EX-99.1 2 d782019dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

PRESS RELEASE

 

Investor relations contact:   Media contact:
Jim Storey   Amanda Forster
Vice President, Investor Relations   Vice President, Public Relations
704.816.5958   202-879-8004
jim_storey@premierinc.com   amanda_forster@premierinc.com

PREMIER, INC. REPORTS FISCAL 2014 FOURTH-QUARTER AND FULL-YEAR RESULTS

CHARLOTTE, NC, August 25, 2014 – Premier, Inc. (NASDAQ: PINC) today reported financial results for the fiscal 2014 fourth quarter and full year ended June 30, 2014.

Fiscal-Year Highlights:

Pro forma results reflect the impact of the company’s reorganization and initial public offering (IPO)*.

 

    On a pro forma basis, net revenue of $869.3 million increased 14% from the prior year - Supply Chain Services segment revenue rose 14% and Performance Services segment revenue increased 13%. GAAP net revenue* of $910.5 million increased 5% from GAAP net revenue for the prior year.

 

    On a pro forma basis, adjusted EBITDA of $351.0 million increased 12% from the prior year - Supply Chain Services segment pro forma adjusted EBITDA increased 9% and Performance Services segment pro forma adjusted EBITDA rose 31%.

 

    On a pro forma basis, adjusted fully distributed net income increased 9% to $188.6 million, or $1.30 per diluted share from a year ago. GAAP net income* attributable to shareholders was $28.3 million.

 

    For the fiscal year ended June 30, 2014, the company generated cash flow from operations of $368.1 million. At June 30, 2014, the company’s cash, cash equivalents and short- and long-term marketable securities totaled $540.4 million, compared with $255.6 million at June 30, 2013.

Fourth-Quarter Highlights:

Pro forma results reflect the impact of the company’s reorganization and IPO*.

 

    Net revenue of $235.5 million increased 17% from pro forma net revenue for the same period a year ago - Supply Chain Services segment revenue rose 18% and Performance Services segment revenue increased 15%. GAAP net revenue* for the same period a year ago was $240.6 million.

 

    Adjusted EBITDA of $93.2 million increased 19% from pro forma adjusted EBITDA for the same period a year ago - Supply Chain Services segment adjusted EBITDA increased 15% and Performance Services segment adjusted EBITDA rose 36%.

 

    Adjusted fully distributed net income increased 18% to $49.9 million, or $0.34 per diluted share from pro forma results for the same period a year ago. GAAP net income* attributable to shareholders was $8.9 million.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 2 of 17

 

* Actual results prior to the company’s reorganization and IPO consummated on October 1, 2013, do not reflect the impact of the reorganization and IPO, and therefore, management believes they do not provide meaningful year-over-year comparisons. A description of adjusted EBITDA and other non-GAAP financial measures is provided in “Use and Definition of Non-GAAP Measures,” and reconciliations are provided in the tables at the end of this release. See “Reorganization and Initial Public Offering” for important information regarding pro forma results.

Acquisition Activity

 

    In fiscal 2014, Premier acquired three companies for a total of $42.6 million in cash as part of its strategy to enhance existing capabilities and better serve its members: SYMMEDRx, LLC, a physician preference contract management and data service company; Meddius, LLC, a data acquisition and integration-as-a-service company; and MEMdata, LLC, a capital equipment planning, sourcing and analytics company. All have been integrated into Premier’s Performance Services segment.

 

    On August 5, 2014, Premier announced an agreement to acquire TheraDoc, Inc., a market leading provider of clinical surveillance software, for $117.0 million in cash, subject to potential purchase price adjustment based on TheraDoc’s working capital, cash and indebtedness at closing. The acquisition is subject to customary closing conditions.

 

    On August 25, 2014, Premier signed a definitive agreement to acquire Aperek, Inc. (formerly Mediclick), a SaaS-based (software as a service) supply chain solutions company focused on purchasing workflow and analytics, for $48.5 million, subject to potential purchase price adjustment based on Aperek’s working capital at time of closing. The acquisition is subject to customary closing conditions.

“We are pleased to report a very strong finish to our successful first year as a public company,” said Susan DeVore, president and chief executive officer. “Financially and operationally, we performed extremely well, delivering double-digit percentage gains in revenue and adjusted EBITDA as we added, renewed and expanded member relationships through innovative product and service offerings.

“Our strong fourth-quarter and fiscal-year financial performance demonstrates the exceptional service and value we provide to our approximately 3,000 member hospitals and 110,000 alternate site providers,” DeVore continued. “We believe this solid performance speaks to our leadership role in developing measurable cost, quality, safety and population health management solutions necessary to transform delivery of healthcare in America.

“Looking ahead, we expect to further leverage our market-leading data analytics platform, aligned delivery channel and collaborative member relationships in our ongoing commitment to deliver effective solutions to the marketplace and drive long-term performance for our shareholders,” DeVore added. “A key element supporting this strategy is our capital deployment plan, which includes acquisitions that complement and enhance our existing capabilities. Our acquisition strategy is on track, evidenced by the three companies acquired in fiscal 2014, our agreement earlier this month to acquire TheraDoc, a market leading provider of clinical surveillance software, and the execution today of an agreement to acquire Aperek, which focuses on supply chain workflow analytics. Our pipeline of potential new opportunities remains active. We plan to continue deploying capital during fiscal 2015 in a disciplined manner, focusing on attractive areas that align with our business objectives.”


