of this matter. If we are unable to reach a resolution of this matter with the federal government, the Company believes it is likely that the federal government will intervene in the cases against the Company and the Company will thus be in active litigation regarding this matter. It is not currently possible to predict the timing of the resolution of this matter or to reasonably estimate a probable loss for this matter. There can be no assurance that this matter will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.

Changes in the rates or methods of third‑party reimbursements, including due to political discord in the budgeting process outside our control, may adversely affect our revenue and operations.

We derive a majority of our revenue from direct billings to patients and third‑ party payors such as Medicare, Medicaid and private health insurance companies. As a result, any changes in the rates or methods of reimbursement for the services we provide could have a significant adverse impact on our revenue and financial results. The PPACA could ultimately result in substantial changes in Medicare and Medicaid coverage and reimbursement, as well as changes in coverage or amounts paid by private payors, which could have an adverse impact on our revenues from those sources.

In addition to changes from the PPACA, government funding for healthcare programs is subject to statutory and regulatory changes, administrative rulings, interpretations of policy and determinations by intermediaries and governmental funding restrictions, all of which could materially impact program coverage and reimbursements for both ambulance and physician services. In recent years, Congress has consistently attempted to curb spending on Medicare, Medicaid and other programs funded in whole or part by the federal government. For example, Congress has mandated that the Medicare Payment Advisory Commission, commonly known as “MedPAC”, provide it with a report making recommendations regarding certain aspects of the Medicare ambulance fee schedule. MedPAC issued a Report to the Congress on Medicare and the Health Care Delivery System in June 2013. In that report, MedPAC recommended reductions in payment for some types of ambulance services and increases in others. If Congress implements these recommendations it is possible that the resultant changes in the ambulance fee schedule will decrease payments by Medicare for our ambulance services. State and local governments have also attempted to curb spending on those programs for which they are wholly or partly responsible. This has resulted in cost containment measures such as the imposition of new fee schedules that have lowered reimbursement for some of our services and restricted the rate of increase for others, and new utilization controls that limit coverage of our services. For example, we estimate that the impact of the ambulance service rate decreases under the national fee schedule mandated under the BBA, as modified by the phase‑in provisions of the Medicare Modernization Act, resulted in a decrease in AMR’s net revenue of approximately $18 million in 2010, an increase of less than $1 million in 2011, and an increase of $6 million in 2012. In 2013, we expected an increase of approximately $3 million from the provisions outlined above, but the sequestration cuts implemented on April 1, 2013 offset the increase resulting in a reduction of approximately $2 million for the full year 2013. In addition, state and local government regulations or administrative policies regulate ambulance rate structures in some jurisdictions in which we conduct transport services. We may be unable to receive ambulance service rate increases on a timely basis where rates are regulated, or to establish or maintain satisfactory rate structures where rates are not regulated.

59

Legislative provisions at the national level impact payments received by EmCare physicians under the Medicare program. Until very recently,  physician services were reimbursed  under the Physician Fee Schedule. Physician payments under the Physician Fee Schedule were updated on an annual basis according to a Sustainable Growth Rate (“SGR”). Because application of the statutory formula for the update factor would result in a decrease in total physician payments for the past several years, Congress has intervened with interim legislation to prevent the reductions. On April 16, 2015, the President signed into law the Medicare Access and CHIP Reauthorization Act of 2015. One of the primary provisions of the Medicare Access and CHIP Reauthorization Act of 2015 removed the SGR methodology from the determination of annual conversion factors in the formula for payment for physicians’ services. It replaced the SGR system with a merit based incentive payment system and other alternative payment models. In light of its recent passage, the Medicare Access and CHIP Reauthorization Act of 2015 is still being reviewed and analyzed. Additionally, the legislation provides for the development of regulations, which have not yet been drafted.

On August 2, 2011, the Budget Control Act of 2011 (Public Law 112‑25) (the “Budget Control Act”) was enacted. Under the Budget Control Act, a Joint Select Committee on Deficit Reduction (the “Joint Committee”) was established to develop recommendations to reduce the deficit, over 10 years, by $1.2 to $1.5 trillion, and was required to report its recommendations to Congress by November 23, 2011. Under the Budget Control Act, Congress was then required to consider the Joint Committee’s recommendations by December 23, 2011. If the Joint Committee failed to refer agreed upon legislation to Congress or did not meet the required savings threshold set out in the Budget Control Act, a sequestration process would be put into effect, government‑wide, to reduce federal outlays by the proposed amount. Because the Joint Committee failed to report the requisite recommendations for deficit reduction, the sequestration process was set to automatically start, impacting Medicare and certain other government programs beginning in January 2013. Congress passed the American Taxpayer Relief Act, signed into law on January 2, 2013, delaying the start of sequestration until March 1, 2013. In order to provide its contractors and providers sufficient lead time to implement the cuts in Medicare, CMS delayed implementation of the cuts until April 1, 2013. As there has been no further Congressional action with respect to the sequestration, reimbursements were cut by 2% for Medicare providers, including physicians and ambulance providers, starting April 1, 2013, and cuts are scheduled annually through 2021. A subsequent round of budget sequestration cuts took effect in January 2014; further reducing Medicare provider reimbursements by another 2% for 2014. The Continuing Appropriations Resolution 2014 (Public Law 113‑67), enacted December 26, 2013, extends the annual budget sequestration cuts to Medicare provider payments for an additional two years through 2023.

We believe that regulatory trends in cost containment will continue. We cannot assure you that we will be able to offset reduced operating margins through cost reductions, increased volume, the introduction of additional procedures or otherwise. In addition, we cannot assure you that federal, state and local governments will not impose reductions in the fee schedules or rate regulations applicable to our services in the future. Any such reductions could have a material adverse effect on our business, financial condition or results of operations.

Risks Related to our Business

We have made and may continue to make acquisitions, such as the proposed acquisition of Rural/Metro, which could divert the attention of management and which may not be integrated successfully into our existing business. 

We have pursued, and may continue to pursue, acquisitions to increase our market penetration, enter new geographic markets and expand the scope of services we provide. In 2014, we acquired four companies for total consideration of more than $207 million. In the first two months of 2015, we acquired three companies for total cash consideration of approximately $503 million. On July 30, 2015, we entered into the Merger Agreement to acquire Rural/Metro for total consideration of approximately $620 million. We have evaluated, and expect to continue to evaluate, possible acquisitions on an ongoing basis. We cannot assure you that we will identify suitable acquisition candidates, acquisitions will be completed on acceptable terms or at all, our due diligence process will uncover all potential liabilities or issues affecting our integration process, we will not incur break-up, termination or similar fees and expenses, or we will be able to integrate successfully the operations of any acquired business, such as Rural/Metro, into our existing business. Furthermore, acquisitions into new geographic markets and services may require us to comply with new and unfamiliar legal and regulatory requirements, which could impose substantial obligations on us and our management, cause us to expend additional time and resources, and increase our exposure to penalties or fines for non-

60

compliance with such requirements. The acquisitions could be of significant size and involve operations in multiple jurisdictions. The acquisition and integration of another business could divert management attention from other business activities. This diversion, together with other difficulties we may incur in integrating an acquired business, could have a material adverse effect on our business, financial condition and results of operations. In addition, we may borrow money to finance acquisitions. Such borrowings might not be available on terms as favorable to us as our current borrowing terms and may increase our leverage. 

In addition, the pending acquisition of Rural/Metro is subject to receipt of consent or approval from governmental entities that could delay or prevent the completion of the acquisition or that could cause the abandonment of the acquisition. Any delay in closing or a failure to close the Rural/Metro acquisition could have a negative impact on our business and the trading prices of our securities, including shares of our common stock.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

See the Exhibit Index immediately following the signature page of this Quarterly Report on Form 10-Q.

61

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	ENVISION HEALTHCARE HOLDINGS, INC.
	(registrant)
August 3, 2015	By:	/s/ William A. Sanger
Date		William A. Sanger
		Chairman, President and Chief Executive Officer
	By:	/s/ Randel G. Owen
		Randel G. Owen
		Chief Financial Officer, Chief Operating Officer and Executive Vice President

62

EXHIBIT INDEX

4.1*	Third Supplemental Indenture, dated as of May 4, 2015, among Envision Healthcare Corporation, the Subsidiary Guarantors named therein and Wilmington Trust, National Association.
31.1*	Certification of the Chief Executive Officer of Envision Healthcare Holdings, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of the Chief Financial Officer of Envision Healthcare Holdings, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*	Certification of the Chief Executive Officer and the Chief Financial Officer of Envision Healthcare Holdings, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, filed on August 3, 2015, formatted in eXtensible Business Reporting Language (“XBRL”): (1) Consolidated Balance Sheets, (2) Consolidated Statements of Operations and Comprehensive Income (Loss), (3) the Consolidated Statements of Cash Flows and (4) related notes to these financial statements.

*Filed with this Report

63

EX-4.1

Exhibit 4.1
EXECUTION VERSION

Supplemental Indenture in Respect of Subsidiary Guarantees

May 4, 2015

THIRD SUPPLEMENTAL INDENTURE, dated as of May 4, 2015 (this “Supplemental Indenture”), among the Subsidiaries listed on Schedule A hereto (the “New Subsidiary Guarantors” and each, a “New Subsidiary Guarantor”), Envision Healthcare Corporation (the “Company”) and Wilmington Trust, National Association, as Trustee under the Indenture referred to below.

W I T N E S S E T H:

WHEREAS, the Company,each existing Subsidiary Guarantor under the Indenture referred to below (the “Existing Guarantors”) and the Trustee have heretofore become parties to an Indenture, dated as of June 18, 2014 (as amended, supplemented, waived or otherwise modified, the “Indenture”), providing for the issuance of Notes in series;

WHEREAS, Section 1308 of the Indenture provides that the Company is required to cause the New Subsidiary Guarantors to execute and deliver to the Trustee a supplemental indenture pursuant to which the New Subsidiary Guarantors shall guarantee the Company’s Subsidiary Guaranteed Obligations under the Notes pursuant to a Subsidiary Guarantee on the terms and conditions set forth herein and in Article XIII of the Indenture;

WHEREAS, each New Subsidiary Guarantor desires to enter into such supplemental indenture for good and valuable consideration, including substantial economic benefit in that the financial performance and condition of such New Subsidiary Guarantor is dependent on the financial performance and condition of the Company, the obligations hereunder of which such New Subsidiary Guarantor has guaranteed, and on such New Subsidiary Guarantor’s access to working capital through the Company’s access to revolving credit borrowings under the Senior ABL Facility; and

WHEREAS, pursuant to Section 901 of the Indenture, the parties hereto are authorized to execute and deliver this Supplemental Indenture to amend the Indenture, without the consent of any Holder;

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the New Subsidiary Guarantors, the Companyand the Trustee mutually covenant and agree for the benefit of the Holders of the Notes as follows:

1.Defined Terms.  As used in this Supplemental Indenture, terms defined in the Indenture or in the preamble or recital hereto are used herein as therein defined.  The words “herein,” “hereof” and “hereby” and other words of similar import used in this Supplemental

Indenture refer to this Supplemental Indenture as a whole and not to any particular section hereof.

2.Agreement to Guarantee.  Each New Subsidiary Guarantor hereby agrees, jointly and severally with the other New Subsidiary Guarantors and the Existing Guarantors and fully and unconditionally, to guarantee the Subsidiary Guaranteed Obligations under the Indenture and the Notes on the terms and subject to the conditions set forth in Article XIII of the Indenture and to be bound by (and shall be entitled to the benefits of) all other applicable provisions of the Indenture as a Subsidiary Guarantor. 

3.Termination, Release and Discharge.  Each New Subsidiary Guarantor’s Subsidiary Guarantee shall terminate and be of no further force or effect, and each New Subsidiary Guarantor shall be released and discharged from all obligations in respect of such Subsidiary Guarantee, as and when provided in Section 1303 of the Indenture.

4.Parties.  Nothing in this Supplemental Indenture is intended or shall be construed to give any Person, other than the Holders and the Trustee, any legal or equitable right, remedy or claim under or in respect of any New Subsidiary Guarantor’s Subsidiary Guarantee or any provision contained herein or in Article XIII of the Indenture.

5.Governing Law.  THIS SUPPLEMENTAL INDENTURE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.  THE TRUSTEE, THE COMPANY, ANY OTHER OBLIGOR IN RESPECT OF THE NOTES AND (BY THEIR ACCEPTANCE OF THE NOTES) THE HOLDERS AGREE TO SUBMIT TO THE JURISDICTION OF ANY UNITED STATES FEDERAL OR STATE COURT LOCATED IN THE BOROUGH OF MANHATTAN, IN THE CITY OF NEW YORK IN ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS SUPPLEMENTAL INDENTURE.

6.Ratification of Indenture; Supplemental Indentures Part of Indenture.  Except as expressly amended hereby, the Indenture is in all respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect.  This Supplemental Indenture shall form a part of the Indenture for all purposes, and every Holder of Notes heretofore or hereafter authenticated and delivered shall be bound hereby.  The Trustee makes no representation or warranty as to the validity or sufficiency of this Supplemental Indenture or as to the accuracy of the recitals to this Supplemental Indenture.

7.Counterparts.  The parties hereto may sign one or more copies of this Supplemental Indenture in counterparts, all of which together shall constitute one and the same agreement.

8.Headings.  The section headings herein are for convenience of reference only and shall not be deemed to alter or affect the meaning or interpretation of any provisions hereof.

2

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed as of the date first above written.

VISTA STAFFING SOLUTIONS, INC.

By:  /s/ Craig A. Wilson
Name: Craig A. Wilson
Title:   Secretary

ALPHA PHYSICIAN RESOURCES, L.L.C.

BRAVO REIMBURSEMENT SPECIALIST, L.L.C.

ED SOLUTIONS, LLC

EDIMS, L.L.C.

PROVEN HEALTHCARE SOLUTIONS OF NEW JERSEY, LLC

WHITAKER PHYSICIANS SERVICES, L.L.C.

By:  /s/ Craig A. Wilson
Name: Craig A. Wilson
Title:   Secretary

[Signature Page to Third Supplemental Indenture (April 2015)]

ENVISION HEALTHCARE CORPORATION

By:  /s/ Craig A. Wilson
Name: Craig A. Wilson

Title:   Secretary

[Signature Page to Third Supplemental Indenture (April 2015)]

WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee

By:  /s/  Joseph P. O’Donnell     
Authorized Officer

[Signature Page to Third Supplemental Indenture (April 2015)]

Schedule A
to Third Supplemental Indenture

Additional Granting Parties	Jurisdiction of Organization
Alpha Physician Resources, L.L.C.	New Jersey
Bravo Reimbursement Specialist, L.L.C.	New Jersey
ED Solutions, LLC	New Jersey
EDIMS, L.L.C.	New Jersey
Proven Healthcare Solutions of New Jersey, LLC	New Jersey
Vista Staffing Solutions, Inc.	Delaware
Whitaker Physicians Services, L.L.C.	Texas

[Signature Page to Third Supplemental Indenture (April 2015)]

EX-31.1

Exhibit 31.1

CERTIFICATION

I, William A. Sanger, certify that:

1.           I have reviewed this Form 10-Q of Envision Healthcare Holdings, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 8

Date: August 3, 2015

/s/ WILLIAM A. SANGER

Name: William A. Sanger

Title: Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Randel G. Owen, certify that:

1.           I have reviewed this Form 10-Q of Envision Healthcare Holdings, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 3, 2015

/s/ RANDEL G. OWEN

Name: Randel G. Owen

Title: Chief Financial Officer

EX-32.1

Exhibit 32.1

Written Statement of the Chief Executive Officer and Chief Financial Officer

Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

The undersigned, the Chief Executive Officer and the Chief Financial Officer of Envision Healthcare Holdings, Inc., a Delaware corporation (the “Company”), each hereby certifies that, to his knowledge on the date hereof:

(a)     the Form 10-Q of the Company for the quarter ended June 30, 2015, filed on the date hereof with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(b)     the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ WILLIAM A. SANGER

William A. Sanger

Chief Executive Officer

August 3, 2015

/s/ RANDEL G. OWEN

Randel G. Owen

Chief Financial Officer

August 3, 2015

XML

Summary of Significant Accounting Policies (Details 6) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Dec. 31, 2014	Jun. 30, 2014
Fair Value Measurement
Increase in a level 3 liability of the contingent consideration	$ 200
Transfers in assets from Level 1 to level 2 fair value measurements	0		$ 0
Transfers in assets from Level 2 to level 1 fair value measurements	0		0
Transfers in liabilities from Level 1 to level 2 fair value measurements	0		0
Transfers in liabilities from Level 2 to level 1 fair value measurements	0		$ 0
Level 1 | Available-for-sale securities (insurance collateral)
Fair Value Measurement
Assets	24,647	$ 30,243
Level 2 | Fuel hedge
Fair Value Measurement
Liabilities	1,221	1,433
Level 2 | Interest rate swap agreements
Fair Value Measurement
Liabilities	476	1,493
Level 3 | Contingent consideration
Fair Value Measurement
Liabilities	2,150	2,000
Total | Available-for-sale securities (insurance collateral)
Fair Value Measurement
Assets	24,647	30,243
Total | Contingent consideration
Fair Value Measurement
Liabilities	2,150	2,000
Total | Fuel hedge
Fair Value Measurement
Liabilities	1,221	1,433
Total | Interest rate swap agreements
Fair Value Measurement
Liabilities	$ 476	$ 1,493

XML

Segment Information (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) item	Jun. 30, 2014 USD ($)
Segment Information
Number of separately managed business units | item			2
Segment Information
Net revenue	$ 1,354,258	$ 1,075,327	$ 2,598,760	$ 2,089,538
Income from operations	114,320	93,139	197,583	161,457
Adjusted EBITDA	162,761	135,127	291,627	245,907
Segment
Segment Information
Net revenue	1,354,258	1,075,327	2,598,760	2,089,538
Income from operations	114,320	93,139	197,583	161,457
Segment | Facility-Based Physician Services
Segment Information
Net revenue	929,068	690,015	1,754,176	1,334,581
Income from operations	77,931	68,844	130,106	120,079
Adjusted EBITDA	105,203	88,308	182,298	159,990
Segment | Healthcare Transportation Services
Segment Information
Net revenue	425,190	385,312	844,584	754,957
Income from operations	36,389	24,295	67,477	41,378
Adjusted EBITDA	$ 57,558	$ 46,819	$ 109,329	$ 85,917

XML

Derivative Instruments and Hedging Activities (Details) item in Millions, $ in Millions	3 Months Ended		6 Months Ended		18 Months Ended
	Jun. 30, 2015 USD ($) item	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) item agreement $ / gal	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) item	Dec. 31, 2014 USD ($)
Derivative Instruments and Hedging Activities
Net payments to the counterparty			$ 0.4
Net receipts from the counterparty				$ 0.3
Fuel hedge
Derivative Instruments and Hedging Activities
Number of master agreements | agreement			1
Total gallons of diesel fuel | item	3.5		3.5		3.5
Gallons of diesel fuel as a percentage of total estimated annual usage	17.00%		17.00%		17.00%
Fair value of derivative asset	$ 1.2		$ 1.2		$ 1.2	$ 1.4
Period over which deferred gain (loss) is expected to be reclassified from accumulated comprehensive income			12 months
Amount of deferred gain (loss) expected to be reclassified from accumulated comprehensive income			$ 0.6
Net payments to the counterparty	0.2
Net receipts from the counterparty		$ 0.1
Fuel hedge | Minimum
Derivative Instruments and Hedging Activities
Diesel fuel price (in dollars per gallon) | $ / gal			3.16
Fuel hedge | Maximum
Derivative Instruments and Hedging Activities
Diesel fuel price (in dollars per gallon) | $ / gal			3.58
Interest rate swap agreements
Derivative Instruments and Hedging Activities
Notional amount of debt obligations	$ 400.0		$ 400.0		$ 400.0
Effective rate of interest of debt (as a percent)	4.49%		4.49%		4.49%
Minimum variable interest rate of debt (as a percent)	1.00%		1.00%		1.00%
Fair value of derivative liability	$ 0.5		$ 0.5		$ 0.5	$ 1.5
Period over which deferred gain (loss) is expected to be reclassified from accumulated comprehensive income			12 months
Amount of deferred gain (loss) expected to be reclassified from accumulated comprehensive income			$ (0.5)
Net payments to the counterparty	$ 0.5	$ 0.5			$ 1.0

XML

Segment Information (Details 2) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Reconciliation of net income (loss) to Adjusted EBITDA
Net income (loss)	$ 53,688	$ (1,992)	$ 87,618	$ 19,533
Add-back of non-operating expense (income):
Interest expense, net	28,094	29,002	54,781	59,051
Income tax expense (benefit)	32,698	(1,412)	55,214	15,263
Loss on early debt extinguishment		66,397		66,397
Realized (losses) gains on investments	34	(508)	34	(1,114)
Equity in earnings of unconsolidated subsidiary	(71)	(66)	(143)	(113)
Other expense (income), net	40	1,964	372	2,772
Income from operations	114,320	93,139	197,583	161,457
Add-back of operating expense (income):
Depreciation and amortization expense	44,936	35,558	84,817	71,990
Restructuring charges		3,731		4,540
Net (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Interest income from restricted assets	163	246	293	332
Equity-based compensation expense	1,600	1,500	3,025	2,550
Adjusted EBITDA	162,761	135,127	291,627	245,907
Segment
Reconciliation of net income (loss) to Adjusted EBITDA
Net income (loss)	53,688	(1,992)	87,618	19,533
Add-back of non-operating expense (income):
Interest expense, net	28,094	29,002	54,781	59,051
Income tax expense (benefit)	32,698	(1,412)	55,214	15,263
Loss on early debt extinguishment		66,397		66,397
Realized (losses) gains on investments	34	(508)	34	(1,114)
Interest income from restricted assets	(163)	(246)	(293)	(332)
Equity in earnings of unconsolidated subsidiary	(71)	(66)	(143)	(113)
Other expense (income), net	40	1,964	372	2,772
Income from operations	114,320	93,139	197,583	161,457
Add-back of operating expense (income):
Depreciation and amortization expense	44,936	35,558	84,817	71,990
Restructuring charges		3,731		4,540
Severance and related costs	869		2,563
Net (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Interest income from restricted assets	163	246	293	332
Equity-based compensation expense	1,672	1,488	3,025	2,550
Transaction costs	$ 2,073	$ 965	$ 5,173	$ 1,738

