XML 21 R85.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER SHARE - Schedule of Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 105,455,849 97,226,027 81,902,524
Basic net income (loss) per share of Class A common stock (in dollars per share) $ 0.38 $ 0.26 $ 0.31 $ 0.21 $ 0.24 $ 0.69 $ 0.40 $ 0.53 $ 1.16 $ 1.85 $ 1.16
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 105,455,849 97,226,027 81,902,524
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 106,399,783 97,652,065 109,704,880
Diluted net income (loss) per share of Class A common stock (in dollars per share) $ 0.37 $ 0.26 $ 0.30 $ 0.21 $ 0.24 $ 0.67 $ 0.40 $ 0.53 $ 1.15 $ 1.84 $ 1.13
Class A Common Stock                      
Numerator:                      
Net income (loss) attributable to Class A common shareholders $ 40,650 $ 27,577 $ 32,242 $ 22,175 $ 24,103 $ 66,630 $ 38,407 $ 50,875 $ 122,645 $ 180,015 $ 95,276
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 105,455,849 97,226,027 81,902,524
Basic net income (loss) per share of Class A common stock (in dollars per share)                 $ 1.16 $ 1.85 $ 1.16
Numerator:                      
Net income (loss) attributable to Class A common shareholders $ 40,650 $ 27,577 $ 32,242 $ 22,175 $ 24,103 $ 66,630 $ 38,407 $ 50,875 $ 122,645 $ 180,015 $ 95,276
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)                 0 0 30,378
Additional corporate tax (expense) benefit                 0 0 (1,608)
Diluted net income (loss) attributable to Class A common shareholders                 $ 122,645 $ 180,015 $ 124,046
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 105,455,849 97,226,027 81,902,524
Shares issuable relating to converted Class B common shareholders (in shares)                 0 0 27,773,765
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 106,399,783 97,652,065 109,704,880
Diluted net income (loss) per share of Class A common stock (in dollars per share)                 $ 1.15 $ 1.84 $ 1.13
Restricted Stock | Class A Common Stock                      
Denominator:                      
Incremental shares of stock based compensation (in shares)                 943,934 426,038 28,591
Stock Options | Class A Common Stock                      
Denominator:                      
Incremental shares of stock based compensation (in shares)                 0 0 0