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 3 of 17

 

Results of Operations for the Fourth Quarter of Fiscal 2014

Consolidated Fourth-Quarter Financial Highlights

 

     Three Months Ended June 30,  

(in thousands, except per share data)

   2014     2013     % Change  
     Actual     Pro Forma (a)        

Net revenue:

      

Supply Chain Services Segment

   $ 172,822      $ 146,363        18

Performance Services Segment

     62,644        54,575        15
  

 

 

   

 

 

   

 

 

 

Total net revenue

   $ 235,466      $ 200,938        17
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (b)

      

Supply Chain Services Segment

   $ 94,394      $ 82,220        15

Performance Services Segment

     19,531        14,401        36
  

 

 

   

 

 

   

 

 

 

Segment adjusted EBITDA

   $ 113,925      $ 96,621        18

Corporate

     (20,681     (18,492     12
  

 

 

   

 

 

   

 

 

 

Total adjusted EBITDA

   $ 93,244      $ 78,129        19
  

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed net income (b)

   $ 49,932      $ 42,157        18

Non-GAAP earnings per share on adjusted fully distributed net income - diluted (b)

   $ 0.34      $ 0.29        18
  

 

 

   

 

 

   

 

 

 

Weighted average fully distributed shares outstanding - diluted

     145,080        144,983     

 

(a) Reflects the impact of the Company’s Reorganization on the Supply Chain Services segment as a result of the 30% revenue share to owner members after the Reorganization. The impact of the pro forma adjustment on both Supply Chain Services net revenue and segment adjusted EBITDA was $39.7 million for the three months ended June 30, 2013. Pro forma adjustments do not impact the financial results of the Company’s Performance Services segment.
(b) See attached supplemental financial information for reconciliation of reported GAAP results to Non-GAAP

For the three months ended June 30, 2014, Premier generated net revenue of $235.5 million, an increase of approximately $34.5 million, or 17%, from pro forma net revenue of $200.9 million for the same period a year ago. The revenue growth was driven primarily by continued increases in direct sourcing and specialty pharmacy product sales and net administrative fee growth associated with strong group purchasing organization (GPO) volume in the Supply Chain Services segment, and by sales of SaaS informatics products, advisory services engagements and performance improvement collaboratives in the Performance Services segment.

Adjusted EBITDA for the fiscal fourth quarter totaled $93.2 million, an increase of $15.1 million, or 19%, from pro forma adjusted EBITDA of $78.1 million for the same period last year. Fiscal 2014 fourth-quarter adjusted EBITDA was fueled by revenue growth in both of the company’s business segments.

Adjusted fully distributed net income for the fourth quarter of fiscal 2014 rose to $49.9 million, or $0.34 per fully diluted share, from pro forma adjusted fully distributed net income of $42.2 million, or $0.29 per fully diluted share, for the same period a year ago. Non-GAAP pro forma adjusted fully distributed earnings per share represents net income, adjusted for non-recurring and non-cash items, attributable to all shareholders as if all Class B shareholders have converted to Class A shareholders, and reflects income taxes at an estimated effective rate of approximately 40% on 100% of pretax income.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 4 of 17

 

On a GAAP basis, net revenue was $235.5 million for the quarter ended June 30, 2014, compared with $240.6 million for the same period last year. Net income for the quarter totaled $66.6 million, compared with $103.5 million for the same quarter a year ago, and net income attributable to shareholders was $8.9 million, compared with a loss of $0.8 million for the same period a year ago. On a fully diluted per-share basis, the company reported net income of $15.09, compared with a net loss of $0.14 a year ago. The GAAP per share net income amount includes a non-cash positive adjustment of $482.5 million to GAAP net income attributable to shareholders to reflect redeemable limited partners’ capital at the appropriate redemption amount at the end of the period as a result of the benefit obtained by limited partners through the ownership of Class B common units. (See income statement in the tables section of this press release.) Note: Comparisons of GAAP results are impacted by the changes associated with the reorganization and IPO, as described below, and therefore, management believes they do not provide meaningful year-over-year comparisons.

Segment Results

Premier approaches the market with an integrated sales and field force and holistic, programmatic solutions based on what it believes is one of the largest data analytics platforms serving the industry. Financially, the company’s operations are divided into two business segments:

 

    Supply Chain Services includes one of the largest healthcare GPOs in the United States, serving acute and alternate sites. The segment also includes the company’s specialty pharmacy and direct sourcing activities.

 

    Performance Services includes one of the nation’s largest informatics and advisory services businesses focused on healthcare providers. The Performance Services segment includes the company’s SaaS informatics products, technology-enabled performance improvement collaboratives, advisory services and insurance services.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 5 of 17

 

Segment Results

 

     Three Months Ended June 30,     Three Months Ended June 30,  

(in thousands)

   2014     2013     % Change     2014     2013     % Change  
     Actual     Actual           Actual     Pro Forma (a)        

Net Revenue:

            

Supply Chain Services:

            

Net administrative fees

   $ 111,044      $ 146,765        -24   $ 111,044      $ 107,102        4

Other services and support

     274        125        119     274        125        119
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Services

     111,318        146,890        -24     111,318        107,227        4

Products

     61,504        39,136        57     61,504        39,136        57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Supply Chain Services

     172,822        186,026        -7     172,822        146,363        18

Performance Services:

            

Services

     62,644        54,575        15     62,644        54,575        15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 235,466      $ 240,601        -2   $ 235,466      $ 200,938        17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (b):

            

Supply Chain Services

   $ 94,394      $ 121,883        -23   $ 94,394      $ 82,220        15

Performance Services

     19,531        14,401        36     19,531        14,401        36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment adjusted EBITDA

     113,925        136,284        -16     113,925        96,621        18

Corporate

     (20,681     (18,492     12     (20,681     (18,492     12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 93,244      $ 117,792        -21   $ 93,244      $ 78,129        19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)  Reflects the impact of the Company’s Reorganization on the Supply Chain Services segment as a result of the 30% revenue share to owner members after the Reorganization. The impact of the pro forma adjustment on both Supply Chain Services net revenue and segment adjusted EBITDA was $39.7 million for the three months ended June 30, 2013. Pro forma adjustments do not impact the financial results of the Company’s Performance Services segment.
(b) See attached supplemental financial information for reconciliation of reported GAAP results to Non-GAAP results.

Supply Chain Services

For the fiscal fourth quarter ended June 30, 2014, the Supply Chain Services segment generated net revenue of $172.8 million, an increase of approximately $26.5 million, or 18%, from pro forma net revenue of $146.4 million a year ago. Revenue growth was driven by product revenues, which rose $22.4 million, or 57%, to $61.5 million, primarily due to increased direct sourcing and specialty pharmacy revenues. GPO net administrative fee revenues of $111.0 million increased $3.9 million, or 4%, from pro forma results a year ago, reflecting newer members moving through the conversion cycle to the company’s contract portfolio, as well as growth from existing acute and alternate-site GPO members.