XML

Debt and Capital Lease Obligations (Details) $ in Thousands						1 Months Ended	3 Months Ended	6 Months Ended		12 Months Ended
	Jun. 18, 2014 USD ($)	Dec. 30, 2013 USD ($)	Feb. 27, 2013 USD ($)	Feb. 07, 2013 USD ($)	May. 25, 2011 USD ($)	Feb. 06, 2013	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)	Feb. 05, 2015 USD ($)	Jun. 30, 2012 USD ($)
Long-Term Debt
Amount of debt held								$ 2,236,799		$ 2,038,226
Loss on early debt extinguishment							$ 66,397		$ 66,397
Outstanding debt								133,700		112,300
Debt issuance expense related to amendments								27	$ 1,374
Senior unsecured notes due 2019
Long-Term Debt
Principal amount of debt redeemed	$ 617,500	$ 332,500
Redemption price (as a percent)	106.094%	108.125%
Repayments of debt and capital lease obligations	$ 2,400	$ 2,200
Loss on early debt extinguishment										66,400	$ 38,700
Senior unsecured notes due 2019 | Corporation
Long-Term Debt
Debt issued					$ 950,000
Senior unsecured notes due 2019 | Captive insurance subsidiary
Long-Term Debt
Amount of debt held	9,800	$ 5,200
Senior unsecured notes purchased by EMSC subsidiary
Long-Term Debt
Amount of debt held													$ 15,000
Credit Facilities | Corporation
Long-Term Debt
Maximum borrowing capacity					1,800,000
Term Loan Facility
Long-Term Debt
Debt issued				$ 150,000
Amount of debt held								$ 1,282,889		$ 1,289,575
Loss on early debt extinguishment				$ 100
Interest rate (as a percent)								4.00%		4.00%
Term Loan Facility | Corporation
Long-Term Debt
Maximum borrowing capacity					1,440,000
Term Loan Facility | Option one | Corporation
Long-Term Debt
Interest rate margin (as a percent)				3.00%
Interest rate in the event of meeting specified consolidated first lien net leverage ratio (as a percent)				2.75%
Consolidated first lien net leverage ratio				2.50
Term Loan Facility | Option one | Adjusted LIBOR rate
Long-Term Debt
Reference rate (as a percent)				1.00%
Variable interest rate basis				LIBOR
Term Loan Facility | Option two | Corporation
Long-Term Debt
Reference rate (as a percent)				2.00%
Interest rate margin (as a percent)				2.00%
Interest rate in the event of meeting specified consolidated first lien net leverage ratio (as a percent)				1.75%
Consolidated first lien net leverage ratio				2.50
Term Loan Facility | Option two | Overnight federal funds rate | Corporation
Long-Term Debt
Interest rate margin (as a percent)				0.50%
Term Loan Facility | Option two | LIBOR rate
Long-Term Debt
Variable interest rate basis						one-month LIBOR
Interest rate margin (as a percent)						1.00%
ABL Facility
Long-Term Debt
Amount of debt held								$ 205,000
Maximum borrowing capacity			$ 450,000
Outstanding debt								133,700
Available borrowing capacity								$ 211,300
Period of average excess availability exceeding agreed upon thresholds								30 days
Fixed charge coverage ratio								1.0
ABL Facility | Minimum
Long-Term Debt
Commitment fee (as a percent)								0.375%
ABL Facility | Maximum
Long-Term Debt
Commitment fee (as a percent)								0.50%
ABL Facility | Corporation
Long-Term Debt
Maximum borrowing capacity					$ 350,000							$ 550,000
ABL Facility | Option one | Adjusted LIBOR rate
Long-Term Debt
Variable interest rate basis			LIBOR
ABL Facility | Option one | Adjusted LIBOR rate | Average daily excess availability less than or equal to 33% of availability
Long-Term Debt
Interest rate margin (as a percent)			2.00%
ABL Facility | Option one | Adjusted LIBOR rate | Average daily excess availability less than or equal to 33% of availability | Maximum
Long-Term Debt
Average daily excess availability as a percentage of availability			33.00%
ABL Facility | Option one | Adjusted LIBOR rate | Average daily excess availability greater than 33% but less than or equal to 66% of availability | Minimum
Long-Term Debt
Average daily excess availability as a percentage of availability			33.00%
ABL Facility | Option one | Adjusted LIBOR rate | Average daily excess availability greater than 33% but less than or equal to 66% of availability | Maximum
Long-Term Debt
Average daily excess availability as a percentage of availability			66.00%
ABL Facility | Option one | Adjusted LIBOR rate | Average daily excess availability greater than 66% of availability | Minimum
Long-Term Debt
Average daily excess availability as a percentage of availability			66.00%
ABL Facility | Option one | Adjusted LIBOR rate | Corporation | Average daily excess availability greater than 33% but less than or equal to 66% of availability
Long-Term Debt
Interest rate margin (as a percent)			1.75%
ABL Facility | Option one | Adjusted LIBOR rate | Corporation | Average daily excess availability greater than 66% of availability
Long-Term Debt
Interest rate margin (as a percent)			1.50%
ABL Facility | Option two | Overnight federal funds rate | Corporation
Long-Term Debt
Interest rate margin (as a percent)			0.50%
ABL Facility | Option two | Adjusted LIBOR rate | Average daily excess availability less than or equal to 33% of availability | Maximum
Long-Term Debt
Average daily excess availability as a percentage of availability			33.00%
ABL Facility | Option two | Adjusted LIBOR rate | Average daily excess availability greater than 33% but less than or equal to 66% of availability | Minimum
Long-Term Debt
Average daily excess availability as a percentage of availability			33.00%
ABL Facility | Option two | Adjusted LIBOR rate | Average daily excess availability greater than 33% but less than or equal to 66% of availability | Maximum
Long-Term Debt
Average daily excess availability as a percentage of availability			66.00%
ABL Facility | Option two | Adjusted LIBOR rate | Average daily excess availability greater than 66% of availability | Minimum
Long-Term Debt
Average daily excess availability as a percentage of availability			66.00%
ABL Facility | Option two | Adjusted LIBOR rate | Corporation
Long-Term Debt
Variable interest rate basis			One-month LIBOR rate
Interest rate margin (as a percent)			1.00%
ABL Facility | Option two | Adjusted LIBOR rate | Corporation | Average daily excess availability less than or equal to 33% of availability
Long-Term Debt
Interest rate margin (as a percent)			1.00%
ABL Facility | Option two | Adjusted LIBOR rate | Corporation | Average daily excess availability greater than 33% but less than or equal to 66% of availability
Long-Term Debt
Interest rate margin (as a percent)			0.75%
ABL Facility | Option two | Adjusted LIBOR rate | Corporation | Average daily excess availability greater than 66% of availability
Long-Term Debt
Interest rate margin (as a percent)			0.50%
Senior Unsecured Notes due 2022
Long-Term Debt
Amount of debt held								$ 750,000		$ 750,000
Loss on early debt extinguishment							$ (9,400)
Repurchase price of debt instrument as a percentage of principal amount in the event of a change of control								101.00%
Repurchase price of debt instrument as a percentage of principal amount in the event of sale of assets								100.00%
Senior Unsecured Notes due 2022 | Period prior to July 1, 2017
Long-Term Debt
Redemption price (as a percent)								100.00%
Percentage of aggregate principal amount of debt instrument that may be redeemed								40.00%
Redemption price of debt instrument as a percentage of principal amount with proceeds of certain equity offerings								105.125%
Senior Unsecured Notes due 2022 | Period on and after July 1, 2017 and prior to July 1, 2018
Long-Term Debt
Redemption price (as a percent)								103.844%
Senior Unsecured Notes due 2022 | Period on or after July 1, 2018 and prior to July 1, 2019
Long-Term Debt
Redemption price (as a percent)								102.563%
Senior Unsecured Notes due 2022 | Period on or after July 1, 2019 and prior to July 1, 2020
Long-Term Debt
Redemption price (as a percent)								101.281%
Senior Unsecured Notes due 2022 | Period on or after July 1, 2020
Long-Term Debt
Redemption price (as a percent)								100.00%
Senior Unsecured Notes due 2022 | Corporation
Long-Term Debt
Debt issued	$ 750,000
Interest rate (as a percent)								5.125%

XML

General (Details)	6 Months Ended
	Jun. 30, 2015 item
General
Number of operating segments	2

XML

Consolidating Financial Information (Details 2) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Condensed Consolidating Statements of Operations
Net revenue	$ 1,354,258	$ 1,075,327	$ 2,598,760	$ 2,089,538
Compensation and benefits	969,458	767,007	1,877,115	1,510,668
Operating expenses	156,129	120,715	307,855	235,350
Insurance expense	38,166	31,583	73,692	62,564
Selling, general and administrative expenses	31,249	23,594	57,698	42,969
Depreciation and amortization expense	44,936	35,558	84,817	71,990
Restructuring charges		3,731		4,540
Income from operations	114,320	93,139	197,583	161,457
Interest income from restricted assets	163	246	293	332
Interest expense, net	(28,094)	(29,002)	(54,781)	(59,051)
Realized gains (losses) on investments	(34)	508	(34)	1,114
Other income (expense), net	(40)	(1,964)	(372)	(2,772)
Loss on early debt extinguishment		(66,397)		(66,397)
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	86,315	(3,470)	142,689	34,683
Income tax benefit (expense)	(32,698)	1,412	(55,214)	(15,263)
Income (loss) before equity in earnings of unconsolidated subsidiary	53,617	(2,058)	87,475	19,420
Equity in earnings of unconsolidated subsidiary	71	66	143	113
Net income (loss)	53,688	(1,992)	87,618	19,533
Less: Net (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	52,416	(1,992)	85,791	22,833
Consolidating Adjustments
Condensed Consolidating Statements of Operations
Equity in earnings of unconsolidated subsidiary	(52,441)	850	(86,019)	(21,437)
Net income (loss)	(52,441)	850	(86,019)	(21,437)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	(52,441)	850	(86,019)	(21,437)
EVHC (excluding Corporation) | Reportable legal entity
Condensed Consolidating Statements of Operations
Other income (expense), net	(40)	(1,657)	(372)	(2,799)
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	(40)	(1,657)	(372)	(2,799)
Income tax benefit (expense)	15	515	144	895
Income (loss) before equity in earnings of unconsolidated subsidiary	(25)	(1,142)	(228)	(1,904)
Equity in earnings of unconsolidated subsidiary	52,441	(850)	86,019	21,437
Net income (loss)	52,416	(1,992)	85,791	19,533
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	52,416	(1,992)	85,791	19,533
Corporation and Subsidiaries | Reportable legal entity
Condensed Consolidating Statements of Operations
Net revenue	1,354,258	1,075,327	2,598,760	2,089,538
Compensation and benefits	969,458	767,007	1,877,115	1,510,668
Operating expenses	156,129	120,715	307,855	235,350
Insurance expense	38,166	31,583	73,692	62,564
Selling, general and administrative expenses	31,249	23,594	57,698	42,969
Depreciation and amortization expense	44,936	35,558	84,817	71,990
Restructuring charges		3,731		4,540
Income from operations	114,320	93,139	197,583	161,457
Interest income from restricted assets	163	246	293	332
Interest expense, net	(28,094)	(29,002)	(54,781)	(59,051)
Realized gains (losses) on investments	(34)	508	(34)	1,114
Other income (expense), net		(307)		27
Loss on early debt extinguishment		(66,397)		(66,397)
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	86,355	(1,813)	143,061	37,482
Income tax benefit (expense)	(32,713)	897	(55,358)	(16,158)
Income (loss) before equity in earnings of unconsolidated subsidiary	53,642	(916)	87,703	21,324
Equity in earnings of unconsolidated subsidiary	71	66	143	113
Net income (loss)	53,713	(850)	87,846	21,437
Less: Net (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$ 52,441	$ (850)	$ 86,019	$ 24,737

XML

Acquisitions (Tables)

6 Months Ended

Jun. 30, 2015

SEA

Schedule of allocation of the purchase price

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	545
Accounts receivable		7,516
Prepaid and other current assets		10,286
Acquired intangible assets		86,200
Goodwill		47,259
Accounts payable		(1,153)
Accrued liabilities		(10,258)
Long-term deferred tax liabilities		(35,561)
Total purchase price	$	104,834

VISTA

Schedule of allocation of the purchase price

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	1,062
Accounts receivable		22,548
Prepaid and other current assets		1,245
Property, plant and equipment		2,739
Acquired intangible assets		52,830
Goodwill		76,693
Other long-term assets		5,920
Accounts payable		(1,784)
Accrued liabilities		(5,493)
Long-term deferred tax liabilities		(16,651)
Insurance reserves		(13,639)
Other long-term liabilities		(1,132)
Total purchase price	$	124,338

EMA

Schedule of allocation of the purchase price

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	7,388
Accounts receivable		52,828
Prepaid and other current assets		5,121
Property, plant, and equipment		2,276
Acquired intangible assets		147,300
Goodwill		107,119
Other long-term assets		22,327
Accounts payable		(12,863)
Accrued liabilities		(33,339)
Long-term deferred tax liabilities		(4,091)
Insurance reserves		(22,300)
Total purchase price	$	271,766

Phoenix Physicians

Schedule of allocation of the purchase price

The final allocation of the purchase price is in the table below (in thousands):

Cash and cash equivalents	$	24,795
Accounts receivable		16,748
Prepaid and other current assets		139
Property, plant, and equipment		92
Acquired intangible assets		57,630
Goodwill		98,408
Accounts payable		(1,073)
Accrued liabilities		(13,128)
Long-term deferred tax liabilities		(445)
Insurance reserves		(13,716)
Total purchase price	$	169,450

Schedule of unaudited pro forma operating results

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2015		2014		2015		2014
Net revenue	$	1,354,258	$	1,206,018	$	2,655,791	$	2,347,880
Net income (loss)		53,688		2,275		89,402		26,086

XML

Changes in Accumulated Other Comprehensive Income (Loss) by Component (Details 2) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Amounts Reclassified from Accumulated Other Comprehensive Income
Operating expenses	$ (156,129)	$ (120,715)	$ (307,855)	$ (235,350)
Interest expense, net	(28,094)	(29,002)	(54,781)	(59,051)
Realized gains (losses) on investments	(34)	508	(34)	1,114
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	86,315	(3,470)	142,689	34,683
Tax benefit (expense)	(32,698)	1,412	(55,214)	(15,263)
Gains and losses on cash flow hedges | Amounts Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from Accumulated Other Comprehensive Income
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	(716)	(402)	(1,408)	(717)
Tax benefit (expense)	268	152	528	271
Net income	(448)	(250)	(880)	(446)
Gains and losses on cash flow hedges | Fuel hedge | Amounts Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from Accumulated Other Comprehensive Income
Operating expenses	(219)	95	(415)	276
Gains and losses on cash flow hedges | Interest rate swap agreements | Amounts Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from Accumulated Other Comprehensive Income
Interest expense, net	(497)	(497)	(993)	(993)
Unrealized holding gains on available-for-sale securities | Amounts Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from Accumulated Other Comprehensive Income
Realized gains (losses) on investments	(34)	508	(34)	1,114
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	(34)	508	(34)	1,114
Tax benefit (expense)	13	(192)	13	(420)
Net income	$ (21)	$ 316	$ (21)	$ 694

XML

Acquisitions (Details) $ in Thousands							3 Months Ended			6 Months Ended
	Feb. 27, 2015 USD ($) item	Feb. 23, 2015 USD ($)	Feb. 01, 2015 USD ($)	Jan. 30, 2015 USD ($) item	Jun. 17, 2014 USD ($)	May. 21, 2014 USD ($)	Jun. 30, 2015 USD ($)	Mar. 31, 2015 USD ($)	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Goodwill							$ 2,782,934			$ 2,782,934		$ 2,538,633
Unaudited pro forma operating results
Net revenue							1,354,258		$ 1,075,327	2,598,760	$ 2,089,538
Net income							53,688		(1,992)	87,618	19,533
SEA
Acquisitions
Total consideration of acquisitions paid in cash				$ 104,800
Number of Physicians Employed | item				40
Tax deductible goodwill				$ 0
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Cash and cash equivalents				545
Accounts receivable				7,516
Prepaid and other current assets				10,286
Acquired intangible assets				86,200
Goodwill				47,259
Accounts payable				(1,153)
Accrued liabilities				(10,258)
Long-term deferred tax liabilities				(35,561)
Total purchase price				$ 104,834
Purchase price allocation adjustment, intangible assets							49,200
Purchase price allocation adjustment, long-term deferred tax liabilities							19,000
Purchase price allocation adjustment, accrued liabilities							10,100
VISTA
Acquisitions
Total consideration of acquisitions paid in cash			$ 123,800
Tax deductible goodwill			13,800
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Cash and cash equivalents			1,062
Accounts receivable			22,548
Prepaid and other current assets			1,245
Property, plant and equipment			2,739
Acquired intangible assets			52,830
Goodwill			76,693
Other long-term assets			5,920
Accounts payable			(1,784)
Accrued liabilities			(5,493)
Long-term deferred tax liabilities			(16,651)
Insurance reserves			(13,639)
Other long-term liabilities			(1,132)
Total purchase price			124,338
Working capital adjustment			$ 500
Purchase price allocation adjustment, intangible assets							8,000
Purchase price allocation adjustment, long-term deferred tax liabilities							6,200
EMA
Acquisitions
Total consideration of acquisitions paid in cash	$ 271,800
Number of Health Care Facilities | item	47
Tax deductible goodwill	$ 97,600
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Cash and cash equivalents	7,388
Accounts receivable	52,828
Prepaid and other current assets	5,121
Property, plant and equipment	2,276
Acquired intangible assets	147,300
Goodwill	107,119
Other long-term assets	22,327
Accounts payable	(12,863)
Accrued liabilities	(33,339)
Long-term deferred tax liabilities	(4,091)
Insurance reserves	(22,300)
Total purchase price	$ 271,766
Purchase price allocation adjustment, intangible assets							52,300
Purchase price allocation adjustment, long-term deferred tax liabilities							600
SEA, VISTA and EMA
Unaudited pro forma operating results
Net revenue							114,100			168,100
Care First, Inc.
Acquisitions
Total consideration of acquisitions paid in cash		$ 7,300
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Working capital adjustment		$ 700
Phoenix Physicians
Acquisitions
Total consideration of acquisitions paid in cash					$ 169,500
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Cash and cash equivalents					24,795
Accounts receivable					16,748
Prepaid and other current assets					139
Property, plant and equipment					92
Acquired intangible assets					57,630
Goodwill					98,408
Accounts payable					(1,073)
Accrued liabilities					(13,128)
Long-term deferred tax liabilities					(445)
Insurance reserves					(13,716)
Other long-term liabilities					$ (169,450)
Increase in goodwill due to purchase price allocation adjustments								$ 1,200
Unaudited pro forma operating results
Net revenue							1,354,258		1,206,018	2,655,791	2,347,880
Net income							53,688		$ 2,275	89,402	$ 26,086
Other 2014 Acquisition
Acquisitions
Total consideration of acquisitions paid in cash						$ 38,000
Tax deductible goodwill						4,900
Allocation of the purchase price, which is subject to adjustment based upon the completion of purchase price allocations
Acquired intangible assets						28,700	$ 1,300			$ 1,300
Goodwill						9,500
Long-term deferred tax liabilities						(3,700)
Unaudited pro forma operating results
Net current assets						$ 3,500

XML

Summary of Significant Accounting Policies (Details 4) - Net revenue - Customer concentration risk	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Medicare and Medicaid
Concentration of Credit Risk
Percentage of concentration risk	35.00%	33.00%
Insurance providers and contracted payors
Concentration of Credit Risk
Percentage of concentration risk	62.00%	64.00%
Self-pay
Concentration of Credit Risk
Percentage of concentration risk	3.00%	3.00%

XML

Commitments and Contingencies (Details) $ in Millions		3 Months Ended		6 Months Ended		23 Months Ended
	May. 20, 2011 USD ($)	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Mar. 10, 2010 item	Dec. 31, 2014 USD ($)	Jan. 31, 2014 item
Commitments and Contingencies
Rental expense		$ 13.9	$ 11.4	$ 26.7	$ 22.7
Outstanding letters of credit		$ 133.7		$ 133.7			$ 112.3
AMR | Predecessor
Commitments and Contingencies
Number of lawsuits purporting to be class actions filed | item						4
Subpoena from the DOJ | AMR
Commitments and Contingencies
Term of CIA	5 years
Subpoena from the DOJ | AMR | Predecessor
Commitments and Contingencies
Settlement amount to resolve the claims	$ 2.7
Subpoena from the OIG | EmCare
Commitments and Contingencies
Number of lawsuits, in which the Company is defendant | item								2

XML

Debt and Capital Lease Obligations (Details 2) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2015	Dec. 31, 2014
Long-Term Debt
Total debt	$ 2,236,799	$ 2,038,226
Less current portion	(12,366)	(12,349)
Total long-term debt and capital lease obligations	2,224,433	2,025,877
Senior Unsecured Notes due 2022
Long-Term Debt
Total debt	750,000	750,000
Term Loan Facility
Long-Term Debt
Total debt	1,282,889	1,289,575
Discount on debt	$ (2,820)	$ (3,317)
Interest rate (as a percent)	4.00%	4.00%
ABL Facility
Long-Term Debt
Total debt	$ 205,000
Notes due at various dates from 2015 to 2022
Long-Term Debt
Total debt	$ 455	$ 482
Interest rate, minimum (as a percent)	6.00%	6.00%
Interest rate, maximum (as a percent)	10.00%	10.00%
Capital lease obligations due at various dates from 2014 to 2018
Long-Term Debt
Total debt	$ 1,275	$ 1,486

XML

Acquisitions

6 Months Ended

Jun. 30, 2015

Acquisitions

Acquisitions

4.Acquisitions

2015 Acquisitions

Scottsdale Emergency Associates, LTD (“SEA”).  On January 30, 2015, the Company acquired the stock of SEA for total purchase consideration of $104.8 million paid in cash.  SEA is an emergency physician group serving the greater Phoenix market, with 40 physicians and more than a dozen mid-level providers. The Company acquired SEA to achieve certain operational and strategic benefits.

The goodwill recognized in connection with the SEA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of SEA into the existing operations of EmCare.  Of the goodwill recorded, none is tax deductible.

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	545
Accounts receivable		7,516
Prepaid and other current assets		10,286
Acquired intangible assets		86,200
Goodwill		47,259
Accounts payable		(1,153)
Accrued liabilities		(10,258)
Long-term deferred tax liabilities		(35,561)
Total purchase price	$	104,834

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $49.2 million, an increase in the long-term deferred tax liabilities of $19.0 million, an increase in accrued liabilities of $10.1 million to record the fully funded retirement plan with a corresponding increase in prepaid and other current assets, and other adjustments to opening balances for assets and liabilities.

VISTA Staffing Solutions (“VISTA”).  On February 1, 2015, the Company acquired the stock of VISTA, a leading provider of locum tenens staffing and permanent placement services for physicians, nurse practitioners and physician assistants for total purchase consideration of $123.8 million, subject to a working capital adjustment of $0.5 million, paid in cash. VISTA operates throughout the United States as well as in Australia and New Zealand.  The Company acquired VISTA to expand into locum tenens staffing.

The goodwill recognized in connection with the VISTA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of VISTA into the existing operations of EmCare.  Of the goodwill recorded, $13.8 million is tax deductible.

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	1,062
Accounts receivable		22,548
Prepaid and other current assets		1,245
Property, plant and equipment		2,739
Acquired intangible assets		52,830
Goodwill		76,693
Other long-term assets		5,920
Accounts payable		(1,784)
Accrued liabilities		(5,493)
Long-term deferred tax liabilities		(16,651)
Insurance reserves		(13,639)
Other long-term liabilities		(1,132)
Total purchase price	$	124,338

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $8.0 million, an increase in the long-term deferred tax liabilities of $6.2 million, and other adjustments to opening balances for assets and liabilities.

