XML 91 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Assets:    
Fair Value $ 3,564,681 $ 3,615,097
Provision for loan losses [1] (17,900) (4,000)
Carrying Value 1,398,576 1,106,517
Liabilities:    
Fair Value 4,401,295 4,414,782
Recurring    
Assets:    
Fair Value 1,397,918 1,094,687
CMBS    
Assets:    
Carrying Value 1,252,640 953,499
CMBS | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 1,258,819 945,167
Amortized Cost Basis/Purchase Price 1,257,801 $ 954,397
Fair Value $ 1,252,640  
Debt securities, available-for-sale, measurement input 0.0314 0.0279
Liabilities:    
Weighted average remaining maturity/duration 2 years 3 months 29 days 2 years 10 months 20 days
CMBS interest-only    
Assets:    
Carrying Value $ 55,691 $ 113,071
CMBS interest-only | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 2,373,936 3,140,297
Amortized Cost Basis/Purchase Price 55,534 $ 112,609
Fair Value $ 55,691  
Debt securities, available-for-sale, measurement input 0.0280 0.0316
Liabilities:    
Weighted average remaining maturity/duration 2 years 8 months 8 days 3 years 29 days
GNMA interest-only    
Assets:    
Carrying Value $ 2,648 $ 4,477
GNMA interest-only | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 135,932 172,916
Amortized Cost Basis/Purchase Price 2,862 $ 5,245
Fair Value $ 2,648  
Debt securities, available-for-sale, measurement input 0.0630 0.0670
Liabilities:    
Weighted average remaining maturity/duration 4 years 1 month 9 days 4 years 2 months 4 days
Agency securities    
Assets:    
Carrying Value $ 662 $ 728
Agency securities | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 668 720
Amortized Cost Basis/Purchase Price 682 $ 743
Fair Value $ 662  
Debt securities, available-for-sale, measurement input 0.0183 0.0180
Liabilities:    
Weighted average remaining maturity/duration 2 years 4 months 9 days 2 years 11 months 8 days
GNMA permanent securities    
Assets:    
Carrying Value $ 33,064 $ 34,742
GNMA permanent securities | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 32,633 33,745
Amortized Cost Basis/Purchase Price 32,889 $ 34,386
Fair Value $ 33,064  
Debt securities, available-for-sale, measurement input 0.0376 0.0362
Liabilities:    
Weighted average remaining maturity/duration 5 years 10 days 5 years 7 months 27 days
Corporate bonds    
Assets:    
Carrying Value $ 53,871  
Corporate bonds | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 55,305  
Amortized Cost Basis/Purchase Price 54,257  
Fair Value $ 53,871  
Debt securities, available-for-sale, measurement input 0.0504  
Liabilities:    
Weighted average remaining maturity/duration 2 years 6 months 3 days  
Common Stock | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Amortized Cost Basis/Purchase Price $ 13,154  
Fair Value $ 11,550  
Mortgage loan receivables held for investment, net, at amortized cost    
Liabilities:    
Period of short interest rate reset risk 30 days 30 days
Mortgage loan receivables held for investment, net, at amortized cost | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount $ 3,340,381  
Mortgage loan receivables held for investment, net, at amortized cost | Recurring | Discounted Cash Flow    
Assets:    
Outstanding Face Amount   $ 3,300,709
Amortized Cost Basis/Purchase Price 3,318,390 3,282,462
Fair Value $ 3,324,588 $ 3,292,035
Debt securities, available-for-sale, measurement input 0.0784 0.0718
Liabilities:    
Weighted average remaining maturity/duration 1 year 3 months 25 days 1 year 7 months 9 days
Provisions For Loan Losses | Recurring    
Assets:    
Provision for loan losses $ (17,900) $ (4,000)
Mortgage loan receivables held for sale | Recurring | Internal Model Third Party Inputs Valuation Technique    
