XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
MORTGAGE LOAN RECEIVABLES - Additional Information (Details)
3 Months Ended 12 Months Ended
Jan. 01, 2020
USD ($)
loans
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
security
loans
loan
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
loan
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Allowance for current expected credit losses   $ 32,200,000     $ 32,200,000      
General CECL Reserve $ 11,600,000 31,752,000 $ 41,507,000   31,752,000 $ 41,507,000    
Individually impaired loans   69,932,000 116,440,000   69,932,000 116,440,000    
Provision for (release of) loan loss reserves     18,275,000   (8,713,000) $ 18,275,000 $ 2,600,000  
Decrease of reserve on unfunded commitments         (100,000)      
Loans that previously had asset-specific reserves 3         4    
Percentage of total loan portfolio 0.36%              
Provision for current expected credit loss (implementation impact)(1) $ 5,800,000       (8,605,000) $ 18,543,000 2,600,000  
Mortgage loans receivable [1]   3,553,737,000 2,354,059,000   3,553,737,000 2,354,059,000    
Loans nonaccrual status, amount   80,229,000 175,022,000   $ 80,229,000 175,022,000    
Minimum                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Direct capitalization rate         4.88%     4.70%
Maximum                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Direct capitalization rate         5.23%     5.00%
Asset Specific Reserve, Company Loan                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve 14,700,000              
Provision for (release of) loan loss reserves         $ (8,600,000)      
Carrying value of financing receivable 39,800,000              
Accounting Standards Update 2016-13                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve     42,100,000     $ 42,100,000    
Number or loans in default           3    
Carrying value of held for investment loan portfolio $ 3,200,000,000              
Loans that previously had asset-specific reserves | loan         3      
Additional CECL reserve recorded           $ 9,100,000    
Asset-specific provision related to the loans           9,200,000    
Accounting Standards Update 2016-13 | Asset Specific Reserve, Company Loan                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve   20,200,000 21,400,000   $ 20,200,000 $ 21,400,000    
Number or loans in default         3 4    
Accounting Standards Update 2016-13 | Two Of Company Loans 1                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve       $ 7,500,000        
Total mortgage loan receivables held for investment, net, at amortized cost                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans receivable with variable rates of interest   $ 3,300,000,000 $ 1,900,000,000   $ 3,300,000,000 $ 1,900,000,000    
Loans receivable with variable rates of interest   91.50% 82.00%   91.50% 82.00%    
Loans receivable with variable rates of interest, subject to interest rate floors   100.00% 100.00%   100.00% 100.00%    
General CECL Reserve   $ 31,752,000 $ 41,507,000   $ 31,752,000 $ 41,507,000 $ 20,500,000 $ 17,900,000
Number or loans in default | loan   2            
Loans nonaccrual status, amount     45,000,000     $ 45,000,000    
Secured loan | loans           1    
Total mortgage loan receivables held for investment, net, at amortized cost | Two Company Loans                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Number or loans in default         2 2    
Mortgage loans receivable   $ 26,900,000     $ 26,900,000      
Loans nonaccrual status, amount   24,200,000 24,200,000   24,200,000 $ 24,200,000    
Total mortgage loan receivables held for investment, net, at amortized cost | One Company Loan                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve     1,200,000     $ 1,200,000    
Number or loans in default           1   1
Loans nonaccrual status, amount   12,000,000 36,400,000   12,000,000 $ 36,400,000   $ 5,900,000
Total mortgage loan receivables held for investment, net, at amortized cost | Asset Specific Reserve, Company Loan                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loan reserve amount               $ 2,700,000
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 2                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Number or loans in default | loan               2
Total mortgage loan receivables held for investment, net, at amortized cost | Three Of Company Loans                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans in default, carrying value   30,500,000     30,500,000      
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 1                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
General CECL Reserve   17,500,000     $ 17,500,000     $ 10,000,000
Number or loans in default         2 2    
Mortgage loans receivable   43,100,000     $ 43,100,000      
Loans nonaccrual status, amount   25,600,000 27,100,000   $ 25,600,000 $ 27,100,000   45,000,000
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 1 | Minimum                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Direct capitalization rate       7.50% 8.50%      
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 1 | Maximum                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Direct capitalization rate       8.60% 9.25%      
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 1 | Series A                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans nonaccrual status, amount               35,000,000
Total mortgage loan receivables held for investment, net, at amortized cost | Two Of Company Loans 1 | Series B                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans nonaccrual status, amount               $ 10,000,000
Total mortgage loan receivables held for investment, net, at amortized cost | One Of Company Loans 1                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Number or loans in default | security           1    
Loans nonaccrual status, amount     43,800,000     $ 43,800,000    
Carrying value   36,400,000     $ 36,400,000      
Mortgage loan  receivables held for sale                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans receivable with fixed rates of interest     $ 30,500,000     $ 30,500,000    
Percentage of loans receivable with fixed rates of interest     100.00%     100.00%    
Loan on non-accrual status                
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Loans nonaccrual status, amount   $ 0     $ 0      
[1] Includes amounts relating to consolidated variable interest entities. Refer to Note 2 and Note 10.