Emergency Medical Associates. On February 27, 2015, the Company acquired the stock of Emergency Medical Associates of New Jersey, P.A. and assets of Alpha Physician Resources, LLC (collectively “EMA”) for total purchase consideration of $271.8 million, subject to working capital adjustments, paid in cash.  EMA provides emergency department, hospitalist and urgent care services at 47 facilities in New Jersey, New York, Rhode Island, and North Carolina.  The Company acquired EMA to achieve certain operational and strategic benefits. 

The goodwill recognized in connection with the EMA acquisition is assigned to the EmCare segment and is primarily attributable to synergies that are expected to be achieved through the integration of EMA into the existing operations of EmCare.  Of the goodwill recorded, $97.6 million is tax deductible.

The allocation of the purchase price is in the table below, which is subject to adjustment based upon the completion of purchase price allocations (in thousands):

Cash and cash equivalents	$	7,388
Accounts receivable		52,828
Prepaid and other current assets		5,121
Property, plant, and equipment		2,276
Acquired intangible assets		147,300
Goodwill		107,119
Other long-term assets		22,327
Accounts payable		(12,863)
Accrued liabilities		(33,339)
Long-term deferred tax liabilities		(4,091)
Insurance reserves		(22,300)
Total purchase price	$	271,766

During the three months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $52.3 million, an increase in long-term deferred liabilities of $0.6 million and other adjustments to opening balances for assets and liabilities.

The Company has accounted for the acquisitions of SEA, VISTA, and EMA using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill.

The Company’s statements of operations for the three and six months ended June 30, 2015 include net revenue of $114.1 million and $168.1 million for SEA, VISTA, and EMA, respectively.

Other 2015 Acquisitions. On February 23, 2015 the Company acquired the stock of CareFirst, Inc., a provider of home health services in Birmingham, Alabama and surrounding areas for total purchase consideration of $7.3 million, subject to a working capital adjustment of $0.7 million, paid in cash.

2014 Acquisitions

Phoenix Physicians, LLC (“Phoenix Physicians”). On June 17, 2014, the Company acquired the stock of Phoenix Physicians for a total purchase price of $169.5 million paid in cash (the “Phoenix Physicians Acquisition”). Phoenix Physicians, in part through management services agreements with professional entities, is engaged in providing medical practices support and emergency department management and staffing services to hospitals, physicians and healthcare facilities in Florida. The Company has accounted for the acquisition of Phoenix Physicians using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill. All of the goodwill is tax deductible and assigned to the EmCare segment.

The final allocation of the purchase price is in the table below (in thousands):

Cash and cash equivalents	$	24,795
Accounts receivable		16,748
Prepaid and other current assets		139
Property, plant, and equipment		92
Acquired intangible assets		57,630
Goodwill		98,408
Accounts payable		(1,073)
Accrued liabilities		(13,128)
Long-term deferred tax liabilities		(445)
Insurance reserves		(13,716)
Total purchase price	$	169,450

During the first three months of 2015, the Company made a purchase price allocation adjustment that increased goodwill by $1.2 million with a corresponding increase to accrued liabilities to record an adjustment to accrued wages and benefits.

Other 2014 Acquisitions. The Company completed the acquisitions of Life Line Ambulance Service, Inc., an emergency medical transportation service provider with operations in Arizona, on February 6, 2014, MedStat EMS, Inc., an emergency and non-emergency medical ground transportation service provider with operations in Mississippi, on March 7, 2014, and Streamlined Medical Solutions, LLC, a healthcare technology company which has developed proprietary software to enhance patient direct admission and referral management processes, on May 21, 2014 for total aggregate purchase consideration of approximately $38.0 million paid in cash.

The Company has accounted for these acquisitions using the acquisition method of accounting, whereby the total purchase price was allocated to the acquired identifiable net assets based on assessments of their respective fair values, and the excess of the purchase price over the fair values of these identifiable net assets was allocated to goodwill. During the six months ended June 30, 2015, the Company made purchase price allocation adjustments including a reclassification from goodwill to intangible assets of $1.3 million. The total purchase price for these acquisitions was allocated to goodwill of $9.5 million, $4.9 million of which is tax deductible goodwill, other acquired intangible assets of $28.7 million, net current assets of $3.5 million and long-term deferred tax liabilities of $3.7 million.

Pro Forma Information

The following unaudited pro forma operating results give effect to the Phoenix Physicians, SEA, VISTA and EMA acquisitions, as if they had been completed as of January 1, 2014. These pro forma amounts are not necessarily indicative of the operating results that would have occurred if these transactions had occurred on such date. The pro forma adjustments are based on certain assumptions that the Company believes are reasonable.

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2015		2014		2015		2014
Net revenue	$	1,354,258	$	1,206,018	$	2,655,791	$	2,347,880
Net income (loss)		53,688		2,275		89,402		26,086

XML

Insurance Collateral (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Insurance collateral
Available-for-sale securities	$ 24,647	$ 30,243
Insurance receivable	510	1,470
Cash deposits and other	16,700	11,683
Total insurance collateral	41,857	43,396
Amortized cost basis and aggregate fair value of the Company's available-for-sale securities
Cost Basis	24,963	30,406
Gross Unrealized Gains	140	98
Gross Unrealized Losses	(456)	(261)
Fair Value	24,647	30,243
U.S. Treasuries
Insurance collateral
Available-for-sale securities	1,188	1,191
Amortized cost basis and aggregate fair value of the Company's available-for-sale securities
Cost Basis	1,184	1,182
Gross Unrealized Gains	9	12
Gross Unrealized Losses	(5)	(3)
Fair Value	1,188	1,191
Corporate bonds / Fixed income
Insurance collateral
Available-for-sale securities	13,016	15,397
Amortized cost basis and aggregate fair value of the Company's available-for-sale securities
Cost Basis	12,936	15,339
Gross Unrealized Gains	80	59
Gross Unrealized Losses		(1)
Fair Value	13,016	15,397
Corporate equity
Insurance collateral
Available-for-sale securities	10,443	13,655
Amortized cost basis and aggregate fair value of the Company's available-for-sale securities
Cost Basis	10,843	13,885
Gross Unrealized Gains	51	27
Gross Unrealized Losses	(451)	(257)
Fair Value	10,443	$ 13,655
U.S. Treasuries and Corporate bonds / Fixed income securities
Contractual maturities of available-for-sale securities
Within one year	2,900
Longer than one year through five years	$ 11,300

XML

Changes in Accumulated Other Comprehensive Income (Loss) by Component (Tables)

6 Months Ended

Jun. 30, 2015

Changes in Accumulated Other Comprehensive Income (Loss) by Component

Summary of changes in the Company's accumulated other comprehensive income ("AOCI") by component, after tax

The following table summarizes the changes in the Company’s accumulated other comprehensive income (loss) (“AOCI”) by component as of June 30, 2015 and December 31, 2014 (in thousands). All amounts are after tax.

					Unrealized holding
					gains (losses) on
			Interest rate		available-for-sale
	Fuel hedge		swap		securities		Total
Balance as of January 1, 2014	$	420	$	(1,958)	$	699	$	(839)
Other comprehensive income (loss) before reclassifications		(1,130)		(216)		(491)		(1,837)
Amounts reclassified from accumulated other comprehensive income (loss)		(187)		1,239		(232)		820
Net current-period other comprehensive income  (loss)		(1,317)		1,023		(723)		(1,017)
Balance as of December 31, 2014		(897)		(935)		(24)		(1,856)
Other comprehensive income (loss) before reclassifications		(127)		16		(123)		(234)
Amounts reclassified from accumulated other comprehensive income (loss)		259		621		21		901
Net current-period other comprehensive income (loss)		132		637		(102)		667
Balance as of June 30, 2015	$	(765)	$	(298)	$	(126)	$	(1,189)

Schedule of Statements of Operations affected by reclassifications out of AOCI

The following table shows the line on the statements of operations affected by reclassifications out of AOCI (in thousands):

	Amount reclassified from AOCI
	Three Months Ended June 30,				Six Months Ended June 30,
Details about AOCI components	2015		2014		2015		2014		Statements of Operations
Gains and losses on cash flow hedges:
Fuel hedge	$	(219)	$	95	$	(415)	$	276	Operating expenses
Interest rate swap		(497)		(497)		(993)		(993)	Interest expense, net
		(716)		(402)		(1,408)		(717)	Total before tax
		268		152		528		271	Tax benefit (expense)
	$	(448)	$	(250)	$	(880)	$	(446)	Net of tax
Unrealized holding gains (losses) on available-for-sale securities	$	(34)	$	508	$	(34)	$	1,114	Realized gains (losses) on investments
		(34)		508		(34)		1,114	Total before tax
		13		(192)		13		(420)	Tax benefit (expense)
	$	(21)	$	316	$	(21)	$	694	Net of tax

XML

Debt and Capital Lease Obligations (Tables)

6 Months Ended

Jun. 30, 2015

Debt and Capital Lease Obligations

Schedule of debt and capital leases

Debt and capital lease obligations consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Senior unsecured notes due 2022	$	750,000	$	750,000
Senior secured term loan due 2018 (4.00% as of June 30, 2015 and December 30, 2014)		1,282,889		1,289,575
Discount on senior secured term loan		(2,820)		(3,317)
ABL Facility		205,000		—
Notes due at various dates from 2015 to 2022 with interest rates from 6% to 10%		455		482
Capital lease obligations due at various dates from 2015 to 2018		1,275		1,486
Total		2,236,799		2,038,226
Less current portion		(12,366)		(12,349)
Total long-term debt and capital lease obligations	$	2,224,433	$	2,025,877

XML

Consolidating Financial Information (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014	Jun. 30, 2014	Dec. 31, 2013
Current assets:
Cash and cash equivalents	$ 172,605	$ 318,895	$ 162,603	$ 204,712
Insurance collateral	31,978	32,828
Trade and other accounts receivable, net	1,085,036	950,115
Parts and supplies inventory	24,896	24,484
Prepaids and other current assets	58,367	36,917
Total current assets	1,372,882	1,363,239
Property, plant, and equipment, net	226,242	211,276
Intangible assets, net	762,672	524,482
Insurance collateral	9,879	10,568
Goodwill	2,782,934	2,538,633
Other long-term assets	86,309	55,555
Total assets	5,240,918	4,703,753
Current liabilities:
Accounts payable	62,292	47,584
Accrued liabilities	492,181	412,657
Current deferred tax liabilities	106,046	104,278
Current portion of long-term debt and capital lease obligations	12,366	12,349
Total current liabilities	672,885	576,868
Long-term debt and capital lease obligations	2,224,433	2,025,877
Long-term deferred tax liabilities	187,265	130,963
Insurance reserves	220,147	180,639
Other long-term liabilities	22,423	20,365
Total liabilities	3,327,153	2,934,712
Equity:
Common stock	1,857	1,837
Additional paid-in capital	1,653,578	1,616,747
Retained earnings	229,640	143,849
Accumulated other comprehensive income (loss)	(1,189)	(1,856)		(839)
Total Envision Healthcare Holdings, Inc. equity	1,883,886	1,760,577
Noncontrolling interest	29,879	8,464
Total equity	1,913,765	1,769,041
Total liabilities and equity	5,240,918	4,703,753
Consolidating Adjustments
Current assets:
Prepaids and other current assets	(5,022)	(5,019)
Total current assets	(5,022)	(5,019)
Long-term deferred tax assets	(145)	(145)
Investment in wholly owned subsidiary	(1,879,713)	(1,756,407)
Total assets	(1,884,880)	(1,761,571)
Current liabilities:
Accrued liabilities	(3,653)	(3,650)
Current deferred tax liabilities	(1,369)	(1,369)
Total current liabilities	(5,022)	(5,019)
Long-term deferred tax liabilities	(145)	(145)
Total liabilities	(5,167)	(5,164)
Equity:
Additional paid-in capital	(1,580,842)	(1,544,222)
Retained earnings	(300,060)	(214,041)
Accumulated other comprehensive income (loss)	1,189	1,856
Total Envision Healthcare Holdings, Inc. equity	(1,879,713)	(1,756,407)
Total equity	(1,879,713)	(1,756,407)
Total liabilities and equity	(1,884,880)	(1,761,571)
EVHC (excluding Corporation)
Current assets:
Cash and cash equivalents	5	5	5	81,722
EVHC (excluding Corporation) | Reportable legal entity
Current assets:
Cash and cash equivalents	5	5
Prepaids and other current assets	5,022	5,019
Total current assets	5,027	5,024
Long-term deferred tax assets	145	145
Investment in wholly owned subsidiary	1,879,713	1,756,407
Total assets	1,884,885	1,761,576
Current liabilities:
Accounts payable	999	999
Total current liabilities	999	999
Total liabilities	999	999
Equity:
Common stock	1,857	1,837
Additional paid-in capital	1,653,578	1,616,747
Retained earnings	229,640	143,849
Accumulated other comprehensive income (loss)	(1,189)	(1,856)
Total Envision Healthcare Holdings, Inc. equity	1,883,886	1,760,577
Total equity	1,883,886	1,760,577
Total liabilities and equity	1,884,885	1,761,576
Corporation and Subsidiaries
Current assets:
Cash and cash equivalents	172,600	318,890	$ 162,598	$ 122,990
Corporation and Subsidiaries | Reportable legal entity
Current assets:
Cash and cash equivalents	172,600	318,890
Insurance collateral	31,978	32,828
Trade and other accounts receivable, net	1,085,036	950,115
Parts and supplies inventory	24,896	24,484
Prepaids and other current assets	58,367	36,917
Total current assets	1,372,877	1,363,234
Property, plant, and equipment, net	226,242	211,276
Intangible assets, net	762,672	524,482
Insurance collateral	9,879	10,568
Goodwill	2,782,934	2,538,633
Other long-term assets	86,309	55,555
Total assets	5,240,913	4,703,748
Current liabilities:
Accounts payable	61,293	46,585
Accrued liabilities	495,834	416,307
Current deferred tax liabilities	107,415	105,647
Current portion of long-term debt and capital lease obligations	12,366	12,349
Total current liabilities	676,908	580,888
Long-term debt and capital lease obligations	2,224,433	2,025,877
Long-term deferred tax liabilities	187,410	131,108
Insurance reserves	220,147	180,639
Other long-term liabilities	22,423	20,365
Total liabilities	3,331,321	2,938,877
Equity:
Additional paid-in capital	1,580,842	1,544,222
Retained earnings	300,060	214,041
Accumulated other comprehensive income (loss)	(1,189)	(1,856)
Total Envision Healthcare Holdings, Inc. equity	1,879,713	1,756,407
Noncontrolling interest	29,879	8,464
Total equity	1,909,592	1,764,871
Total liabilities and equity	$ 5,240,913	$ 4,703,748

XML

Insurance Collateral (Details 2) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Insurance collateral
Securities available-for-sale, Fair Value, Total	$ 9,370		$ 9,370		$ 12,853
Securities available-for-sale, Unrealized Loss, Total	(456)		(456)		(261)
Realized net losses on the sale and maturities of available-for-sale securities	100		100
Realized net gains on the sale and maturities of available-for-sale securities		$ 500		$ 1,100
U.S. Treasuries
Insurance collateral
Securities available-for-sale, 12 months or more, Fair Value	129		129		130
Securities available-for-sale, 12 months or more, Unrealized Loss	(5)		(5)		(3)
Corporate bonds / Fixed income
Insurance collateral
Securities available-for-sale, Less than 12 months, Fair Value	455		455		1,312
Securities available-for-sale, 12 months or more, Fair Value	251		251		251
Securities available-for-sale, Less than 12 months, Unrealized Loss					(1)
Corporate equity
Insurance collateral
Securities available-for-sale, Less than 12 months, Fair Value	8,535		8,535		11,160
Securities available-for-sale, Less than 12 months, Unrealized Loss	$ (451)		$ (451)		$ (257)

XML

Variable Interest Entities (Tables)

6 Months Ended

Jun. 30, 2015

AHAH-Evolution JV

Variable Interest Entities

Summary of the variable interest entity assets and liabilities which are included in the Company's consolidated financial statements

The following table summarizes the AHAH-Evolution JV assets and liabilities as of June 30, 2015, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,
	2015
Current assets	$	28,601
Current liabilities		6,777

UHS-EmCare JV

Variable Interest Entities

Summary of the variable interest entity assets and liabilities which are included in the Company's consolidated financial statements

The following table summarizes the UHS-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	27,646	$	21,427
Current liabilities		11,064		6,748

HCA-EmCare JV

Variable Interest Entities

Summary of the variable interest entity assets and liabilities which are included in the Company's consolidated financial statements

The following table summarizes the HCA-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	180,756	$	155,041
Current liabilities		52,228		31,163

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2015

Segment Information

Schedule of the Company's operating segment results

The Company’s operating segment results were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Facility-Based Physician Services
Net revenue	$	929,068	$	690,015	$	1,754,176	$	1,334,581
Income from operations		77,931		68,844		130,106		120,079
Adjusted EBITDA		105,203		88,308		182,298		159,990
Healthcare Transportation Services
Net revenue	$	425,190	$	385,312	$	844,584	$	754,957
Income from operations		36,389		24,295		67,477		41,378
Adjusted EBITDA		57,558		46,819		109,329		85,917
Segment Totals
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538
Income from operations		114,320		93,139		197,583		161,457
Adjusted EBITDA		162,761		135,127		291,627		245,907

XML

Basic and Diluted Net Income (Loss) Per Share

6 Months Ended

Jun. 30, 2015

Basic and Diluted Net Income (Loss) Per Share

Basic and Diluted Net Income (Loss) Per Share

3.Basic and Diluted Net Income (Loss) Per Share

The Company presents both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to Envision Healthcare Holdings, Inc.” by the “Weighted-average common shares outstanding” for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised. The potential dilution from stock awards was computed using the treasury stock method based on the average market value of the Company’s common stock. The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation (in thousands, except share and per share amounts).

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	(1,992)	$	85,791	$	22,833
Weighted-average common shares outstanding — common stock:
Basic		185,493,085		181,140,242		184,830,033		180,962,123
Dilutive impact of stock awards outstanding		6,018,835		—		6,336,923		8,498,322
Diluted		191,511,920		181,140,242		191,166,956		189,460,445
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:
Basic	$	0.28	$	(0.01)	$	0.46	$	0.13
Diluted	$	0.27	$	(0.01)	$	0.45	$	0.12

For the three and six months ended June 30, 2015, there were stock awards to acquire 82,506 shares and 66,313 shares of common stock outstanding, respectively, not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive.  For the three and six months ended June 30, 2014, there were 8,362,994 and zero stock awards whose effect was anti-dilutive.

XML

Consolidating Financial Information (Tables)

6 Months Ended

Jun. 30, 2015

Consolidating Financial Information

Schedule of Consolidating Balance Sheet

Consolidating Balance Sheet

As of June 30, 2015

(in thousands, unaudited)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	172,600	$	—	$	172,605
Insurance collateral		—		31,978		—		31,978
Trade and other accounts receivable, net		—		1,085,036		—		1,085,036
Parts and supplies inventory		—		24,896		—		24,896
Prepaids and other current assets		5,022		58,367		(5,022)		58,367
Total current assets		5,027		1,372,877		(5,022)		1,372,882
Property, plant, and equipment, net		—		226,242		—		226,242
Intangible assets, net		—		762,672		—		762,672
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		9,879		—		9,879
Goodwill		—		2,782,934		—		2,782,934
Other long-term assets		—		86,309		—		86,309
Investment in wholly owned subsidiary		1,879,713		—		(1,879,713)		—
Total assets	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	61,293	$	—	$	62,292
Accrued liabilities		—		495,834		(3,653)		492,181
Current deferred tax liabilities		—		107,415		(1,369)		106,046
Current portion of long-term debt and capital lease obligations		—		12,366		—		12,366
Total current liabilities		999		676,908		(5,022)		672,885
Long-term debt and capital lease obligations		—		2,224,433		—		2,224,433
Long-term deferred tax liabilities		—		187,410		(145)		187,265
Insurance reserves		—		220,147		—		220,147
Other long-term liabilities		—		22,423		—		22,423
Total liabilities		999		3,331,321		(5,167)		3,327,153
Equity:
Common stock		1,857		—		—		1,857
Preferred stock		—		—		—		—
Additional paid-in capital		1,653,578		1,580,842		(1,580,842)		1,653,578
Retained earnings		229,640		300,060		(300,060)		229,640
Accumulated other comprehensive income (loss)		(1,189)		(1,189)		1,189		(1,189)
Total Envision Healthcare Holdings, Inc. equity		1,883,886		1,879,713		(1,879,713)		1,883,886
Noncontrolling interest		—		29,879		—		29,879
Total equity		1,883,886		1,909,592		(1,879,713)		1,913,765
Total liabilities and equity	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918

Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	318,890	$	—	$	318,895
Insurance collateral		—		32,828		—		32,828
Trade and other accounts receivable, net		—		950,115		—		950,115
Parts and supplies inventory		—		24,484		—		24,484
Prepaids and other current assets		5,019		36,917		(5,019)		36,917
Total current assets		5,024		1,363,234		(5,019)		1,363,239
Property, plant, and equipment, net		—		211,276		—		211,276
Intangible assets, net		—		524,482		—		524,482
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		10,568		—		10,568
Goodwill		—		2,538,633		—		2,538,633
Other long-term assets		—		55,555		—		55,555
Investment in wholly owned subsidiary		1,756,407		—		(1,756,407)		—
Total assets	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	46,585	$	—	$	47,584
Accrued liabilities		—		416,307		(3,650)		412,657
Current deferred tax liabilities		—		105,647		(1,369)		104,278
Current portion of long-term debt and capital lease obligations		—		12,349		—		12,349
Total current liabilities		999		580,888		(5,019)		576,868
Long-term debt and capital lease obligations		—		2,025,877		—		2,025,877
Long-term deferred tax liabilities		—		131,108		(145)		130,963
Insurance reserves		—		180,639		—		180,639
Other long-term liabilities		—		20,365		—		20,365
Total liabilities		999		2,938,877		(5,164)		2,934,712
Equity:
Common stock		1,837		—		—		1,837
Preferred stock		—		—		—		—
Additional paid-in capital		1,616,747		1,544,222		(1,544,222)		1,616,747
Retained earnings		143,849		214,041		(214,041)		143,849
Accumulated other comprehensive income (loss)		(1,856)		(1,856)		1,856		(1,856)
Total Envision Healthcare Holdings, Inc. equity		1,760,577		1,756,407		(1,756,407)		1,760,577
Noncontrolling interest		—		8,464		—		8,464
Total equity		1,760,577		1,764,871		(1,756,407)		1,769,041
Total liabilities and equity	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753

