XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- in-Capital
Treasury Stock
Retained Earnings (Dividends in Excess of Earnings)
Retained Earnings (Dividends in Excess of Earnings)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Consolidated Ventures
Operating Partnership
Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2019         107,509,000 12,160,000                
Beginning Balance at Dec. 31, 2019 $ 1,638,977 $ (5,797)     $ 108 $ 12 $ 1,532,384 $ (42,699) $ (35,746) $ (5,797) $ 4,218   $ 172,054 $ 8,646
Increase Decrease in Stockholders' Equity                            
Contributions 860                         860
Distributions (16,485)                       (6,698) (9,787)
Amortization of equity based compensation 42,728           42,728              
Issuance of common stock (in shares)         4,000,000                  
Issuance of common stock 32,000       $ 4   31,996              
Issuance of Purchase Right 8,425           8,425              
Purchase of treasury stock (in shares)         (384,000)                  
Purchase of treasury stock (3,035)             (3,035)            
Re-issuance of treasury stock (in shares)         4,423,000                  
Re-issuance of treasury stock         $ 4   (4)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)         (1,301,000)                  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (17,126)       $ (1)     (17,125)            
Forfeitures (in shares)         (28,000)                  
Dividends declared (107,729)               (107,729)          
Exchange of noncontrolling interest for common stock (in shares)         (12,159,000) (12,160,000)                
Exchange of noncontrolling interest for common stock 223       $ 12 $ (12) 165,788       (6,952)   (158,613)  
Net income (loss) (9,458)               (14,445)       (557) 5,544
Other comprehensive income (loss) (15,158)                   (9,950)   (5,208)  
Rebalancing of ownership percentage between Company and Operating Partnership             (1,243)       2,221   (978)  
Ending Balance (in shares) at Dec. 31, 2020         126,378,000 0                
Ending Balance at Dec. 31, 2020 1,548,425       $ 127 $ 0 1,780,074 (62,859) (163,717)   (10,463) $ 5,263 $ 0 $ 5,263
Increase Decrease in Stockholders' Equity                            
Contributions 1,631                     1,631    
Distributions (908)           (125)         (783)    
Amortization of equity based compensation 15,300           15,300              
Purchase of treasury stock (in shares)         (823,000)                  
Purchase of treasury stock (9,008)       $ 1     (9,007)            
Re-issuance of treasury stock (in shares)         748,000                  
Re-issuance of treasury stock 0       $ 1     (1)            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)         (440,000)                  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (4,457)       $ 0     (4,457)            
Forfeitures (in shares)         (410,000)                  
Forfeitures (1)       $ (1)                  
Dividends declared (100,607)               (100,607)          
Net income (loss) 56,893               56,522     371    
Other comprehensive income (loss) 6,351                   6,351      
Ending Balance (in shares) at Dec. 31, 2021     125,452,568 0 125,453,000                  
Ending Balance at Dec. 31, 2021 1,513,619 [1]       $ 126   1,795,249 (76,324) (207,802)   (4,112) 6,482    
Increase Decrease in Stockholders' Equity                            
Contributions 186                     186    
Distributions (29,541)                     (29,541)    
Amortization of equity based compensation 31,584           31,584              
Grants of restricted stock (in shares)         2,289,000                  
Grants of restricted stock 0       $ 2     (2)            
Purchase of treasury stock (in shares)         (785,000)                  
Purchase of treasury stock (7,919)       $ 1     (7,918)            
Re-issuance of treasury stock (in shares)         596,000                  
Re-issuance of treasury stock 0       $ 1     (1)            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)         (955,000)                  
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (11,356)       $ (1)     (11,355)            
Forfeitures (in shares)         (96,000)                  
Dividends declared (111,420)               (111,420)          
Net income (loss) 165,305               142,217     23,088    
Other comprehensive income (loss) (16,897)                   (16,897)      
Ending Balance (in shares) at Dec. 31, 2022     126,502,049 0 126,502,000                  
Ending Balance at Dec. 31, 2022 $ 1,533,561 [1]       $ 127   $ 1,826,833 $ (95,600) $ (177,005)   $ (21,009) $ 215    
[1] Includes amounts relating to consolidated variable interest entities. Refer to Note 2 and Note 10.