Assets:    
Outstanding Face Amount 181,905 232,527
Amortized Cost Basis/Purchase Price 182,439 230,180
Fair Value $ 187,870 $ 236,428
Debt securities, available-for-sale, measurement input 0.0546 0.0488
Liabilities:    
Weighted average remaining maturity/duration 9 years 9 months 8 years 2 months 1 day
FHLB stock | Recurring | FHLB stock    
Assets:    
Outstanding Face Amount $ 57,915 $ 77,915
Amortized Cost Basis/Purchase Price 57,915 77,915
Fair Value $ 57,915 $ 77,915
Debt securities, available-for-sale, measurement input 0.0450 0.0425
Nonhedge derivatives | Recurring | Counterparty Quotations Valuation Technique    
Assets:    
Nonhedge derivative assets   $ 594,140
Fair Value   $ 888
Liabilities:    
Weighted average remaining maturity/duration   2 months 26 days
Repurchase agreements - short-term | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.0342 0.0319
Liabilities:    
Outstanding Face Amount $ 436,957 $ 371,427
Amortized Cost Basis/Purchase Price 436,957 371,427
Fair Value $ 436,957 $ 371,427
Weighted average remaining maturity/duration 2 months 23 days 4 months 6 days
Repurchase agreements - long-term | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.0347 0.0262
Liabilities:    
Outstanding Face Amount $ 226,728 $ 101,983
Amortized Cost Basis/Purchase Price 226,728 101,983
Fair Value $ 226,728 $ 101,983
Weighted average remaining maturity/duration 1 year 8 months 23 days 2 years 7 months 20 days
Mortgage loan financing | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.0509 0.0491
Liabilities:    
Outstanding Face Amount $ 738,825 $ 692,394
Amortized Cost Basis/Purchase Price 743,902 692,696
Fair Value $ 735,662 $ 693,055
Weighted average remaining maturity/duration 2 years 7 months 9 days 6 years 9 months 21 days
CLO debt    
Liabilities:    
Period of short interest rate reset risk 30 days 30 days
CLO debt | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.0441 0.0340
Liabilities:    
Outstanding Face Amount $ 601,543 $ 688,479
Amortized Cost Basis/Purchase Price 601,543 688,479
Fair Value $ 601,543 $ 688,479
Weighted average remaining maturity/duration 9 years 4 months 24 days 10 years 9 months 7 days
Participation Financing - Mortgage Loan Receivable | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.1700 0.1700
Liabilities:    
Outstanding Face Amount $ 2,453 $ 3,107
Amortized Cost Basis/Purchase Price 2,453 3,107
Fair Value $ 2,453 $ 3,107
Weighted average remaining maturity/duration 5 months 4 days 5 months 4 days
Borrowings from the FHLB | Recurring | Discounted Cash Flow    
Assets:    
Debt securities, available-for-sale, measurement input 0.0255 0.0161
Liabilities:    
Outstanding Face Amount $ 1,286,000 $ 1,370,000
Amortized Cost Basis/Purchase Price 1,286,000 1,370,000
Fair Value $ 1,286,664 $ 1,369,544
Weighted average remaining maturity/duration 2 years 5 months 15 days 2 years 5 months 26 days
Senior unsecured notes | Recurring | Broker Quotations Pricing Services Valuation Technique    
Assets:    
Debt securities, available-for-sale, measurement input 0.0539 0.0539
Liabilities:    
Outstanding Face Amount $ 1,166,201 $ 1,166,201
Amortized Cost Basis/Purchase Price 1,154,991 1,152,134
Fair Value $ 1,111,288 $ 1,187,187
Weighted average remaining maturity/duration 4 years 3 months 10 days 5 years 3 months 10 days
Nonhedge derivatives | Recurring | Counterparty Quotations Valuation Technique    
Liabilities:    
Nonhedge derivative liabilities $ 578,971 $ 54,160
Fair Value $ 975 $ 2,606
Weighted average remaining maturity/duration 3 months 2 years 5 months 8 days
[1] Includes amounts relating to consolidated variable interest entities. See Note 3.