Supply Chain Services segment adjusted EBITDA of $94.4 million for the fiscal 2014 fourth quarter increased $12.2 million, or 15%, from pro forma segment adjusted EBITDA of $82.2 million for the same period a year ago. The increase largely reflects growth in net administrative fee revenue, as well as growth in the company’s direct sourcing activities, and effective management of operating expenses.

Supply Chain Services segment net revenue of $172.8 million for the fiscal 2014 fourth quarter compares with segment GAAP net revenue of $186.0 million for the same period a year ago. Segment adjusted EBITDA of $94.4 million compares with $121.9 million for the same period a year ago. Note: the declines from the year-ago period are a function of the changes described with the pro forma results as a result of the company’s reorganization and IPO, and management believes they do not provide meaningful year-over-year comparisons.

Performance Services

For the fiscal fourth quarter ended June 30, 2014, the Performance Services segment generated net revenue of $62.6 million, an increase of $8.1 million, or 15%, from $54.6 million for the same quarter last year. Revenue growth is attributable primarily to new SaaS informatics product


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 6 of 17

 

subscriptions and increased revenue from advisory services and performance improvement collaboratives, including contributions related to the company’s acquisitions during the fiscal year of SYMMEDRx, Meddius and MEMdata, which have been integrated into Performance Services segment operations.

Performance Services segment adjusted EBITDA was $19.5 million for the fiscal 2014 fourth quarter, an increase of $5.1 million, or 36%, from $14.4 million for the same quarter last year. The increase in adjusted EBITDA reflects the same factors that contributed to revenue growth. Note: Pro forma results do not impact the financial results for the company’s Performance Services segment.

Results of Operations for the Fiscal Year Ended June 30, 2014

Consolidated Full Year Financial Highlights

 

     Year Ended June 30,     Year Ended June 30,  

(in thousands, except per share data)

   2014     2013     % Change     2014     2013     % Change  
           Actual                 Pro Forma (a)        

Net revenue:

            

Supply Chain Services Segment

            

Net administrative fees

   $ 464,837      $ 519,219        -10   $ 423,574      $ 414,207        2

Other services and support

   $ 778      $ 471        65   $ 778      $ 471        65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Services

   $ 465,615      $ 519,690        -10   $ 424,352      $ 414,678        2

Products

   $ 212,526      $ 144,386        47   $ 212,526      $ 144,386        47

Total Supply Chain Services

   $ 678,141      $ 664,076        2   $ 636,878      $ 559,064        14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Performance Services Segment

     232,408        205,214        13     232,408        205,214        13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenue

   $ 910,549      $ 869,290        5   $ 869,286      $ 764,278        14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (b):

            

Supply Chain Services Segment

   $ 396,470      $ 431,628        -8   $ 355,207      $ 326,616        9

Performance Services Segment

     73,898        56,456        31     73,898        56,456        31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment adjusted EBITDA

   $ 470,368      $ 488,084        -4   $ 429,105      $ 383,072        12

Corporate

     (78,080     (69,059     13     (78,080     (69,059     13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted EBITDA

   $ 392,288      $ 419,025        -6   $ 351,025      $ 314,013        12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed net income (b)

         $ 188,561      $ 172,793        9

Non-GAAP earnings per share on adjusted fully distributed net income - diluted (b)

         $ 1.30      $ 1.19        9
        

 

 

   

 

 

   

 

 

 

Weighted average fully distributed shares
outstanding - diluted

           145,083        144,983     

 

(a)  Reflects the impact of the Company’s Reorganization on the Supply Chain Services segment as a result of the 30% revenue share to owner members after the Reorganization. The impact of the pro forma adjustment on both Supply Chain Services net revenue and segment adjusted EBITDA was $41.3 million for the year ended June 30, 2014 and $105.0 million for the year ended June 30, 2013. Pro forma adjustments do not impact the financial results of the Company’s Performance Services segment.
(b) See attached supplemental financial information for reconciliation of reported GAAP results to Non-GAAP results.

On a pro forma basis, Premier generated net revenue of $869.3 million for the fiscal year ended June 30, 2014, a 14% increase from net revenue of $764.3 million for the prior year. The increase was driven by 14% growth in Supply Chain Services segment revenue and a 13% increase in Performance Services segment revenue. Supply Chain Services segment revenue reflects a 2% rise in net administrative fees revenue from a year ago, primarily due to continued growth of purchasing volume from newer and existing acute and alternate-site members. Product revenue increased 47%, driven by ongoing expansion of the company’s direct sourcing and specialty pharmacy businesses. In the Performance Services segment, the year-over-year revenue increase of 13% was primarily due to growth in revenue from SaaS-based product sales, revenue increases generated by advisory services and performance improvement collaboratives, and new revenue streams generated by PremierConnect Enterprise engagements.

Fiscal-year pro forma adjusted EBITDA totaled $351.0 million, up 12% when compared with $314.0 million a year ago. Pro forma Segment adjusted EBITDA for the Supply Chain Services


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 7 of 17

 

segment increased 9% from a year ago, primarily a result of growth in net administrative fees revenue and product revenue, as well as effective management of operating expenses. Adjusted EBITDA for the Performance Services segment rose 31% from the same period last year, due to revenue growth.

Pro forma adjusted EBITDA for fiscal 2014 excludes the $38.4 million gain on the sale of the company’s interest in Global Healthcare Exchange, LLC (GHX), $19.5 million in expenses associated with stock-based compensation, a $6.2 million non-cash adjustment related to the company’s tax receivable agreement liability, $3.8 million in strategic and financial restructuring expenses related to the company’s reorganization and IPO, and $2.0 million in acquisition related expenses. Pro forma adjusted EBITDA for the prior year results excludes $5.2 million in expenses related to strategic and financial restructuring costs and $0.8 million in other expenses. (See specific reconciliation items in the tables section of this press release.)

Pro forma adjusted fully distributed net income for fiscal 2014 totaled $188.6 million, or $1.30 per diluted share, compared with $172.8 million, or $1.19 per diluted share, for the prior year.

On a GAAP basis, the company generated net revenue of $910.5 million for the fiscal year ended June 30, 2014, compared with $869.3 million for the prior year. Adjusted EBITDA was $392.3 million, compared with $419.0 million the prior year. Supply Chain Services segment revenue increased 2% from a year ago and Supply Chain Services segment adjusted EBITDA decreased 8%. Note: Performance Services segment financial results are not impacted by pro forma adjustments.