Schedule of Condensed Consolidating Statements of Operations

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,354,258	$	—	$	1,354,258
Compensation and benefits		—		969,458		—		969,458
Operating expenses		—		156,129		—		156,129
Insurance expense		—		38,166		—		38,166
Selling, general and administrative expenses		—		31,249		—		31,249
Depreciation and amortization expense		—		44,936		—		44,936
Income (loss) from operations		—		114,320		—		114,320
Interest income from restricted assets		—		163		—		163
Interest expense, net		—		(28,094)		—		(28,094)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(40)		—		—		(40)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(40)		86,355		—		86,315
Income tax benefit (expense)		15		(32,713)		—		(32,698)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(25)		53,642		—		53,617
Equity in net income (loss) of subsidiary		52,441		—		(52,441)		—
Equity in earnings of unconsolidated subsidiary		—		71		—		71
Net income (loss)		52,416		53,713		(52,441)		53,688
Less: Net (income) loss attributable to noncontrolling interest		—		(1,272)		—		(1,272)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	52,441	$	(52,441)	$	52,416

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2014
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,075,327	$	—	$	1,075,327
Compensation and benefits		—		767,007		—		767,007
Operating expenses		—		120,715		—		120,715
Insurance expense		—		31,583		—		31,583
Selling, general and administrative expenses		—		23,594		—		23,594
Depreciation and amortization expense		—		35,558		—		35,558
Restructuring charges		—		3,731		—		3,731
Income from operations		—		93,139		—		93,139
Interest income from restricted assets		—		246		—		246
Interest expense, net		—		(29,002)		—		(29,002)
Realized gains (losses) on investments		—		508		—		508
Other income (expense), net		(1,657)		(307)		—		(1,964)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(1,657)		(1,813)		—		(3,470)
Income tax benefit (expense)		515		897		—		1,412
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,142)		(916)		—		(2,058)
Equity in net income (loss) of subsidiary		(850)		—		850		—
Equity in earnings of unconsolidated subsidiary		—		66		—		66
Net income (loss)		(1,992)		(850)		850		(1,992)
Less: Net (income) loss attributable to noncontrolling interest		—		—		—		—
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	(1,992)	$	(850)	$	850	$	(1,992)

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,598,760	$	—	$	2,598,760
Compensation and benefits		—		1,877,115		—		1,877,115
Operating expenses		—		307,855		—		307,855
Insurance expense		—		73,692		—		73,692
Selling, general and administrative expenses		—		57,698		—		57,698
Depreciation and amortization expense		—		84,817		—		84,817
Income from operations		—		197,583		—		197,583
Interest income from restricted assets		—		293		—		293
Interest expense, net		—		(54,781)		—		(54,781)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(372)		—		—		(372)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(372)		143,061		—		142,689
Income tax benefit (expense)		144		(55,358)		—		(55,214)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(228)		87,703		—		87,475
Equity in net income (loss) of subsidiary		86,019		—		(86,019)		—
Equity in earnings of unconsolidated subsidiary		—		143		—		143
Net income (loss)		85,791		87,846		(86,019)		87,618
Less: Net (income) loss attributable to noncontrolling interest		—		(1,827)		—		(1,827)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	85,791	$	86,019	$	(86,019)	$	85,791

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,089,538	$	—	$	2,089,538
Compensation and benefits		—		1,510,668		—		1,510,668
Operating expenses		—		235,350		—		235,350
Insurance expense		—		62,564		—		62,564
Selling, general and administrative expenses		—		42,969		—		42,969
Depreciation and amortization expense		—		71,990		—		71,990
Restructuring charges		—		4,540		—		4,540
Income from operations		—		161,457		—		161,457
Interest income from restricted assets		—		332		—		332
Interest expense, net		—		(59,051)		—		(59,051)
Realized gains (losses) on investments		—		1,114		—		1,114
Other income (expense), net		(2,799)		27		—		(2,772)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(2,799)		37,482		—		34,683
Income tax benefit (expense)		895		(16,158)		—		(15,263)
Income before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,904)		21,324		—		19,420
Equity in net income (loss) of subsidiary		21,437		—		(21,437)		—
Equity in earnings of unconsolidated subsidiary		—		113		—		113
Net income (loss)		19,533		21,437		(21,437)		19,533
Less: Net (income) loss attributable to noncontrolling interest		—		3,300		—		3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	19,533	$	24,737	$	(21,437)	$	22,833

Schedule of Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(231)	$	161,153	$	160,922
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(2,067)		(2,067)
Sales and maturities of available-for-sale securities		—		9,209		9,209
Purchase of property, plant and equipment		—		(43,028)		(43,028)
Proceeds from sale of property, plant and equipment		—		352		352
Acquisition of businesses, net of cash received		—		(498,917)		(498,917)
Net change in insurance collateral		—		(5,706)		(5,706)
Other investing activities		—		971		971
Net cash provided by (used in) investing activities		—		(539,186)		(539,186)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		305,000		305,000
Proceeds from issuance of senior notes		—		—		—
Repayments of the Term Loan		—		(6,686)		(6,686)
Repayments of the ABL Facility		—		(100,000)		(100,000)
Repayments of senior notes		—		—		—
Payment for debt extinguishment premiums		—		—		—
Debt issuance costs		—		(27)		(27)
Proceeds from stock options exercised		—		9,350		9,350
Excess tax benefits from equity-based compensation		—		24,476		24,476
Shares repurchased for tax withholdings		—		—		—
Contributions from noncontrolling interest, net		—		100		100
Other financing activities		—		(239)		(239)
Net intercompany borrowings (payments)		231		(231)		—
Net cash provided by (used in) financing activities		231		231,743		231,974
Change in cash and cash equivalents		—		(146,290)		(146,290)
Cash and cash equivalents, beginning of period		5		318,890		318,895
Cash and cash equivalents, end of period	$	5	$	172,600	$	172,605

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(391)	$	94,331	$	93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(3,372)		(3,372)
Sales and maturities of available-for-sale securities		—		10,527		10,527
Purchase of property, plant and equipment		—		(33,480)		(33,480)
Proceeds from sale of property, plant and equipment		—		2,216		2,216
Acquisition of businesses, net of cash received		—		(199,298)		(199,298)
Net change in insurance collateral		—		1,213		1,213
Other investing activities		—		(2,363)		(2,363)
Net cash provided by (used in) investing activities		—		(224,557)		(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		50,000		50,000
Proceeds from issuance of senior notes		—		740,625		740,625
Repayments of the Term Loan		—		(3,343)		(3,343)
Repayments of the ABL Facility		—		(50,000)		(50,000)
Repayments of senior notes		—		(607,750)		(607,750)
Payment for debt extinguishment premiums		—		(37,630)		(37,630)
Debt issuance costs		—		(1,374)		(1,374)
Excess tax benefits from equity-based compensation		—		15,658		15,658
Shares repurchased for tax withholdings		—		(14,430)		(14,430)
Contributions from noncontrolling interest, net		—		250		250
Other financing activities		391		(3,889)		(3,498)
Net intercompany borrowings (payments)		(81,717)		81,717		—
Net cash provided by (used in) financing activities		(81,326)		169,834		88,508
Change in cash and cash equivalents		(81,717)		39,608		(42,109)
Cash and cash equivalents, beginning of period		81,722		122,990		204,712
Cash and cash equivalents, end of period	$	5	$	162,598	$	162,603

XML

Summary of Significant Accounting Policies (Details 7) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Revenue Recognition
Episode period			60 days
Payment percentage on total reimbursement per provider			10.00%
Revenue, net of contractual discounts, excluding subsidies and fees:	$ 2,192,631	$ 1,770,841	$ 4,193,604	$ 3,446,659
Subsidies and fees	224,380	182,861	476,125	365,537
Revenue, net of contractual discounts	2,417,011	1,953,702	4,669,729	3,812,196
Provision for uncompensated care	(1,062,753)	(878,375)	(2,070,969)	(1,722,658)
Net revenue	1,354,258	1,075,327	2,598,760	2,089,538
Revenue Recognition
Increase (decrease) in contractual discount or uncompensated care provisions	3,800	2,700	7,400	3,800
Medicare
Revenue Recognition
Revenue, net of contractual discounts, excluding subsidies and fees:	420,596	300,428	782,664	550,740
Medicaid
Revenue Recognition
Revenue, net of contractual discounts, excluding subsidies and fees:	167,120	110,625	298,095	166,441
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)
Revenue Recognition
Revenue, net of contractual discounts, excluding subsidies and fees:	732,374	607,567	1,384,190	1,252,750
Self-pay
Revenue Recognition
Revenue, net of contractual discounts, excluding subsidies and fees:	$ 872,541	$ 752,221	$ 1,728,655	$ 1,476,728

XML

Variable Interest Entities (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Summary of the assets and liabilities which are included in the Company's consolidated financial statements
Current assets	$ 1,372,882		$ 1,363,239
Current liabilities	672,885		576,868
AHAH-Evolution JV
Summary of the assets and liabilities which are included in the Company's consolidated financial statements
Current assets	28,601
Current liabilities	6,777
Cash contributions for working capital requirements	$ 100
AHAH-Evolution JV | Evolution
Variable Interest Entities
Voting control (as a percent)	50.00%
UHS-EmCare JV
Summary of the assets and liabilities which are included in the Company's consolidated financial statements
Current assets	$ 27,646		21,427
Current liabilities	11,064		6,748
Cash contributions for working capital requirements	$ 0	$ 300
UHS-EmCare JV | EmCare
Variable Interest Entities
Voting control (as a percent)	50.00%
HCA-EmCare JV
Summary of the assets and liabilities which are included in the Company's consolidated financial statements
Current assets	$ 180,756		155,041
Current liabilities	52,228		$ 31,163
Cash contributions for working capital requirements	$ 0	$ 0
HCA-EmCare JV | EmCare
Variable Interest Entities
Voting control (as a percent)	50.00%

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Current assets:
Cash and cash equivalents	$ 172,605	$ 318,895
Insurance collateral	31,978	32,828
Trade and other accounts receivable, net	1,085,036	950,115
Parts and supplies inventory	24,896	24,484
Prepaids and other current assets	58,367	36,917
Total current assets	1,372,882	1,363,239
Non-current assets:
Property, plant and equipment, net	226,242	211,276
Intangible assets, net	762,672	524,482
Insurance collateral	9,879	10,568
Goodwill	2,782,934	2,538,633
Other long-term assets	86,309	55,555
Total assets	5,240,918	4,703,753
Current liabilities:
Accounts payable	62,292	47,584
Accrued liabilities	492,181	412,657
Current deferred tax liabilities	106,046	104,278
Current portion of long-term debt and capital lease obligations	12,366	12,349
Total current liabilities	672,885	576,868
Long-term debt and capital lease obligations	2,224,433	2,025,877
Long-term deferred tax liabilities	187,265	130,963
Insurance reserves	220,147	180,639
Other long-term liabilities	22,423	20,365
Total liabilities	$ 3,327,153	$ 2,934,712
Commitments and contingencies
Equity:
Common stock ($0.01 par value; 2,000,000,000 shares authorized, 185,695,421 and 183,679,113 issued and outstanding as of June 30, 2015 and December 31, 2014, respectively)	$ 1,857	$ 1,837
Additional paid-in capital	1,653,578	1,616,747
Retained earnings	229,640	143,849
Accumulated other comprehensive income (loss)	(1,189)	(1,856)
Total Envision Healthcare Holdings, Inc. equity	1,883,886	1,760,577
Noncontrolling interest	29,879	8,464
Total equity	1,913,765	1,769,041
Total liabilities and equity	$ 5,240,918	$ 4,703,753

XML

Accrued Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Accrued Liabilities
Accrued wages and benefits	$ 237,331	$ 190,220
Accrued paid time-off	31,798	27,156
Current portion of self-insurance reserves	75,348	74,212
Accrued severance and related costs	6,168	8,376
Current portion of compliance and legal	5,294	3,407
Accrued billing and collection fees	2,555	3,823
Accrued incentive compensation	26,551	32,324
Accrued income taxes	27,697
Accrued interest	20,994	22,324
Other	58,445	50,815
Total accrued liabilities	$ 492,181	$ 412,657

XML

General

6 Months Ended

Jun. 30, 2015

General

General

1.General

Basis of Presentation of Financial Statements

Envision Healthcare Holdings, Inc. is organized as a holding company that operates through various subsidiaries.  Envision Healthcare Corporation is a wholly-owned subsidiary of the Company.

The accompanying interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to reflect the consolidated financial position, results of operations and cash flows of the Company for interim reporting, and accordingly, do not include all of the disclosures required for annual financial statements.

In the opinion of management, the consolidated financial statements of the Company include all normal recurring adjustments necessary for a fair presentation of the periods presented. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year ending December 31, 2015. For further information on the Company’s significant accounting policies and other information, see the Company’s consolidated financial statements, including the accounting policies and notes thereto for the year ended December 31, 2014, which includes all disclosures required by GAAP, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

The Company’s business is conducted primarily through two operating subsidiaries, EmCare Holdings, Inc. (“EmCare”), its facility-based and post-acute care physician services segment, and American Medical Response, Inc. (“AMR”), its healthcare transportation services segment.

XML

Subsequent Events (Details) - Subsequent Event $ in Millions	Jul. 30, 2015 USD ($) item	Jul. 10, 2015 USD ($)
Debt Commitment Letter [Member]
Subsequent events
Maximum financing amount	$ 635.0
Face amount of debt	$ 635.0
Debt term	7 years
Vital Marlboro Entities [Member]
Subsequent events
Total consideration of acquisitions paid in cash		$ 40.5
Rural Metro [Member] | Merger Agreement with Rural Metro and Fortis Advisors LLC [Member] | Scenario, Forecast [Member]
Subsequent events
Total consideration of acquisitions paid in cash	$ 620.0
Number of states in which fire protection services are provided | item	21
Number of communities in which fire protection services are provided | item	700

XML

Summary of Significant Accounting Policies (Details 2) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Insurance Reserves
Discount rate for claims other than general liability claims (as a percent)			1.50%
Increase in provisions for insurance liabilities for prior year losses	$ 1.4	$ 2.1	$ 4.0	$ 7.3
Minimum
Insurance Reserves
Liability exposure in instances where third-party insurance coverage is obtained			1.0
Maximum
Insurance Reserves
Liability exposure in instances where third-party insurance coverage is obtained			$ 3.0

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2015

Summary of Significant Accounting Policies

Consolidation

Consolidation

The consolidated financial statements of the Company include all of its wholly-owned subsidiaries, including Corporation, EmCare and AMR and their respective subsidiaries and affiliated physician groups. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions relating to the reporting of results of operations, financial condition and related disclosure of contingent assets and liabilities at the date of the financial statements including, but not limited to, estimates and assumptions for accounts receivable and insurance related reserves. Actual results may differ from those estimates under different assumptions or conditions.

Insurance Collateral

Insurance Collateral

Insurance collateral is comprised of investments in U.S. Treasuries and marketable equity and debt securities held by the Company’s captive insurance subsidiary that supports the Company’s insurance program and reserves, as well as cash deposits with third parties. Certain of these investments, if sold or otherwise liquidated, would have to be replaced by other suitable financial assurances and are, therefore, considered restricted. These investments are designated as available-for-sale and reported at fair value with the related temporary unrealized gains and losses reported as a separate component of accumulated other comprehensive income (loss), net of deferred income tax. Declines in the fair value of a marketable investment security which are determined to be other-than-temporary are recognized in the statements of operations, thus establishing a new cost basis for such investment. Investment income earned on these investments is reported as interest income from restricted assets in the statements of operations.

Realized gains and losses are determined based on an average cost basis.

Insurance collateral also includes a receivable from insurers of $0.5 million and $1.5 million as of June 30, 2015 and December 31, 2014, respectively, for liabilities in excess of the Company’s self-insured retention.

Trade and Other Accounts Receivable, net

Trade and Other Accounts Receivable, net

The Company estimates its allowances based on payor reimbursement schedules, historical collections and write-off experience and other economic data. The Company’s billing systems do not provide contractual allowances or uncompensated care reserves on outstanding patient accounts. The allowance for uncompensated care is related principally to receivables recorded for self-pay patients and is not recorded on specific accounts due to the volume and variability of individual patient receivable collections. While the billing systems do not specifically record the allowance for doubtful accounts to individual accounts owed or specific payor classifications, the portion of the allowance for uncompensated care associated with fee-for-service charges as of December 31, 2014 was equal to approximately 86% and 82% of outstanding self-pay receivables for EmCare and AMR, respectively, consistent with the Company’s collection history. Account balances are charged off against the uncompensated care allowance when it is probable the receivable will not be recovered and to the contractual allowance when payment is received. The Company’s accounts receivable and allowances as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30,		December 31,
	2015		2014
Gross trade accounts receivable	$	5,543,456	$	4,978,738
Allowance for contractual discounts		(2,973,913)		(2,800,852)
Allowance for uncompensated care		(1,484,644)		(1,227,799)
Trade accounts receivable, net		1,084,899		950,087
Other receivables, net		137		28
Trade and other accounts receivable, net	$	1,085,036	$	950,115

Other receivables primarily represent employee advances and other miscellaneous receivables.

Accounts receivable allowances at EmCare are estimated based on cash collection and write-off experience at a facility level contract and facility specific payor mix. These allowances are reviewed and adjusted monthly through revenue provisions. The Company continuously compares actual cash collected on a date of service basis to the revenue recorded for that period and records any adjustment necessary for an overage or deficit in these allowances based on actual collections.

AMR contractual allowances are determined primarily on payor reimbursement schedules that are included and regularly updated in the billing systems, and by historical collection experience. The billing systems calculate the difference between payor specific gross billings and contractually agreed to, or governmentally driven, reimbursement rates. The allowance for uncompensated care at AMR is related principally to receivables recorded for self-pay patients. AMR’s allowances on self-pay accounts receivable are estimated based on historical write-off experience.

Business Combinations

Business Combinations

Assets and liabilities of an acquired business are recorded at their fair values at the date of acquisition. The excess of the acquisition consideration over the estimated fair values is recorded as goodwill. All acquisition costs are expensed as incurred. While the Company uses its best estimates and assumptions as a part of the acquisition consideration allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period any subsequent adjustments are recorded as income or expense.

Insurance Reserves

Insurance Reserves

Insurance reserves are established for automobile, workers compensation, general liability and professional liability claims utilizing policies with both fully-insured and self-insured components. This includes the use of an off-shore captive insurance program through a wholly-owned subsidiary for certain liability programs for both EmCare and AMR. In those instances where the Company has obtained third-party insurance coverage, the Company normally retains liability for the first $1 to $3 million of the loss. Insurance reserves cover known claims and incidents within the level of Company retention that may result in the assertion of additional claims, as well as claims from unknown incidents that may be asserted arising from activities through the balance sheet date.

The Company establishes reserves for claims based upon an assessment of actual claims and claims incurred but not reported. The reserves are established based on quarterly consultation with third-party independent actuaries using actuarial principles and assumptions that consider a number of factors, including historical claim payment patterns and legal costs, changes in case reserves and the assumed rate of inflation in healthcare costs and property damage repairs. Claims are discounted at a rate of 1.5% which is commensurate with the risk free rate.

The Company’s most recent actuarial valuation was completed in June 2015. As a result of this and previous actuarial valuations, the Company recorded increases in its provision for insurance liabilities of $1.4 million and $4.0 million for the three and six months ended June 30, 2015, respectively, as compared to increases of $2.1 million and $7.3 million for the three and six months ended June 30, 2014, respectively, related to reserves for losses in prior years.

Public Offerings

Public Offerings

On each of February 5, 2014 and July 10, 2014, the Company registered the offering and sale of 27,500,000 shares of common stock, and an additional 4,125,000 shares of common stock, upon the underwriters’ exercise of their overallotment option in each offering, which were sold by certain stockholders of the Company, including investment funds sponsored by, or affiliated with Clayton, Dubilier & Rice, LLC (“CD&R Affiliates”), to the underwriters at $30.50 per share and $34.00 per share, respectively, less an underwriting discount. On September 30, 2014, the Company registered the offering and sale of 17,500,000 shares of common stock by certain stockholders of the Company, including CD&R Affiliates, to the underwriters at $34.97 per share. Additionally, on March 5, 2015, the Company registered the offering and sale of 50,857,145 shares of common stock by CD&R Affiliates, which constituted the remaining shares beneficially owned by them, to the underwriter at $36.25 per share, less an underwriting discount.

The underwriters in these selling stockholder transactions offered the shares to the public from time to time at prevailing market prices or at negotiated prices. The Company did not receive any of the proceeds from the sale of the shares sold by the selling stockholders in these transactions, including any shares sold pursuant to any exercise of the underwriters’ overallotment option.

Financial Instruments and Concentration of Credit Risk

Financial Instruments and Concentration of Credit Risk

The Company’s cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, insurance collateral, long-term debt and other long-term liabilities constitute financial instruments. Based on management’s estimates, the carrying value of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximates fair value as of June 30, 2015 and December 31, 2014. Concentration of credit risks in accounts receivable is limited, due to the large number of customers comprising the Company’s customer base throughout the United States. A significant component of the Company’s revenue is derived from Medicare and Medicaid. Given that these are government programs, the credit risk for these customers is considered low. The Company performs ongoing credit evaluations of its other customers, but does not require collateral to support customer accounts receivable. The Company establishes an allowance for uncompensated care based on the credit risk applicable to particular customers, historical trends and other relevant information. For the six months ended June 30, 2015 and 2014, the Company derived approximately 35% and 33%, respectively, of its revenue from Medicare and Medicaid, 62% and 64%, respectively, from insurance providers and contracted payors, and 3% and 3%, respectively, directly from patients.

The Company estimates the fair value of its fixed rate senior notes based on an analysis in which the Company evaluates market conditions, related securities, various public and private offerings, and other publicly available information (Level 2, as defined below). The estimated fair value of the senior notes as of June 30, 2015 and December 31, 2014 was approximately $755.6 million and $744.4 million, respectively, with a carrying amount of $750.0 million.

Fair Value Measurement

Fair Value Measurement

The Company classifies its financial instruments that are reported at fair value based on a hierarchal framework which ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is impacted by a number of factors, including the type of instrument and the characteristics specific to the instrument. Instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The Company does not adjust the quoted price for these assets or liabilities, which include investments held in connection with the Company’s captive insurance program.

Level 2—Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Balances in this category include derivatives.

Level 3—Pricing inputs are unobservable as of the reporting date and reflect the Company’s own assumptions about the fair value of the asset or liability. Balances in this category include the Company’s estimate, using a combination of internal and external fair value analyses, of contingent consideration for acquisitions described in Note 4.

The following table summarizes the valuation of the Company’s financial instruments by the above fair value hierarchy levels as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	24,647	$	—	$	—	$	24,647
Liabilities:
Contingent consideration		—		—		2,150		2,150
Fuel hedge		—		1,221		—		1,221
Interest rate swap		—		476		—		476

	December 31, 2014
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	30,243	$	—	$	—	$	30,243
Liabilities:
Contingent consideration		—		—		2,000		2,000
Fuel hedge		—		1,433		—		1,433
Interest rate swap		—		1,493		—		1,493

The contingent consideration balance classified as a Level 3 liability has increased $0.2 million since December 31, 2014.

