10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(Mark One)

ýANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

Or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from      to      

Commission file number:

001-36299

Ladder Capital Corp

(Exact name of registrant as specified in its charter)

Delaware (State or other jurisdiction of incorporation or organization)	80-0925494 (IRS Employer Identification No.)
345 Park Avenue, New York (Address of principal executive offices)	10154 (Zip Code)

(212) 715-3170

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Class A common stock, $0.001 par value (Title of Each Class) New York Stock Exchange (Name of Each Exchange on Which Registered)

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ý  No  o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  o  No  ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ý  No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer ý	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o
	Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): 

Yes o  No ý

The aggregate market value of the Class A common stock held by non-affiliates of the registrant was $1,359,293,887 as of June 30, 2018, based on the closing price of the registrant’s Class A common stock reported on the New York Stock Exchange on such date of $15.62 per share. The registrant has no non-voting common stock.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Class	Outstanding at February 27, 2019
Class A Common Stock, $0.001 par value	107,016,471
Class B Common Stock, $0.001 par value	13,198,344

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement for the Company’s 2019 Annual Meeting of Shareholders have been incorporated by reference into Part III of this Report.

LADDER CAPITAL CORP

FORM 10-K

December 31, 2018

Index		Page
PART I
Item 1.	Business	5
Item 1A.	Risk Factors	22
Item 1B.	Unresolved Staff Comments	66
Item 2.	Properties	66
Item 3.	Legal Proceedings	71
Item 4.	Mine Safety Disclosures	71
PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities	72
Item 6.	Selected Financial Data	75
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	77
Item 7A.	Quantitative and Qualitative Disclosures about Market Risk	108
Item 8.	Financial Statements and Supplementary Data	111
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosures	226
Item 9A.	Controls and Procedures	226
Item 9B.	Other Information	227
PART III
Item 10.	Directors, Executive Officers and Corporate Governance	228
Item 11.	Executive Compensation	228
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	228
Item 13.	Certain Relationships and Related Transactions, and Director Independence	228
Item 14.	Principal Accounting Fees and Services	228
PART IV
Item 15.	Exhibits and Financial Statement Schedules	229
Item 16.	Form 10-K Summary	229
EXHIBIT INDEX
SIGNATURES

1

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (this “Annual Report”) includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Annual Report, including statements regarding our future results of operations and financial position, strategy and plans, and our expectations for future operations, are forward-looking statements. The words “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “might,” “will,” “should,” “can have,” “likely,” “continue,” “design,” and other words and terms of similar expressions are intended to identify forward-looking statements.

We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, strategy, short-term and long-term business operations and objectives and financial needs. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ from those expressed in our forward-looking statements. Our future financial position and results of operations, as well as any forward-looking statements are subject to change and inherent risks and uncertainties. You should consider our forward-looking statements in light of a number of factors that may cause actual results to vary from our forward-looking statements including, but not limited to:

• risks discussed under the heading “Risk Factors” in this Annual Report, as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Annual Report and our other filings with the United States Securities and Exchange Commission (“SEC”);

• changes in general economic conditions, in our industry and in the commercial finance and the real estate markets;

• changes to our business and investment strategy;

• our ability to obtain and maintain financing arrangements;

• the financing and advance rates for our assets;

• our actual and expected leverage and liquidity;

• the adequacy of collateral securing our loan portfolio and a decline in the fair value of our assets;

• interest rate mismatches between our assets and our borrowings used to fund such investments;

• changes in interest rates and the market value of our assets;

• changes in prepayment rates on our mortgages and the loans underlying our mortgage-backed and other asset-backed securities;

• the effects of hedging instruments and the degree to which our hedging strategies may or may not protect us from interest rate and credit risk volatility;

• the increased rate of default or decreased recovery rates on our assets;

• the adequacy of our policies, procedures and systems for managing risk effectively;

• a potential downgrade in the credit ratings assigned to our investments;

• our compliance with, and the impact of and changes in, governmental regulations, tax laws and rates, accounting guidance and similar matters;

• our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes and our ability and the ability of our subsidiaries to operate in compliance with REIT requirements;

• our ability and the ability of our subsidiaries to maintain our and their exemptions from registration under the Investment Company Act of 1940, as amended (the “Investment Company Act”);

• potential liability relating to environmental matters that impact the value of properties we may acquire or the properties underlying our investments;

• the inability of insurance covering real estate underlying our loans and investments to cover all losses;

• the availability of investment opportunities in mortgage-related and real estate-related instruments and other securities;

• fraud by potential borrowers;

• the availability of qualified personnel;

• the impact of the Tax Cuts and Jobs Act and/or estimates concerning the impact of the Tax Cuts and Jobs Act, which are subject to change based on further analysis and/or IRS guidance;

• the degree and nature of our competition; and

• the market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.

2

You should not rely upon forward-looking statements as predictions of future events. In addition, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-looking statements contained in this Annual Report are made as of the date hereof, and the Company assumes no obligation to update or supplement any forward-looking statements.

3

REFERENCES TO LADDER CAPITAL CORP

Ladder Capital Corp is a holding company, and its primary assets are a controlling equity interest in Ladder Capital Finance Holdings LLLP (“LCFH” or the “Operating Partnership”) and in each series thereof, directly or indirectly. Unless the context suggests otherwise, references in this report to “Ladder,” “Ladder Capital,” the “Company,” “we,” “us” and “our” refer (1) prior to the February 2014 initial public offering (“IPO”) of the Class A common stock of Ladder Capital Corp and related transactions, to LCFH (“Predecessor”) and its consolidated subsidiaries and (2) after our IPO and related transactions, to Ladder Capital Corp and its consolidated subsidiaries.

4

Part I

Item 1. Business

Overview

We are a leading commercial real estate finance company structured as an internally-managed REIT. We conduct our business through three commercial real estate-related business lines: loans, securities, and real estate investments. We believe that our in-house origination platform, ability to flexibly allocate capital among complementary product lines, credit-centric underwriting approach, access to diversified financing sources, and experienced management team position us well to deliver attractive returns on equity to our shareholders through economic and credit cycles.

Our businesses, including balance sheet lending, conduit lending, securities investments, and real estate investments, provide for a stable base of net interest and rental income. We have originated $22.8 billion of commercial real estate loans from our inception through December 31, 2018. During this timeframe, we also acquired $10.6 billion of predominantly investment grade-rated securities secured by first mortgage loans on commercial real estate and $1.7 billion of selected net leased and other real estate assets.

As part of our commercial mortgage lending operations, we originate conduit loans, which are first mortgage loans on stabilized, income producing commercial real estate properties that we intend to make available for sale in commercial mortgage-backed securities (“CMBS”) securitizations. From our inception in October 2008 through December 31, 2018, we originated $15.5 billion of conduit loans, $15.4 billion of which were sold into 59 CMBS securitizations, making us, by volume, the second largest non-bank contributor of loans to CMBS securitizations in the United States in such period. Our sales of loans into securitizations are generally accounted for as true sales, not financings, and we generally retain no ongoing interest in loans which we securitize unless we are required to do so as issuer pursuant to the risk retention requirements of the Dodd-Frank Act. The securitization of conduit loans enables us to reinvest our equity capital into new loan originations or allocate it to other investments.

As of December 31, 2018, we had $6.3 billion in total assets and $1.6 billion of total equity. Our assets included $3.5 billion of loans, $1.4 billion of securities, and $1.0 billion of real estate.

We have a diversified and flexible financing strategy supporting our business operations, including unsecured debt and significant committed term financing from leading financial institutions. As of December 31, 2018, we had $1.2 billion of unsecured debt financing outstanding. This unsecured financing was comprised of $266.2 million in aggregate principal amount of 5.875% senior notes due 2021 (the “2021 Notes”), $500.0 million in aggregate principal amount of 5.25% senior notes due 2022 (the “2022 Notes”) and $400.0 million in aggregate principal amount of 5.25% senior notes due 2025 (the “2025 Notes,” collectively with the 2021 Notes and the 2022 Notes, the “Notes”), and there were no borrowings outstanding under our $266.4 million Revolving Credit Facility.

In addition, as of December 31, 2018, we had $3.3 billion of secured debt financing outstanding. This financing was comprised of $1.3 billion of financing from the Federal Home Loan Bank (the “FHLB”), $497.5 million of committed secured term repurchase agreement financing, $166.2 million of other securities financing, $743.9 million of third-party, non-recourse mortgage debt and $601.5 million of collateralized loan obligation (“CLO”) debt and $2.5 million of participation financing - mortgage loan receivable.

As of December 31, 2018, we had $2.6 billion of committed, undrawn total funding capacity available, consisting of $266.4 million of availability under our $266.4 million Revolving Credit Facility, $647.5 million of undrawn committed FHLB financing and $1.7 billion of other undrawn committed financings. As of December 31, 2018, our debt-to-equity ratio was 2.7:1.0, as we employ leverage prudently to maximize financial flexibility. Our adjusted leverage, a non-GAAP financial measure, was 2.3:1.0 as of December 31, 2018. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of adjusted leverage and a reconciliation to debt obligations, net.

Ladder was founded in October 2008 and we completed our IPO in February 2014. We are led by a disciplined and highly aligned management team. As of December 31, 2018, our management team and directors held interests in our Company comprising 11.5% of our total equity. On average, our management team members have 29 years of experience in the industry. Our management team includes Brian Harris, Chief Executive Officer; Pamela McCormack, President; Marc Fox, Chief Financial Officer; Thomas Harney, Head of Merchant Banking & Capital Markets; and Robert Perelman, Head of Asset Management. Additional officers of Ladder include Kelly Porcella, General Counsel and Secretary, and Kevin Moclair, Chief Accounting Officer. We employ 74 full-time industry professionals.

5

We are organized and conduct our operations to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). As such, we will generally not be subject to U.S. federal income tax on that portion of our net income that is distributed to shareholders if we distribute at least 90% of our taxable income and comply with certain other requirements.

Recent Developments

Lease Prepayment by Lessor and Retirement of Related Mortgage Loan Financing

On January 10, 2019, the Company received $10.0 million prepayment of a lease on a single-tenant industrial two-story office building in Wayne, NJ. As of December 31, 2018, this property had a book value of $8.2 million, which is net of accumulated depreciation and amortization of $1.5 million. The Company intends to recognize the $10.0 million of operating lease income on a straight-line basis over the revised lease term, which ends on May 31, 2019. On February 6, 2019, the Company paid off $6.6 million of mortgage loan financing related to the property, recognizing a loss on defeasance of debt of $1.1 million.

Committed Loan Repurchase Facility

On February 26, 2019, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the initial term of the facility to February 24, 2022 and continues to have two additional 12-month extension periods at Company’s option. No new advances are permitted after the initial maturity date.

6

Our Businesses

We invest primarily in loans, securities and other interests in U.S. commercial real estate, with a focus on senior secured assets. Our complementary business segments are designed to provide us with the flexibility to opportunistically allocate capital in order to generate attractive risk-adjusted returns under varying market conditions. The following table summarizes the value of our investment portfolio as reported in our consolidated financial statements as of the dates indicated below ($ in thousands):

	December 31, 2018					December 31, 2017
Loans
Balance sheet loans:
Balance sheet first mortgage loans	3,170,788			50.5	%	3,123,268			51.9	%
Other commercial real estate-related loans	147,602			2.4	%	159,194			2.6	%
Provision for loan losses	(17,900		)	(0.3	)%	(4,000		)	(0.1	)%
Total balance sheet loans	3,300,490			52.6	%	3,278,462			54.4	%
Conduit first mortgage loans	182,439			2.9	%	230,180			3.8	%
Total loans	3,482,929			55.5	%	3,508,642			58.2	%
Securities
CMBS investments	1,308,331			20.8	%	1,066,570			17.7	%
U.S. Agency Securities investments	36,374			0.6	%	39,947			0.7	%
Corporate bonds	53,871			0.9	%	—			—	%
Equity securities	11,550			0.2	%	—			—	%
Total securities	1,410,126			22.5	%	1,106,517			18.4	%
Real Estate
Real estate and related lease intangibles, net	998,022			15.9	%	1,032,041			17.1	%
Total real estate	998,022			15.9	%	1,032,041			17.1	%
Other Investments
Investments in unconsolidated joint ventures	40,354			0.6	%	35,441			0.6	%
FHLB stock	57,915			0.9	%	77,915			1.3	%
Total other investments	98,269			1.5	%	113,356			1.9	%
Total investments	5,989,346			95.4	%	5,760,556			95.6	%
Cash, cash equivalents and restricted cash	98,450			1.6	%	182,683			3.0	%
Other assets	185,076			3.0	%	82,376			1.4	%
Total assets	$	6,272,872		100.0	%	$	6,025,615		100.0	%

We invest in the following types of assets:

Loans

Balance Sheet First Mortgage Loans.  We originate and invest in balance sheet first mortgage loans secured by commercial real estate properties that are undergoing transition, including lease-up, sell-out, and renovation or repositioning. These mortgage loans are structured to fit the needs and business plans of the property owners, and generally have LIBOR based floating rates and terms (including extension options) ranging from one to five years. Our loans are directly originated by an internal team that has longstanding and strong relationships with borrowers and mortgage brokers throughout the United States. We follow a rigorous investment process, which begins with an initial due diligence review; continues through a comprehensive legal and underwriting process incorporating multiple internal and external checks and balances; and culminates in approval or disapproval of each prospective investment by our Investment Committee. Balance sheet first mortgage loans in excess of $50.0 million also require the approval of our board of directors’ Risk and Underwriting Committee.