GAAP net income totaled $332.6 million for fiscal 2014, compared with $375.1 million for the prior year, while GAAP net income attributable to shareholders was $28.3 million compared with $7.4 million a year ago. GAAP net loss per diluted share was $105.85 compared with net income of $1.26 per diluted share a year ago. The GAAP per share net income amount includes a non-cash negative adjustment of $2.74 billion to GAAP net income attributable to shareholders to reflect redeemable limited partners’ capital at the appropriate redemption amount at the end of the period as a result of the benefit obtained by limited partners through the ownership of Class B common units. (See income statement in the tables section of this press release.) Note: Comparisons of GAAP results are impacted by the changes associated with the company’s reorganization and IPO, as described below, and as a result, management believes they do not provide meaningful year-over-year comparisons.

Cash Flows and Liquidity

Cash provided by operating activities was $368.1 million for the fiscal year ended June 30, 2014, a decrease of $10.1 million from $378.3 million for the fiscal year ended June 30, 2013. At June 30, 2014, the company’s cash, cash equivalents, short- and long-term marketable securities totaled $540.4 million, compared with $255.6 million at June 30, 2013, and consisted of $131.8 million in cash and cash equivalents and $408.6 million in marketable securities with maturities ranging from three to 24 months. Operating cash flows increased primarily due to working capital changes, as well as non-cash add backs to net income, including depreciation and amortization and stock-based compensation.

Capital expenditures totaled $55.7 million for the fiscal year ended June 30, 2014, compared with $42.4 million for the same period last year. The increase was primarily related to capitalized internally developed software, reflecting an increase in the level of projects in development in


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 8 of 17

 

the current year, and associated hardware. Capital expenditures were partially offset by proceeds from the sale of the company’s investment in GHX of $38.4 million and $15.7 million in distributions from Innovatix, an alternate site group purchasing company in which Premier owns a 50 percent interest. Other investing activities in the fiscal year primarily consisted of the cash acquisitions of SYMMEDRx, Meddius and MEMdata, for a total of $42.6 million.

At June 30, 2014, there was no outstanding balance on the company’s new unsecured $750 million, five-year revolving credit facility, which replaced the company’s prior senior secured revolving credit facility effective June 25, 2014.

Fiscal 2015 Outlook and Guidance

Premier believes it is well positioned financially and operationally for fiscal 2015, and is introducing financial guidance for the fiscal year based on the following key assumptions: stable growth in the Supply Chain Services segment through the continued, but more normalized growth of the company’s direct sourcing and specialty pharmacy businesses, the addition and contract conversion ramp-up of new GPO members, and deeper penetration of existing members’ supply spend; increased product and services sales in the Performance Services segment, including sales and use of SaaS-based products, increased member participation in performance improvement collaboratives and increased demand for advisory services; and the continuation of historically high retention rates of Premier’s GPO and SaaS members.

Based on the company’s current outlook, Premier has established the following financial guidance for the fiscal year ending June 30, 2015:

Fiscal 2015 Financial Guidance

Premier, Inc., introduces full-year fiscal 2015 financial guidance, as follows:

 

(in millions, except per share data)

   FY 2015    % YoY Change

Pro Forma Net Revenue:

     

Supply Chain Services segment

   $688.0 - $707.0    8% - 11%

Performance Services segment

   $281.0 - $288.0    21% - 24%
  

 

  

 

Total Pro Forma Net Revenue

   $969.0 - $995.0    11% - 14%

Non-GAAP pro forma adjusted EBITDA

   $379.0 - $390.0    8% - 11%

Non-GAAP pro forma adjusted fully distributed EPS

   $1.39 - $1.44    7% - 11%
  

 

  

 

Guidance assumptions include anticipated financial and operational contributions from acquisitions completed in fiscal 2014 and announced in August 2014, but do not contemplate the impact of any potential future acquisitions. For fiscal 2015, Premier expects capital expenditures of approximately $63.0 million and a consolidated EBITDA margin of approximately 40%.

Guidance is also based on the company’s visibility into its annual revenue stream. Approximately $898.0 million of Premier’s revenue estimate is available under contract for fiscal 2015, based on Premier’s GPO retention and SaaS institutional renewal rates, which were 99% and 94%, respectively, for fiscal 2014.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 9 of 17

 

The statements in this “Outlook and Guidance” discussion are “forward-looking statements.” For additional information regarding the use and limitations of such statements, see “Forward-Looking Statements” below.

Recently Announced Acquisitions

Subsequent to the close of fiscal 2014, Premier announced agreements to acquire two analytics companies that are expected to enhance its existing capabilities. Both companies will become part of Premier’s Performance Services business unit.

On August 5, 2014, Premier disclosed a definitive agreement to acquire TheraDoc, Inc., for $117.0 million in cash, subject to potential purchase price adjustment based on TheraDoc’s working capital, cash and indebtedness at time of closing. The acquisition is subject to customary closing conditions and is expected to be completed in the current quarter. Premier expects the acquisition to be accretive to earnings in the first fiscal year. The addition of TheraDoc strengthens Premier’s ability to help health systems monitor and protect patients from harmful infections and other adverse events. Combined, the two organizations will have clinical surveillance installations in approximately 1,000 facilities, approximately 400 of which do not have a current relationship with Premier.

Separately, on August 25, 2014, Premier signed a definitive agreement to acquire Aperek for $48.5 million in cash, subject to potential purchase price adjustment based on Aperek’s working capital at time of closing. The acquisition is subject to customary closing conditions and is expected to be completed in the current quarter. Additional financial terms are not being disclosed. Aperek is expected to contribute modestly to fiscal 2015 revenue and be accretive to earnings in future years. Aperek is a provider of real-time healthcare supply spend visibility and SaaS-based supply chain analytics.

Conference Call

Premier management will host a conference call and live audio webcast on Monday, August 25, 2014, at 5:00 p.m. ET, to discuss the company’s financial results. The conference call can be accessed through a link provided on the investor relations page on Premier’s website at investors.premierinc.com. Those wishing to participate in the call should dial 855-601-0048 (international callers should dial 702-495-1234) and provide the operator with conference ID number 86528408. The company encourages listeners to dial in at least five minutes before the start of the call to ensure proper connection. A replay of the conference call will be available beginning approximately two hours after the completion of the conference call through September 8, 2014, by dialing 800-585-8367 (702-495-1234 for international callers), and using the conference ID number above. The webcast will also be archived on the investor relations page on Premier’s website.