During the six months ended June 30, 2015 and 2014, the Company had no transfers between Level 1 and Level 2 fair value measurements.

Revenue Recognition

Revenue Recognition

Fee-for-service revenue is recognized at the time of service and is recorded net of provisions for contractual discounts and estimated uncompensated care. Fee-for-service revenue represents billings for services provided to patients, for which the Company receives payment from the patient or their third-party payor. Provisions for contractual discounts are related to differences between gross charges and specific payor, including governmental, reimbursement schedules. The Company records fee-for-service revenue, net of the contractual discounts based on the information entered into the Company’s billing systems from received medical charts. An estimate for unprocessed medical charts for a given service period is made and adjusted in future periods based on actual medical charts processed. Information entered into the billing systems is subject to change, e.g. change in payor status, and may impact recorded fee-for-service revenue, net of the contractual discounts. Such changes are recognized in the period the change is known.

Revenue from home health services, net of revenue adjustments and provisions for contractual discounts, is earned and billed either on an episode of care basis (“episodic-based revenue”), on a per visit basis, or on a daily basis depending upon the payment terms and conditions established with each payor for services provided.  Revenue recognized on a non-episodic basis is recorded in a similar manner to the Company’s fee-for-service revenue.

Home health service revenue under the Medicare prospective payment system (“PPS”) is based on a 60-day episode payment rate that is subject to adjustment based on certain variables including, but not limited to: (a) a low utilization payment adjustment (“LUPA”) if the number of visits was fewer than five; (b) a partial payment if the patient transferred to another provider or the Company received a patient from another provider before completing the episode; (c) an outlier payment if the patient’s care was unusually costly (capped at 10% of total reimbursement per provider number); (d) a payment adjustment based upon the level of therapy services required; (e) acceleration if an episode concludes satisfactorily before the end of the 60-day episode period.  Adjustments are made to reflect differences between estimated and actual payment amounts, the inability to obtain appropriate billing documentation or authorizations and other reasons unrelated to credit risk.  These adjustments are estimated based on historical experience and are recorded in the period in which services are rendered as an estimated revenue adjustment and a corresponding reduction to patient accounts receivable.

In addition to revenue recognized on completed episodes, a portion of revenue is recognized on episodes in progress.  Episodes in progress are 60-day episodes of care that are active during the reporting period, but were not completed as of the end of the period.  Revenue is estimated on a monthly basis based upon historical trends.  The primary factors underlying this estimate are the number of episodes in progress at the end of the reporting period, expected Medicare revenue per episode and the calculation of the number of days episodes were active in the period based on the 60-day estimate from the episode start date.

Non-Medicare episodic-based revenue is recognized in a similar manner as the Medicare episodic-based revenue; however, rates paid by other insurance carriers can vary based upon the negotiated terms.

Revenue from contract staffing assignments, net of sales adjustments and discounts, are recognized when earned, based on the hours worked by the Company’s contract professionals.  Conversion and direct hire fees are recognized when the employment candidate accepts permanent employment and all obligations are satisfied.  The Company includes reimbursed expenses in revenue, net of contractual discounts and the associated amount of reimbursement expense in compensation and benefits.

Subsidy and fee revenue primarily represent hospital subsidies and fees at EmCare and fees for stand-by, special event and community subsidies at AMR. Provisions for estimated uncompensated care, or bad debts, are related principally to the number of self-pay patients treated in the period.

The Company has historically reported Medicare and Medicaid managed care in the line “Commercial insurance and managed care”. During 2014, the Company determined that Medicare and Medicaid managed care programs would be better categorized in the Medicare and Medicaid payor class and has reclassified those encounters in the presentation below and conformed prior periods to current period presentation. Net revenue for the three and six months ended June 30, 2015 and 2014 consisted of the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Revenue, net of contractual discounts, excluding subsidies and fees:
Medicare	$	420,596	$	300,428	$	782,664	$	550,740
Medicaid		167,120		110,625		298,095		166,441
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)		732,374		607,567		1,384,190		1,252,750
Self-pay		872,541		752,221		1,728,655		1,476,728
Sub-total		2,192,631		1,770,841		4,193,604		3,446,659
Subsidies and fees		224,380		182,861		476,125		365,537
Revenue, net of contractual discounts		2,417,011		1,953,702		4,669,729		3,812,196
Provision for uncompensated care		(1,062,753)		(878,375)		(2,070,969)		(1,722,658)
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538

Healthcare reimbursement is complex and may involve lengthy delays. Third-party payors are continuing their efforts to control expenditures for healthcare, including proposals to revise reimbursement policies. The Company has from time to time experienced delays in reimbursement from third-party payors. In addition, third-party payors may disallow, in whole or in part, claims for payment based on determinations that certain amounts are not reimbursable under plan coverage, determinations of medical necessity, or the need for additional information. Laws and regulations governing the Medicare and Medicaid programs are very complex and subject to interpretation. Revenue is recognized on an estimated basis in the period in which related services are rendered. As a result, there is a reasonable possibility that recorded estimates will change materially in the short-term. Such amounts, including adjustments between provisions for contractual discounts and uncompensated care, are adjusted in future periods, as adjustments become known. These adjustments in the aggregate increased the contractual discount and uncompensated care provisions (decreased net revenue) by approximately $3.8 million and $7.4 million for the three and six months ended June 30, 2015, respectively, and by approximately $2.7 million and $3.8 million for the three and six months ended June 30, 2014, respectively.

The Company provides services to patients who have no insurance or other third-party payor coverage. In certain circumstances, federal law requires providers to render services to any patient who requires care regardless of their ability to pay. Services to these patients are not considered to be charity care and provisions for uncompensated care for these services are estimated accordingly.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (the (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards.  The guidance will be effective for public companies for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption for annual reporting periods beginning after December 15, 2016, permitted.  The Company has not yet determined the effects, if any, that adoption of ASU 2014-09 may have on its consolidated financial position or results of operations or the method of adoption.

In February 2015, the FASB issued ASU No. 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends existing accounting standards for consolidation under the variable interest entity and voting interest entity models. The new guidance changes the analysis for determining whether a fee paid to a decision maker or service provider is a variable interest. ASU 2015-02 is effective for interim and annual periods beginning after December 15, 2015. Early adoption is permitted. Entities may choose to adopt the standard using either a full retrospective approach or a modified retrospective approach.  The Company has not yet determined the effects, if any, that adoption of ASU 2015-02 may have on its consolidated financial position or results of operations or the method of adoption.

In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”) which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability.  ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company expects to adopt this guidance when effective, and does not expect this guidance to have a significant impact on its financial statements.

XML

Summary of Significant Accounting Policies (Details 3) - $ / shares	Mar. 05, 2015	Sep. 30, 2014	Jul. 10, 2014	Feb. 05, 2014
Equity Structure and Public Offerings
Shares of common stock issued			27,500,000	27,500,000
Underwriter overallotment option
Equity Structure and Public Offerings
Shares of common stock issued	50,857,145	17,500,000	4,125,000	4,125,000
Issue price (in dollars per share)	$ 36.25	$ 34.97	$ 34.00	$ 30.50

XML

Basic and Diluted Net Income (Loss) Per Share (Tables)

6 Months Ended

Jun. 30, 2015

Basic and Diluted Net Income (Loss) Per Share

EPS amounts and the basic and diluted weighted-average shares outstanding used in the calculation

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation (in thousands, except share and per share amounts).

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	(1,992)	$	85,791	$	22,833
Weighted-average common shares outstanding — common stock:
Basic		185,493,085		181,140,242		184,830,033		180,962,123
Dilutive impact of stock awards outstanding		6,018,835		—		6,336,923		8,498,322
Diluted		191,511,920		181,140,242		191,166,956		189,460,445
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:
Basic	$	0.28	$	(0.01)	$	0.46	$	0.13
Diluted	$	0.27	$	(0.01)	$	0.45	$	0.12

XML

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2015

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

2.Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements of the Company include all of its wholly-owned subsidiaries, including Corporation, EmCare and AMR and their respective subsidiaries and affiliated physician groups. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions relating to the reporting of results of operations, financial condition and related disclosure of contingent assets and liabilities at the date of the financial statements including, but not limited to, estimates and assumptions for accounts receivable and insurance related reserves. Actual results may differ from those estimates under different assumptions or conditions.

Insurance Collateral

Insurance collateral is comprised of investments in U.S. Treasuries and marketable equity and debt securities held by the Company’s captive insurance subsidiary that supports the Company’s insurance program and reserves, as well as cash deposits with third parties. Certain of these investments, if sold or otherwise liquidated, would have to be replaced by other suitable financial assurances and are, therefore, considered restricted. These investments are designated as available-for-sale and reported at fair value with the related temporary unrealized gains and losses reported as a separate component of accumulated other comprehensive income (loss), net of deferred income tax. Declines in the fair value of a marketable investment security which are determined to be other-than-temporary are recognized in the statements of operations, thus establishing a new cost basis for such investment. Investment income earned on these investments is reported as interest income from restricted assets in the statements of operations.

Realized gains and losses are determined based on an average cost basis.

Insurance collateral also includes a receivable from insurers of $0.5 million and $1.5 million as of June 30, 2015 and December 31, 2014, respectively, for liabilities in excess of the Company’s self-insured retention.

Trade and Other Accounts Receivable, net

The Company estimates its allowances based on payor reimbursement schedules, historical collections and write-off experience and other economic data. The Company’s billing systems do not provide contractual allowances or uncompensated care reserves on outstanding patient accounts. The allowance for uncompensated care is related principally to receivables recorded for self-pay patients and is not recorded on specific accounts due to the volume and variability of individual patient receivable collections. While the billing systems do not specifically record the allowance for doubtful accounts to individual accounts owed or specific payor classifications, the portion of the allowance for uncompensated care associated with fee-for-service charges as of December 31, 2014 was equal to approximately 86% and 82% of outstanding self-pay receivables for EmCare and AMR, respectively, consistent with the Company’s collection history. Account balances are charged off against the uncompensated care allowance when it is probable the receivable will not be recovered and to the contractual allowance when payment is received. The Company’s accounts receivable and allowances as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30,		December 31,
	2015		2014
Gross trade accounts receivable	$	5,543,456	$	4,978,738
Allowance for contractual discounts		(2,973,913)		(2,800,852)
Allowance for uncompensated care		(1,484,644)		(1,227,799)
Trade accounts receivable, net		1,084,899		950,087
Other receivables, net		137		28
Trade and other accounts receivable, net	$	1,085,036	$	950,115

Other receivables primarily represent employee advances and other miscellaneous receivables.

Accounts receivable allowances at EmCare are estimated based on cash collection and write-off experience at a facility level contract and facility specific payor mix. These allowances are reviewed and adjusted monthly through revenue provisions. The Company continuously compares actual cash collected on a date of service basis to the revenue recorded for that period and records any adjustment necessary for an overage or deficit in these allowances based on actual collections.

AMR contractual allowances are determined primarily on payor reimbursement schedules that are included and regularly updated in the billing systems, and by historical collection experience. The billing systems calculate the difference between payor specific gross billings and contractually agreed to, or governmentally driven, reimbursement rates. The allowance for uncompensated care at AMR is related principally to receivables recorded for self-pay patients. AMR’s allowances on self-pay accounts receivable are estimated based on historical write-off experience.

Business Combinations

Assets and liabilities of an acquired business are recorded at their fair values at the date of acquisition. The excess of the acquisition consideration over the estimated fair values is recorded as goodwill. All acquisition costs are expensed as incurred. While the Company uses its best estimates and assumptions as a part of the acquisition consideration allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period any subsequent adjustments are recorded as income or expense.

Insurance Reserves

Insurance reserves are established for automobile, workers compensation, general liability and professional liability claims utilizing policies with both fully-insured and self-insured components. This includes the use of an off-shore captive insurance program through a wholly-owned subsidiary for certain liability programs for both EmCare and AMR. In those instances where the Company has obtained third-party insurance coverage, the Company normally retains liability for the first $1 to $3 million of the loss. Insurance reserves cover known claims and incidents within the level of Company retention that may result in the assertion of additional claims, as well as claims from unknown incidents that may be asserted arising from activities through the balance sheet date.

The Company establishes reserves for claims based upon an assessment of actual claims and claims incurred but not reported. The reserves are established based on quarterly consultation with third-party independent actuaries using actuarial principles and assumptions that consider a number of factors, including historical claim payment patterns and legal costs, changes in case reserves and the assumed rate of inflation in healthcare costs and property damage repairs. Claims are discounted at a rate of 1.5% which is commensurate with the risk free rate.

The Company’s most recent actuarial valuation was completed in June 2015. As a result of this and previous actuarial valuations, the Company recorded increases in its provision for insurance liabilities of $1.4 million and $4.0 million for the three and six months ended June 30, 2015, respectively, as compared to increases of $2.1 million and $7.3 million for the three and six months ended June 30, 2014, respectively, related to reserves for losses in prior years.

Public Offerings

On each of February 5, 2014 and July 10, 2014, the Company registered the offering and sale of 27,500,000 shares of common stock, and an additional 4,125,000 shares of common stock, upon the underwriters’ exercise of their overallotment option in each offering, which were sold by certain stockholders of the Company, including investment funds sponsored by, or affiliated with Clayton, Dubilier & Rice, LLC (“CD&R Affiliates”), to the underwriters at $30.50 per share and $34.00 per share, respectively, less an underwriting discount. On September 30, 2014, the Company registered the offering and sale of 17,500,000 shares of common stock by certain stockholders of the Company, including CD&R Affiliates, to the underwriters at $34.97 per share. Additionally, on March 5, 2015, the Company registered the offering and sale of 50,857,145 shares of common stock by CD&R Affiliates, which constituted the remaining shares beneficially owned by them, to the underwriter at $36.25 per share, less an underwriting discount.

The underwriters in these selling stockholder transactions offered the shares to the public from time to time at prevailing market prices or at negotiated prices. The Company did not receive any of the proceeds from the sale of the shares sold by the selling stockholders in these transactions, including any shares sold pursuant to any exercise of the underwriters’ overallotment option.

Financial Instruments and Concentration of Credit Risk

The Company’s cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, insurance collateral, long-term debt and other long-term liabilities constitute financial instruments. Based on management’s estimates, the carrying value of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximates fair value as of June 30, 2015 and December 31, 2014. Concentration of credit risks in accounts receivable is limited, due to the large number of customers comprising the Company’s customer base throughout the United States. A significant component of the Company’s revenue is derived from Medicare and Medicaid. Given that these are government programs, the credit risk for these customers is considered low. The Company performs ongoing credit evaluations of its other customers, but does not require collateral to support customer accounts receivable. The Company establishes an allowance for uncompensated care based on the credit risk applicable to particular customers, historical trends and other relevant information. For the six months ended June 30, 2015 and 2014, the Company derived approximately 35% and 33%, respectively, of its revenue from Medicare and Medicaid, 62% and 64%, respectively, from insurance providers and contracted payors, and 3% and 3%, respectively, directly from patients.

The Company estimates the fair value of its fixed rate senior notes based on an analysis in which the Company evaluates market conditions, related securities, various public and private offerings, and other publicly available information (Level 2, as defined below). The estimated fair value of the senior notes as of June 30, 2015 and December 31, 2014 was approximately $755.6 million and $744.4 million, respectively, with a carrying amount of $750.0 million.

Fair Value Measurement

The Company classifies its financial instruments that are reported at fair value based on a hierarchal framework which ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is impacted by a number of factors, including the type of instrument and the characteristics specific to the instrument. Instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The Company does not adjust the quoted price for these assets or liabilities, which include investments held in connection with the Company’s captive insurance program.

Level 2—Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Balances in this category include derivatives.

Level 3—Pricing inputs are unobservable as of the reporting date and reflect the Company’s own assumptions about the fair value of the asset or liability. Balances in this category include the Company’s estimate, using a combination of internal and external fair value analyses, of contingent consideration for acquisitions described in Note 4.

The following table summarizes the valuation of the Company’s financial instruments by the above fair value hierarchy levels as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	24,647	$	—	$	—	$	24,647
Liabilities:
Contingent consideration		—		—		2,150		2,150
Fuel hedge		—		1,221		—		1,221
Interest rate swap		—		476		—		476

	December 31, 2014
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	30,243	$	—	$	—	$	30,243
Liabilities:
Contingent consideration		—		—		2,000		2,000
Fuel hedge		—		1,433		—		1,433
Interest rate swap		—		1,493		—		1,493

The contingent consideration balance classified as a Level 3 liability has increased $0.2 million since December 31, 2014.

During the six months ended June 30, 2015 and 2014, the Company had no transfers between Level 1 and Level 2 fair value measurements.

Revenue Recognition

Fee-for-service revenue is recognized at the time of service and is recorded net of provisions for contractual discounts and estimated uncompensated care. Fee-for-service revenue represents billings for services provided to patients, for which the Company receives payment from the patient or their third-party payor. Provisions for contractual discounts are related to differences between gross charges and specific payor, including governmental, reimbursement schedules. The Company records fee-for-service revenue, net of the contractual discounts based on the information entered into the Company’s billing systems from received medical charts. An estimate for unprocessed medical charts for a given service period is made and adjusted in future periods based on actual medical charts processed. Information entered into the billing systems is subject to change, e.g. change in payor status, and may impact recorded fee-for-service revenue, net of the contractual discounts. Such changes are recognized in the period the change is known.

Revenue from home health services, net of revenue adjustments and provisions for contractual discounts, is earned and billed either on an episode of care basis (“episodic-based revenue”), on a per visit basis, or on a daily basis depending upon the payment terms and conditions established with each payor for services provided.  Revenue recognized on a non-episodic basis is recorded in a similar manner to the Company’s fee-for-service revenue.

Home health service revenue under the Medicare prospective payment system (“PPS”) is based on a 60-day episode payment rate that is subject to adjustment based on certain variables including, but not limited to: (a) a low utilization payment adjustment (“LUPA”) if the number of visits was fewer than five; (b) a partial payment if the patient transferred to another provider or the Company received a patient from another provider before completing the episode; (c) an outlier payment if the patient’s care was unusually costly (capped at 10% of total reimbursement per provider number); (d) a payment adjustment based upon the level of therapy services required; (e) acceleration if an episode concludes satisfactorily before the end of the 60-day episode period.  Adjustments are made to reflect differences between estimated and actual payment amounts, the inability to obtain appropriate billing documentation or authorizations and other reasons unrelated to credit risk.  These adjustments are estimated based on historical experience and are recorded in the period in which services are rendered as an estimated revenue adjustment and a corresponding reduction to patient accounts receivable.

In addition to revenue recognized on completed episodes, a portion of revenue is recognized on episodes in progress.  Episodes in progress are 60-day episodes of care that are active during the reporting period, but were not completed as of the end of the period.  Revenue is estimated on a monthly basis based upon historical trends.  The primary factors underlying this estimate are the number of episodes in progress at the end of the reporting period, expected Medicare revenue per episode and the calculation of the number of days episodes were active in the period based on the 60-day estimate from the episode start date.

Non-Medicare episodic-based revenue is recognized in a similar manner as the Medicare episodic-based revenue; however, rates paid by other insurance carriers can vary based upon the negotiated terms.

Revenue from contract staffing assignments, net of sales adjustments and discounts, are recognized when earned, based on the hours worked by the Company’s contract professionals.  Conversion and direct hire fees are recognized when the employment candidate accepts permanent employment and all obligations are satisfied.  The Company includes reimbursed expenses in revenue, net of contractual discounts and the associated amount of reimbursement expense in compensation and benefits.

Subsidy and fee revenue primarily represent hospital subsidies and fees at EmCare and fees for stand-by, special event and community subsidies at AMR. Provisions for estimated uncompensated care, or bad debts, are related principally to the number of self-pay patients treated in the period.

The Company has historically reported Medicare and Medicaid managed care in the line “Commercial insurance and managed care”. During 2014, the Company determined that Medicare and Medicaid managed care programs would be better categorized in the Medicare and Medicaid payor class and has reclassified those encounters in the presentation below and conformed prior periods to current period presentation. Net revenue for the three and six months ended June 30, 2015 and 2014 consisted of the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Revenue, net of contractual discounts, excluding subsidies and fees:
Medicare	$	420,596	$	300,428	$	782,664	$	550,740
Medicaid		167,120		110,625		298,095		166,441
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)		732,374		607,567		1,384,190		1,252,750
Self-pay		872,541		752,221		1,728,655		1,476,728
Sub-total		2,192,631		1,770,841		4,193,604		3,446,659
Subsidies and fees		224,380		182,861		476,125		365,537
Revenue, net of contractual discounts		2,417,011		1,953,702		4,669,729		3,812,196
Provision for uncompensated care		(1,062,753)		(878,375)		(2,070,969)		(1,722,658)
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538

Healthcare reimbursement is complex and may involve lengthy delays. Third-party payors are continuing their efforts to control expenditures for healthcare, including proposals to revise reimbursement policies. The Company has from time to time experienced delays in reimbursement from third-party payors. In addition, third-party payors may disallow, in whole or in part, claims for payment based on determinations that certain amounts are not reimbursable under plan coverage, determinations of medical necessity, or the need for additional information. Laws and regulations governing the Medicare and Medicaid programs are very complex and subject to interpretation. Revenue is recognized on an estimated basis in the period in which related services are rendered. As a result, there is a reasonable possibility that recorded estimates will change materially in the short-term. Such amounts, including adjustments between provisions for contractual discounts and uncompensated care, are adjusted in future periods, as adjustments become known. These adjustments in the aggregate increased the contractual discount and uncompensated care provisions (decreased net revenue) by approximately $3.8 million and $7.4 million for the three and six months ended June 30, 2015, respectively, and by approximately $2.7 million and $3.8 million for the three and six months ended June 30, 2014, respectively.

The Company provides services to patients who have no insurance or other third-party payor coverage. In certain circumstances, federal law requires providers to render services to any patient who requires care regardless of their ability to pay. Services to these patients are not considered to be charity care and provisions for uncompensated care for these services are estimated accordingly.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (the (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards.  The guidance will be effective for public companies for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption for annual reporting periods beginning after December 15, 2016, permitted.  The Company has not yet determined the effects, if any, that adoption of ASU 2014-09 may have on its consolidated financial position or results of operations or the method of adoption.

In February 2015, the FASB issued ASU No. 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends existing accounting standards for consolidation under the variable interest entity and voting interest entity models. The new guidance changes the analysis for determining whether a fee paid to a decision maker or service provider is a variable interest. ASU 2015-02 is effective for interim and annual periods beginning after December 15, 2015. Early adoption is permitted. Entities may choose to adopt the standard using either a full retrospective approach or a modified retrospective approach.  The Company has not yet determined the effects, if any, that adoption of ASU 2015-02 may have on its consolidated financial position or results of operations or the method of adoption.

In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”) which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability.  ASU 2015-03 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company expects to adopt this guidance when effective, and does not expect this guidance to have a significant impact on its financial statements.