7

We generally seek to hold our balance sheet first mortgage loans for investment although we also maintain the flexibility to contribute such loans into a CLO or similar structure, sell participation interests or “b-notes” in our mortgage loans or sell such mortgage loans as whole loans. These investments have been typically repaid at or prior to maturity (including by being refinanced by us into a new conduit first mortgage loan upon property stabilization). As of December 31, 2018, we held a portfolio of 157 balance sheet first mortgage loans with an aggregate book value of $3.2 billion. Based on the loan balances and the “as-is” third-party FIRREA appraised values at origination, the weighted average loan-to-value ratio of this portfolio was 68.2% at December 31, 2018.

Other Commercial Real Estate-Related Loans.  We selectively invest in note purchase financings, subordinated debt, mezzanine debt and other structured finance products related to commercial real estate that are generally held for investment. As of December 31, 2018, we held a portfolio of 30 other commercial real estate-related loans with an aggregate book value of $147.6 million. Based on the loan balance and the “as-is” third-party FIRREA appraised values at origination, the weighted average loan-to-value ratio of the portfolio was 68.3% at December 31, 2018.

Conduit First Mortgage Loans.  We also originate conduit loans, which are first mortgage loans that are secured by cash-flowing commercial real estate and are available for sale to securitizations. These first mortgage loans are typically structured with fixed interest rates and generally have five- to ten-year terms. Conduit first mortgage loans are originated, underwritten, approved and funded using the same comprehensive legal and underwriting approach, process and personnel used to originate our balance sheet first mortgage loans. Conduit first mortgage loans in excess of $50.0 million also require approval of our board of directors’ Risk and Underwriting Committee.

Although our primary intent is to sell our conduit first mortgage loans to CMBS trusts, we generally seek to maintain the flexibility to keep them on our balance sheet, sell participation interests or “b-notes” in our conduit first mortgage loans or sell conduit first mortgage loans as whole loans. From our inception in 2008 through December 31, 2018, we have originated and funded $15.5 billion of conduit first mortgage loans and securitized $15.4 billion of such mortgage loans in 59 separate transactions, including two securitizations in 2010, three securitizations in 2011, six securitizations in 2012, six securitizations in 2013, 10 securitizations in 2014, 10 securitizations in 2015, six securitizations in 2016, seven securitizations in 2017 and nine securitizations in 2018. We generally securitize our loans together with certain financial institutions, which to date have included affiliates of Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC. We have also completed three single-asset securitizations, executed a Ladder-only multi-borrower securitization from Ladder’s CMBS shelf in June 2017 and completed our first contributions of shorter-term loans into CLO transactions in the fourth quarter of 2017. As of December 31, 2018, we held 10 first mortgage loans that were available for contribution into a securitization with an aggregate book value of $182.4 million. Based on the loan balances and the “as-is” third-party Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) appraised values at origination, the weighted average loan- to-value ratio of this portfolio was 64.7% at December 31, 2018. The Company holds these conduit loans in its taxable REIT subsidiary (“TRS”).

8

The following charts set forth our total outstanding balance sheet first mortgage loans, other commercial real estate-related loans, mortgage loans transferred but not considered sold and conduit first mortgage loans as of December 31, 2018 and a breakdown of our loan portfolio by loan size and geographic location and asset type of the underlying real estate.

9

Securities

CMBS Investments.  We invest in CMBS secured by first mortgage loans on commercial real estate and own predominantly AAA-rated securities. These investments provide a stable and attractive base of net interest income and help us manage our liquidity. We have significant in-house expertise in the evaluation and trading of CMBS, due in part to our experience in originating and underwriting mortgage loans that comprise assets within CMBS trusts, as well as our experience in structuring CMBS transactions. AAA-rated CMBS or U.S. Agency securities investments in excess of $76.0 million and all other investment grade CMBS or U.S. Agency securities investments in excess of $51.0 million, each in any single class of any single issuance, require the approval of our board of directors’ Risk and Underwriting Committee. The Risk and Underwriting Committee also must approve any investments in non-rated or sub-investment grade CMBS or U.S. Agency Securities in any single class of any single issuance in excess of the lesser of (x) $21,000,000 and (y) 10% of the total net asset value of the respective Ladder investment company. As of December 31, 2018, the estimated fair value of our portfolio of CMBS investments totaled $1.3 billion in 157 CUSIPs ($8.3 million average investment per CUSIP). As of December 31, 2018, included in the $1.3 billion of CMBS securities are $12.2 million of CMBS securities designated as risk retention securities under the Dodd-Frank Act which are subject to transfer restrictions over the term of the securitization trust. As of that date, 100% of our CMBS investments were rated investment grade by Standard & Poor’s Ratings Group, Moody’s Investors Service, Inc. or Fitch Ratings Inc., consisting of 84.4% AAA/Aaa-rated securities and 15.5% of other investment grade-rated securities, including 12.5% rated AA/Aa, 2% rated A/A and 1.1% rated BBB/Baa. In the future, we may invest in CMBS securities or other securities that are unrated. As of December 31, 2018, our CMBS investments had a weighted average duration of 2.3 years. The commercial real estate collateral underlying our CMBS investment portfolio is located throughout the United States. As of December 31, 2018, by property count and market value, respectively, 52.6% and 90.6% of the collateral underlying our CMBS investment portfolio was distributed throughout the top 25 metropolitan statistical areas (“MSAs”) in the United States, with 5.5% and 11.5%, by property count and market value, respectively, of the collateral located in the New York-Newark-Edison MSA, and the concentrations in each of the remaining top 24 MSAs ranging from 0.2% to 7.1% by property count and 0.1% to 64.5% by market value.

U.S. Agency Securities Investments.  Our U.S. Agency Securities portfolio consists of securities for which the principal and interest payments are guaranteed by a U.S. government agency, such as the Government National Mortgage Association (“GNMA”), or by a government-sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”). In addition, these securities are secured by first mortgage loans on commercial real estate. Investments in U.S. Agency Securities are subject to the same Risk and Underwriting Committee approval requirements as CMBS investments, as described above. As of December 31, 2018, the estimated fair value of our portfolio of U.S. Agency Securities was $36.4 million in 20 CUSIPs ($1.8 million average investment per CUSIP), with a weighted average duration of 4.9 years. The commercial real estate collateral underlying our U.S. Agency Securities portfolio is located throughout the United States. As of December 31, 2018, by market value, 76.7% and 18.0% of the collateral underlying our U.S. Agency Securities, excluding the collateral underlying our Agency interest-only securities, was located in New York and California, respectively, with no other state having a concentration greater than 10.0%. By property count, California represented 75.9% and New York represented 3.4% of such collateral. While the specific geographic concentration of our Agency interest-only securities portfolio as of December 31, 2018 is not obtainable, risk relating to any such possible concentration is mitigated by the interest payments of these securities being guaranteed by a U.S. government agency or a GSE.

Corporate Bonds.  In addition to CMBS and U.S. Agency Securities, we invest in other debt securities, including but not limited to debt securities issued by REITs and real estate companies. Approval of our board of directors’ Risk and Underwriting Committee is required for the aggregate investments in such debt securities made and owned by all Ladder investment companies to exceed $20.0 million. As of December 31, 2018, the estimated fair value of our portfolio of debt securities was $53.9 million in two CUSIPs ($26.9 million average investment per CUSIP), with a weighted average duration of 2.5 years.

Equity Securities.  We invest in real estate related equity investments. Approval of our board of directors’ Risk and Underwriting Committee is required for the aggregate real estate related equity investments made and owned by all Ladder investment companies to exceed $20.0 million. As of December 31, 2018, the estimated fair value of our portfolio of equity securities was $11.5 million in three CUSIPs ($3.8 million average investment per CUSIP).

Real Estate

Commercial Real Estate Properties.  As of December 31, 2018, we owned 143 single tenant net leased properties with an aggregate book value of $673.4 million. These properties are fully leased on a net basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance expenses. As of December 31, 2018, our net leased properties comprised a total of 5.2 million square feet, 100% leased with an average age since construction of 14.2 years and a weighted average remaining lease term of 13.3 years.

10

Commercial real estate investments in excess of $20.0 million require the approval of our board of directors’ Risk and Underwriting Committee.

In addition, as of December 31, 2018, we owned 69 diversified commercial real estate properties with an aggregate book value of $318.1 million. Through separate joint ventures, we owned a 40 property student housing portfolio in Isla Vista, CA with a book value of $83.5 million and an occupancy rate of 100.0%, a portfolio of 12 office buildings in Richmond, VA with a book value of $77.6 million with an 80.3% occupancy rate, an apartment complex in Miami, FL with a book value of $36.2 million and an occupancy rate of 91.2%, an unleased industrial building in Lithia Springs, GA with an aggregate book value of $24.3 million, a portfolio of seven office buildings in Richmond, VA with a book value of $15.8 million and an 80.3% occupancy rate, a 13-story office building in Oakland County, MI with a book value of $11.1 million and a 81.8% occupancy rate, a two-story office building in Grand Rapids, MI with a book value of $8.4 million and a 100.0% occupancy rate, and a single-tenant industrial building in Grand Rapids, MI with a book value of $5.1 million. We also own a single-tenant office building in Ewing, NJ with a book value of $28.2 million, a single-tenant office building in Crum Lynne, PA with a book value of $10.2 million, a single-tenant two-story office building in Wayne, NJ with a book value of $8.2 million, a shopping center in Carmel, NY with a book value of $6.3 million and a 43.0% occupancy rate, and an office building in Peoria, IL with a book value of $3.2 million and a 50.8% occupancy rate.

Residential Real Estate.  We sold 12 condominium units at Veer Towers in Las Vegas, NV, during the year endedDecember 31, 2018, generating aggregate gains on sale of $4.3 million. As of December 31, 2018, we owned one residential condominium unit at Veer Towers in Las Vegas, NV with a book value of $0.4 million through a joint venture, and we expect to complete the sale of this remaining unit in 2019. As of December 31, 2018, there were no condominium units under contract for sale. As of December 31, 2018, the remaining condominium unit we hold is not rented or occupied.

We sold 26 condominium units at Terrazas River Park Village in Miami, FL, during the year endedDecember 31, 2018, generating aggregate gains on sale of $1.1 million. As of December 31, 2018, we owned 22 residential condominium units at Terrazas River Park Village in Miami, FL with a book value of $6.1 million, and we intend to sell these remaining units in less than 24 months. As of December 31, 2018, three condominium units were under contract for sale with a book value of $0.7 million. As of December 31, 2018, the remaining condominium units we hold were 62.5% rented and occupied. During the year endedDecember 31, 2018, the Company recorded $0.7 million of rental income from the condominium units.

The Company holds these residential condominium units in its TRS.

Other Investments

Unconsolidated Joint Venture.  In connection with the origination of a loan in April 2012, we received a 25% equity interest with the right to convert upon a capital event. On March 22, 2013, we refinanced the loan, and we converted our equity interest into a 19% limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”). As of December 31, 2018, Grace Lake LLC owned an office building campus with a carrying value of $57.5 million, which is net of accumulated depreciation of $26.9 million, that is financed by $66.7 million of long-term debt. Debt of Grace Lake LLC is non-recourse to the limited liability company members, except for customary non-recourse carve-outs for certain actions and environmental liability. As of December 31, 2018, the book value of our investment in Grace Lake LLC was $5.3 million. During the year endedDecember 31, 2018, we received a $1.3 million distribution from our investment in Grace Lake JV, LLC.

11

Unconsolidated Joint Venture.  On August 7, 2015, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with an operating partner to invest in a ground-up condominium construction and development project located at 24 Second Avenue, New York, NY. The Company contributed $31.1 million for a 73.8% interest, with the operating partner holding the remaining 26.2% interest. The Company is entitled to income allocations and distributions based upon its membership interest of 73.8% until the Company achieves a 1.70x profit multiple, after which, income is allocated and distributed 50% to the Company and 50% to the operating partner. As of December 31, 2016, the previously existing building had been demolished and the site was cleared with all supportive excavation work completed, and we are anticipating completion of the new construction in 2018. 24 Second Avenue consists of 31 residential condominium units and one commercial condominium unit. As of December 31, 2018, 16 residential condominium units were under contract for sale for $39.5 million in sales proceeds. As of December 31, 2018, 24 Second Avenue is holding a 10.0% deposit on each sales contract. 24 Second Avenue expects to start closing on the existing sales contracts during the quarter ended March 31, 2019, pending New York City Building Department approvals. 24 Second Avenue entered into a construction loan in the amount of $50.5 million to fund the completion of the project. As of December 31, 2018, draws of $46.7 million have been taken against the construction loan, which matures on February 11, 2019. On February 11, 2019, the Company provided 24 Second Avenue with a $50.5 million first mortgage loan and a $6.5 million mezzanine loan. 24 Second Avenue used the proceeds from these loans to repay the outstanding construction loan and will use the remaining funds to finance the completion of the project. As of December 31, 2018, the Company has a $0.6 million remaining capital commitment to our operating partner. As of December 31, 2018, the book value of our investment in 24 Second Avenue was $35.0 million.