About Premier, Inc.

Premier, Inc. (NASDAQ: PINC) is a leading healthcare improvement company, uniting an alliance of approximately 3,000 U.S. hospitals and 110,000 other providers to transform healthcare. With integrated data and analytics, collaboratives, supply chain solutions, and advisory and other services, Premier enables better care and outcomes at a lower cost. Premier, a Malcolm Baldrige National Quality Award recipient, plays a critical role in the rapidly evolving healthcare industry, collaborating with members to co-develop long-term innovations that reinvent and improve the way care is delivered to patients nationwide. Headquartered in Charlotte, N.C., Premier is passionate about transforming American healthcare. Please visit


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 10 of 17

 

Premier’s news and investor sites on www.premierinc.com; as well as Twitter, Facebook, LinkedIn, YouTube, Instagram, Foursquare and Premier’s blog for more information about the company.

Reorganization and Initial Public Offering

On October 1, 2013, Premier completed its IPO by issuing 32,374,751 shares of its Class A common stock, at a price of $27.00 per share, raising net proceeds of approximately $821.7 million, after underwriting discounts and commissions but before expenses. In connection with the IPO, Premier completed the reorganization of the company on October 1, 2013, issuing 112.6 million shares of Class B common stock representing 77.7% of the common stock outstanding, and corresponding Class B common units in Premier Healthcare Alliance, L.P. to its 181 member owners.

The company’s historical consolidated operating results do not reflect the reorganization, the IPO and contemplated use of net proceeds from the IPO. Therefore, in addition to presenting the historical actual results, the company presents and discusses pro forma results, which reflect the impact of the company’s reorganization and IPO and the contemplated use of net proceeds from the IPO, to provide a more comparable indication of future expectations.

The key pro forma adjustments include:

 

    The reorganization, which included the formation of a C-Corporation and the sale of 22.3% of the member’s partnership interests to the public through the issuance of approximately 32.4 million shares of Premier Class A common stock, with the member owners retaining their ownership interest in the form of 112.6 million shares of Premier Class B common stock.

 

    Payments to each member owner of revenue share from Premier equal to 30% of all gross administrative fees collected.

 

    Payments due to member owners pursuant to the tax receivable agreement equal to 85% of the amount of cash savings, if any, in income and franchise taxes, that Premier realizes.

 

    The further adjustments set forth in the notes to the pro forma financial statements provided below.

Further details of the reorganization and pro forma adjustments are in Premier’s Form 10-K for the fiscal year ended June 30, 2014, expected to be filed with the Securities and Exchange Commission (SEC) shortly hereafter. The Form 10-K will be accessible on the SEC’s website at www.sec.gov and in the investor relations section of Premier’s website at investors.premierinc.com.

Use and Definition of Non-GAAP Measures

Premier uses adjusted EBITDA, segment adjusted EBITDA and adjusted fully distributed net income to facilitate a comparison of the company’s operating performance on a consistent basis from period to period that, when viewed in combination with its results prepared in accordance with GAAP, provides a more complete understanding of factors and trends affecting the company’s business than GAAP measures alone. The company believes adjusted EBITDA and segment adjusted EBITDA assist its board of directors, management and investors in comparing the company’s operating performance on a consistent basis from period to period because they remove the impact of the company’s asset base (primarily depreciation and amortization) and items outside the control of management (taxes), as well as other non-cash (impairment of intangible assets and purchase accounting adjustments) and non-recurring items, from operations.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 11 of 17

 

In addition, adjusted fully distributed net income eliminates the variability of non-controlling interest as a result of member owner exchanges of Class B common stock and corresponding Class B units into shares of Class A common stock (which exchanges are a member owner’s cumulative right, but not obligation, beginning on October 31, 2014, and each year thereafter, and are limited to one-seventh of the member owner’s initial allocation of Class B common units) and other potentially dilutive equity transactions which are outside of management’s control. Adjusted fully distributed net income is defined as net income attributable to PHSI (i) excluding income tax expense, (ii) excluding the effect of non-recurring and non-cash items, (iii) assuming the exchange of all the Class B common units into shares of Class A common stock, which results in the elimination of non-controlling interest in Premier LP, and (iv) reflecting an adjustment for income tax expense on pro forma fully distributed net income before income taxes at the company’s estimated effective income tax rate.

EBITDA is defined as net income before interest and investment income, net, income tax expense, depreciation and amortization and amortization of purchased intangible assets. Adjusted EBITDA is defined as EBITDA before merger and acquisition related expenses and non-recurring, non-cash or non-operating items, and including equity in net income of unconsolidated affiliates. Non-recurring items include certain strategic and financial restructuring expenses. Non-operating items include gain or loss on disposal of assets. Segment adjusted EBITDA is defined as the segment’s net revenue less operating expenses directly attributable to the segment, excluding depreciation and amortization, amortization of purchased intangible assets, merger and acquisition related expenses and non-recurring or non-cash items, and including equity in net income of unconsolidated affiliates. Operating expenses directly attributable to the segment include expenses associated with sales and marketing, general and administrative and product development activities specific to the operation of each segment. General and administrative corporate expenses that are not specific to a particular segment are not included in the calculation of segment adjusted EBITDA. Adjusted EBITDA is a supplemental financial measure used by the company and by external users of the company’s financial statements.

Management considers adjusted EBITDA an indicator of the operational strength and performance of the company’s business. Adjusted EBITDA allows management to assess performance without regard to financing methods and capital structure and without the impact of other matters that management does not consider indicative of the operating performance of the business. Segment adjusted EBITDA is the primary earnings measure used by management to evaluate the performance of the company’s business segments.

