XML 37 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
14. EARNINGS PER SHARE
 
The Company’s net income (loss) and weighted average shares outstanding for the years ended December 31, 2018, 2017 and 2016 consist of the following:
 
($ in thousands except share amounts)
 
For the Year Ended December 31, 2018
 
For the Year Ended December 31, 2017
 
For the Year Ended December 31, 2016
 
 
 
 
 
 
 
Basic Net income (loss) available for Class A common shareholders
 
$
180,015

 
$
95,276

 
$
66,727

Diluted Net income (loss) available for Class A common shareholders
 
$
180,015

 
$
124,046

 
$
114,156

Weighted average shares outstanding
 
 

 
 

 
 

Basic
 
97,226,027

 
81,902,524

 
61,998,089

Diluted
 
97,652,065

 
109,704,880

 
107,638,788


 
The calculation of basic and diluted net income (loss) per share amounts for the years ended December 31, 2018, 2017 and 2016 are described and presented below.

Basic Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the years ended December 31, 2018, 2017 and 2016, respectively.
 
Denominator: utilizes the weighted average shares of Class A common stock for the years ended December 31, 2018, 2017 and 2016, respectively.
 
Diluted Net Income (Loss) per Share
 
Numerator: utilizes net income (loss) available for Class A common shareholders for the years ended December 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.
 
Denominator: utilizes the weighted average number of shares of Class A common stock for the years ended December 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.
 
(In thousands except share amounts)
 
For the Year Ended December 31, 2018
 
For the Year Ended December 31, 2017
 
For the Year Ended December 31, 2016
 
 
 
 
 
 
 
Basic Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
180,015

 
$
95,276

 
$
66,727

Denominator:
 
 

 
 

 
 

Weighted average number of shares of Class A common stock outstanding
 
97,226,027

 
81,902,524

 
61,998,089

Basic net income (loss) per share of Class A common stock
 
$
1.85

 
$
1.16

 
$
1.08

 
 
 
 
 
 
 
Diluted Net Income (Loss) Per Share of Class A Common Stock
 
 

 
 

 
 

Numerator:
 
 

 
 

 
 

Net income (loss) attributable to Class A common shareholders
 
$
180,015

 
$
95,276

 
$
66,727

Add (deduct) - dilutive effect of:
 
 

 
 

 
 

Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)
 

 
30,378

 
47,130

Additional corporate tax (expense) benefit
 

 
(1,608
)
 
299

Diluted net income (loss) attributable to Class A common shareholders
 
$
180,015

 
$
124,046

 
$
114,156

Denominator:
 
 

 
 

 
 

Basic weighted average number of shares of Class A common stock outstanding
 
97,226,027

 
81,902,524

 
61,998,089

Add - dilutive effect of:
 
 

 
 

 
 

Shares issuable relating to converted Class B common shareholders
 

 
27,773,765

 
45,118,668

Incremental shares of unvested Class A restricted stock
 
426,038

 
28,591

 
522,031

Diluted weighted average number of shares of Class A common stock outstanding
 
97,652,065

 
109,704,880

 
107,638,788

Diluted net income (loss) per share of Class A common stock
 
$
1.84

 
$
1.13

 
$
1.06


 
(1)
For the year ended December 31, 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.
 
The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.