FHLB Stock. Tuebor Captive Insurance Company LLC (“Tuebor”) is a member of the FHLB. Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, repurchase FHLB stock from its members. As of December 31, 2018, the book value of our investment in FHLB Stock was $57.9 million.

Our Financing Strategies

Our financing strategies are critical to the success and growth of our business. We manage our financing to complement our asset composition and to diversify our exposure across multiple capital markets and counterparties.

We fund our investments in commercial real estate loans and securities through multiple sources, including the following:

• $611.6 million of gross proceeds we raised in our initial equity private placement beginning in October 2008,

• $257.4 million of gross proceeds we raised in our follow-on equity private placement in the third quarter of 2011,

• $325.0 million of gross proceeds from the issuance of 2017 Notes in 2012,

• $259.0 million of gross proceeds from the issuance of Class A common stock in 2014,

• $300.0 million of gross proceeds from the issuance of 2021 Notes in 2014,

• $500.0 million of gross proceeds from the issuance of 2022 Notes in 2017,

• $400.0 million of gross proceeds from the issuance of 2025 Notes in 2017,

• $99.0 million of gross proceeds we raised in our primary equity offering in the fourth quarter of 2018,

• current and future earnings and cash flow from operations, and

• existing debt facilities, and other borrowing programs in which we participate.

We finance our portfolio of commercial real estate loans using committed term facilities provided by multiple financial institutions, with total commitments of $1.8 billion at December 31, 2018, a $266.4 million Revolving Credit Facility, CLO transactions and through our FHLB membership. As of December 31, 2018, there was $497.5 million outstanding under the committed term facilities. We finance our securities portfolio, including CMBS and U.S. Agency Securities, through our FHLB membership, a $400.0 million committed term master repurchase agreement from a leading domestic financial institution and uncommitted master repurchase agreements with numerous counterparties. As of December 31, 2018, we had total outstanding balances of $166.2 million under all securities master repurchase agreements. We finance our real estate investments with non-recourse first mortgage loans. As of December 31, 2018, we had outstanding balances of $743.9 million on these non-recourse mortgage loans.

In addition to the amounts outstanding on our other facilities, we had $1.3 billion of borrowings from the FHLB outstanding at December 31, 2018. As of December 31, 2018, we also had a $266.4 million Revolving Credit Facility, with no borrowings outstanding, and $1.2 billion of Notes issued and outstanding. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” and Note 8, Debt Obligations, Net in our consolidated financial statements included elsewhere in this Annual Report for more information about our financing arrangements.

12

We enter into interest rate and credit spread derivative contracts to mitigate our exposure to changes in interest rates and credit spreads. We generally seek to hedge the interest rate risk on the financing of assets that have a duration longer than five years, including newly-originated conduit first mortgage loans, securities in our CMBS portfolio if long enough in duration, and most of our U.S. Agency Securities portfolio. We monitor our asset profile and our hedge positions to manage our interest rate and credit spread exposures, and we seek to match fund our assets according to the liquidity characteristics and expected holding periods of our assets.

We generally seek to maintain a debt-to-equity ratio of approximately 3.0:1.0 or below. We expect this ratio to fluctuate during the course of a fiscal year due to the normal course of business in our conduit lending operations, in which we generally securitize our inventory of conduit loans at intervals, and also because of changes in our asset mix, due in part to such securitizations. As of December 31, 2018, our debt-to-equity ratio was 2.7:1.0. Our adjusted leverage, a non-GAAP financial measure, was 2.3:1.0 as of December 31, 2018. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of adjusted leverage and a reconciliation to debt obligations, net. We believe that our predominantly senior secured assets and our moderate leverage provide financial flexibility to be able to capitalize on attractive market opportunities as they arise.

From time to time, we may add financing counterparties that we believe will complement our business, although the agreements governing our indebtedness may limit our ability and the ability of our present and future subsidiaries to incur additional indebtedness. Our amended and restated charter and by-laws do not impose any threshold limits on our ability to use leverage.

Business Outlook

We believe the commercial real estate finance market is currently characterized by solid demand for fixed and floating rate mortgage financing supported bystable property values in most parts of the U.S. The demand is driven by acquisitions and refinancings of existing properties, the need to fund expenditures to renovate or otherwise improve buildings, and new real estate development. After an extended period of low and stable interest rates in the U.S., recent interest rate increases and concerns regarding the potential for additional future interest rate increases has also contributed to demand for long term fixed rate mortgage financing. More than $1.9 trillion of commercial real estate debt is scheduled to mature over the next five years (according to Trepp), providing a substantial foundation of demand for mortgage financing services going forward. Somewhat offsetting these positive macro market factors is the yield curve's flattening trend which may reflect a market anticipating slower economic growth in the future.

From our perspective as a commercial mortgage lender that finances its customers’ real estate investments nationwide, the trends observed in the commercial mortgage backed securities market are often informative and somewhat predictive. In 2017, new U.S. CMBS issuance volume increased 27.1% to $87.8 billion in comparison to 2016, a year in which swings in credit spreads created uncertainty for lenders and borrowers thereby suppressing transaction activity. The return to positive annual growth in U.S. CMBS issuance volume in 2017 was, at least in part, due to more stable and favorable credit spread environment. Although spreads continued to tighten into the beginning of 2018, they mostly widened during the rest of the year. Still, the U.S. CMBS new issuance market was active in 2018, with issuance totaling $77.0 billion during the year, a decrease of 12.3% compared to 2017, but an increase of 11.4% compared to 2016.

We believe the CMBS market will continue to play an important role in the financing of commercial real estate that is expected to produce substantial streams of stabilized income over multiple years and we expect to continue to participate in this market as a loan originator and a contributor of loans to securitization transactions in which CMBS are issued. We also expect to continue to be active as a lender to owners of properties that are in transition and are expected to start generating substantial streams of stabilized income after the financed property’s transition plan has been executed. Our ability to offer borrowers mortgage loan financing on transitional properties enables us to remain an active lender even when the CMBS market experiences disruptions or periods of slower activity that impair the origination of new loans for securitization.

Reflected in all of these lending and financing capabilities that Ladder applies in its daily operations is its ability to apply superior credit skills in the underwriting of commercial real estate debt and equity investments while maintaining the ability to efficiently shift capital among mortgage loans, securities, and real estate investments. Underwriting commercial real estate credit risk is Ladder’s core strength—and Ladder expresses its view of the commercial real estate market and of specific investment opportunities within it by making loans, investing in debt securities, and acquiring real estate—constantly fine-tuning that mix of investments in an ongoing effort to optimize risk adjusted returns on equity.

13

Factors impacting operating results

There are a number of factors that influence our operating results in a meaningful way. The most significant factors include: (1) our competition; (2) market and economic conditions; (3) loan origination volume; (4) profitability of securitizations; (5) avoidance of credit losses; (6) availability of debt and equity funding and the costs of that funding; (7) the net interest margin on our investments; (8) effectiveness of our hedging and other risk management practices; (9) real estate transactions volumes; (10) occupancy rates; and (11) expense management.

Investment Process

Origination

Our team of originators is responsible for sourcing and directly originating new commercial first mortgage loans from the brokerage community and directly from real estate owners, operators, developers and investors. The extensive industry experience of our management team and origination team has enabled us to build a strong network of mortgage brokers and direct borrowers throughout the commercial real estate community in the United States.

Credit and Underwriting

Our underwriting and credit process commences upon receipt of a potential borrower’s executed loan application and non-refundable deposit.

Our underwriters conduct a thorough due diligence process for each prospective investment. The team coordinates in-house and third-party due diligence for each prospective loan as part of a checklist-based process that is designed to ensure that each loan receives a systematic evaluation. Elements of the underwriting process generally include:

Cash Flow Analysis. We create an estimated cash flow analysis and underwriting model for each prospective investment. Creation of the cash flow analysis generally draws on an assessment of current and historical data related to the property’s rent roll, operating expenses, net operating income, leasing cost, and capital expenditures. Underwriting evaluates and factors in assumptions regarding current market rents, vacancy rates, operating expenses, tenant improvements, leasing commissions, replacement reserves, renewal probabilities and concession packages based on observable conditions in the subject property’s sub-market at the time of underwriting. The cash flow analysis may also rely upon third-party environmental and engineering reports to estimate the cost to repair or remediate any identified environmental and/or property-level deficiencies. The final underwritten cash flow analysis is used to estimate the property’s overall value and its ability to produce cash flow to service the proposed loan.

Borrower Analysis. Careful attention is also paid to the proposed borrower, including an analysis based on available information of its credit history, financial standing, existing portfolio and sponsor exposure to leverage and contingent liabilities, capacity and capability to manage and lease the collateral, depth of organization, knowledge of the local market, and understanding of the proposed product type. We also generally commission and review a third-party background check of our prospective borrower and sponsor.

Site Inspection. A Ladder underwriter typically conducts a physical site inspection of each property. The site inspection gives the underwriter insights into the local market and the property’s positioning within it, confirms that tenants are in-place, and generally helps to ensure that the property has the characteristics, qualities, and potential value represented by the borrower.

Legal Due Diligence. Our in-house transaction management team, comprised of experienced attorneys, manages, negotiates, structures and closes all transactions and completes legal due diligence on each property, borrower, and sponsor, including the evaluation of documents such as leases, title, title insurance, opinion letters, tenant estoppels, organizational documents, and other agreements and documents related to the property or the loan.

Third-party Appraisal. We generally commission an appraisal from a member of the Appraisal Institute to provide an independent opinion of value as well as additional supporting property and market data. Appraisals generally include detailed data on recent property sales, local rents, vacancy rates, supply, absorption, demographics and employment, as well as a detailed projected cash flow and valuation analysis. We typically use the independent appraiser’s valuation to calculate ratios such as loan-to-value and loan-to-stabilized-value ratio, as well as to serve as an independent source to which the in-house cash flow and valuation model can be compared.

14

Third-party Engineering Report. We generally engage an approved licensed engineer to complete property condition/engineering reports and a seismic report for applicable properties. The engineering report is intended to identify any issues with respect to the safety and soundness of a property that may warrant further investigation, and provide estimates of ongoing replacement reserves, overall replacement cost, and the cost to bring a property into good repair.

Third-party Environmental Report. We also generally engage an approved environmental consulting firm to complete a Phase I Environmental Assessment to identify and evaluate potential environmental issues at the property and may also order and review Phase II Environmental Assessments and/or Operations & Maintenance plans if applicable. Environmental reports and supporting documentation are typically reviewed in-house as well as by our dedicated outside environmental counsel who prepares a summary report on each property.

Third-party Insurance Review. A third-party insurance specialist reviews each prospective borrower’s existing insurance program to analyze the specific risk exposure of each property and to ensure that coverage is in compliance with our standard insurance requirements. Our transaction management team oversees this third-party review and makes the conclusions of their analysis available to the underwriting team.

A credit memorandum is prepared to summarize the results of the underwriting and due diligence process for the consideration of the Investment Committee. We thoroughly document the due diligence process up to and including the credit memorandum and maintain an organized digital archive of our work.

Transaction Management

The transaction management team is generally responsible for coordinating and managing outside counsel, working directly with originators, underwriters and borrowers to manage, structure, negotiate and close all transactions, including the securitization of our loans. The transaction management team plays an integral role in the legal underwriting of each property, consults with outside counsel on significant business, credit and/or legal issues, and facilitates the funding and closing of all investments and dispositions. The transaction management team also supports asset management and investment realization activities, including coordination of post-closing issues and assistance with loan sales, financings, refinancing and repayments.

Investment Committee Approval

All loan and real estate investments require approval from our Investment Committee, comprised of Brian Harris, CEO; Pamela McCormack, President; and Michael Scarola, Chief Credit Officer. The Investment Committee generally requires each investment to be fully described in a comprehensive Investment Committee memorandum that identifies the investment, the due diligence conducted and the findings, as well as all identified related risks and mitigants. The Investment Committee meets regularly to ensure that all investments are fully vetted prior to issuance of Investment Committee approval.

In addition to Investment Committee approval, the Risk and Underwriting Committee of our board of directors approves all loan and real estate investments above certain thresholds, which are currently set at $50.0 million for loans and $20.0 million for real estate investments.

Financing

Prior to securitization or other disposition, or in the case of balance sheet loans, maturity, we finance most of the loans we originate using our multiple committed term facilities from leading financial institutions and our membership in the FHLB. Our finance team endeavors to match the characteristics and expected holding periods of the assets being financed with the characteristics of the financing options available and our short and long term cash needs in determining the appropriate financing approaches to be applied. The approaches we apply to financing our assets are a key component of our asset/liability risk management strategy with respect to managing liquidity risk. These approaches, supplemented by the use of hedging primarily via the use of standard derivative instruments, facilitate the prudent management of our interest rate and credit spread exposures.