Forward-Looking Statements

Statements made in this release that are not statements of historical or current facts, such as those under the headings “Outlook and Guidance” and “Recently Announced Acquisitions,” are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Premier to be materially different from historical results or from any future results or projections expressed or implied by such forward-looking statements. Accordingly, readers should not place undue reliance on any forward looking statements. In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements in the conditional or future


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 12 of 17

 

tenses or that include terms such as “believes,” “belief,” “expects,” “estimates,” “intends,” “anticipates” or “plans” to be uncertain and forward-looking. Forward-looking statements may include comments as to Premier’s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside Premier’s control. More information on potential factors that could affect Premier’s financial results is included from time to time in the “Cautionary Note Regarding Forward Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Premier’s periodic and current filings with the SEC, as well as those discussed under the “Risk Factors” and “Cautionary Note Regarding Forward Looking Statements” section of Premier’s Form 10-K for the year ended June 30. 2014, expected to be filed with the SEC shortly hereafter, and also made available on Premier’s website at http://investors.premierinc.com. Forward looking statements speak only as of the date they are made, Premier undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date.

(Tables Follow)


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 13 of 17

 

Consolidated Statements of Income

(Unaudited)

(In thousands, except pershare data)

 

     Three Months Ended
June 30,
    Year Ended
June 30,
 
     2014     2013 (a)     2014 (a)     2013 (a)  

Net revenue:

        

Net administrative fees

   $ 111,044      $ 146,765      $ 464,837      $ 519,219   

Other services and support

     62,918        54,700        233,186        205,685   
  

 

 

   

 

 

   

 

 

   

 

 

 

Services

     173,962        201,465        698,023        724,904   

Products

     61,504        39,136        212,526        144,386   
  

 

 

   

 

 

   

 

 

   

 

 

 
     235,466        240,601        910,549        869,290   

Cost of revenue:

        

Services

     30,853        27,099        115,740        103,795   

Products

     55,385        36,313        191,885        133,618   
  

 

 

   

 

 

   

 

 

   

 

 

 
     86,238        63,412        307,625        237,413   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     149,228        177,189        602,924        631,877   

Operating expenses:

        

Selling, general and administrative

     85,325        71,168        294,421        248,301   

Research and development

     675        1,571        3,389        9,370   

Amortization of purchased intangible assets

     904        385        3,062        1,539   
  

 

 

   

 

 

   

 

 

   

 

 

 
     86,904        73,124        300,872        259,210   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     62,324        104,065        302,052        372,667   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in net income of unconsolidated affiliates

     4,805        3,636        16,976        11,968   

Interest and investment income, net

     378        366        1,019        965   

Gain on sale of investment

     522        —          38,372        —     

Other income (expense), net

     1,851        (783     1,907        (788
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     7,556        3,219        58,274        12,145   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     69,880        107,284        360,326        384,812   

Income tax expense

     3,248        3,788        27,709        9,726   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     66,632        103,496        332,617        375,086   

Net (income) loss attributable to noncontrolling interest in S2S Global

     (472     433        (949     1,479   

Net income attributable to noncontrolling interest in Premier LP

     (57,281     (104,726     (303,336     (369,189
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interest

     (57,753     (104,293     (304,285     (367,710
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to shareholders

     8,879        (797     28,332        7,376   

Adjustment to redeemable limited partners’ capital to redemption amount

     482,510        —          (2,741,588     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to shareholders after adjustment of redeemable limited partners’ capital to redemption amount

   $ 491,389      $ (797   $ (2,713,256   $ 7,376   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     32,375        5,733        25,633        5,858   

Diluted

     32,569        5,733        25,633        5,858   

Earnings (loss) per share attributable to shareholders (b):

        

Basic

   $ 15.18      $ (0.14   $ (105.85   $ 1.26   

Diluted

   $ 15.09      $ (0.14   $ (105.85   $ 1.26   

 

(a) After the completion of the Reorganization, Premier Healthcare Solutions, Inc. (PHSI) became a consolidated subsidiary of Premier, Inc. PHSI is considered the predecessor of the Company for accounting purposes, and accordingly, PHSI’s consolidated financial statements are included herein as Premier, Inc.’s historical financial statements.
(b) Earnings (loss) per share attributable to shareholders includes an adjustment to net income attributable to shareholders of redeemable limited partners’ capital to redemption amount of $482.5 million and $(2,741.6) million for the three and twelve months ended June 30, 2014, respectively.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 14 of 17

 

Consolidated Balance Sheets

(In thousands, except share data)

 

     June 30, 2014     June 30, 2013*  
     (Unaudited)        

Assets

    

Cash and cash equivalents

   $ 131,786      $ 198,296   

Marketable securities

     159,820        57,323   

Accounts receivable

     67,577        60,600   

Inventories

     20,823        12,741   

Prepaid expenses and other current assets

     31,175        27,028   

Due from related party

     1,228        1,650   

Deferred tax assets

     9,647        8,403   
  

 

 

   

 

 

 

Total current assets

     422,056        366,041   

Property and equipment

     134,551        115,587   

Restricted cash

     5,000        5,000   

Marketable securities

     248,799        —     

Deferred tax assets

     286,936        15,077   

Goodwill

     94,451        61,410   

Intangible assets

     10,855        4,292   

Other assets

     44,008        31,509   
  

 

 

   

 

 

 

Total assets

   $ 1,246,656      $ 598,916   
  

 

 

   

 

 

 

Liabilities, redeemable limited partners’ capital and stockholders’ equity

    

Accounts payable

   $ 28,007      $ 21,788   

Accrued expenses

     25,536        28,883   

Revenue share obligations

     56,531        10,532   

Limited partners’ distribution payable

     22,351        —     

Accrued compensation and benefits

     46,713        51,359   

Deferred revenue

     15,694        18,880   

Current portion of tax receivable agreement

     11,035        —     

Current portion of notes payable and line of credit

     17,696        12,149   

Other current liabilities

     319        1,557   
  

 

 

   

 

 

 

Total current liabilities

     223,882        145,148   

Notes payable, less current portion

     16,051        22,468   

Tax receivable agreement, less current portion

     181,256        —     

Deferred compensation plan obligations

     32,872        24,081   

Deferred rent

     15,960        15,779   

Other long-term liabilities

     2,272        6,037   
  

 

 

   

 

 

 

Total liabilities

     472,293        213,513   
  

 

 

   

 

 

 

Redeemable limited partners’ capital

     3,244,674        307,635   

Stockholders’ (deficit) equity:

    

Series A Preferred stock, par value $0.01, 50,000,000 shares authorized; no shares issued and outstanding

