XML 123 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
13. EARNINGS PER SHARE
 
The Company’s net income (loss) and weighted average shares outstanding for the years ended December 31, 2019, 2018 and 2017 consist of the following:
 
 
 
Year Ended December 31,
($ in thousands except share amounts)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
122,645

 
$
180,015

 
$
95,276

Diluted Net income (loss) available for Class A common shareholders
 
$
122,645

 
$
180,015

 
$
124,046

Weighted average shares outstanding
 
 

 
 

 
 

Basic
 
105,455,849

 
97,226,027

 
81,902,524

Diluted
 
106,399,783

 
97,652,065

 
109,704,880


 
The calculation of basic and diluted net income (loss) per share amounts for the years ended December 31, 2019, 2018 and 2017 consist of the following:
 
 
Year Ended December 31,
(In thousands except share amounts)
 
2019(1)
 
2018(1)
 
2017
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
122,645

 
$
180,015

 
$
95,276

Denominator:
 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
105,455,849

 
97,226,027

 
81,902,524

Basic net income (loss) per share of Class A common stock
 
$
1.16

 
$
1.85

 
$
1.16

 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
122,645

 
$
180,015

 
$
95,276

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)(2)
 

 

 
30,378

Additional corporate tax (expense) benefit(2)
 

 

 
(1,608
)
Diluted net income (loss) attributable to Class A common shareholders
 
122,645

 
180,015

 
$
124,046

Denominator:
 
 

 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
105,455,849

 
97,226,027

 
81,902,524

Add - dilutive effect of:
 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders(3)
 

 

 
27,773,765

Incremental shares of unvested Class A restricted stock(3)
 
943,934

 
426,038

 
28,591

Incremental shares of unvested stock options
 

 

 

Diluted weighted average number of shares of Class A common stock outstanding
 
106,399,783

 
97,652,065

 
109,704,880

Diluted net income (loss) per share of Class A common stock
 
$
1.15

 
$
1.84

 
$
1.13


 
(1)
For years ended December 31, 2019 and 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
(2)
The Company is using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
(3)
The Company is using the treasury stock method.
 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.