15

Asset Management

The asset management team, together with our third-party servicers, monitors the credit performance of our investment portfolio, working closely with borrowers and/or their partners to monitor performance of our collateral assets and overseeing our real estate portfolio. Asset management focuses on careful asset specific and market surveillance, active enforcement of loan and security rights, and regular review of potential disposition strategies. Loan modifications, asset recapitalizations and other necessary variations to a borrower’s or partner’s business plan or budget will generally be vetted through the asset management team with a recommended course of action presented to the Investment Committee for approval.

Specific responsibilities of the asset management team include:

• coordinating cash processing and cash management for collections and distributions through lock box accounts that are set up to trap all cash flow from a property;

• monitoring tax and insurance administration to ensure timely payments to appropriate authorities and maintenance or placement of applicable insurance coverages;

• assisting with escrow analysis to maintain appropriate balances in required accounts;

• monitoring UCC administration for continued compliance with lien laws in various jurisdictions;

• assisting with reserve and draw management from pre-funded accounts and future advance obligations, including, where appropriate, working with borrowers to recast business plans and rebalance loan reserves to account for changes in business plans;

• coordinating and conducting site inspections and surveillance activities including periodic analysis of financial statements;

• re-underwriting assets regularly in order to monitor asset and market level performance;

• maintaining regular communication with local market participants, including brokers and appraisers, to monitor changes in local market conditions;

• where appropriate, identifying existing loan exposures for refinance through the CMBS market;

• reviewing operating statements (including rent rolls) and comparing financial performance and timing of asset to original underwriting and current budgets;

• reviewing for approval as required by the loan agreements items including major leases, management/franchise agreements, other major/significant contracts and agreements;

• reviewing available information for any material variances; and

• completing and updating asset summary reviews and providing active portfolio management reporting to ensure that borrowers remain compliant with the terms of their loans and remain on target for established budgets and business plans.

Disposition and Distribution

Our securitization team works with our transaction management and underwriting teams to realize our disposition strategy of selling certain first mortgage loans into CMBS securitization trusts. We typically partner with other leading financial institutions to contribute loans to multi-asset securitizations. We have also led single asset securitizations on single loans we have originated.

From time to time, our registered broker-dealer subsidiary, Ladder Capital Securities LLC (“LCS”), may act as a co-manager for the underwriting syndicate of public and private CMBS securitizations where an affiliate of LCS is contributing collateral to the CMBS deal as a loan seller. In such instances, LCS, as a co-manager, will participate in the underwriting syndicate, on a best efforts basis, to structure and arrange the bond issuance and participate in the associated investor meetings and road shows. LCS generally does not receive any allocation of securities in these offerings for distribution to investor accounts and, as such, has not participated in the direct sale of any CMBS to institutional and/or retail investors. During the year ended December 31, 2018, LCS recorded no fee income resulting from securitization transactions, which was eliminated upon consolidation.

In addition, Ladder has from time to time purchased predominantly AAA-rated CMBS from securitizations into which we have sold conduit first mortgage loans, generally as one of several loan contributors. In such instances, however, we have not participated as a co-manager in the underwriting syndicates. As of December 31, 2018, we owned $69.6 million of such CMBS, representing 6.7% of the $1.0 billion of CMBS issued by the related securitization trusts. As with our other CMBS investments, we purchased these securities in both primary and secondary market transactions over time.

16

In June 2016, our subsidiary, Ladder Capital Commercial Mortgage Securities LLC, successfully had its shelf registration statement declared effective with the SEC which permits us to act as an issuer in a public securitization of first mortgage loans contributed by us (and/or a third-party loan contributor). We may, in the future, contribute first mortgage loans to a securitization utilizing this shelf registration statement or future shelf registration statements.

In addition to contributing first mortgage loans into CMBS securitization trusts, we also maintain the flexibility to keep such loans on our balance sheet, contribute loans into a collateralized loan obligation (CLO) or similar structure, sell participation interests or “b-notes” in our first mortgage loans or sell first mortgage loans as whole loans. Balance sheet loans that are refinanced by us into a new conduit first mortgage loan upon property stabilization and intended for securitization are re-underwritten and structured by our origination, underwriting and transaction management teams.

Our asset management team also manages sales of our real property and works with our trading and finance teams on sales of securities.

Competition

The commercial real estate finance markets are highly competitive. We face competition for lending and investment opportunities from a variety of institutional lenders and investors and many other market participants, including specialty finance companies, other REITs, commercial banks and thrift institutions, investment banks, insurance companies, hedge funds and other financial institutions. Many of these competitors enjoy competitive advantages over us, including greater name recognition, established lending relationships with customers, financial resources, and access to capital.

We compete on the basis of relationships, product offering, loan structure, terms, pricing and customer service. Our success depends on our ability to maintain and capitalize on relationships with borrowers and brokers, offer attractive loan products, remain competitive in pricing and terms, and provide superior service.

Taxation

We have elected to be subject to tax as a REIT under Sections 856 through 860 of the Code, commencing with the taxable year ending December 31, 2015, and certain of our subsidiaries have also elected to be subject to tax as a REIT. To qualify as REITs, we must make qualifying distributions to shareholders and satisfy, on a continuing basis, through actual investment and operating results, certain asset, income, organizational, distribution, stock ownership and other REIT requirements. If we fail to qualify as REITs, and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as REITs for the subsequent four taxable years following the year in which we lost our REIT qualification. The failure to qualify as REITs could have a material adverse impact on our results of operations and amounts available for distribution to shareholders.

We utilize TRSs to reduce the impact of the prohibited transaction tax and to avoid penalty for the holding of assets not qualifying as real estate assets for purposes of the REIT asset tests. Any income associated with a TRS is fully taxable because a TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income. See “Risk factors—Risks related to our taxation as a REIT.”

Regulation

Our operations are subject, in certain instances, to supervision and regulation by state and U.S. federal governmental authorities and may be subject to various laws and judicial and administrative decisions imposing various requirements and restrictions. In addition, certain of our subsidiaries’ businesses may rely on exemptions from various requirements of the Securities Act, the Exchange Act, the Investment Company Act, and the U.S. Employee Retirement Income Security Act of 1974, as amended (“ERISA”). These exemptions are sometimes highly complex and may in certain circumstances depend on compliance by third-parties who we do not control.

17

Regulatory Reform

The Dodd-Frank Act, which went into effect on July 21, 2010, is intended to make significant structural reforms to the financial services industry. For example, pursuant to the Dodd-Frank Act, various federal agencies have promulgated, or are in the process of promulgating, regulations and rules with respect to various issues that affect securitizations, including: (a) a rule that took effect December 24, 2016 (the “Risk Retention Rule”) requiring that either (i) a securitization’s sponsor retain, until the unpaid balance of the bonds or the loans is reduced by a certain amount, a 5% vertical interest in each class of securities issued, (ii) the sponsor or certain third-party purchasers (each, a “Third Party Purchaser”) retain, until the unpaid balance of the bonds or the loans is reduced by a certain amount (or for third-party purchasers, for at least five years), securities in an amount equal to 5% of the credit risk associated with the issued securities in the form of the subordinate tranches or (iii) a combination of (i) and (ii); (b) requirements for additional disclosure; (c) requirements for additional review and reporting (including revisions to Regulation AB); (d) for public securitizations, requirements that the chief executive officer (“CEO”) of an issuer file with the SEC an individual certificate attesting to certain matters, as described below; and (e) certain restrictions designed to prohibit conflicts of interest. Other regulations have been and may ultimately be adopted.

The Risk Retention Rule and other rules and regulations that have been adopted or may be adopted under the Dodd-Frank Act could alter the structure of securitizations in the future and could pose additional risks to or reduce or eliminate the economic benefits of our participation in future securitizations. In addition, such rules and regulations could reduce or eliminate the economic benefits of securitization in general or discourage traditional issuers, underwriters, b-piece buyers or other participants from participating in future securitizations and affect the availability of securitization platforms into which we can contribute mortgage loans, which may require that we take on additional roles and risks in connection with effectuating securitizations of mortgage loans. Refer to Note 4 to our consolidated financial statements for further information regarding the Risk Retention Rule.

Certain other recent and anticipated federal, state and municipal rules could also impact our business. These include (1) recent rules issued by the U.S. Commodity and Futures Trading Commission (“CFTC”) regarding commodity pool operator (“CPO”) and commodity trading advisor (“CTA”) registration and compliance obligations, (2) recent regulatory, reporting and compliance requirements applicable to swap dealers, security based swaps dealers and major swap participants under the Dodd-Frank Act, (3) recent Dodd-Frank Act regulations on derivative transactions, (4) changes to bank capital rules proposed by international regulators under the Fundamental Review of Trading Book (“FRTB”), which could require certain banks to maintain higher levels of capital when trading in securitization positions, (5) changes in capital requirements announced by the Basel Committee on Banking Supervision, and (6) requirements of certain states and municipalities, such as California and New York City, that require placement agents who solicit funds from the retirement and public pension systems to register as lobbyists. Although some of the rules may not affect us directly, the rules may affect issuers that sponsor securitizations in which we may sell commercial mortgage loans thereby potentially affecting the structure and/or profitability of this part of our business. Because some of the rules are not yet final or are in the process of being implemented, the full effect of the rules may not be known for some time. In addition, the SEC and other agencies continue to generate new rules. See also “Risk factors-Risks related to regulatory and compliance matters” and “Risk Factors-Risks related to hedging.”

Regulation of Commercial Real Estate Lending Activities

Although most states do not regulate commercial finance, certain states impose limitations on interest rates and other charges and on certain collection practices and creditor remedies, and require licensing of lenders and financiers and adequate disclosure of certain contract terms. We also are required to comply with certain provisions of, among other statutes and regulations, certain provisions of the Equal Credit Opportunity Act that are applicable to commercial loans, the USA PATRIOT Act, regulations promulgated by the Office of Foreign Asset Control and U.S. federal and state securities laws and regulations.

18

Regulation as an Investment Adviser

We conduct investment advisory activities in the United States through our subsidiary, Ladder Capital Asset Management LLC (“LCAM”), which is regulated by the SEC as a registered investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). A registered investment adviser is subject to U.S. federal and state laws and regulations primarily intended to benefit its clients. These laws and regulations include requirements relating to, among other things, fiduciary duties to clients, maintaining an effective compliance program, solicitation agreements, conflicts of interest, record keeping and reporting requirements, disclosure requirements, custody arrangements, limitations on agency cross and principal transactions between an investment adviser and its advisory clients and general anti-fraud prohibitions. In addition, these laws and regulations generally grant supervisory agencies and bodies broad administrative powers, including the power to limit or restrict us from conducting our advisory activities in the event we fail to comply with those laws and regulations. Sanctions that may be imposed for a failure to comply with applicable legal requirements include the suspension of individual employees, limitations on our engaging in various advisory activities for specified periods of time, disgorgement, the revocation of registrations, and other censures and fines.

We may become subject to additional regulatory and compliance burdens as our investment adviser subsidiary expands its product offerings and investment platform. For example, our investment adviser is currently an investment adviser to a mutual fund registered under the Investment Company Act. The mutual fund and our subsidiary that serves as its investment adviser are subject to regulation under the Investment Company Act and the rules thereunder, which, among other things, govern the relationship between a mutual fund and its investment adviser and prohibit or severely restrict principal transactions and joint transactions and regulate the fees our subsidiary may earn from the mutual fund. This additional regulation could increase our compliance costs and create the potential for additional liabilities and penalties.

The SEC and its staff continue to engage in various initiatives that may change the regulations governing our investment adviser subsidiary and its clients, particularly the mutual fund. In 2016, the SEC adopted a rule governing the liquidity requirements applicable to mutual funds. We may incur additional expense in connection with ensuring the mutual fund complies with the new rule, which is expected to become effective in 2019.

In 2017, a new Department of Labor regulation became applicable revising the definition of when a party may be providing advice as a “fiduciary” for purposes of the fiduciary responsibility provisions of Title I of ERISA and the prohibited transaction excise tax provisions of the IRS.  Certain conditions of exemptions to the rule have been delayed, and the Department  of Labor is currently re-examining the rule.  The rule creates certain compliance and operational challenges for companies that distribute investment products and in some cases may make it more difficult for our investment adviser to raise capital from benefit plan investors (including Individual Retirement Accounts) for clients that it may manage.