     —          —     

PHSI common stock, par value $0.01, 12,250,000 shares authorized; 0 and 5,653,390 shares issued and outstanding at June 30, 2014 and June 30, 2013, respectively

     —          57   

Class A common stock, par value $0.01, 500,000,000 shares authorized; 32,375,390 and 0 shares issued and outstanding at June 30, 2014 and June 30, 2013, respectively

     324        —     

Class B common stock, par value $0.01, 600,000,000 shares authorized; 112,510,905 and 0 shares issued and outstanding at June 30, 2014 and June 30, 2013, respectively

     —          —     

Additional paid-in-capital

     —          28,866   

PHSI Common stock subscribed, 0 and 23,266 shares at December 31, 2013 and June 30, 2013, respectively

     —          300   

Subscriptions receivable

     —          (300

(Accumulated deficit) retained earnings

     (2,469,873     50,599   

Accumulated other comprehensive loss

     43        —     

Noncontrolling interest

     (805     (1,754
  

 

 

   

 

 

 

Total stockholders’ (deficit) equity

     (2,470,311     77,768   
  

 

 

   

 

 

 

Total liabilities, redeemable limited partners’ capital and stockholders’ (deficit) equity

   $ 1,246,656      $ 598,916   
  

 

 

   

 

 

 

 

* After the completion of the Reorganization, Premier Healthcare Solutions, Inc. (PHSI) became a consolidated subsidiary of Premier, Inc. PHSI is considered the predecessor of the Company for accounting purposes, and accordingly, PHSI’s consolidated financial statements are included herein as Premier, Inc.’s historical financial statements.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 15 of 17

 

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Year ended June 30,  
     2014*     2013*  

Operating activities

    

Net income

   $ 332,617      $ 375,086   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     39,823        29,220   

Equity in net income of unconsolidated affiliates

     (16,976     (11,968

Gain on sale of investment

     (38,372     —     

Deferred taxes

     9,820        3,258   

Stock-based compensation

     19,476        —     

Adjustment to tax receivable agreement liability

     6,215        —     

Changes in operating assets and liabilities:

    

Accounts receivable, prepaid expenses and other current assets

     (18,924     (14,005

Other assets

     (1,680     496   

Inventories

     (8,082     (6,774

Accounts payable, accrued expenses and other current liabilities

     45,997        3,521   

Long-term liabilities

     (3,585     (2,680

Other operating activities

     1,793        2,115   
  

 

 

   

 

 

 

Net cash provided by operating activities

     368,122        378,269   
  

 

 

   

 

 

 

Investing activities

    

Purchase of marketable securities

     (500,835     (69,302

Proceeds from sale of marketable securities

     148,019        115,056   

Proceeds from sale on ivestment in Global Healthcare Exchange, LLC

     38,372        —     

Acquisition of SYMMEDRx, net of cash acquired

     (28,690     —     

Acquisition of Meddius, net of owner note receivable

     (7,737     —     

Acquisition of MEMdata, net of cash acquired

     (6,142     —     

Distributions received on equity investment

     15,650        12,470   

Purchases of property and equipment

     (55,740     (42,427

Other investing activities

     —          (967
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (397,103     14,830   
  

 

 

   

 

 

 

Financing activities

    

Payments made on notes payable

     (9,297     (17,761

Proceeds from S2S Global revolving line of credit

     6,000        5,604   

Proceeds from senior secured line of credit

     60,000        10,000   

Payments on senior secured line of credit

     (60,000     (10,000

Payments made in connection with origination of credit facility

     (2,511     —     

Proceeds from issuance of Class A common stock in connection with the IPO, net of underwriting fees and commissions

     821,671        —     

Payments made in connection with the IPO

     (2,822     (3,089

Purchase of Class B common units from member owners

     (543,857     —     

Proceeds from issuance of PHSI common stock

     300        525   

Proceeds from notes receivable from partners

     12,685        —     

Repurchase of restricted units

     (11     —     

Proceeds from issuance of redeemable limited partnership interest

     —          8,143   

Distributions to limited partners of Premier LP

     (319,687     (329,047
  

 

 

   

 

 

 

Net cash used in financing activities

     (37,529     (335,625
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (66,510     57,474   

Cash and cash equivalents at beginning of year

     198,296        140,822   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 131,786      $ 198,296   
  

 

 

   

 

 

 

 

* After the completion of the Reorganization, Premier Healthcare Solutions, Inc. (PHSI) became a consolidated subsidiary of Premier, Inc. PHSI is considered the predecessor of the Company for accounting purposes, and accordingly, PHSI’s consolidated financial statements are included herein as Premier, Inc.’s historical financial statements.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 16 of 17

 

Supplemental Financial Information - Reporting of Pro Forma Adjusted EBITDA

and Non-GAAP Adjusted Fully Distributed Net Income

Reconciliation of Selected Non-GAAP Measures to GAAP Measures

(Unaudited)

(In thousands)

 

     Three Months Ended
June 30,
    Year Ended
June 30,
 
     2014*     2013     2014     2013  

Reconciliation of Pro Forma Net Revenue to Net Revenue:

        

Pro Forma Net Revenue

   $ 235,466      $ 200,938      $ 869,286      $ 764,278   

Pro forma adjustment for revenue share post-IPO

     —          39,663        41,263        105,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Revenue

   $ 235,466      $ 240,601      $ 910,549      $ 869,290   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Pro Forma Adjusted EBITDA and Segment Adjusted EBITDA to Net Income and Operating Income:

        

Net income

   $ 66,632      $ 103,496      $ 332,617      $ 375,086   

Pro forma adjustment for revenue share post-IPO

     —          (39,663     (41,263     (105,012

Interest and investment income, net

     (378     (366     (1,019     (965

Income tax expense

     3,248        3,788        27,709        9,726   

Depreciation and amortization

     9,809        7,883        36,761        27,681   

Amortization of purchased intangible assets

     904        385        3,062        1,539   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma EBITDA

     80,215        75,523        357,867        308,055   

Stock-based compensation

     6,358        —          19,476        —     

Acquisition related expenses

     711        —          2,014        —     

Strategic and financial restructuring expenses

     146        1,823        3,760        5,170   

Adjustment to tax receivable agreement liability

     6,215        —          6,215        —     

Gain on sale of investment

     (522     —          (38,372     —     

Other (income) expense, net

     121        783        65        788   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Adjusted EBITDA

