XML 45 R26.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING
19. SEGMENT REPORTING
 
The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS, U.S. Agency Securities, corporate bonds and equity securities. The real estate segment includes net leased properties, office buildings, student housing portfolios, hotels, industrial buildings, a shopping center and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
Year ended December 31, 2020LoansSecuritiesReal Estate (1)Corporate/Other(2)Company 
Total
Interest income$205,640 $32,904 $13 $1,293 239,849 
Interest expense(48,084)(21,554)(39,396)(118,440)(227,474)
Net interest income (expense)157,556 11,349 (39,383)(117,148)12,375 
Provision for (release of) loan loss reserves(18,277)— — (18,275)
Net interest income (expense) after provision for (release of) loan reserves139,279 11,351 (39,383)(117,148)(5,900)
Operating lease income— — 100,248 — 100,248 
Sale of loans, net(1,571)— — — (1,571)
Realized gain (loss) on securities— (12,410)— — (12,410)
Unrealized gain (loss) on equity securities— (132)— — (132)
Unrealized gain (loss) on Agency interest-only securities— 263 — — 263 
Realized gain on sale of real estate, net— — 32,102 — 32,102 
Fee and other income9,142 403 25 3,084 12,654 
Net result from derivative transactions(11,264)(4,006)— — (15,270)
Earnings (loss) from investment in unconsolidated joint ventures— — 1,821 — 1,821 
Gain (loss) on extinguishment of debt— — — 22,250 22,250 
Total other income (loss)(3,693)(15,882)134,196 25,334 139,955 
Salaries and employee benefits— — — (58,101)(58,101)
Operating expenses(3)— — (20,297)(20,294)
Real estate operating expenses— — (28,584)(28,584)
Fee expense(6,124)(236)(884)— (7,244)
Depreciation and amortization— — (38,980)(99)(39,079)
Total costs and expenses(6,121)(236)(68,448)(78,497)(153,302)
Income tax (expense) benefit— — — 9,789 9,789 
Segment profit (loss)$129,465 $(4,767)$26,365 $(160,522)$(9,458)
Total assets as of December 31, 2020$2,343,070 $1,058,298 $1,031,557 $1,448,303 $5,881,229 
Year ended December 31, 2019LoansSecuritiesReal Estate (1)Corporate/Other(2)Company 
Total
Interest income$270,239 $58,880 $32 $1,084 $330,235 
Interest expense(50,293)(19,248)(37,226)(97,586)(204,353)
Net interest income (expense)219,946 39,632 (37,194)(96,502)125,882 
Provision for (release of) loan loss reserves(2,600)— — — (2,600)
Net interest income (expense) after provision for (release of) loan reserves217,346 39,632 (37,194)(96,502)123,282 
Operating lease income— — 106,366 — 106,366 
Sale of loans, net54,758 — — — 54,758 
Realized gain (loss) on securities— 14,911 — — 14,911 
Unrealized gain (loss) on equity securities— 1,737 — — 1,737 
Unrealized gain (loss) on Agency interest-only securities— 84 — — 84 
Realized gain on sale of real estate, net— — 1,392 — 1,392 
Impairment of real estate— — (1,350)— (1,350)
Fee and other income19,188 1,592 3,615 24,403 
Net result from derivative transactions(16,160)(13,851)— — (30,011)
Earnings (loss) from investment in unconsolidated joint ventures— — 3,432 — 3,432 
Gain (loss) on extinguishment of debt— — (1,070)— (1,070)
Total other income (loss)57,786 4,473 108,778 3,615 174,652 
Salaries and employee benefits— — — (67,768)(67,768)
Operating expenses(3)— — — (22,595)(22,595)
Real estate operating expenses— — (23,323)— (23,323)
Fee expense(4,602)(350)(1,138)— (6,090)
Depreciation and amortization— — (38,412)(99)(38,511)
Total costs and expenses(4,602)(350)(62,873)(90,462)(158,287)
Income tax (expense) benefit— — — (2,646)(2,646)
Segment profit (loss)$270,530 $43,755 $8,711 $(185,995)$137,001 
Total assets as of December 31, 2019$3,358,861 $1,721,305 $1,096,514 $492,472 $6,669,152 
Year ended December 31, 2018LoansSecuritiesReal Estate (1)Corporate/Other(2)Company 
Total
Interest income$310,149 $34,217 $24 $426 $344,816 
Interest expense(62,474)(4,617)(34,739)(92,461)(194,291)
Net interest income (expense)247,675 29,600 (34,715)(92,035)150,525 
Provision for (release of) loan loss reserves(13,900)— — — (13,900)
Net interest income (expense) after provision for (release of) loan reserves233,775 29,600 (34,715)(92,035)136,625 
Operating lease income— — 106,177 — 106,177 
Sale of loans, net16,511 — — — 16,511 
Realized gain (loss) on securities— (5,808)— — (5,808)
Unrealized gain (loss) on equity securities— (1,605)— — (1,605)
Unrealized gain (loss) on Agency interest-only securities— 555 — — 555 
Realized gain on sale of real estate, net— — 95,881 — 95,881 
Fee and other income16,490 — 3,416 6,379 26,285 
Net result from derivative transactions10,467 5,459 — — 15,926 
Earnings (loss) from investment in unconsolidated joint ventures— — 790 — 790 
Gain (loss) on extinguishment of debt(69)— (4,323)— (4,392)
Total other income (loss)43,399 (1,399)201,941 6,379 250,320 
Salaries and employee benefits— — — (60,117)(60,117)
Operating expenses(3)— — — (21,696)(21,696)
Real estate operating expenses— — (29,799)(29,799)
Fee expense(4,040)(398)(617)— (5,055)
Depreciation and amortization— — (41,884)(75)(41,959)
Total costs and expenses(4,040)(398)(72,300)(81,888)(158,626)
Income tax (expense) benefit— — — (6,643)(6,643)
Segment profit (loss)$273,134 $27,803 $94,926 $(174,187)$221,676 
Total assets as of December 31, 2018$3,482,929 $1,410,126 $1,038,376 $341,441 $6,272,872 
(1)Includes the Company’s investment in unconsolidated joint ventures that held real estate of $46.3 million and $48.4 million as of December 31, 2020 and 2019, respectively.
(2)Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This segment also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $31.0 million and $61.6 million as of December 31, 2020 and 2019, respectively, and the Company’s senior unsecured notes of $1.6 billion and $1.2 billion as of December 31, 2020 and 2019, respectively.