XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income (loss) $ 56,893,000 $ (9,458,000) $ 137,001,000
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
(Gain) loss on extinguishment of debt 0 (22,250,000) 1,070,000
Depreciation and amortization 37,801,000 39,079,000 38,511,000
Unrealized (gain) loss on derivative instruments (42,000) 269,000 (1,542,000)
Unrealized (gain) loss on equity securities and investment in mutual fund 0 132,000 (1,737,000)
Unrealized (gain) loss on Agency interest-only securities 91,000 (263,000) (84,000)
Provision for (release of) loan loss reserves (8,713,000) 18,275,000 2,600,000
Impairment of real estate 0 0 1,350,000
Amortization of equity based compensation 15,300,000 42,728,000 21,777,000
Amortization of deferred financing costs included in interest expense 21,530,000 18,730,000 10,987,000
Amortization of premium on mortgage loan financing (1,226,000) (1,160,000) (1,584,000)
Amortization of above- and below-market lease intangibles (1,888,000) (2,234,000) (1,359,000)
(Accretion)/amortization of discount, premium and other fees on loans (13,832,000) (15,530,000) (17,845,000)
(Accretion)/amortization of discount, premium and other fees on securities 236,000 526,000 217,000
Realized (gain) loss on sale of mortgage loan receivables held for sale (8,398,000) (8,026,000) (54,758,000)
Realized (gain) loss on sale of mortgage loan receivables held for investment 0 9,596,000 0
Realized (gain) loss on disposition of loan via foreclosure 26,000 (98,000) (2,250,000)
Realized (gain) loss on securities (1,594,000) 13,136,000 (14,911,000)
Realized (gain) loss on sale of real estate, net (55,766,000) (32,102,000) (1,392,000)
Realized gain on sale of derivative instruments 0 (108,000) 84,000
(Earnings) loss from investments in unconsolidated joint ventures in excess of distributions received (1,462,000) (1,821,000) (3,432,000)
Insurance proceeds for remediation work due to property damage 2,092,000 0 0
Insurance proceeds used for remediation work due to property damage (1,888,000) 0 0
Origination of mortgage loan receivables held for sale (220,359,000) (212,845,000) (946,178,000)
Purchases of mortgage loan receivables held for sale 0 0 (9,934,000)
Repayment of mortgage loan receivables held for sale 183,000 404,000 667,000
Proceeds from sales of mortgage loan receivables held for sale 259,092,000 312,273,000 1,024,357,000
Distributions from operations of investment in unconsolidated joint ventures 0 0 3,317,000
Change in deferred tax asset (liability) 271,000 94,000 4,814,000
Changes in operating assets and liabilities:      
Accrued interest receivable 649,000 4,895,000 5,556,000
Other assets 5,758,000 (8,778,000) 1,502,000
Accrued expenses and other liabilities (5,015,000) (33,363,000) (13,192,000)
Net cash provided by (used in) operating activities 79,739,000 111,943,000 183,207,000
Cash flows from investing activities:      
Origination of mortgage loan receivables held for investment (2,309,888,000) (353,662,000) (1,452,049,000)
Purchases of mortgage loan receivables held for investment (63,600,000) 0 0
Repayment of mortgage loan receivables held for investment 1,103,614,000 891,705,000 1,639,101,000
Proceeds from sale of mortgage loan receivables held for investment 46,557,000 270,491,000 0
Purchases of real estate securities (247,022,000) (440,612,000) (1,645,640,000)
Repayment of real estate securities 164,494,000 146,158,000 491,880,000
Basis recovery of interest-only securities 6,589,000 7,611,000 12,086,000
Proceeds from sales of real estate securities 438,594,000 932,158,000 855,618,000
Purchases of real estate (20,452,000) (7,440,000) (20,235,000)
Capital improvements of real estate (4,873,000) (6,103,000) (7,592,000)
Proceeds from sale of real estate 190,870,000 67,104,000 12,123,000
Capital contributions and advances to investment in unconsolidated joint ventures 0 0 (56,337,000)
Capital distribution from investment in unconsolidated joint ventures 24,561,000 4,002,000 48,514,000
Capitalization of interest on investment in unconsolidated joint ventures 0 0 (142,000)