Regulation as a Broker-Dealer

We have a subsidiary, Ladder Capital Securities LLC, that is registered as a broker-dealer with the SEC and in all 50 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands, and is a member of the Financial Industry Regulatory Authority (“FINRA”). This subsidiary, which from time to time co-manages the CMBS securitizations to which an affiliate contributes collateral as loan seller, is subject to regulations that cover all aspects of its business, including sales methods, trade practices, use and safekeeping of clients’ funds and securities, the capital structure of the subsidiary, recordkeeping, the financing of clients’ purchases and the conduct of directors, officers and employees. Violations of these regulations can result in the revocation of its broker-dealer license (which could result in our having to hire new licensed investment professionals before continuing certain operations), the imposition of censure or fines and the suspension or expulsion of the subsidiary, its officers or employees from FINRA. The subsidiary also may be required to maintain certain minimum net capital. Rule 15c3-1 of the Exchange Act specifies the minimum level of net capital a broker-dealer must maintain and also requires that a significant part of a broker-dealer’s assets be kept in relatively liquid form. The SEC and FINRA impose rules that require notification when net capital falls below certain predefined criteria, limit the ratio of subordinated debt to equity in the regulatory capital composition of a broker-dealer and constrain the ability of a broker-dealer to expand its business under certain circumstances. Additionally, the SEC’s uniform net capital rule imposes certain requirements that may have the effect of prohibiting a broker-dealer from distributing or withdrawing capital and requiring prior notice to the SEC for certain withdrawals of capital. As of December 31, 2018, Ladder Capital Securities LLC was in compliance with the minimum net capital requirements.

19

Regulation as a Captive Insurance Company

We maintain a captive insurance company, Tuebor, to provide coverage previously self insured by us, including nuclear, biological or chemical coverage, excess property coverage and excess errors and omissions coverage. It is regulated by the state of Michigan and is subject to regulations that cover all aspects of its business. Violations of these regulations can result in revocation of its authorization to do business as a captive insurer or result in censures or fines. The subsidiary is also subject to insurance laws of states other than Michigan (i.e., states where the insureds are located). See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and capital resources.”

Investment Company Act Exemption

We intend to conduct our operations so that neither we nor any of our subsidiaries (including any series thereof) are required to register as an investment company under the Investment Company Act.

If we or any of our subsidiaries (including any series thereof) fail to qualify for and maintain an exemption from registration under the Investment Company Act, or an exclusion from the definition of an investment company, we could, among other things, be required either to (a) substantially change the manner in which we conduct our operations to avoid being required to register as an investment company, (b) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so, or (c) register as an investment company under the Investment Company Act, any of which could have an adverse effect on us, our financial results, the sustainability of our business model or the value of our securities.

If we or any of our subsidiaries (including any series thereof) were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation with respect to capital structure (including the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry concentration, compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change its operation and we would not be able to conduct our business as described in this Annual Report. For example, because affiliate transactions are generally prohibited under the Investment Company Act, we would not be able to enter into certain transactions with any of our affiliates if we are required to register as an investment company, which could have a material adverse effect on our ability to operate our business.

If we were required to register as an investment company but failed to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer which is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities, and owns or proposes to acquire investment securities having a value exceeding 40% of the value of such issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately-offered investment vehicles set forth in Section 3(c)(1) or 3(c)(7) of the Investment Company Act.

We are organized as a holding company and conduct our businesses primarily through our majority-owned subsidiaries (including any series thereof). We intend to conduct our operations so that we do not come within the definition of an investment company under Section 3(a)(1)(C) of the Investment Company Act because less than 40% of the value of our total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis will consist of “investment securities.” We will monitor our holdings to ensure continuing and ongoing compliance with this test. In addition, we believe that we will not be considered an investment company under Section 3(a)(1)(A) of the Investment Company Act because we will not engage primarily, hold ourselves out as being engaged primarily, or propose to engage primarily, in the business of investing, reinvesting or trading in securities. Rather, we will be engaged primarily in the business of holding securities of our majority-owned subsidiaries (including any series thereof).

20

We expect that certain of our subsidiaries (including any series thereof) may rely on the exclusion from the definition of an “investment company” under the Investment Company Act pursuant to Section 3(c)(5)(C) of the Investment Company Act, which is available for entities “primarily engaged” in the business of “purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” This exclusion, as interpreted by the staff of the SEC, requires that an entity invest at least 55% of its assets in “qualifying real estate assets” and at least 80% of its assets in qualifying real estate assets and “real estate-related assets.”

Although we reserve the right to modify our business methods at any time, as of December 31, 2018, we expect each of our subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to primarily hold assets in one or more of the following categories, which are comprised primarily of “qualifying real estate assets”: commercial mortgage loans, investments in securities secured by first mortgage loans, and investments in selected net leased and other real estate assets. We expect each of our subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to rely on guidance published by the SEC or its staff or on our analyses of such guidance to determine which assets are qualifying real estate assets and real estate-related assets. To the extent that the SEC or its staff publishes new or different guidance with respect to these matters, we may be required to adjust our strategies accordingly. In addition, we may be limited in our ability to make certain investments and these limitations could result in a subsidiary holding assets we might wish to sell or selling assets we might wish to hold.

Any of the Company or our subsidiaries (including any series thereof) may rely on the exemption provided by Section 3(c)(6) of the Investment Company Act to the extent that they primarily engage, directly or through majority-owned subsidiaries (including any series thereof), in the businesses described in Sections 3(c)(3), 3(c)(4) and 3(c)(5) of the Investment Company Act. The SEC staff has issued little interpretive guidance with respect to Section 3(c)(6) and any guidance published by the staff could require us to adjust our strategies accordingly.

In 2011, the SEC solicited public comment on a wide range of issues relating to Section 3(c)(5)(C) of the Investment Company Act, including the nature of the assets that qualify for purposes of the exemption and whether companies that are engaged in the business of acquiring mortgages and mortgage-related instruments should be regulated in a manner similar to investment companies. There can be no assurance that the laws and regulations governing the Investment Company Act status of such companies, including the SEC or its staff providing more specific or different guidance regarding Section 3(c)(5)(C), will not change in a manner that adversely affects our operations.

Qualification for exclusion from the definition of an investment company under the Investment Company Act may limit our ability to make certain investments. In addition, complying with the tests for such exclusion may restrict the time at which we can acquire and sell assets. To the extent that the SEC or its staff provides more specific guidance regarding any of the matters bearing upon such exclusions, we may be required to adjust our strategies accordingly. Any additional guidance from the SEC or its staff could provide additional flexibility to us, or it could further inhibit our ability to pursue the strategies we have chosen. See “Risk factors—Risks related to our Investment Company Act exemption—Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our operations.”

Employees

As of December 31, 2018, we employed 74 full-time persons. All employees are employed by our operating subsidiary, Ladder Capital Finance LLC. None of our employees are represented by a union or subject to a collective bargaining agreement and we have never experienced a work stoppage. We believe that our employee relations are good.

Our Corporate Information

Our principal executive offices are located at 345 Park Avenue, 8th Floor, New York, New York 10154, and our telephone number is (212) 715-3170. We maintain a website on the Internet at http://www.laddercapital.com. The information contained in our website is not incorporated by reference into this Annual Report. We make available on or through our website certain reports and amendments to those reports that we file with or furnish to the SEC in accordance with the Exchange Act. These include our annual reports on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K. We make this information available on our website free of charge as soon as reasonably practicable after we electronically file the information with, or furnish it to, the SEC.

21

Item 1A. Risk Factors

The following risk factors and other information included in this Annual Report on Form 10-K should be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may adversely impact our business. If any of the following risks occur, our business, financial condition, operating results, cash flows and liquidity could be materially adversely affected. The market price of our Class A common stock could decline if one or more of these risks or uncertainties actually occur, causing you to lose all or part of your investment in our Class A common stock. Certain statements in “Risk Factors” are forward-looking statements. See “Information Regarding Forward-Looking Statements” included elsewhere in this Annual Report.

Risks Related to Our Operations

Our business model may not be successful. We may change our investment strategy and financing policy in the future without stockholder consent and any such changes may not be successful.

Our management team is authorized to follow broad investment guidelines that have been approved by our board of directors and has great latitude within those guidelines to determine which assets make proper investments for us. Those investment guidelines, as well as our financing strategy or hedging policies with respect to investments, originations, acquisitions, growth, operations, indebtedness, capitalization and distributions, may be changed at any time without the consent of our stockholders. There can be no assurance that any business model or business plan of ours will prove accurate, that our management team will be able to implement such business model or business plan successfully in the future or that we will achieve our performance objectives. Any business model of ours, including any underlying assumptions and predictions, merely reflect our assessment of the short- and long-term prospects of the business, finance and real estate markets in which we operate and should not be relied upon in determining whether to invest in our Class A common stock.

We may not be able to hire and retain qualified loan originators or grow and maintain our relationships with key loan brokers, and if we are unable to do so, our ability to implement our business and growth strategies could be limited.

We depend on our loan originators to generate borrower clients by, among other things, developing relationships with commercial property owners, real estate agents and brokers, developers and others, which we believe leads to repeat and referral business. Accordingly, we must be able to attract, motivate and retain skilled loan originators. The market for loan originators is highly competitive and may lead to increased costs to hire and retain them. We cannot guarantee that we will be able to attract or retain qualified loan originators. If we cannot attract, motivate or retain a sufficient number of skilled loan originators, at a reasonable cost or at all, our business could be materially and adversely affected. We also depend on our network of loan brokers, who generate a significant portion of our loan originations. While we strive to cultivate long-standing relationships that generate repeat business for us, brokers are free to transact business with other lenders and have done so in the past and will do so in the future. Our competitors also have relationships with some of our brokers and actively compete with us in bidding on loans shopped by these brokers. We also cannot guarantee that we will be able to maintain or develop new relationships with additional brokers.

The allocation of capital among our business lines may vary, which may adversely affect our financial performance.

In executing our business plan, we regularly consider the allocation of capital to our various commercial real estate business lines, including commercial mortgage lending, investments in securities secured by first mortgage loans, and investments in selected net leased and diversified commercial real estate properties. The allocation of capital among such business lines may vary due to market conditions, the expected relative return on equity of each activity, the judgment of our management team, the demand in the marketplace for commercial real estate loans and securities and the availability of specific investment opportunities. We also consider the availability and cost of our likely sources of capital. If we fail to appropriately allocate capital and resources across our business lines or fail to optimize our investment and capital raising opportunities, our financial performance may be adversely affected.

22

Our access to the CMBS securitization market and the timing of our securitization activities and other factors may greatly affect our quarterly financial results.

We expect to distribute certain of the first mortgage loans that we originate through securitizations and, in many circumstances, upon completion of a securitization, we will recognize certain non-interest revenues which will be included in total other income on our consolidated statements of income and cease to earn net interest income on the securitized loans. Our quarterly revenue, operating results and profitability have varied substantially from quarter to quarter based on the frequency, pricing, volume and timing of our securitizations. Our securitization activities will be affected by a number of factors, including our loan origination volumes, changes in loan values, quality and performance during the period such loans are on our books and conditions in the securitization and credit markets generally and at the time we seek to launch and complete our securitizations. Although due to changes resulting from the risk retention rules required by the Dodd-Frank Act described elsewhere in this Annual Report, Ladder may potentially be required to defer income over the life of the securitization, thereby reducing such volatility in earnings, as a result of these quarterly variations, quarter-to-quarter comparisons of our operating results may not provide an accurate comparison of our current period results of operations. If securities analysts or investors focus on such comparative quarter-to-quarter performance, our stock price performance may be more volatile than if such persons compared a wider period of results of operations.

We may not be able to maintain our joint ventures and strategic business alliances.

We often rely on other third-party companies for assistance in origination, warehousing, distribution, securitization and other finance-related and loan-related activities. Some of our business may be conducted through non-wholly-owned subsidiaries, joint ventures in which we share control (in whole or in part) and strategic alliances formed by us with other strategic or business partners that we do not control. There can be no assurance that any of these strategic or business partners will continue their relationships with us in the future or that we will be able to pursue our stated strategies with respect to non-wholly-owned subsidiaries, joint ventures, strategic alliances and the markets in which we operate. Our ability to influence our partners in joint ventures or strategic alliances may be limited and non-alignment of interests on various strategic decisions in joint ventures or strategic alliances may adversely impact our business. Furthermore, joint venture or strategic alliance partners may: (i) have economic or business interests or goals that are inconsistent with ours; (ii) take actions contrary to our policies or objectives; (iii) undergo a change of control; (iv) experience financial and other difficulties; or (v) be unable or unwilling to fulfill their obligations under a joint venture or strategic alliance, which may affect our financial conditions or results of operations.

Future joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners’ financial condition and liquidity and disputes between us and our joint venture partners.

We may in the future make investments through joint ventures. Such joint venture investments may involve risks not otherwise present when we originate or acquire investments without partners, including the following:

• we may not have exclusive control over the investment or the joint venture, which may prevent us from taking actions that are in our best interest;

• joint venture agreements often restrict the transfer of a partner’s interest or may otherwise restrict our ability to sell the interest when we desire and/or on advantageous terms;

• any future joint venture agreements may contain buy-sell provisions pursuant to which one partner may initiate procedures requiring the other partner to choose between buying the other partner’s interest or selling its interest to that partner;

• we may not be in a position to exercise sole decision-making authority regarding the investment or joint venture, which could create the potential risk of creating impasses on decisions, such as with respect to acquisitions or dispositions;

• a partner may, at any time, have economic or business interests or goals that are, or that may become, inconsistent with our business interests or goals;

• a partner may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT and our exclusion from registration under the Investment Company Act;

• a partner may fail to fund its share of required capital contributions or may become bankrupt, which may mean that we and any other remaining partners generally would remain liable for the joint venture’s liabilities;

• our relationships with our partners are contractual in nature and may be terminated or dissolved under the terms of the applicable joint venture agreements and, in such event, we may not continue to own or operate the interests or investments underlying such relationship or may need to purchase such interests or investments at a premium to the market price to continue ownership;

23

• disputes between us and a partner may result in litigation or arbitration that could increase our expenses and prevent our officers and directors from focusing their time and efforts on our business and could result in subjecting the investments owned by the joint venture to additional risk; or

• we may, in certain circumstances, be liable for the actions of a partner, and the activities of a partner could adversely affect our ability to continue to qualify as a REIT or maintain our exclusion from registration under the Investment Company Act, even though we do not control the joint venture.