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - shares	Jun. 30, 2015	Dec. 31, 2014
CONSOLIDATED BALANCE SHEETS
Common stock, shares authorized	2,000,000,000	2,000,000,000
Common stock, shares issued	185,695,421	183,679,113
Common stock, shares outstanding	185,695,421	183,679,113
Preferred stock, shares authorized	200,000,000	200,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2015

Related Party Transactions

Related Party Transactions

12.Related Party Transactions

CD&R Affiliates

Stockholders Agreement

In connection with the Company’s initial public offering in August of 2013, the Company entered into a stockholders agreement (“Stockholders Agreement”) with CD&R Affiliates. Under the Stockholders Agreement, CD&R Affiliates were granted the right to designate nominees for the Company’s board, subject to the maintenance of specified ownership requirements. Following the CD&R Affiliates’ disposition of their remaining shares of the Company’s common stock in a registered secondary offering, on March 11, 2015, the stockholders agreement terminated pursuant to its terms and, as a result, the CD&R Affiliates are no longer entitled to designate directors for nomination as of such date.

Registration Rights Agreement

In connection with the closing of the Merger, the Company entered into a registration rights agreement (“Registration Rights Agreement”) with the CD&R Affiliates, which granted the CD&R Affiliates specified demand and piggyback registration rights with respect to the Company’s common stock. Under the Registration Rights Agreement, if the Company registered common stock under the Securities Act of 1933, as amended (the “Securities Act”), holders of the common stock, including CD&R Affiliates, had the right to require the Company to use reasonable best efforts to include in the Company’s registration statement shares of common stock held by them, subject to certain limitations and at the expense of the Company. Upon the CD&R Affiliate’ disposition of the remaining shares of the Company’s common stock beneficially owned by them in a registered secondary offering, on March 11, 2015 the registration rights agreement terminated pursuant to its terms, and, as a result, the CD&R Affiliates are no longer entitled to specified demand and piggyback registration rights as of such date.

Indemnification Agreements

In connection with the closing of the Merger, the Company entered into separate indemnification agreements with CD&R and CD&R Affiliates (the “CD&R Entities”). Under the indemnification agreement with the CD&R Entities, the Company, subject to certain limitations, agreed to indemnify the CD&R Entities and certain of their affiliates against certain liabilities arising out of performance of the Company’s consulting agreement with CD&R, which was terminated in 2013, and certain other claims and liabilities.

Employment agreements with certain of the Company’s executive officers include indemnification provisions whereby the Company agrees to indemnify each of these individuals against claims arising out of events or occurrences related to that individual’s service as the Company’s agent or the agent of any of its subsidiaries to the fullest extent legally permitted.

In connection with the Company’s initial public offering, the Company entered into indemnification agreements with each of its directors. On November 11, 2013, the Company entered into an indemnification agreement with Mark V. Mactas. Under these agreements, the Company agreed to indemnify each of these individuals against claims arising out of events or occurrences related to that individual’s service as the Company’s agent or the agent of any of its subsidiaries to the fullest extent permitted by law.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2015	Jul. 31, 2015
Document and Entity Information
Entity Registrant Name	Envision Healthcare Holdings, Inc.
Entity Central Index Key	0001578318
Document Type	10-Q
Document Period End Date	Jun. 30, 2015
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		185,735,421
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q2

XML

Variable Interest Entities

6 Months Ended

Jun. 30, 2015

Variable Interest Entities

Variable Interest Entities

13.Variable Interest Entities

GAAP requires the assets, liabilities, noncontrolling interests and activities of Variable Interest Entities (“VIE”) to be consolidated if an entity’s interest in the VIE has specific characteristics including: voting rights not proportional to ownership and the right to receive a majority of expected income or absorb a majority of expected losses. In addition, the entity exposed to the majority of the risks and rewards associated with the VIE is deemed its primary beneficiary and must consolidate the entity.

AHAH-Evolution JV

Evolution Health, LLC (“Evolution”), included within the EmCare segment, entered into an agreement in 2014 with Ascension Health to form an entity which would provide home health, hospice, and home infusion therapy pharmacy services to patients (“AHAH-Evolution JV”).  AHAH-Evolution JV began providing services to patients during the first quarter of 2015 and meets the definition of a VIE.  The Company determined that, although Evolution holds 50% voting control, Evolution is the primary beneficiary and must consolidate this VIE because:

· Evolution provides management services to AHAH-Evolution JV including providing comprehensive management oversight, operational reporting guidelines, recruiting, credentialing, billing, payroll, accounting, and other various administrative services and therefore substantially all of AHAH-Evolution JV’s activities involve Evolution; and

· as payment for management services, Evolution is entitled to receive a variable management fee from AHAH-Evolution.

The following table summarizes the AHAH-Evolution JV assets and liabilities as of June 30, 2015, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,
	2015
Current assets	$	28,601
Current liabilities		6,777

During the six months ended June 30, 2015, cash contributions of $0.1 million were made to AHAH-Evolution JV by each of the parties for working capital requirements.

UHS-EmCare JV

EmCare entered into an agreement in 2014 with Universal Health Services, Inc. to form an entity which would provide physician services to various healthcare facilities (“UHS-EmCare JV”).  UHS-EmCare JV began providing services to healthcare facilities during the second quarter of 2014 and meets the definition of a VIE.  The Company determined that, although EmCare holds 50% voting control, EmCare is the primary beneficiary and must consolidate this VIE because:

· EmCare provides management services to UHS-EmCare JV including recruiting, credentialing, scheduling, billing, payroll, accounting and other various administrative services and therefore substantially all of UHS-EmCare JV’s activities involve EmCare; and

· as payment for management services, EmCare is entitled to receive a variable management fee from UHS-EmCare JV.

The following table summarizes the UHS-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	27,646	$	21,427
Current liabilities		11,064		6,748

During the six months ended June 30, 2015 and 2014, cash contributions of zero and $0.3 million, respectively, were made to UHS-EmCare JV by each of the parties for working capital requirements.

HCA-EmCare JV

EmCare entered into an agreement in 2011 with an indirect wholly-owned subsidiary of HCA Holdings Inc. to form an entity which would provide physician services to various healthcare facilities (“HCA-EmCare JV”). HCA-EmCare JV began providing services to healthcare facilities during the first quarter of 2012 and meets the definition of a VIE. The Company determined that, although EmCare only holds 50% voting control, EmCare is the primary beneficiary and must consolidate this VIE because:

· EmCare provides management services to HCA-EmCare JV including recruiting, credentialing, scheduling, billing, payroll, accounting and other various administrative services and therefore substantially all of HCA-EmCare JV’s activities involve EmCare; and

· as payment for management services, EmCare is entitled to receive a base management fee from HCA-EmCare JV as well as a bonus management fee.

The following table summarizes the HCA-EmCare JV assets and liabilities as of June 30, 2015 and December 31, 2014, which are included in the Company’s consolidated financial statements (in thousands):

	June 30,		December 31,
	2015		2014
Current assets	$	180,756	$	155,041
Current liabilities		52,228		31,163

During the six months ended June 30, 2015 and 2014, there were no cash contributions made to HCA-EmCare JV by either of the parties for working capital requirements.

XML

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Revenue, net of contractual discounts	$ 2,417,011	$ 1,953,702	$ 4,669,729	$ 3,812,196
Provision for uncompensated care	(1,062,753)	(878,375)	(2,070,969)	(1,722,658)
Net revenue	1,354,258	1,075,327	2,598,760	2,089,538
Compensation and benefits	969,458	767,007	1,877,115	1,510,668
Operating expenses	156,129	120,715	307,855	235,350
Insurance expense	38,166	31,583	73,692	62,564
Selling, general and administrative expenses	31,249	23,594	57,698	42,969
Depreciation and amortization expense	44,936	35,558	84,817	71,990
Restructuring charges		3,731		4,540
Income from operations	114,320	93,139	197,583	161,457
Interest income from restricted assets	163	246	293	332
Interest expense, net	(28,094)	(29,002)	(54,781)	(59,051)
Realized gains (losses) on investments	(34)	508	(34)	1,114
Other income (expense), net	(40)	(1,964)	(372)	(2,772)
Loss on early debt extinguishment		(66,397)		(66,397)
Income (loss) before income taxes and equity in earnings of unconsolidated subsidiary	86,315	(3,470)	142,689	34,683
Income tax benefit (expense)	(32,698)	1,412	(55,214)	(15,263)
Income (loss) before equity in earnings of unconsolidated subsidiary	53,617	(2,058)	87,475	19,420
Equity in earnings of unconsolidated subsidiary	71	66	143	113
Net income (loss)	53,688	(1,992)	87,618	19,533
Less: Net (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$ 52,416	$ (1,992)	$ 85,791	$ 22,833
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:
Basic (in dollars per share)	$ 0.28	$ (0.01)	$ 0.46	$ 0.13
Diluted (in dollars per share)	$ 0.27	$ (0.01)	$ 0.45	$ 0.12
Weighted-average common shares outstanding:
Basic (in shares)	185,493,085	181,140,242	184,830,033	180,962,123
Diluted (in shares)	191,511,920	181,140,242	191,166,956	189,460,445
Comprehensive income (loss):
Net income (loss)	$ 53,688	$ (1,992)	$ 87,618	$ 19,533
Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) during the period	18	(365)	(102)	(702)
Unrealized gains (losses) on derivative financial instruments	512	263	769	314
Total other comprehensive income (loss), net of tax	530	(102)	667	(388)
Comprehensive income (loss)	54,218	(2,094)	88,285	19,145
Less: Comprehensive (income) loss attributable to noncontrolling interest	(1,272)		(1,827)	3,300
Comprehensive income (loss) attributable to Envision Healthcare Holdings, Inc.	$ 52,946	$ (2,094)	$ 86,458	$ 22,445

XML

Debt and Capital Lease Obligations

6 Months Ended

Jun. 30, 2015

Debt and Capital Lease Obligations

Debt and Capital Lease Obligations

7.Debt and Capital Lease Obligations

Senior Unsecured Notes due 2019

On May 25, 2011, Corporation issued $950 million of senior unsecured notes due 2019 (“2019 Notes”). During the second quarter of 2012, the Company’s captive insurance subsidiary purchased $15.0 million of the 2019 Notes through an open market transaction and currently holds none of the 2019 Notes subsequent to the redemption of the 2019 Notes on December 30, 2013 and June 18, 2014.

On December 30, 2013, Corporation redeemed $332.5 million in aggregate principal amount of the 2019 Notes of which $5.2 million was held by the Company’s captive insurance subsidiary at a redemption price of 108.125%, plus accrued and unpaid interest of $2.2 million. During the year ended December 31, 2013, the Company recorded a loss on early debt extinguishment of $38.7 million related to premiums and unamortized debt issuance costs from the partial redemption of the 2019 Notes.

On June 18, 2014, Corporation redeemed the remaining $617.5 million in aggregate principal amount of the 2019 Notes of which $9.8 million was held by the Company’s captive insurance subsidiary at a redemption price of 106.094%, plus accrued and unpaid interest of $2.4 million. During the year ended December 31, 2014, the Company recorded a loss on early debt extinguishment of $66.4 million related to premiums, financing fees paid to the creditors of the unsecured senior notes due 2022, and unamortized debt issuance costs from the redemption of the 2019 Notes.

Senior Secured Credit Facilities

On May 25, 2011, Corporation entered into $1.8 billion of senior secured credit facilities (“Senior Secured Credit Facilities”) that consisted of a $1.44 billion senior secured term loan facility due 2018 (the “Term Loan Facility”) and a $350 million asset-backed revolving credit facility due 2016 (the “ABL Facility”). The Senior Secured Credit Facilities are secured by substantially all of the assets of the Company.

Term Loan Facility

On February 7, 2013, Corporation, the borrower under the Term Loan Facility, entered into a First Amendment (the “Term Loan Amendment”) to the credit agreement governing the Term Loan Facility (as amended, the “Term Loan Credit Agreement”). Under the Term Loan Amendment, the Company incurred an additional $150 million in incremental borrowings under the Term Loan Facility, the proceeds of which were used to pay down the ABL Facility. In addition, the rate at which the loans under the Term Loan Credit Agreement bear interest was amended to equal (i) the higher of (x) the rate for deposits in U.S. dollars in the London Interbank Market (adjusted for maximum reserves) for the applicable interest period (“LIBOR”) and (y) 1.00%, plus, in each case, 3.00% (with a step-down to 2.75% in the event that the Company meets a consolidated first lien net leverage ratio of 2.50:1.00), or (ii) the alternate base rate, which will be the highest of (w) the corporate base rate established by the administrative agent from time to time, (x) 0.50% in excess of the overnight federal funds rate, (y) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% and (z) 2.00%, plus, in each case, 2.00% (with a step-down to 1.75% in the event that the Company meets a consolidated first lien net leverage ratio of 2.50:1.00). The Company recorded a loss on early debt extinguishment of $0.1 million related to unamortized debt issuance costs as a result of this modification.

The credit agreement governing the Term Loan Facility contains customary representations and warranties and customary affirmative and negative covenants. The negative covenants are limited to the following: limitations on the incurrence of debt, liens, fundamental changes, restrictions on subsidiary distributions, transactions with affiliates, further negative pledge, asset sales, restricted payments, investments and acquisitions, repayment of certain junior debt (including the senior notes) or amendments of junior debt documents related thereto and line of business. The negative covenants are subject to the customary exceptions.

ABL Facility

On February 27, 2013, Corporation entered into a First Amendment (the “ABL Amendment”) to the credit agreement governing the ABL Facility (as amended, the “ABL Credit Agreement”), under which the Company increased its commitments under the ABL Facility to $450 million and extended the term to 2018. In addition, the rate at which the loans under the ABL Credit Agreement bear interest was amended to equal (i) LIBOR plus, (x) 2.00% in the event that average daily excess availability is less than or equal to 33% of availability, (y) 1.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (z) 1.50% in the event that average daily excess availability is greater than 66% of availability, or (ii) the alternate base rate, which will be the highest of (x) the corporate base rate established by the administrative agent from time to time, (y) 0.50% in excess of the overnight federal funds rate and (z) the one-month LIBOR (adjusted for maximum reserves) plus 1.00% plus, in each case, (A) 1.00% in the event that average daily excess availability is less than or equal to 33% of availability, (B) 0.75% in the event that average daily excess availability is greater than 33% but less than or equal to 66% of availability and (C) 0.50% in the event that average daily excess availability is greater than 66% of availability.

On February 5, 2015, Corporation entered into a Second Amendment to the ABL Credit Agreement, under which certain lenders under the ABL Facility increased the commitments available to Corporation under the ABL Facility to $550 million.

The ABL Facility bears a commitment fee that ranges from 0.500% to 0.375%, payable quarterly in arrears, based on the utilization of the ABL Facility. The ABL Facility also bears customary letter of credit fees.

As of June 30, 2015, letters of credit outstanding which impact the available credit under the ABL Facility were $133.7 million and the maximum available under the ABL Facility was $211.3 million. These letters of credit primarily secure the Company’s obligations under its captive insurance program.

The credit agreement governing the ABL Facility contains customary representations and warranties and customary affirmative and negative covenants. The negative covenants are limited to the following: limitations on indebtedness, dividends and distributions, investments, acquisitions, prepayments or redemptions of junior indebtedness, amendments of junior indebtedness, transactions with affiliates, asset sales, mergers, consolidations and sales of all or substantially all assets, liens, negative pledge clauses, changes in fiscal periods, changes in line of business and hedging transactions. The negative covenants are subject to the customary exceptions and also permit the payment of dividends and distributions, investments, permitted acquisitions and payments or redemptions of junior indebtedness upon satisfaction of a “payment condition.” The payment condition is deemed satisfied upon 30-day average excess availability exceeding agreed upon thresholds and, in certain cases, the absence of specified events of default and compliance with a fixed charge coverage ratio of 1.0 to 1.0.

Senior Unsecured Notes due 2022

On June 18, 2014, Corporation issued $750.0 million of senior unsecured notes due 2022 (“2022 Notes”) the proceeds of which were used to redeem the remaining 2019 Notes and for general corporate purposes. The Company paid $9.4 million in financing fees to the creditors of the 2022 Notes which was recorded to loss on early debt extinguishment in the second quarter of 2014.

The 2022 Notes have a fixed interest rate of 5.125%, payable semi-annually on January 1 and July 1 with the principal due at maturity on July 1, 2022. The 2022 Notes are general unsecured obligations of the Company and are guaranteed by each of the Company’s domestic subsidiaries, except for any of the Company’s subsidiaries subject to regulation as an insurance company, including the Company’s captive insurance subsidiary.

The Company may redeem the 2022 Notes, in whole or in part, at any time prior to July 1, 2017, at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, plus the applicable make-whole premium. The Company may redeem the 2022 Notes, in whole or in part, at any time (i) on and after July 1, 2017 and prior to July 1, 2018, at a price equal to 103.844% of the principal amount of the 2022 Notes, (ii) on or after July 1, 2018 and prior to July 1, 2019, at a price equal to 102.563% of the principal amount of the 2022 Notes, (iii) on or after July 1, 2019 and prior to July 1, 2020, at a price equal to 101.281% of the principal amount of the 2022 Notes, and (iv) on or after July 1, 2020, at a price equal to 100.000% of the principal amount of the 2022 Notes, in each case, plus accrued and unpaid interest, if any, to the redemption date. In addition, at any time prior to July 1, 2017, the Company at its option may redeem up to 40% of the aggregate principal amount of the 2022 Notes with the proceeds of certain equity offerings at a redemption price of 105.125%, plus accrued and unpaid interest, if any, to the applicable redemption date.

The indenture governing the 2022 Notes contains covenants that, among other things, limit Corporation’s ability and the ability of its restricted subsidiaries to: incur additional indebtedness or issue certain preferred shares; pay dividends on, redeem or repurchase stock or make other distributions in respect of its capital stock; repurchase, prepay or redeem subordinated indebtedness; make investments; create restrictions on the ability of Corporation’s restricted subsidiaries to pay dividends to Corporation or make other intercompany transfers; create liens; transfer or sell assets; consolidate, merge or sell or otherwise dispose of all or substantially all of its assets; enter into certain transactions with affiliates; and designate subsidiaries as unrestricted subsidiaries. Upon the occurrence of certain events constituting a change of control, Corporation is required to make an offer to repurchase all of the 2022 Notes (unless otherwise redeemed) at a purchase price equal to 101% of their principal amount, plus accrued and unpaid interest, if any to the repurchase date. If Corporation sells assets under certain circumstances, it must use the proceeds to make an offer to purchase the 2022 Notes at a price equal to 100% of their principal amount, plus accrued and unpaid interest, if any, to the date of purchase.

Debt and capital lease obligations consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Senior unsecured notes due 2022	$	750,000	$	750,000
Senior secured term loan due 2018 (4.00% as of June 30, 2015 and December 30, 2014)		1,282,889		1,289,575
Discount on senior secured term loan		(2,820)		(3,317)
ABL Facility		205,000		—
Notes due at various dates from 2015 to 2022 with interest rates from 6% to 10%		455		482
Capital lease obligations due at various dates from 2015 to 2018		1,275		1,486
Total		2,236,799		2,038,226
Less current portion		(12,366)		(12,349)
Total long-term debt and capital lease obligations	$	2,224,433	$	2,025,877

XML

Accrued Liabilities

6 Months Ended

Jun. 30, 2015

Accrued Liabilities

Accrued Liabilities

6.Accrued Liabilities

Accrued liabilities were as follows as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Accrued wages and benefits	$	237,331	$	190,220
Accrued paid time-off		31,798		27,156
Current portion of self-insurance reserve		75,348		74,212
Accrued severance and related costs		6,168		8,376
Current portion of compliance and legal		5,294		3,407
Accrued billing and collection fees		2,555		3,823
Accrued incentive compensation		26,551		32,324
Accrued income taxes		27,697		—
Accrued interest		20,994		22,324
Other		58,445		50,815
Total accrued liabilities	$	492,181	$	412,657

XML

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2015

Summary of Significant Accounting Policies

Schedule of accounts receivable and allowances

The Company’s accounts receivable and allowances as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30,		December 31,
	2015		2014
Gross trade accounts receivable	$	5,543,456	$	4,978,738
Allowance for contractual discounts		(2,973,913)		(2,800,852)
Allowance for uncompensated care		(1,484,644)		(1,227,799)
Trade accounts receivable, net		1,084,899		950,087
Other receivables, net		137		28
Trade and other accounts receivable, net	$	1,085,036	$	950,115

Summary of the valuation of the Company's financial instruments by the fair value hierarchy levels

The following table summarizes the valuation of the Company’s financial instruments by the above fair value hierarchy levels as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	24,647	$	—	$	—	$	24,647
Liabilities:
Contingent consideration		—		—		2,150		2,150
Fuel hedge		—		1,221		—		1,221
Interest rate swap		—		476		—		476

	December 31, 2014
Description	Level 1		Level 2		Level 3		Total
Assets:
Available-for-sale securities (insurance collateral)	$	30,243	$	—	$	—	$	30,243
Liabilities:
Contingent consideration		—		—		2,000		2,000
Fuel hedge		—		1,433		—		1,433
Interest rate swap		—		1,493		—		1,493

Schedule of net revenue

Net revenue for the three and six months ended June 30, 2015 and 2014 consisted of the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Revenue, net of contractual discounts, excluding subsidies and fees:
Medicare	$	420,596	$	300,428	$	782,664	$	550,740
Medicaid		167,120		110,625		298,095		166,441
Commercial insurance and managed care (excluding Medicare and Medicaid managed care)		732,374		607,567		1,384,190		1,252,750
Self-pay		872,541		752,221		1,728,655		1,476,728
Sub-total		2,192,631		1,770,841		4,193,604		3,446,659
Subsidies and fees		224,380		182,861		476,125		365,537
Revenue, net of contractual discounts		2,417,011		1,953,702		4,669,729		3,812,196
Provision for uncompensated care		(1,062,753)		(878,375)		(2,070,969)		(1,722,658)
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538

XML

Segment Information

6 Months Ended

Jun. 30, 2015

Segment Information

Segment Information

14.Segment Information

The Company is organized around two separately managed business units: facility-based and post-acute care physician services and healthcare transportation services, which have been identified as operating segments. The facility-based and post-acute care physician services reportable segment provides physician services to hospitals primarily for emergency department, anesthesiology, hospitalist/inpatient, radiology, tele-radiology and surgery services. It also offers physician-led care management solutions outside the hospital. The healthcare transportation services reportable segment focuses on providing a full range of medical transportation services from basic patient transit to the most advanced emergency care and pre-hospital assistance. The Chief Executive Officer has been identified as the chief operating decision maker (the “CODM”) as he assesses the performance of the business units and decides how to allocate resources to the business units.

Net income (loss) before equity in earnings of unconsolidated subsidiary, income tax benefit (expense), loss on early debt extinguishment, other income (expense), net, realized gains (losses) on investments, interest expense, net, equity-based compensation expense, transaction costs related to acquisition activity, related party management fees, restructuring charges, severance and related costs, adjustment to net (income) loss attributable to noncontrolling interest due to deferred taxes, and depreciation and amortization expense (“Adjusted EBITDA”) is the measure of profit and loss that the CODM uses to assess performance and make decisions. Adjusted EBITDA is not considered a measure of financial performance under GAAP and the items excluded from Adjusted EBITDA are significant components in understanding and assessing the Company’s financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to such GAAP measures as net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in the Company’s financial statements as an indicator of financial performance. Since Adjusted EBITDA is not a measure determined to be in accordance with GAAP and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Pre-tax income from continuing operations represents net revenue less direct operating expenses incurred within the operating segments. The accounting policies for reported segments are the same as for the Company as a whole (see Note 2).