Purchase of FHLB stock 0 0 (3,704,000)
Proceeds from sale of FHLB stock 19,165,000 30,619,000 0
Purchase of derivative instruments (69,000) (196,000) (310,000)
Sale of derivative instruments 0 430,000 100,000
Net cash provided by (used in) investing activities (651,460,000) 1,542,265,000 (126,587,000)
Cash flows from financing activities:      
Deferred financing costs paid (3,221,000) (18,021,000) (6,910,000)
Proceeds from borrowings under debt obligations 4,519,064,000 10,021,156,000 14,402,852,000
Repayment of borrowings under debt obligations (4,493,566,000) (10,614,556,000) (14,022,875,000)
Cash dividends paid to Class A common shareholders (100,553,000) (118,888,000) (144,530,000)
Reissuance of treasury stock (1,000) 0 0
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock (4,457,000) (17,126,000) (9,247,000)
Purchase of treasury stock (9,007,000) (3,035,000) (637,000)
Issuance of common stock 1,000 32,000,000 0
Issuance of Purchase Right 0 8,425,000 0
Net cash provided by (used in) financing activities (91,017,000) (725,670,000) 200,676,000
Net increase (decrease) in cash, cash equivalents and restricted cash (662,738,000) 928,538,000 257,296,000
Cash, cash equivalents and restricted cash at beginning of period 1,284,284,000 355,746,000 98,450,000
Cash, cash equivalents and restricted cash at end of period 621,546,000 1,284,284,000 355,746,000
Supplemental information:      
Cash paid for interest, net of amounts capitalized 173,128,000 202,939,000 195,061,000
Cash paid (received) for income taxes (2,527,000) 2,197,000 885,000
Non-cash investing and financing activities:      
Securities and derivatives purchased, not settled 18,000 0 0
Securities and derivatives sold, not settled 10,000 0 0
Repayment in transit of mortgage loans receivable held for investment (other assets) 26,636,000 69,649,000 0
Settlement of mortgage loan receivable held for investment by real estate, net (81,129,000) (28,903,000) (44,183,000)
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, net, at amortized cost 0 0 45,832,000
Real estate acquired in settlement of mortgage loan receivable held for investment, net 81,750,000 29,310,000 84,356,000
Transfer of real estate and related lease intangible, net into real estate held for sale 25,179,000 [1] 0 [1] 0
Net settlement of sale of real estate, subject to debt - real estate (29,827,000) (31,768,000) (11,943,000)
Net settlement of sale of real estate, subject to debt - debt obligations 29,827,000 31,768,000 11,943,000
Exchange of noncontrolling interest for common stock 0 158,625,000 16,110,000
Mortgage loan assumed in foreclosure of real estate 0 0 (33,904,000)
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock 0 223,000 394,000
Increase in amount payable pursuant to tax receivable agreement 0 0 (11,000)
Rebalancing of ownership percentage between Company and Operating Partnership 0 (978,000) 803,000
Dividends declared, not paid 27,591,000 27,537,000 38,696,000
Stock dividends 0 0 23,823,000
Cash and cash equivalents 548,744,000 [1] 1,254,432,000 [1] 58,171,000
Restricted cash 72,802,000 29,852,000 297,575,000
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows 621,546,000 1,284,284,000 355,746,000
Reissuance of treasury stock (1,000) 0 0
Consolidated Joint Venture      
Cash flows from financing activities:      
Capital distributed to noncontrolling interests (783,000) (9,787,000) (1,213,000)
Capital contributed by noncontrolling interests in consolidated joint ventures 1,506,000 860,000 498,000
Operating Partnership      
Cash flows from financing activities:      
Capital distributed to noncontrolling interests 0 (6,698,000) (17,262,000)
Equity Securities      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Unrealized (gain) loss on equity securities and investment in mutual fund 0 132,000 (1,737,000)
Mutual Fund      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Unrealized (gain) loss on equity securities and investment in mutual fund $ 0 $ (158,000) $ (405,000)
[1] Includes amounts relating to consolidated variable interest entities. Refer to Note 2 and Note 10.