Any of the above may subject us to liabilities in excess of those contemplated and adversely affect the value of our future joint venture investments.

We may face difficulties in obtaining and maintaining required authorizations or licenses to do business.

In order to implement our business strategies, we may be required to obtain, maintain or renew certain licenses and authorizations (including “doing business” authorizations and licenses with respect to loan origination) from certain governmental entities. While we do not anticipate any delays or other complications relating to such licenses and authorizations, there is no assurance that any particular license or authorization will be obtained, maintained or renewed quickly or at all. Any failure of ours to obtain, maintain or renew such authorizations or licenses may adversely affect our business. Any material failure, alone or in aggregate, could lead to a default under certain of our financing arrangements and/or result in the unenforceability of our loan documents.

The accuracy of our financial statements may be materially affected if our estimates, including loan loss reserves, prove to be inaccurate.

Financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) require the use of estimates, judgments and assumptions that affect the reported amounts. Different estimates, judgments and assumptions reasonably could be used that would have a material effect on the financial statements, and changes in these estimates, judgments and assumptions are likely to occur from period to period in the future. Significant areas of accounting requiring the application of management’s judgment include, but are not limited to: (i) assessing the adequacy of the allowance for loan losses; (ii) determining the fair value of investment securities; (iii) assessing other than temporary impairments on securities; (iv) allocation of purchase price for acquired real estate; and (v) assessing impairments on real estate held for use or held for sale. These estimates, judgments and assumptions are inherently uncertain, especially in turbulent economic times, and, if they prove to be wrong, then we face the risk that charges to income will be required.

If we fail to maintain an effective system of integrated internal controls, we may not be able to accurately report our financial results.

We depend on our ability to produce accurate and timely financial statements in order to run our business. If we fail to do so, our business could be negatively affected and our independent registered public accounting firm may be unable to attest to the accuracy of our financial statements.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis by the Company’s internal controls. A significant deficiency is defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of a registrant’s financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented or detected and corrected, on a timely basis by the Company’s internal controls.

Although we continuously monitor the design, implementation and operating effectiveness of our internal controls over financial reporting, there can be no assurance that significant deficiencies or material weaknesses will not occur in the future. If we fail to maintain effective internal controls in the future, it could result in a material misstatement of our financial statements that may not be prevented or detected on a timely basis, which could cause stakeholders to lose confidence in our reported financial information.

24

We expect to incur significant expenses and devote substantial management effort toward ensuring compliance with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). If we are not able to comply with the requirements of Section 404 applicable to us in a timely manner, or if significant deficiencies in our internal control over financial reporting are identified, the market price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and management resources.

We may be subject to “lender liability” litigation.

A number of judicial decisions have upheld the right of borrowers to sue lending institutions on the basis of various legal theories, collectively termed “lender liability.” Generally, lender liability is founded on the premise that a lender has either violated a duty, whether implied or contractual, of good faith and fair dealing owed to the borrower or has assumed a degree of control over the borrower resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders. We cannot assure you that such claims will not arise or that we will not be subject to significant liability if a claim of this type were to arise.

Litigation may adversely affect our business, financial condition and results of operations.

We are, from time to time, subject to legal and regulatory requirements applicable to our business and industry. We may be subject to various legal proceedings and these proceedings may range from actions involving a single plaintiff to class action lawsuits. Litigation can be lengthy, expensive and disruptive to our operations and results cannot be predicted with certainty. There may also be adverse publicity associated with litigation, regardless of whether the allegations are valid or whether we are ultimately found not liable. As a result, litigation may adversely affect our business, financial condition and results of operations.

There can be no assurance that our corporate insurance policies will mitigate all insurable losses, costs or damages to our business.

Based on our history and type of business, we believe that we maintain adequate insurance coverage to cover probable and reasonably estimable liabilities should they arise. However, there can be no assurance that these estimates will prove to be sufficient, nor can there be any assurance that the ultimate outcome of any claim or event will not have a material negative impact on our business prospects, financial position, results of operations or cash flows.

The requirements of being a public company may strain our resources, divert management’s attention and affect our ability to attract and retain qualified board members.

As a public company, we are subject to the reporting requirements of the Exchange Act and the Sarbanes-Oxley Act and the New York Stock Exchange (“NYSE”) rules. The requirements of these rules and regulations can be onerous and expensive and make some activities more difficult, time-consuming or costly and increase demand on our systems and resources. The Exchange Act requires, among other things, that we file annual, quarterly and current reports with respect to our business and financial condition. The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and internal controls for financial reporting. In order to maintain and, if required, improve our disclosure controls and procedures and internal control over financial reporting to meet this standard, significant resources and management oversight may be required, and management’s attention may be diverted from other business concerns. These rules and regulations could also make it more difficult for us to attract and retain qualified independent members of our board of directors. Furthermore, because of our relative inexperience in operating as a public company, we might not be successful in implementing these requirements.

25

Cybersecurity threats or other security breaches could compromise sensitive information belonging to us or our employees, borrowers, clients and other counterparties and could harm our business and our reputation and subject us to regulatory scrutiny.

Ladder Capital relies on the efficacy of its cybersecurity policies and processes in order to protect its data assets from cyberattacks and intrusions, including computer viruses, adware, phishing/social engineering, wire fraud, ransomware and unauthorized persons accessing our data assets internally or externally. The secure operation of our IT networks and systems and the proper processing and maintenance of this information are critical to our business operations. The rise of high profile security breaches by hackers, foreign governments, and other malicious actors indicates an increased risk of a security breach or IT disruption. Simultaneously, the state, federal and international regulatory environment related to information security, data collection and use, and privacy has become increasingly rigorous, with new and constantly changing requirements potentially applicable to our business.

We store sensitive data, including our proprietary business information and that of our borrowers, clients and other counterparties, and confidential employee information, in our data centers and on our networks. Despite our security measures, like most companies, our information technology and infrastructure has been and likely will continue to be subject to attacks by hackers, or may be breached due to employee error, malfeasance or other disruptions that could result in unauthorized disclosure or loss of sensitive information. Because the techniques used to obtain unauthorized access to networks, or to sabotage systems, change frequently and generally are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures against all forms of attack. Furthermore, in the operation of our business we also use third-party vendors that store certain sensitive data, including confidential information about our employees, and these third parties are subject to their own cybersecurity threats. While we conduct due diligence on our vendors, no due diligence is infallible and any security breach of our own or a third-party vendor’s systems could cause us to be non-compliant with applicable laws or regulations, subject us to legal claims, regulatory investigations or other proceedings, and/or fines, disrupt our operations, damage our reputation, subject us to considerable remediation expenses and cause a loss of confidence in our products and services, any of which could adversely affect our business.

Market Risks Related to Real Estate Loans and Securities

We have a concentration of investments in the real estate sector and may have concentrations from time to time in certain property types, locations, tenants and borrowers, which may increase our exposure to the risks of certain economic downturns.

We operate in the commercial real estate sector. Such concentration in one economic sector may increase the volatility of our returns and may also expose us to the risk of economic downturns in this sector to a greater extent than if our portfolio also included other sectors of the economy. Declining real estate values may reduce the level of new mortgage and other real estate-related loan originations since borrowers often use appreciation in the value of their existing properties to support the purchase of or investment in additional properties. Borrowers may also be less able to pay principal and interest on our loans if the value of real estate weakens and/or the interest rates at which loans can be profitably made increases. Further, declining real estate values significantly increase the likelihood that we will incur losses on our loans in the event of default because the value of our collateral may be insufficient to cover our cost on the loan. Any sustained period of increased payment delinquencies, foreclosures or losses could adversely affect both our net interest income from loans in our portfolio as well as our ability to originate/acquire/sell loans, which would materially and adversely affect our results of operations, financial condition, liquidity and business.

In addition, we are not required to observe specific diversification criteria relating to property types, locations, tenants or borrowers. A limited degree of diversification increases risk because the aggregate return of our business may be adversely affected by the unfavorable performance of a single property type, single tenant, single market or even a single investment. To the extent that our portfolio is concentrated in any one region or type of asset, downturns relating generally to such region or type of asset may result in defaults on a number of our assets within a short time period. Additionally, borrower concentration, in which a particular borrower is, or a group of related borrowers are, associated with multiple real properties securing mortgage loans or securities held by us, magnifies the risks presented by the possible poor performance of such borrower(s).

26

We operate in a highly competitive market for lending and investment opportunities, which may limit our ability to originate or acquire desirable loans and investments in our target assets.

We operate in a highly competitive market for lending and investment opportunities. A number of entities compete with us to make the types of loans and investments that we seek to make. Our profitability depends, in large part, on our ability to originate or acquire target assets at attractive prices. In originating or acquiring target assets, we compete with a variety of institutional lenders and investors and many other market participants, including specialty finance companies, REITs, commercial banks and thrift institutions, investment banks, insurance companies, hedge funds and other financial institutions. Many competitors are substantially larger and have considerably greater financial, technical, marketing and other resources than we do. Some competitors may have a lower cost of funds and access to funding sources that may not be available to us. Many of our competitors are not subject to the maintenance of an exemption from the Investment Company Act. Furthermore, competition for originations of, and investments in, our target assets may lead to the yield of such assets decreasing, which may further limit our ability to generate desired returns. Also, as a result of this competition, desirable loans and investments in specific types of target assets may be limited in the future and we may not be able to take advantage of attractive lending and investment opportunities from time to time. We can offer no assurance that we will be able to identify and originate loans or make any or all of the types of investments that are described in this Annual Report.

Shifts in consumer patterns and advances in communication and information technology that affect the use of traditional retail, hotel and office space may have an adverse impact on the value of our debt and equity investments.

In recent periods, sales by online retailers such as Amazon have increased, and many retailers operating brick and mortar stores have made online sales a vital piece of their businesses. Some of our debt and equity investments involve exposure to the ongoing operations of brick and mortar retailers. Although many of the retailers operating in the properties underlying our debt and/or equity investments include pharmacies and/or sell groceries and other necessity-based soft goods or provide services, including entertainment and dining options, the shift to online shopping may cause declines in brick and mortar sales generated by certain of tenants at these properties and/or may cause certain of our tenants to reduce the size or number of their retail locations in the future.

Technology has also impacted the use of office space. The office market has seen a shift in the use of space due to the availability of practices such as telecommuting, videoconferencing and renting shared work spaces through platforms such as WeWork and Knotel. These trends have led to more efficient workspace layouts and a decrease in square feet leased per employee. The continuing impact of technology could result in tenant downsizings upon renewal, or in tenants seeking office space outside of the typical central business district (“CBD”). These trends could cause an increase in vacancy rates and a decrease in demand for new supply, and could impact the value of our debt and equity investments.

Technology platforms such as AirBnB and VRBO have provided leisure and business travelers with lodging options outside of the hotel industry. These services effectively have increased the supply of rooms available in many major markets. This additional supply could impact the occupancy rates and ADRs at more traditional hotels.

As a result of the foregoing, the value of our debt and equity investments, and results of operations could be adversely affected.

Our investment guidelines and underwriting guidelines may restrict our ability to compete with others for desirable commercial mortgage loan origination and acquisition opportunities.

We have investment guidelines and underwriting guidelines with respect to commercial mortgage loan origination and acquisition opportunities. Additionally, under our credit facilities, the lenders have the right to review the assets which we are seeking to finance and approve the purchase and financing of such assets in their sole discretion. These investment and underwriting guidelines and lender approvals may restrict us from being able to compete with others for commercial mortgage loan origination and acquisition opportunities and these guidelines may be stricter than the guidelines employed by our competitors. As a result, we may not be able to compete with others for desirable commercial mortgage loan origination and acquisition opportunities. In addition, these investment and underwriting guidelines and approvals impose conditions and limitations on our ability to originate certain of our target assets, including, in particular, restrictions on our ability to originate junior mortgage loans, mezzanine loans and preferred equity investments.

27

Our earnings may decrease because of changes in prevailing interest rates.

Our primary interest rate exposures relate to the yield on our assets and the financing cost of our debt, as well as the interest rate swaps that we utilize for hedging purposes. Interest rates are highly sensitive to many factors beyond our control, including but not limited to governmental monetary and tax policies, and domestic and international economic and political considerations. Interest rate fluctuations present a variety of risks, including the risk of a mismatch between asset yields and borrowing rates, variances in the yield curve and fluctuating prepayment rates, and such fluctuations may adversely affect our income and may generate losses.

The Federal Reserve raised rates four times in 2018. Further increases in interest rates could result in us having lower revenue or profitability. Demand for mortgages could be negatively impacted by rising interest rates.