During the fourth quarter of 2014, the Company included within the definition of Adjusted EBITDA transaction costs related to acquisition activity.  Adjusted EBITDA for the three and six months ended June 30, 2014 has been presented to conform to the current period presentation.

The Company’s operating segment results were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Facility-Based Physician Services
Net revenue	$	929,068	$	690,015	$	1,754,176	$	1,334,581
Income from operations		77,931		68,844		130,106		120,079
Adjusted EBITDA		105,203		88,308		182,298		159,990
Healthcare Transportation Services
Net revenue	$	425,190	$	385,312	$	844,584	$	754,957
Income from operations		36,389		24,295		67,477		41,378
Adjusted EBITDA		57,558		46,819		109,329		85,917
Segment Totals
Net revenue	$	1,354,258	$	1,075,327	$	2,598,760	$	2,089,538
Income from operations		114,320		93,139		197,583		161,457
Adjusted EBITDA		162,761		135,127		291,627		245,907

A reconciliation of net income (loss) to Adjusted EBITDA (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
Net income (loss)	$	53,688	$	(1,992)	$	87,618	$	19,533
Add-back of non-operating expense (income):
Interest expense, net		28,094		29,002		54,781		59,051
Income tax expense (benefit)		32,698		(1,412)		55,214		15,263
Loss on early debt extinguishment		—		66,397		—		66,397
Realized losses (gains) on investments		34		(508)		34		(1,114)
Interest income from restricted assets		(163)		(246)		(293)		(332)
Equity in earnings of unconsolidated subsidiary		(71)		(66)		(143)		(113)
Other expense (income), net		40		1,964		372		2,772
Income from operations — segment totals		114,320		93,139		197,583		161,457
Add-back of operating expense (income):
Depreciation and amortization expense		44,936		35,558		84,817		71,990
Restructuring charges		—		3,731		—		4,540
Severance and related costs		869		—		2,563		—
Net (income) loss attributable to noncontrolling interest		(1,272)		—		(1,827)		3,300
Interest income from restricted assets		163		246		293		332
Equity-based compensation expense		1,672		1,488		3,025		2,550
Transaction costs		2,073		965		5,173		1,738
Adjusted EBITDA	$	162,761	$	135,127	$	291,627	$	245,907

XML

Equity Based Compensation

6 Months Ended

Jun. 30, 2015

Equity Based Compensation

Equity Based Compensation

10.Equity Based Compensation

Upon completion of the Company’s initial public offering in August 2013, the then-existing stock compensation plan (“Stock Compensation Plan”) terminated and the Envision Healthcare Holdings, Inc. 2013 Omnibus Incentive Plan (“Omnibus Incentive Plan”) was adopted pursuant to which options and awards with respect to a total of 16,708,289 shares of common stock are available for grant. As of June 30, 2015, a total of 16,414,826 shares remained available for grant under the Omnibus Incentive Plan. Awards under the Omnibus Incentive Plan include both performance and non-performance based awards. As of June 30, 2015, no grants of performance based awards under the Omnibus Incentive Plan had been made. Options are granted with exercise prices equal to the fair value of the Company’s common stock at the date of grant. No participant may be granted in any calendar year awards covering more than 2.5 million shares of common stock or 1.5 million performance awards up to a maximum dollar value of $5.0 million. Non-performance based awards have time-based vesting and performance-based awards vest upon achievement of certain company-wide objectives. All options have 10 year terms.

Awards previously granted under the Stock Compensation Plan were unaffected by the termination of the Stock Compensation Plan; however no future grants will be made under the Stock Compensation Plan.

A compensation charge of $1.6 million and $1.5 million was recorded for the three months ended June 30, 2015 and 2014, respectively, and $3.0 million and $2.6 million was recorded for the six months ended June 30, 2015 and 2014, respectively.

XML

Derivative Instruments and Hedging Activities

6 Months Ended

Jun. 30, 2015

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

8.Derivative Instruments and Hedging Activities

The Company manages its exposure to changes in fuel prices and interest rates and, from time to time, uses highly effective derivative instruments to manage well-defined risk exposures. The Company monitors its positions and the credit ratings of its counterparties and does not anticipate non-performance by the counterparties. The Company does not use derivative instruments for speculative purposes.

At June 30, 2015, the Company was party to a series of fuel hedge transactions with a major financial institution under one master agreement. Each of the transactions effectively fixes the cost of diesel fuel at prices ranging from $3.16 to $3.58 per gallon. The Company purchases the diesel fuel at the market rate and periodically settles with its counterparty for the difference between the national average price for the period published by the Department of Energy and the agreed upon fixed price. The transactions fix the price for a total of 3.5 million gallons, which represents approximately 17% of the Company’s total estimated usage during the periods hedged, through December 2016. The Company recorded, as a component of other comprehensive income (loss) before applicable tax impacts, a liability associated with the fair value of the fuel hedge in the amount $1.2 million and $1.4 million, respectively, as of June 30, 2015 and December 31, 2014, respectively. Over the next 12 months, the Company expects to reclassify $0.6 million of deferred loss from accumulated other comprehensive income (loss) as the related fuel hedge transactions mature. Settlement of hedge agreements are included in operating expenses and resulted in net payments to the counterparty of $0.2 million and $0.4 million for the three and six months ended June 30, 2015, respectively, and net receipts of $0.1 million and $0.3 million for the three and six months ended June 30, 2014, respectively.

In October 2011, the Company entered into interest rate swap agreements which mature on August 31, 2015. The swap agreements are with major financial institutions and effectively convert a total of $400 million in variable rate debt to fixed rate debt with an effective rate of 4.49%. The Company will continue to make interest payments based on the variable rate associated with the debt (based on LIBOR, but not less than 1.0%) and will periodically settle with its counterparties for the difference between the rate paid and the fixed rate. The Company recorded, as a component of other comprehensive income (loss) before applicable tax impacts, a liability associated with the fair value of the interest rate swap in the amount of $0.5 million and $1.5 million as of June 30, 2015 and December 31, 2014, respectively. Over the next 12 months, the Company expects to reclassify $0.5 million of deferred loss from accumulated other comprehensive income (loss) to interest expense as the related interest rate swap transactions mature. Settlement of interest rate swap agreements are included in interest expense and resulted in net payments to the counterparties of $0.5 million for each of the three months ended June 30, 2015 and 2014, respectively, and $1.0 million for each of the six months ended June 30, 2015 and 2014, respectively.

XML

Changes in Accumulated Other Comprehensive Income (Loss) by Component

6 Months Ended

Jun. 30, 2015

Changes in Accumulated Other Comprehensive Income (Loss) by Component

Changes in Accumulated Other Comprehensive Income (Loss) by Component

9.Changes in Accumulated Other Comprehensive Income (Loss) by Component

The following table summarizes the changes in the Company’s accumulated other comprehensive income (loss) (“AOCI”) by component as of June 30, 2015 and December 31, 2014 (in thousands). All amounts are after tax.

					Unrealized holding
					gains (losses) on
			Interest rate		available-for-sale
	Fuel hedge		swap		securities		Total
Balance as of January 1, 2014	$	420	$	(1,958)	$	699	$	(839)
Other comprehensive income (loss) before reclassifications		(1,130)		(216)		(491)		(1,837)
Amounts reclassified from accumulated other comprehensive income (loss)		(187)		1,239		(232)		820
Net current-period other comprehensive income  (loss)		(1,317)		1,023		(723)		(1,017)
Balance as of December 31, 2014		(897)		(935)		(24)		(1,856)
Other comprehensive income (loss) before reclassifications		(127)		16		(123)		(234)
Amounts reclassified from accumulated other comprehensive income (loss)		259		621		21		901
Net current-period other comprehensive income (loss)		132		637		(102)		667
Balance as of June 30, 2015	$	(765)	$	(298)	$	(126)	$	(1,189)

The following table shows the line on the statements of operations affected by reclassifications out of AOCI (in thousands):

	Amount reclassified from AOCI
	Three Months Ended June 30,				Six Months Ended June 30,
Details about AOCI components	2015		2014		2015		2014		Statements of Operations
Gains and losses on cash flow hedges:
Fuel hedge	$	(219)	$	95	$	(415)	$	276	Operating expenses
Interest rate swap		(497)		(497)		(993)		(993)	Interest expense, net
		(716)		(402)		(1,408)		(717)	Total before tax
		268		152		528		271	Tax benefit (expense)
	$	(448)	$	(250)	$	(880)	$	(446)	Net of tax
Unrealized holding gains (losses) on available-for-sale securities	$	(34)	$	508	$	(34)	$	1,114	Realized gains (losses) on investments
		(34)		508		(34)		1,114	Total before tax
		13		(192)		13		(420)	Tax benefit (expense)
	$	(21)	$	316	$	(21)	$	694	Net of tax

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2015

Commitments and Contingencies

Commitments and Contingencies

11.Commitments and Contingencies

Lease Commitments

The Company leases various facilities and equipment under operating lease agreements. Rental expense incurred under these leases was $13.9 million and $11.4 million for the three months ended June 30, 2015 and 2014, respectively, and $26.7 million and $22.7 million for the six months ended June 30, 2015 and 2014, respectively.

The Company also records certain leasehold improvements and vehicles under capital leases. Assets under capital leases are capitalized using inherent interest rates at the inception of each lease. Capital leases are collateralized by the underlying assets.

Services

The Company is subject to the Medicare and Medicaid fraud and abuse laws which prohibit, among other things, any false claims, or any bribe, kickback or rebate in return for the referral of Medicare and Medicaid patients. Violation of these prohibitions may result in civil and criminal penalties and exclusion from participation in the Medicare and Medicaid programs. Management has implemented policies and procedures that management believes will assure that the Company is in substantial compliance with these laws and regulations but there can be no assurance the Company will not be found to have violated certain of these laws and regulations. From time to time, the Company receives requests for information from government agencies pursuant to their regulatory or investigational authority. Such requests can include subpoenas or demand letters for documents to assist the government agencies in audits or investigations. The Company is cooperating with the government agencies conducting these investigations and is providing requested information to the government agencies. Other than the proceedings described below, management believes that the outcome of any of these investigations would not have a material adverse effect on the Company.

Letters of Credit

As of June 30, 2015 and December 31, 2014, the Company had $133.7 million and $112.3 million, respectively, in outstanding letters of credit.

Other Legal Matters

In December 2006, AMR received a subpoena from the U.S. Department of Justice (“DOJ”). The subpoena requested copies of documents for the period from January 2000 through the present. The subpoena required AMR to produce a broad range of documents relating to the operations of certain AMR affiliates in New York. The Company produced documents responsive to the subpoena. The government identified claims for reimbursement that the government believes lack support for the level billed, and invited the Company to respond to the identified areas of concern. The Company reviewed the information provided by the government and provided its response. On May 20, 2011, AMR entered into a settlement agreement with the DOJ and a Corporate Integrity Agreement (“CIA”) with the Office of Inspector General of the Department of Health and Human Services (“OIG”) in connection with this matter. Under the terms of the settlement, AMR paid $2.7 million to the federal government. In connection with the settlement, the Company entered into a CIA with a five-year period beginning May 20, 2011. Pursuant to this CIA, the Company is required to maintain a compliance program, which includes, among other elements, the appointment of a compliance officer and committee, training of employees nationwide, safeguards for its billing operations as they relate to services provided in New York, including specific training for operations and billing personnel providing services in New York, review by an independent review organization and reporting of certain reportable events. The Company entered into the settlement in order to avoid the uncertainties of litigation, and has not admitted any wrongdoing. In May 2013, a subsidiary of the Company entered into an agreement to divest substantially all the assets underlying AMR’s services in New York, although the obligations of the Company’s compliance program will remain in effect following the expected divestiture. The divesture was completed on July 1, 2013.

Four different putative class action lawsuits were filed against AMR and certain subsidiaries in California alleging violations of California wage and hour laws. On April 16, 2008, Laura Bartoni commenced a suit in the Superior Court for the State of California, County of Alameda; on July 8, 2008, Vaughn Banta filed suit in the Superior Court of the State of California, County of Los Angeles; on January 22, 2009, Laura Karapetian filed suit in the Superior Court of the State of California, County of Los Angeles; and on March 11, 2010, Melanie Aguilar filed suit in Superior Court of the State of California, County of Los Angeles. The Banta, Aguilar and Karapetian cases have been coordinated in the Superior Court for the State of California, County of Los Angeles, and the Aguilar and Karapetian cases have subsequently been consolidated into a single action. In these cases, the plaintiffs allege principally that the AMR entities failed to pay wages, including overtime wages, in compliance with California law, and failed to provide required meal breaks, rest breaks or pay premium compensation for missed breaks. The plaintiffs are seeking to certify classes on these claims and are seeking lost wages, various penalties, and attorneys’ fees under California law. The Court has certified classes in the consolidated Karapetian/ Aguilar case on claims alleging that AMR has not provided meal periods in compliance with the law as to dispatchers and call takers, that AMR has an unlawful time rounding policy, and that AMR has an unlawful practice of setting rates for those employees; the Court denied certification of the rest period claims of these employees. In the Banta case, the Court denied certification of the meal and rest period claims as to EMTs and paramedics, a decision that is being appealed; the Court indicated that it would certify a class on overtime claims, but plaintiff’s counsel has indicated that they intend to dismiss that claim as AMR’s policy complies with a recent Court of Appeals decision. In the Bartoni case, the Court denied certification on the meal and rest period claims of all unionized employees in Northern California, a decision that is being appealed. While the Court certified a class on the overtime claims, plaintiffs’ counsel stipulated to decertify and dismiss those claims as AMR’s policy complies with a recent Court of Appeals decision. The Company is unable at this time to estimate the amount of potential damages, if any.

On August 7, 2012, EmCare received a subpoena from the OIG requesting copies of documents for the period from January 1, 2007 through the present that appears to be primarily focused on EmCare’s contracts for services at hospitals that are affiliated with Health Management Associates, Inc. (“HMA”). During the months of December 2013 and January 2014, several lawsuits filed by whistleblowers on behalf of the federal and certain state governments against HMA were unsealed; the Company is a named defendant in two of these lawsuits. Although the federal government intervened in these lawsuits in connection with certain of the allegations against HMA, the federal government has not, at this time, intervened in these matters as they relate to the Company. The Company has been engaged in dialogue with the relevant federal government representatives in an effort to reach a resolution of this matter. If the Company is unable to reach a resolution of this matter with the federal government, the Company believes it is likely that the federal government will intervene in the cases against the Company and the Company will thus be in active litigation regarding this matter. It is not currently possible to predict the timing of the resolution of this matter or to reasonably estimate a probable loss for this matter. There can be no assurance that this matter will not have a material adverse effect on the Company’s financial position, results of operations or cash flows.

The Company is involved in other litigation arising in the ordinary course of business. Management believes the outcome of these legal proceedings will not have a material adverse impact on its financial condition, results of operations or liquidity.

XML

Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Insurance Collateral
Reinsurance receivable	$ 510	$ 1,470
Trade and Other Accounts Receivable, net
Gross trade accounts receivable	5,543,456	4,978,738
Allowance for contractual discounts	(2,973,913)	(2,800,852)
Allowance for uncompensated care	(1,484,644)	(1,227,799)
Trade accounts receivable, net	1,084,899	950,087
Other receivables, net	137	28
Trade and other accounts receivable, net	$ 1,085,036	$ 950,115
EmCare
Trade and Other Accounts Receivable, net
Provision for uncompensated care associated with fee for service charges as a percentage of outstanding self-pay receivables		86.00%
AMR
Trade and Other Accounts Receivable, net
Provision for uncompensated care associated with fee for service charges as a percentage of outstanding self-pay receivables		82.00%

XML

Equity Based Compensation (Details) $ in Thousands	3 Months Ended			6 Months Ended
	Jun. 30, 2015 USD ($) item shares	Mar. 31, 2015 shares	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) item shares	Jun. 30, 2014 USD ($)	Aug. 19, 2013 shares
Equity based compensation
Compensation charges | $	$ 1,600		$ 1,500	$ 3,025	$ 2,550
Maximum
Equity based compensation
Number of shares granted				2,500,000
Omnibus Incentive Plan
Equity based compensation
Shares of Common Stock available for grant	16,414,826			16,414,826		16,708,289
Number of participants to whom awards granted in a calendar year may exceed 2.5 million shares of Common Stock or 1.5 million performance awards with a value exceeding $5.0 million | item	0			0
Omnibus Incentive Plan | Maximum
Equity based compensation
Fair market value of awards granted | $				$ 5,000
Omnibus Incentive Plan | Performance based awards
Equity based compensation
Number of shares granted				0
Omnibus Incentive Plan | Performance based awards | Maximum
Equity based compensation
Number of shares granted		1,500,000
Omnibus Incentive Plan | Stock options | Maximum
Equity based compensation
Term of awards				10 years

XML

Subsequent Events

6 Months Ended

Jun. 30, 2015

Subsequent Events

Subsequent Events

16.Subsequent Events

On July 10, 2015, the Company completed the acquisition of Vital Enterprises, Inc., Emergency Medical Transportation, Inc., and Marlboro Hudson Ambulance & Wheelchair Service, Inc. together the “Vital/Marlboro Entities”, for total purchase consideration of $40.5 million paid in cash.  The Vital/Marlboro Entities provide ambulance service operations located in the northeastern United States.

On July 30, 2015, the Company entered into an agreement and plan of merger (“Merger Agreement”) with WP Rocket Holdings Inc., the direct parent of Rural/ Metro Corporation (“Rural/ Metro”), and Fortis Advisors LLC, solely in its capacity as the initial holder representative, providing for the acquisition of Rural/ Metro for total purchase consideration of approximately $620 million in cash, subject to adjustments specified in the Merger Agreement. Rural/ Metro provides ambulance and fire protection services in 21 states and approximately 700 communities throughout the United States.

On July 30, 2015 and in connection with the financing of the Rural/ Metro acquisition, Corporation entered into a debt commitment letter with certain lenders. The lenders committed to provide Corporation with debt financing of up to $635 million, consisting of a $635 million term loan facility maturing 7 years from the closing date of the acquisition, the proceeds of which will be available to fund the purchase price under the Merger Agreement and to pay certain fees, commissions and expenses.

XML

Insurance Collateral (Tables)

6 Months Ended

Jun. 30, 2015

Insurance Collateral

Schedule of insurance collateral

Insurance collateral consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Available-for-sale securities:
U.S. Treasuries	$	1,188	$	1,191
Corporate bonds/ Fixed income		13,016		15,397
Corporate equity		10,443		13,655
Total available-for-sale securities		24,647		30,243
Insurance receivable		510		1,470
Cash deposits and other		16,700		11,683
Total insurance collateral	$	41,857	$	43,396

Schedule of amortized cost basis and aggregate fair value of the Company's available-for-sale securities

Amortized cost basis and aggregate fair value of the Company’s available-for-sale securities as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,184	$	9	$	(5)	$	1,188
Corporate bonds/ Fixed income		12,936		80		—		13,016
Corporate equity		10,843		51		(451)		10,443
Total available-for-sale securities	$	24,963	$	140	$	(456)	$	24,647

	December 31, 2014
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,182	$	12	$	(3)	$	1,191
Corporate bonds/ Fixed income		15,339		59		(1)		15,397
Corporate equity		13,885		27		(257)		13,655
Total available-for-sale securities	$	30,406	$	98	$	(261)	$	30,243

Schedule of the Company's temporarily impaired investment securities available-for-sale

The Company’s temporarily impaired investment securities available-for-sale as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015				December 31, 2014
			Unrealized				Unrealized
	Fair Value		Loss		Fair Value		Loss
U.S. Treasuries:
Less than 12 months	$	—	$	—	$	—	$	—
12 months or more		129		(5)		130		(3)
Corporate bonds/ Fixed income:
Less than 12 months		455		—		1,312		(1)
12 months or more		251		—		251		—
Corporate equity:
Less than 12 months		8,535		(451)		11,160		(257)
12 months or more		—		—		—		—
Total	$	9,370	$	(456)	$	12,853	$	(261)

XML

Changes in Accumulated Other Comprehensive Income (Loss) by Component (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014
Changes in the company's AOCI by component, after tax
Balance at the beginning of the period			$ (1,856)	$ (839)	$ (839)
Other comprehensive income (loss) before reclassifications			(234)		(1,837)
Amounts reclassified from accumulated other comprehensive income (loss)			901		820
Total other comprehensive income (loss), net of tax	$ 530	$ (102)	667	(388)	(1,017)
Balance at the end of the period	(1,189)		(1,189)		(1,856)
Unrealized holding gains on available-for-sale securities
Changes in the company's AOCI by component, after tax
Balance at the beginning of the period			(24,000)	699,000	699,000
Other comprehensive income (loss) before reclassifications			(123,000)		(491,000)
Amounts reclassified from accumulated other comprehensive income (loss)			21,000		(232,000)
Total other comprehensive income (loss), net of tax			(102,000)		(723,000)
Balance at the end of the period	(126,000)		(126,000)		(24,000)
Fuel hedge | Gains and losses on cash flow hedges
Changes in the company's AOCI by component, after tax
Balance at the beginning of the period			(897,000)	420,000	420,000
Other comprehensive income (loss) before reclassifications			(127,000)		(1,130,000)
Amounts reclassified from accumulated other comprehensive income (loss)			259,000		(187,000)
Total other comprehensive income (loss), net of tax			132,000		(1,317,000)
Balance at the end of the period	(765,000)		(765,000)		(897,000)
Interest rate swap agreements | Gains and losses on cash flow hedges
Changes in the company's AOCI by component, after tax
Balance at the beginning of the period			(935,000)	$ (1,958,000)	(1,958,000)
Other comprehensive income (loss) before reclassifications			16,000		(216,000)
Amounts reclassified from accumulated other comprehensive income (loss)			621,000		1,239,000
Total other comprehensive income (loss), net of tax			637,000		1,023,000
Balance at the end of the period	$ (298,000)		$ (298,000)		$ (935,000)

XML

Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Basic and Diluted Net Income (Loss) Per Share
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$ 52,416	$ (1,992)	$ 85,791	$ 22,833
Weighted-average common shares outstanding - common stock:
Basic (in shares)	185,493,085	181,140,242	184,830,033	180,962,123
Dilutive impact of stock awards outstanding (in shares)	6,018,835		6,336,923	8,498,322
Diluted (in shares)	191,511,920	181,140,242	191,166,956	189,460,445
Net income (loss) per share attributable to Envision Healthcare Holdings, Inc.:
Basic (in dollars per share)	$ 0.28	$ (0.01)	$ 0.46	$ 0.13
Diluted (in dollars per share)	$ 0.27	$ (0.01)	$ 0.45	$ 0.12
Stock awards of common stock outstanding excluded from the computations of diluted loss per share and weighted-average common shares outstanding	82,506	8,362,994	66,313	0