   $ 93,244      $ 78,129      $ 351,025      $ 314,013   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro Forma Adjusted EBITDA

   $ 93,244      $ 78,129      $ 351,025      $ 314,013   

Depreciation and amortization

     (9,809     (7,883     (36,761     (27,681

Amortization of purchased intangible assets

     (904     (385     (3,062     (1,539

Stock-based compensation

     (6,358     —          (19,476     —     

Acquisition related expenses

     (711     —          (2,014     —     

Strategic and financial restructuring expenses

     (146     (1,823     (3,760     (5,170

Adjustment to tax receivable agreement liability

     (6,215     —          (6,215     —     

Equity in net income of unconsolidated affiliates

     (4,805     (3,636     (16,976     (11,968

Deferred compensation plan expense

     (1,972     —          (1,972     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     62,324        64,402        260,789        267,655   

Pro forma adjustment for revenue share post-IPO

     —          39,663        41,263        105,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 62,324      $ 104,065      $ 302,052      $ 372,667   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Non-GAAP Adjusted Fully Distributed Net Income:

        

Non-GAAP Adjusted Fully Distributed Net Income (pro forma):

        

Net income (loss) attributable to shareholders

   $ 8,879      $ (797   $ 28,332      $ 7,376   

Pro forma adjustment for revenue share post-IPO

     —          (39,663     (41,263     (105,012

Income tax expense

     3,248        3,788        27,709        9,726   

Stock-based compensation

     6,358        —          19,476        —     

Gain on sale of investment

     (522     —          (38,372     —     

Acquisition related expenses

     711        —          2,014        —     

Strategic and financial restructuring expenses

     146        1,823        3,760        5,170   

Adjustment to tax receivable agreement liability

     6,215        —          6,215        —     

Amortization of purchased intangible assets

     904        385        3,062        1,539   

Net income attributable to noncontrolling interest in Premier LP

     57,281        104,726        303,336        369,189   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed income before income taxes

     83,220        70,262        314,269        287,988   

Income tax expense on fully distributed income before income taxes

     33,288        28,105        125,708        115,195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed net income (pro forma)

   $ 49,932      $ 42,157      $ 188,561      $ 172,793   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Note that no pro forma adjustments were made for the three months ended June 30, 2014; as such, actual results are presented for the three months ended June 30, 2014.


Premier, Inc. Fourth-Quarter and Year-End Financial Results

Page 17 of 17

 

Supplemental Financial Information - Reporting of Net Income and Earnings Per Share

Reconciliation of Selected Non-GAAP Measures to GAAP Measures

(Unaudited)

(In thousands)

 

     Three Months Ended
June 30,
    Year Ended
June 30,
 
     2014*     2013     2014     2013  

Reconciliation of numerator for GAAP EPS to Adjusted Fully Distributed EPS

        

Net income (loss) attributable to shareholders after adjustment of redeemable limited partners’ capital to redemption amount

   $ 491,389      $ (797   $ (2,713,256   $ 7,376   

Adjustment of redeemable limited partners’ capital to redemption amount

     (482,510     —          2,741,588        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to shareholders

     8,879        (797     28,332        7,376   

Pro forma adjustment for revenue share post-IPO

     —          (39,663     (41,263     (105,012

Income tax expense

     3,248        3,788        27,709        9,726   

Stock-based compensation

     6,358        —          19,476        —     

Gain on sale of investment

     (522     —          (38,372     —     

Acquisition related expenses

     711        —          2,014        —     

Strategic and financial restructuring expenses

     146        1,823        3,760        5,170   

Adjustment to tax receivable agreement liability

     6,215        —          6,215        —     

Amortization of purchased intangible assets

     904        385        3,062        1,539   

Net income attributable to noncontrolling interest in Premier LP

     57,281        104,726        303,336        369,189   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed income before income taxes

     83,220        70,262        314,269        287,988   

Income tax expense on fully distributed income before income taxes

     33,288        28,105        125,708        115,195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted fully distributed net income (pro forma)

   $ 49,932      $ 42,157      $ 188,561      $ 172,793   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of denominator for GAAP EPS to Adjusted Fully Distributed EPS

        

Weighted Average:

        

Common shares used for basic and diluted earnings per share

     32,375        5,733        25,633        5,858   

Potentially dilutive shares

     194        —          124        —     

Class A common shares outstanding

     —          26,642        6,742        26,517   

Conversion of Class B common units

     112,511        112,608        112,584        112,608   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average fully distributed shares outstanding - diluted

     145,080        144,983        145,083        144,983   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP EPS to Adjusted Fully Distributed EPS

        

GAAP income (loss) per share

   $ 15.18      $ (0.14   $ (105.85   $ 1.26   

Impact of adjustment of redeemable limited partners’ capital to redemption amount

   $ (14.90   $ —        $ 106.96      $ —     

Impact of additions:

        

Pro forma adjustment for revenue share post-IPO

   $ —        $ (6.92   $ (1.61   $ (17.93

Income tax expense

   $ 0.10      $ 0.66      $ 1.08      $ 1.66   

Stock-based compensation

   $ 0.20      $ —        $ 0.76      $ —     

Gain on sale of investment

   $ (0.02   $ —        $ (1.50   $ —     

Acquisition related expenses

   $ 0.02      $ —        $ 0.08      $ —     

Strategic and financial restructuring expenses

   $ 0.00      $ 0.32      $ 0.15      $ 0.88   

Adjustment to tax receivable agreement liability

   $ 0.19      $ —        $ 0.24      $ —     

Amortization of purchased intangible assets

   $ 0.03      $ 0.07      $ 0.12      $ 0.26   

Net income attributable to noncontrolling interest in Premier LP

   $ 1.77      $ 18.27      $ 11.83      $ 63.02   

Impact of corporation taxes

   $ (1.03   $ (4.90   $ (4.90   $ (19.66

Impact of increased share count

   $ (1.20   $ (7.06   $ (6.06   $ (28.31
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per share on adjusted fully distributed
net income - diluted

   $ 0.34      $ 0.29      $ 1.30      $ 1.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Note that actual results are presented for the three months ended June 30, 2014.

# # #