Prepayment rates on mortgage loans cannot be predicted with certainty and prepayments may result in losses to the value of our assets.

The frequency at which prepayments (including voluntary prepayments by the borrowers and liquidations due to defaults and foreclosures) occur on our investments can adversely impact our business, and prepayment rates cannot be predicted with certainty, making it impossible to completely insulate us from prepayment or other such risks. Any adverse effects of prepayments may impact our portfolio in that particular investments, which may experience outright losses in an environment of faster actual or anticipated prepayments or may underperform relative to hedges that the management team may have constructed for such investments (resulting in a loss to our overall portfolio). Additionally, borrowers are more likely to prepay when the prevailing level of interest rates falls, thereby exposing us to the risk that the prepayment proceeds may be reinvested only at a lower interest rate than that borne by the prepaid obligation.

Global capital markets could enter a period of severe disruption and instability and future military conflicts and global unrest could have a material adverse effect on general economic conditions, consumer confidence, and market liquidity. These conditions have historically affected and could again materially and adversely affect debt and equity capital markets in the U.S. and around the world and our business.

Ongoing and future military conflicts and continued global unrest may affect interest rates, among other things. An increase in interest rates may increase our cost of borrowing, leading to a reduction in our earnings. Further, the U.S. and global capital markets experienced extreme volatility and disruption during the economic downturn that began in mid-2007, and the U.S. economy was in a recession for several consecutive calendar quarters during the same period. In 2010, a financial crisis emerged in Europe, triggered by high budget deficits and rising direct and contingent sovereign debt, which created concerns about the ability of certain nations to continue to service their sovereign debt obligations. Risks resulting from such debt crisis and any future debt crisis in Europe or any similar crisis elsewhere could have a detrimental impact on the global economic recovery, sovereign and non-sovereign debt in certain countries and the financial condition of financial institutions generally.

These market and economic disruptions affected, and these and other similar market and economic disruptions and events such as “Brexit” may in the future affect, the U.S. capital markets, which could adversely affect our business and the broader financial and credit markets and reduce the availability of debt and equity capital for the market as a whole and to financial firms, in particular. At various times, these disruptions resulted in, and may in the future result in, a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector and the repricing of credit risk. These conditions may reoccur for a prolonged period of time again or materially worsen in the future, including as a result of U.S. government shutdowns or further downgrades to the U.S. government’s sovereign credit rating or the perceived creditworthiness of the U.S. or other large global economies. Unfavorable economic conditions, including future recessions, also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. We may in the future have difficulty accessing debt and equity capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may cause us to reduce the volume of loans we originate and/or fund, adversely affect the value of our investments or otherwise have a material adverse effect on our business, financial condition, results of operations and cash flows.

28

Terrorist attacks and other acts of violence or war may affect the real estate industry generally and our business, financial condition and results of operations.

We cannot predict the severity of the effect that potential future terrorist attacks could have on us. Any future terrorist attacks, the anticipation of any such attacks, the consequences of any military or other response by the United States and its allies, and other armed conflicts could cause consumer confidence and spending to decrease or result in increased volatility in the United States and worldwide financial markets and economy. We may suffer losses as a result of the adverse impact of any future attacks and these losses may adversely impact our performance. A prolonged economic slowdown, a recession or declining real estate values could impair the performance of our assets and harm our financial condition and results of operations, increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. The economic impact of such events could also adversely affect the credit quality of some of our loans and investments and the property underlying our securities. Losses resulting from these types of events may not be fully insurable.

The events of September 11, 2001 created significant uncertainty regarding the ability of real estate owners of high profile assets to obtain insurance coverage protecting against terrorist attacks at commercially reasonable rates, if at all. With the enactment of the Terrorism Risk Insurance Act of 2002 (the “TRIA”) and subsequent extensions, including the enactment of the Terrorism Risk Insurance Program Reauthorization Act of 2015, which extends TRIA through December 31, 2020, insurers must make terrorism insurance available under their property and casualty insurance policies, but this legislation does not regulate the pricing of such insurance. The absence of affordable insurance coverage may adversely affect the general real estate lending market, lending volume and the market’s overall liquidity and may reduce the number of suitable opportunities available to us and the pace at which we are able to acquire assets. If the properties underlying our interests are unable to obtain affordable insurance coverage, the value of our interests could decline, and in the event of an uninsured loss, we could lose all or a portion of our assets.

Risks Related to Our Portfolio

The value of our investments may be adversely affected by many factors that are beyond our control.

Income from, and the value of, our investments may be adversely affected by many factors that are beyond our control, including:

• volatility and adverse changes in international, national and local economic and market conditions, including contractions in market liquidity for mortgage loans and mortgage-related assets and tenant bankruptcies;

• changes in interest rates, credit spreads, prepayment rates and in the availability, costs and terms of financing;

• changes in rates of default or recovery rates;

• changes in generally accepted accounting principles;

• changes in governmental laws and regulations, fiscal policies and zoning and other ordinances and costs of compliance with laws and regulations;

• the impact of the Tax Cuts and Jobs Act and/or estimates concerning the impact of the Tax Cuts and Jobs Act, which are subject to change based on further analysis and/or IRS guidance;

• downturns in the markets for mortgage-backed securities and other asset-backed and structured products, and commercial real estate; and

• civil unrest, terrorism, acts of war, nuclear or radiological disasters and natural disasters, including earthquakes, hurricanes, tornadoes, tsunamis, floods, and other extreme weather and permanent climate changes, which may result in uninsured and underinsured losses.

In addition to other analytical tools, our management team utilizes financial models to evaluate loans and real estate assets, the accuracy and effectiveness of which cannot be guaranteed.

In all cases, financial models are only estimates of future results which are based upon assumptions made at the time that the projections are developed. There can be no assurance that management’s projected results will be obtained and actual results may vary significantly from the projections. General economic and industry-specific conditions, which are not predictable, can have an adverse impact on the reliability of projections.

29

The vast majority of the mortgage loans that we originate or purchase, and those underlying the CMBS in which we invest, are non-recourse loans and the assets securing the loans may not be sufficient to protect us from a partial or complete loss if the borrower defaults on the loan.

Except for customary non-recourse carve-outs for certain actions and environmental liability, most commercial mortgage loans, including those underlying the CMBS in which we invest, are effectively non-recourse obligations of the sponsor and borrower, meaning that there is no recourse against the assets of the borrower or sponsor other than the underlying collateral. In the event of any default under a mortgage loan held directly by us, we will bear a risk of loss to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan, which could have a material adverse effect on our cash flow from operations. Even if a mortgage loan is recourse to the borrower (or if a non-recourse carve-out to the borrower applies), in many cases, the borrower’s assets are limited primarily to its interest in the related mortgaged property. Further, although a mortgage loan may provide for limited recourse to a principal or affiliate of the related borrower, there is no assurance of any recovery from such principal or affiliate will be made or that such principal’s or affiliate’s assets would be sufficient to pay any otherwise recoverable claim. In the event of the bankruptcy of a borrower, the loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law.

The commercial mortgages and other commercial real estate-related loans, and the commercial mortgage loans underlying the CMBS in which we may invest, are subject to the ability of the commercial property owner to generate net income from operating the property (and not the independent income or assets of the borrower). The volatility of real property could have a material adverse effect on our business, financial position and results of operations.

Commercial mortgage loans and the commercial mortgage loans underlying the securities in which we may invest are subject to the ability of the commercial property owner to generate net income from operating the property (and not the independent income or assets of the borrower). Any reductions in net operating income (“NOI”) increase the risks of delinquency, foreclosure and default, which could result in losses to us. NOI of an income-producing property can be affected by many factors, including, but not limited to:

• the ongoing need for capital improvements, particularly in older structures;

• changes in operating expenses;

• changes in general or local market conditions;

• changes in tenant mix and performance, the occupancy or rental rates of the property or, for a property that requires new leasing activity, a failure to lease the property in accordance with the projected leasing schedule;

• competition from comparable property types or properties;

• unskilled or inexperienced property management;

• limited availability of mortgage funds or fluctuations in interest rates which may render the sale and refinancing of a property difficult;

• development projects that experience cost overruns or otherwise fail to perform as projected including, without limitation, failure to complete planned renovations, repairs, or construction;

• unanticipated increases in real estate taxes and other operating expenses;

• challenges to the borrower’s claim of title to the real property;

• environmental considerations;

• zoning laws;

• other governmental rules and policies;

• unanticipated structural defects or costliness of maintaining the property;

• uninsured losses, such as possible acts of terrorism;

• a decline in the operational performance of a facility on the real property (such facilities may include multifamily rental facilities, office properties, retail facilities, hospitality facilities, healthcare-related facilities, industrial facilities, warehouse facilities, restaurants, mobile home facilities, recreational or resort facilities, arenas or stadiums, religious facilities, parking lot facilities or other facilities); and

• severe weather-related damage to the property and/or its operations.

Additional risks may be presented by the type and use of a particular commercial property, including specialized use as a nursing home or hospitality property.

30

In instances where the borrower is acting as a landlord on the underlying property, as we do for our selected net leased and other commercial real estate assets, the ability of such borrower to satisfy the debt obligation we hold will depend on the performance and financial health of the underlying tenants, which may be difficult for us to assess or predict. In addition, as the number of tenants with respect to a commercial property decreases or as tenant spaces on a property must be relet, the nonperformance risk of the loan related to such commercial property may increase. Any one or more of the preceding factors could materially impair our ability to recover principal in a foreclosure on the related loan as lender and repay the principal as borrower. A substantial portion of our portfolio may be committed to the origination or purchasing of commercial loans to small and medium-sized, privately owned businesses. Compared to larger, publicly owned firms, such companies generally have limited access to capital and higher funding costs, may be in a weaker financial position and may need more capital to expand or compete. The above financial challenges may make it difficult for such borrowers to make scheduled payments of interest or principal on their loans. Accordingly, advances made to such types of borrowers entail higher risks than advances made to companies who are able to access traditional credit sources.

A portion of our portfolio also may be committed to the origination or purchasing of commercial loans where the borrower is a business with a history of poor operating performance, based on our belief that we can realize value from a loan on the property despite such borrower’s performance history. However, if such borrower were to continue to perform poorly after the origination or purchase of such loan, including due to the above financial challenges, we could be adversely affected.

Certain balance sheet loans may be more illiquid and involve a greater risk of loss than long-term mortgage loans.

We originate and acquire balance sheet loans that provide interim financing to borrowers seeking short-term capital for the acquisition or transition (for example, lease up and/or rehabilitation) of commercial real estate. Such a borrower under an interim loan often has identified a transitional asset that has been under-managed, is located in a recovering market and/or requires rehabilitation or capital improvements in order to improve the value of the asset. If the market in which the asset is located fails to recover according to the borrower’s projections, or if the borrower fails to improve the quality of the asset’s management and/or the value of the asset or fails to execute its business plan, the borrower may not receive a sufficient return on the asset to satisfy the interim loan, and we bear the risk that we may not recover some or all of our initial expenditure. In addition, borrowers usually use the proceeds of a long-term mortgage loan to repay an interim loan. We may therefore be dependent on a borrower’s ability to obtain permanent financing to repay our interim loan, which could depend on the borrower’s ability to execute its business plan, market conditions and other factors.

Further, interim loans may be relatively less liquid than loans against stabilized properties due to their short life, their potential unsuitability for securitization, any unstabilized nature of the underlying real estate and the difficulty of recovery in the event of a borrower’s default. This lack of liquidity may significantly impede our ability to respond to adverse changes in the performance of our interim loan portfolio and may adversely affect the value of the portfolio.

Such “liquidity risk” may be difficult or impossible to hedge against and may also make it difficult to effect a sale of such assets as we may need or desire. As a result, if we are required to liquidate all or a portion of our interim loan portfolio quickly, we may realize significantly less than the value at which such investments were previously recorded, which may fail to maximize the value of the investments or result in a loss.

We may finance first mortgages, which may present greater risks than if we had made first mortgages directly to owners of real estate collateral.

Our portfolio may include first mortgage loan financings which are loans made to holders of commercial real estate first mortgage loans that are secured by commercial real estate. While we have certain rights with respect to the real estate collateral underlying a first mortgage loan, the holder of the commercial real estate first mortgage loans may fail to exercise its rights with respect to a default or other adverse action relating to the underlying real estate collateral or fail to promptly notify us of such an event which would adversely affect our ability to enforce our rights. In addition, in the event of the bankruptcy of the borrower under the first mortgage loan, the ability of the holder of the commercial real estate loan to realize on its collateral could be adversely affected and we may not have full recourse to the assets of the holder of the commercial real estate loan, or the assets of the holder of the commercial real estate loan may not be sufficient to satisfy our first mortgage loan financing. Financings of first mortgage loans might not generate qualifying income for REIT purposes and may be held in a TRS, resulting in a lower after-tax return to Ladder than other financings. Accordingly, we may face greater risks from our first mortgage loan financings than if we had made first mortgage loans directly to owners of real estate collateral.

31

We may originate or acquire construction loans, which may expose us to an increased risk of loss.