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Cash Flows from Operating Activities
Net income (loss)	$ 87,618	$ 19,533
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization expense	89,058	78,456
(Gain) loss on disposal of property, plant and equipment	239	(2,025)
Equity-based compensation expense	3,025	2,550
Excess tax benefits from equity-based compensation	(24,476)	(15,658)
Loss on early debt extinguishment		66,397
Equity in earnings of unconsolidated subsidiary	(143)	(113)
Dividends received	370	430
Deferred income taxes	1,100	486
Changes in operating assets/liabilities, net of acquisitions:
Trade and other accounts receivable, net	(37,766)	(58,212)
Parts and supplies inventory	(161)	(423)
Prepaids and other current assets	(4,572)	(18,927)
Accounts payable and accrued liabilities	48,851	31,266
Insurance reserves	(2,221)	(9,820)
Net cash provided by (used in) operating activities	160,922	93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities	(2,067)	(3,372)
Sales and maturities of available-for-sale securities	9,209	10,527
Purchases of property, plant and equipment	(43,028)	(33,480)
Proceeds from sale of property, plant and equipment	352	2,216
Acquisition of businesses, net of cash received	(498,917)	(199,298)
Net change in insurance collateral	(5,706)	1,213
Other investing activities	971	(2,363)
Net cash provided by (used in) investing activities	(539,186)	(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility	305,000	50,000
Proceeds from issuance of senior notes		740,625
Repayments of the Term Loan	(6,686)	(3,343)
Repayments of the ABL Facility	(100,000)	(50,000)
Repayments of senior notes		(607,750)
Payment for debt extinguishment premiums		(37,630)
Debt issuance costs	(27)	(1,374)
Proceeds from stock options exercised	9,350
Excess tax benefits from equity-based compensation	24,476	15,658
Shares repurchased for tax withholdings		(14,430)
Contributions from (distributions to) noncontrolling interest, net	100	250
Other financing activities	(239)	(3,498)
Net cash provided by (used in) financing activities	231,974	88,508
Change in cash and cash equivalents	(146,290)	(42,109)
Cash and cash equivalents, beginning of period	318,895	204,712
Cash and cash equivalents, end of period	$ 172,605	$ 162,603

XML

Insurance Collateral

6 Months Ended

Jun. 30, 2015

Insurance Collateral

Insurance Collateral

5.Insurance Collateral

Insurance collateral consisted of the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Available-for-sale securities:
U.S. Treasuries	$	1,188	$	1,191
Corporate bonds/ Fixed income		13,016		15,397
Corporate equity		10,443		13,655
Total available-for-sale securities		24,647		30,243
Insurance receivable		510		1,470
Cash deposits and other		16,700		11,683
Total insurance collateral	$	41,857	$	43,396

Amortized cost basis and aggregate fair value of the Company’s available-for-sale securities as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,184	$	9	$	(5)	$	1,188
Corporate bonds/ Fixed income		12,936		80		—		13,016
Corporate equity		10,843		51		(451)		10,443
Total available-for-sale securities	$	24,963	$	140	$	(456)	$	24,647

	December 31, 2014
			Gross		Gross
			Unrealized		Unrealized		Fair
Description	Cost Basis		Gains		Losses		Value
U.S. Treasuries	$	1,182	$	12	$	(3)	$	1,191
Corporate bonds/ Fixed income		15,339		59		(1)		15,397
Corporate equity		13,885		27		(257)		13,655
Total available-for-sale securities	$	30,406	$	98	$	(261)	$	30,243

As of June 30, 2015, available-for-sale securities included U.S. Treasuries and corporate bonds/ fixed income securities of $2.9 million with contractual maturities within one year and $11.3 million with contractual maturities extending longer than one year through five years. Actual maturities may differ from contractual maturities as a result of the Company’s ability to sell these securities prior to maturity.

The Company’s temporarily impaired investment securities available-for-sale as of June 30, 2015 and December 31, 2014 were as follows (in thousands):

	June 30, 2015				December 31, 2014
			Unrealized				Unrealized
	Fair Value		Loss		Fair Value		Loss
U.S. Treasuries:
Less than 12 months	$	—	$	—	$	—	$	—
12 months or more		129		(5)		130		(3)
Corporate bonds/ Fixed income:
Less than 12 months		455		—		1,312		(1)
12 months or more		251		—		251		—
Corporate equity:
Less than 12 months		8,535		(451)		11,160		(257)
12 months or more		—		—		—		—
Total	$	9,370	$	(456)	$	12,853	$	(261)

The Company evaluates the investment securities available-for-sale on a quarterly basis to determine whether declines in the fair value of these securities are other-than-temporary.  This quarterly evaluation consists of reviewing the fair value of the security compared to the carrying amount, the historical volatility of the price of each security, and any industry and company specific factors related to each security.

The Company is not aware of any specific factors indicating that the underlying issuers of the U.S. Treasuries and corporate bonds/ fixed income securities would not be able to pay interest as it becomes due or repay the principal amount at maturity.  Therefore, the Company believes that the changes in the estimated fair values of these debt securities are related to temporary market fluctuations.  Additionally, the Company is not aware of any specific factors which indicate the unrealized losses on the investments in corporate equity securities are due to anything other than temporary market fluctuations.

The Company realized net losses of less than $0.1 million on the sale and maturities of available-for-sale securities for both the three and six months ended June 30, 2015, respectively, and net gains of $0.5 million and $1.1 million on the sale and maturities of available-for-sale securities for the three and six months ended June 30, 2014, respectively.

XML

Consolidating Financial Information (Details 3) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$ 160,922	$ 93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities	(2,067)	(3,372)
Sales and maturities of available-for-sale securities	9,209	10,527
Purchase of property, plant and equipment	(43,028)	(33,480)
Proceeds from sale of property, plant and equipment	352	2,216
Acquisition of businesses, net of cash received	(498,917)	(199,298)
Net change in insurance collateral	(5,706)	1,213
Other investing activities	971	(2,363)
Net cash provided by (used in) investing activities	(539,186)	(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility	305,000	50,000
Proceeds from issuance of senior notes		740,625
Repayments of the Term Loan	(6,686)	(3,343)
Repayments of the ABL Facility	(100,000)	(50,000)
Repayments of senior notes		(607,750)
Payment for debt extinguishment premiums		(37,630)
Debt issuance costs	(27)	(1,374)
Proceeds from stock options exercised	9,350
Excess tax benefits from equity-based compensation	24,476	15,658
Shares repurchased for tax withholdings		(14,430)
Contributions from (distributions to) noncontrolling interest, net	100	250
Proceeds from noncontrolling interest		250
Other financing activities	(239)	(3,498)
Net cash provided by (used in) financing activities	231,974	88,508
Change in cash and cash equivalents	(146,290)	(42,109)
Cash and cash equivalents, beginning of period	318,895	204,712
Cash and cash equivalents, end of period	172,605	162,603
EVHC (excluding Corporation)
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	(231)	(391)
Cash Flows from Financing Activities
Other financing activities		391
Net intercompany borrowings (payments)	231	(81,717)
Net cash provided by (used in) financing activities	231	(81,326)
Change in cash and cash equivalents		(81,717)
Cash and cash equivalents, beginning of period	5	81,722
Cash and cash equivalents, end of period	5	5
Corporation and Subsidiaries
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	161,153	94,331
Cash Flows from Investing Activities
Purchases of available-for-sale securities	(2,067)	(3,372)
Sales and maturities of available-for-sale securities	9,209	10,527
Purchase of property, plant and equipment	(43,028)	(33,480)
Proceeds from sale of property, plant and equipment	352	2,216
Acquisition of businesses, net of cash received	(498,917)	(199,298)
Net change in insurance collateral	(5,706)	1,213
Other investing activities	971	(2,363)
Net cash provided by (used in) investing activities	(539,186)	(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility	305,000	50,000
Proceeds from issuance of senior notes		740,625
Repayments of the Term Loan	(6,686)	(3,343)
Repayments of the ABL Facility	(100,000)	(50,000)
Repayments of senior notes		(607,750)
Payment for debt extinguishment premiums		(37,630)
Debt issuance costs	(27)	(1,374)
Proceeds from stock options exercised	9,350
Excess tax benefits from equity-based compensation	24,476	15,658
Shares repurchased for tax withholdings		(14,430)
Contributions from (distributions to) noncontrolling interest, net	100
Proceeds from noncontrolling interest		250
Other financing activities	(239)	(3,889)
Net intercompany borrowings (payments)	(231)	81,717
Net cash provided by (used in) financing activities	231,743	169,834
Change in cash and cash equivalents	(146,290)	39,608
Cash and cash equivalents, beginning of period	318,890	122,990
Cash and cash equivalents, end of period	$ 172,600	$ 162,598

XML

Accrued Liabilities (Tables)

6 Months Ended

Jun. 30, 2015

Accrued Liabilities

Schedule of accrued liabilities

Accrued liabilities were as follows as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Accrued wages and benefits	$	237,331	$	190,220
Accrued paid time-off		31,798		27,156
Current portion of self-insurance reserve		75,348		74,212
Accrued severance and related costs		6,168		8,376
Current portion of compliance and legal		5,294		3,407
Accrued billing and collection fees		2,555		3,823
Accrued incentive compensation		26,551		32,324
Accrued income taxes		27,697		—
Accrued interest		20,994		22,324
Other		58,445		50,815
Total accrued liabilities	$	492,181	$	412,657

XML

Summary of Significant Accounting Policies (Details 5) - Senior subordinated unsecured notes purchased by the Company's subsidiary - USD ($) $ in Millions	Jun. 30, 2015	Dec. 31, 2014
Financial Instruments
Estimated fair value of the senior subordinate notes	$ 755.6	$ 744.4
Carrying value of the senior subordinate notes	$ 750.0	$ 750.0

XML

Consolidating Financial Information

6 Months Ended

Jun. 30, 2015

Consolidating Financial Information

Consolidating Financial Information

15.Consolidating Financial Information

Pursuant to the indenture governing the 2022 Notes, so long as any of the 2022 Notes are outstanding, the Company is required to provide condensed consolidating financial information with a separate column for (i) the Company and its subsidiaries (other than Corporation and its subsidiaries) on a combined basis, (ii) Corporation and its subsidiaries, (iii) consolidating adjustments on a combined basis, and (iv) the total consolidated amount. The consolidating adjustments column represents the elimination of any intercompany activity between EVHC (excluding Corporation and its subsidiaries) and Corporation.

Consolidating Balance Sheet

As of June 30, 2015

(in thousands, unaudited)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	172,600	$	—	$	172,605
Insurance collateral		—		31,978		—		31,978
Trade and other accounts receivable, net		—		1,085,036		—		1,085,036
Parts and supplies inventory		—		24,896		—		24,896
Prepaids and other current assets		5,022		58,367		(5,022)		58,367
Total current assets		5,027		1,372,877		(5,022)		1,372,882
Property, plant, and equipment, net		—		226,242		—		226,242
Intangible assets, net		—		762,672		—		762,672
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		9,879		—		9,879
Goodwill		—		2,782,934		—		2,782,934
Other long-term assets		—		86,309		—		86,309
Investment in wholly owned subsidiary		1,879,713		—		(1,879,713)		—
Total assets	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	61,293	$	—	$	62,292
Accrued liabilities		—		495,834		(3,653)		492,181
Current deferred tax liabilities		—		107,415		(1,369)		106,046
Current portion of long-term debt and capital lease obligations		—		12,366		—		12,366
Total current liabilities		999		676,908		(5,022)		672,885
Long-term debt and capital lease obligations		—		2,224,433		—		2,224,433
Long-term deferred tax liabilities		—		187,410		(145)		187,265
Insurance reserves		—		220,147		—		220,147
Other long-term liabilities		—		22,423		—		22,423
Total liabilities		999		3,331,321		(5,167)		3,327,153
Equity:
Common stock		1,857		—		—		1,857
Preferred stock		—		—		—		—
Additional paid-in capital		1,653,578		1,580,842		(1,580,842)		1,653,578
Retained earnings		229,640		300,060		(300,060)		229,640
Accumulated other comprehensive income (loss)		(1,189)		(1,189)		1,189		(1,189)
Total Envision Healthcare Holdings, Inc. equity		1,883,886		1,879,713		(1,879,713)		1,883,886
Noncontrolling interest		—		29,879		—		29,879
Total equity		1,883,886		1,909,592		(1,879,713)		1,913,765
Total liabilities and equity	$	1,884,885	$	5,240,913	$	(1,884,880)	$	5,240,918

Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Assets
Current assets:
Cash and cash equivalents	$	5	$	318,890	$	—	$	318,895
Insurance collateral		—		32,828		—		32,828
Trade and other accounts receivable, net		—		950,115		—		950,115
Parts and supplies inventory		—		24,484		—		24,484
Prepaids and other current assets		5,019		36,917		(5,019)		36,917
Total current assets		5,024		1,363,234		(5,019)		1,363,239
Property, plant, and equipment, net		—		211,276		—		211,276
Intangible assets, net		—		524,482		—		524,482
Long-term deferred tax assets		145		—		(145)		—
Insurance collateral		—		10,568		—		10,568
Goodwill		—		2,538,633		—		2,538,633
Other long-term assets		—		55,555		—		55,555
Investment in wholly owned subsidiary		1,756,407		—		(1,756,407)		—
Total assets	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753
Liabilities and Equity
Current liabilities:
Accounts payable	$	999	$	46,585	$	—	$	47,584
Accrued liabilities		—		416,307		(3,650)		412,657
Current deferred tax liabilities		—		105,647		(1,369)		104,278
Current portion of long-term debt and capital lease obligations		—		12,349		—		12,349
Total current liabilities		999		580,888		(5,019)		576,868
Long-term debt and capital lease obligations		—		2,025,877		—		2,025,877
Long-term deferred tax liabilities		—		131,108		(145)		130,963
Insurance reserves		—		180,639		—		180,639
Other long-term liabilities		—		20,365		—		20,365
Total liabilities		999		2,938,877		(5,164)		2,934,712
Equity:
Common stock		1,837		—		—		1,837
Preferred stock		—		—		—		—
Additional paid-in capital		1,616,747		1,544,222		(1,544,222)		1,616,747
Retained earnings		143,849		214,041		(214,041)		143,849
Accumulated other comprehensive income (loss)		(1,856)		(1,856)		1,856		(1,856)
Total Envision Healthcare Holdings, Inc. equity		1,760,577		1,756,407		(1,756,407)		1,760,577
Noncontrolling interest		—		8,464		—		8,464
Total equity		1,760,577		1,764,871		(1,756,407)		1,769,041
Total liabilities and equity	$	1,761,576	$	4,703,748	$	(1,761,571)	$	4,703,753

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,354,258	$	—	$	1,354,258
Compensation and benefits		—		969,458		—		969,458
Operating expenses		—		156,129		—		156,129
Insurance expense		—		38,166		—		38,166
Selling, general and administrative expenses		—		31,249		—		31,249
Depreciation and amortization expense		—		44,936		—		44,936
Income (loss) from operations		—		114,320		—		114,320
Interest income from restricted assets		—		163		—		163
Interest expense, net		—		(28,094)		—		(28,094)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(40)		—		—		(40)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(40)		86,355		—		86,315
Income tax benefit (expense)		15		(32,713)		—		(32,698)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(25)		53,642		—		53,617
Equity in net income (loss) of subsidiary		52,441		—		(52,441)		—
Equity in earnings of unconsolidated subsidiary		—		71		—		71
Net income (loss)		52,416		53,713		(52,441)		53,688
Less: Net (income) loss attributable to noncontrolling interest		—		(1,272)		—		(1,272)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	52,416	$	52,441	$	(52,441)	$	52,416

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Three Months Ended June 30, 2014
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	1,075,327	$	—	$	1,075,327
Compensation and benefits		—		767,007		—		767,007
Operating expenses		—		120,715		—		120,715
Insurance expense		—		31,583		—		31,583
Selling, general and administrative expenses		—		23,594		—		23,594
Depreciation and amortization expense		—		35,558		—		35,558
Restructuring charges		—		3,731		—		3,731
Income from operations		—		93,139		—		93,139
Interest income from restricted assets		—		246		—		246
Interest expense, net		—		(29,002)		—		(29,002)
Realized gains (losses) on investments		—		508		—		508
Other income (expense), net		(1,657)		(307)		—		(1,964)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(1,657)		(1,813)		—		(3,470)
Income tax benefit (expense)		515		897		—		1,412
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,142)		(916)		—		(2,058)
Equity in net income (loss) of subsidiary		(850)		—		850		—
Equity in earnings of unconsolidated subsidiary		—		66		—		66
Net income (loss)		(1,992)		(850)		850		(1,992)
Less: Net (income) loss attributable to noncontrolling interest		—		—		—		—
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	(1,992)	$	(850)	$	850	$	(1,992)

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC		Corporation
	(excluding		and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,598,760	$	—	$	2,598,760
Compensation and benefits		—		1,877,115		—		1,877,115
Operating expenses		—		307,855		—		307,855
Insurance expense		—		73,692		—		73,692
Selling, general and administrative expenses		—		57,698		—		57,698
Depreciation and amortization expense		—		84,817		—		84,817
Income from operations		—		197,583		—		197,583
Interest income from restricted assets		—		293		—		293
Interest expense, net		—		(54,781)		—		(54,781)
Realized gains (losses) on investments		—		(34)		—		(34)
Other income (expense), net		(372)		—		—		(372)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(372)		143,061		—		142,689
Income tax benefit (expense)		144		(55,358)		—		(55,214)
Income (loss) before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(228)		87,703		—		87,475
Equity in net income (loss) of subsidiary		86,019		—		(86,019)		—
Equity in earnings of unconsolidated subsidiary		—		143		—		143
Net income (loss)		85,791		87,846		(86,019)		87,618
Less: Net (income) loss attributable to noncontrolling interest		—		(1,827)		—		(1,827)
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	85,791	$	86,019	$	(86,019)	$	85,791

Condensed Consolidating Statement of Operations

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and		Consolidating
	Corporation)		Subsidiaries		Adjustments		Total
Net revenue	$	—	$	2,089,538	$	—	$	2,089,538
Compensation and benefits		—		1,510,668		—		1,510,668
Operating expenses		—		235,350		—		235,350
Insurance expense		—		62,564		—		62,564
Selling, general and administrative expenses		—		42,969		—		42,969
Depreciation and amortization expense		—		71,990		—		71,990
Restructuring charges		—		4,540		—		4,540
Income from operations		—		161,457		—		161,457
Interest income from restricted assets		—		332		—		332
Interest expense, net		—		(59,051)		—		(59,051)
Realized gains (losses) on investments		—		1,114		—		1,114
Other income (expense), net		(2,799)		27		—		(2,772)
Loss on early debt extinguishment		—		(66,397)		—		(66,397)
Income (loss) before taxes and equity in earnings of unconsolidated subsidiary		(2,799)		37,482		—		34,683
Income tax benefit (expense)		895		(16,158)		—		(15,263)
Income before equity in net income (loss) of subsidiary and equity in earnings of unconsolidated subsidiary		(1,904)		21,324		—		19,420
Equity in net income (loss) of subsidiary		21,437		—		(21,437)		—
Equity in earnings of unconsolidated subsidiary		—		113		—		113
Net income (loss)		19,533		21,437		(21,437)		19,533
Less: Net (income) loss attributable to noncontrolling interest		—		3,300		—		3,300
Net income (loss) attributable to Envision Healthcare Holdings, Inc.	$	19,533	$	24,737	$	(21,437)	$	22,833

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2015
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(231)	$	161,153	$	160,922
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(2,067)		(2,067)
Sales and maturities of available-for-sale securities		—		9,209		9,209
Purchase of property, plant and equipment		—		(43,028)		(43,028)
Proceeds from sale of property, plant and equipment		—		352		352
Acquisition of businesses, net of cash received		—		(498,917)		(498,917)
Net change in insurance collateral		—		(5,706)		(5,706)
Other investing activities		—		971		971
Net cash provided by (used in) investing activities		—		(539,186)		(539,186)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		305,000		305,000
Proceeds from issuance of senior notes		—		—		—
Repayments of the Term Loan		—		(6,686)		(6,686)
Repayments of the ABL Facility		—		(100,000)		(100,000)
Repayments of senior notes		—		—		—
Payment for debt extinguishment premiums		—		—		—
Debt issuance costs		—		(27)		(27)
Proceeds from stock options exercised		—		9,350		9,350
Excess tax benefits from equity-based compensation		—		24,476		24,476
Shares repurchased for tax withholdings		—		—		—
Contributions from noncontrolling interest, net		—		100		100
Other financing activities		—		(239)		(239)
Net intercompany borrowings (payments)		231		(231)		—
Net cash provided by (used in) financing activities		231		231,743		231,974
Change in cash and cash equivalents		—		(146,290)		(146,290)
Cash and cash equivalents, beginning of period		5		318,890		318,895
Cash and cash equivalents, end of period	$	5	$	172,600	$	172,605

Condensed Consolidating Statement of Cash Flows

(in thousands, unaudited)

	Six Months Ended June 30, 2014
	EVHC
	(excluding		Corporation and
	Corporation)		Subsidiaries		Total
Cash Flows from Operating Activities
Net cash provided by (used in) operating activities	$	(391)	$	94,331	$	93,940
Cash Flows from Investing Activities
Purchases of available-for-sale securities		—		(3,372)		(3,372)
Sales and maturities of available-for-sale securities		—		10,527		10,527
Purchase of property, plant and equipment		—		(33,480)		(33,480)
Proceeds from sale of property, plant and equipment		—		2,216		2,216
Acquisition of businesses, net of cash received		—		(199,298)		(199,298)
Net change in insurance collateral		—		1,213		1,213
Other investing activities		—		(2,363)		(2,363)
Net cash provided by (used in) investing activities		—		(224,557)		(224,557)
Cash Flows from Financing Activities
Borrowings under the ABL Facility		—		50,000		50,000
Proceeds from issuance of senior notes		—		740,625		740,625
Repayments of the Term Loan		—		(3,343)		(3,343)
Repayments of the ABL Facility		—		(50,000)		(50,000)
Repayments of senior notes		—		(607,750)		(607,750)
Payment for debt extinguishment premiums		—		(37,630)		(37,630)
Debt issuance costs		—		(1,374)		(1,374)
Excess tax benefits from equity-based compensation		—		15,658		15,658
Shares repurchased for tax withholdings		—		(14,430)		(14,430)
Contributions from noncontrolling interest, net		—		250		250
Other financing activities		391		(3,889)		(3,498)
Net intercompany borrowings (payments)		(81,717)		81,717		—
Net cash provided by (used in) financing activities		(81,326)		169,834		88,508
Change in cash and cash equivalents		(81,717)		39,608		(42,109)
Cash and cash equivalents, beginning of period		81,722		122,990		204,712
Cash and cash equivalents, end of period	$	5	$	162,598	$	162,603