We may originate or acquire construction loans. If we fail to fund our entire commitment on a construction loan or if a borrower otherwise fails to complete the construction of a project, there could be adverse consequences associated with the loan, including: a loss of the value of the property securing the loan, especially if the borrower is unable to raise funds to complete construction from other sources; a borrower claim against us for failure to perform under the loan documents; increased costs to the borrower that the borrower is unable to pay; a bankruptcy filing by the borrower; and abandonment by the borrower of the collateral for the loan.

We are subject to additional risks associated with loan participations.

Some of our loans may be participation interests or co-lender arrangements in which we share the rights, obligations and benefits of the loan with other lenders. We may need the consent of these parties to exercise our rights under such loans, including rights with respect to amendment of loan documentation, enforcement proceedings in the event of default and the institution of, and control over, foreclosure proceedings. Similarly, a majority of the participants may be able to take actions to which we object but to which we will be bound if our participation interest represents a minority interest. We may be adversely affected by this lack of full control.

Our investments in subordinate loans, subordinate participation interests in loans and subordinate CMBS rank junior to other senior debt and we may be unable to recover our investment in these interests.

We may originate or acquire subordinate loans (including mezzanine loans), subordinate participation interests in loans and subordinate rated and/or unrated CMBS (including, without limitation, certain “risk retention” interests required to be retained by certain participants in securitization transactions under rules which took effect in December 2016). In the event a borrower defaults on a loan and lacks sufficient assets to satisfy our loan, we may suffer a loss of principal or interest. In the event a borrower declares bankruptcy, we may not have full recourse to the assets of the borrower or a non-recourse carve-out guarantor, or the assets of the borrower or non-recourse carve-out guarantors may not be sufficient to satisfy the loan and our legal costs. In addition, certain of our loans may be subordinate to other debt of the borrower. If a borrower defaults on a subordinate loan to us or on debt senior to our loan, or in the event of a borrower bankruptcy, our loan will be satisfied only after the senior debt is paid in full. Where debt senior to our loan exists, the presence of intercreditor arrangements may limit our ability to amend loan documents, assign our loans, accept prepayments, exercise remedies and control decisions made in bankruptcy proceedings relating to borrowers.

If a borrower defaults on our mezzanine loan, subordinate loan or debt senior to any loan, or in the event of a borrower bankruptcy, our loan will be satisfied only after the senior debt is paid in full. As a result, we may not recover some or all of our initial expenditure. In addition, mezzanine and subordinate loans may have higher loan-to-value ratios than first mortgage loans, resulting in less equity in the property and increasing the risk of loss of principal. Significant losses related to our mezzanine loans or subordinate loans would result in operating losses for us.

In general, losses on a mortgaged property securing a mortgage loan included in a securitization will be borne first by the equity holder of the property, then by a cash reserve fund or letter of credit, if any, then by the holder of a mezzanine loan or B-Note, if any, then by the “first loss” subordinated security holder (generally, the “B-Piece” buyer and in some cases by the holder of a risk retention interest) and then by the holder of a higher-rated security. Even when we purchase very senior interests in loans and/or securitizations, in the event of default and the exhaustion of any equity support, reserve fund, letter of credit, mezzanine loans or B-Notes, and any classes of securities junior to those in which we may invest, we may not be able to recover all of our investment in the debt instruments or securities we purchased. In addition, if the underlying mortgage portfolio has been overvalued by the originator, or if the values subsequently decline and, as a result, less collateral is available to satisfy interest and principal payments due on the related mortgage-backed securities, the securities in which we may invest may effectively become the “first loss” position behind the more senior securities, which may result in significant losses to us. The prices of lower credit quality securities are generally less sensitive to interest rate changes than more highly rated investments, but more sensitive to adverse economic downturns or individual issuer developments. A projection of an economic downturn, for example, could cause a decline in the price of lower credit quality securities because the ability of obligors of mortgage loans underlying the mortgage-backed securities to make principal and interest payments may be impaired. In such event, existing credit support in the securitization structure may be insufficient to protect us against loss of our principal in these securities.

32

The market value of our investments in CMBS could fluctuate materially as a result of various risks that are out of our control and may result in significant losses.

We currently invest in and may continue to invest in CMBS, a specific type of structured finance security. CMBS are securities backed by obligations (including certificates of participation in obligations) that are principally secured by commercial mortgage loans or interests therein having a multi-family or commercial use, such as shopping malls, other retail space, office buildings, industrial or warehouse properties, hotels, nursing homes and senior living centers. Accordingly, investments in CMBS are subject to the various risks described herein which relate to the pool of underlying assets in which the CMBS represents an interest. The exercise of remedies and successful realization of liquidation proceeds relating to commercial mortgage loans underlying CMBS may be highly dependent on the performance of the servicer or special servicer. There may be a limited number of special servicers available, particularly those which do not have conflicts of interest. We will bear the risk of loss on any CMBS we purchase. Further, the insurance coverage for various types of losses is limited in amount and we would bear losses in excess of the applicable limitations.

We may attempt to underwrite our investments on a “loss-adjusted” basis, which projects a certain level of performance. However, there can be no assurance that this underwriting will accurately predict the timing or magnitude of such losses. To the extent that this underwriting has incorrectly anticipated the timing or magnitude of losses, our business may be adversely affected. Some mortgage loans underlying CMBS may default. Under such circumstances, cash flows of CMBS investments held by us may be adversely affected as any reduction in the mortgage payments or principal losses on liquidation of any mortgage loan may be applied to the class of CMBS relating to such defaulted loans that we hold.

The market value of our CMBS investments could fluctuate materially over time as the result of changes in mortgage spreads, treasury bond interest rates, capital market supply and demand factors, and many other factors that affect high-yield fixed income products. These factors are out of our control, and could influence our ability to obtain short-term financing on the CMBS. The CMBS in which we may invest may have no, or only a limited, trading market. In addition, we may invest in CMBS investments that are not rated by any credit rating agency, and such investments may be less liquid than CMBS that are rated. The financial markets in the past have experienced and could in the future experience a period of volatility and reduced liquidity which may reoccur or continue and reduce the market value of CMBS. Some or all of the CMBS that we hold may be subject to restrictions on transfer and may be considered illiquid.

We have acquired and, in the future, may acquire net leased real estate assets, or make loans to owners of net leased real estate assets (including ourselves), which carry particular risks of loss that may have a material impact on our financial condition, liquidity and results of operations.

A net lease requires the tenant to pay, in addition to the fixed rent, some or all of the property expenses that normally would be paid by the property owner. The value of our investments and the income from our investments in net leased properties, if any, will depend upon the ability of the applicable tenant to meet its obligations to maintain the property under the terms of the net lease. If a tenant fails or becomes unable to so maintain a property, the cash flow and/or the value of the property would be adversely affected. In addition, under many net leases the owner of the property retains certain obligations with respect to the property, including among other things, the responsibility for maintenance and repair of the property, to provide adequate parking, maintenance of common areas and compliance with other affirmative covenants in the lease. If we, as the owner, or the borrower, were to fail to meet these obligations, the applicable tenant could abate rent or terminate the applicable lease, which may result in a loss of capital invested in, and anticipated profits from, the property. In addition, we, as the owner, or the borrower may find it difficult to lease certain property to new tenants if that property had been suited to the particular needs of a former tenant.

The expense of operating and owning real property may impact our cash flow from operations.

We have in the past and may in the future make equity investments in real property. Costs associated with real estate investment, such as real estate taxes, insurance and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease or other circumstances cause a reduction in income from the property. As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent out properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays and may incur substantial legal costs. Additionally, new properties that we may acquire or redevelop may not produce significant revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and principal and interest on debt associated with such properties until they are fully leased.

33

Our investments in securities and mortgages issued by agencies or instrumentalities of the U.S. government face risks of prepayments or defaults on U.S. Agency Securities that we own at a premium and of “negative convexity.”

We currently invest in and may continue to invest in securities and mortgages issued by agencies or instrumentalities of the U.S. government, including Ginnie Mae, Fannie Mae, the Federal Housing Administration (“FHA”), Freddie Mac and other government agency mortgages secured by single multifamily properties or skilled nursing facilities. Additionally, we invest in real estate mortgage investment conduit (“REMIC”) securities collateralized by these mortgages. We invest in U.S. Agency Securities, the principal of which is guaranteed implicitly or explicitly by the U.S. government. Therefore, the most significant risks present in U.S. Agency Securities owned by us are first, in prepayments or defaults on U.S. Agency Securities that we own at a premium and second, “negative convexity,” as defined below.

We are exposed to the risk of increased prepayments or defaults by any mortgage or security that we own at a premium, such as any interest-only securities, most single mortgage securities and all construction and permanent loans. Any principal paydown diminishes the amount outstanding in these securities and reduces the yield to us. Before purchasing a loan or security, we judge the likelihood of prepayment based on certain prepayment and default parameters and our own experience in the government agency security market. Different estimates, judgments and assumptions reasonably could be used that would have a material effect on our judgment and, accordingly, result in losses to our business.

Convexity measures the rate of change in a bond’s duration for a given change in interest rates. For bonds with positive convexity, there is an inverse relationship between changes in interest rates and duration. Duration increases when rates decrease and vice versa. “Negative convexity” is the opposite relationship between interest rates and the average expected life of a pool of mortgage loans; when interest rates rise, a mortgage may extend and when interest rates fall, a mortgage may prepay or default. As in any mortgage security, negative convexity is a concern as the yield on mortgage-backed securities is based on the average expected life of the underlying pool of mortgage loans. The actual prepayment experience of such pools may cause the yield we realize to differ from that calculated by us in making the investment, resulting in losses or profits. An unexpected default in a single large property may reduce yield. In each transaction, we attempt to understand the agencies’ underwriting processes in order to assess the risk of default associated with a particular U.S. Agency Security. We also endeavor to diversify our holdings and at periodic points in time, sell our older positions for newer product, which may have less likelihood of default. There is no guarantee that we will be successful in either of these activities. When interest rates are rising, the rate of prepayment tends to decrease, thereby lengthening the actual average life of such pools. We frequently update our extension risk analyses and, if necessary, our hedging to account for this risk. The same is true when interest rates fall and prepayments tend to increase.

Other risks associated with U.S. Agency Securities are illiquidity, re-investment and the risk that a construction loan may not roll into a permanent loan.

We may make equity and preferred equity investments which involve a greater risk of loss than traditional debt financing.

We may invest in equity and preferred equity interests in entities owning real estate. Such investments are subordinate to debt financing and are not secured. Should the issuer default on our investment, in most instances we would only be able to proceed against the entity that issued the equity in accordance with the terms of the security, and not any property owned by the entity. Furthermore, in the event of bankruptcy or foreclosure, we would only be able to recoup our capital after any creditors to the entity are paid. As a result, we may not recover some or all of our capital, which could result in losses.

34

Our participation in the market for mortgage loan securitizations may expose us to risks that could result in losses to us.

We have generally participated in the market for mortgage loan securitizations by contributing loans to securitizations led by various large financial institutions and by leading single-asset securitizations on single mortgage loans we originated. We have

completed one multi-asset securitization where a Ladder affiliate served as issuer and may, in the future, take a larger role in multi-asset securitizations of mortgage loans, including as an issuer. We also occasionally, and may in the future, act as a co-manager and/or co-underwriter in the securitizations in which we participate. To date, when we have primarily acted as a mortgage loan seller into, and occasionally as an issuer of securitizations, we have been obligated to assume certain customary liabilities. Specifically, in connection with any particular securitization, we: (i) make certain representations and warranties regarding ourselves and the characteristics of, and origination process for, the mortgage loans that we contribute to the securitization; (ii) undertake to cure, repurchase or replace any mortgage loan that we contribute to the securitization that is affected by a material breach of any such representation or warranty or a material loan document deficiency; (iii) assume, either directly or through the indemnification of third-parties, potential securities law liabilities for disclosure to investors regarding ourselves and the mortgage loans that we contribute to the securitization; and (iv) may, depending upon our role in the securitization, (a) retain some or all of the risk retention interests in the securitization and/or (b) retain responsibility for ensuring compliance with risk retention rules (and may be required to indemnify other participants in the securitization for any violation of such rules, including in circumstances where some or all of the risk retention interests are retained by and/or sold to other parties). When we lead a single-asset or multi-asset securitization as an issuer and/or lead manager, we assume, either directly or through indemnification agreements, additional potential securities law liabilities and third-party liabilities beyond the liabilities we would assume when we act only as a mortgage loan seller into a securitization.

As a result of the dislocation of the credit markets during the last recession, the securitization industry has become subject to additional and changing regulation. For example, pursuant to the Dodd-Frank Act, various federal agencies have promulgated, or are in the process of promulgating, regulations and rules with respect to various issues that affect securitizations, including: (a) the Risk Retention Rule requiring that either (i) a securitization’s sponsor retain, until the unpaid balance of the bonds or the loans is reduced by a certain amount, a 5% vertical interest in each class of securities issued, (ii) the sponsor or certain Third Party Purchasers retain, until the unpaid balance of the bonds or the loans is reduced by a certain amount (or for Third Party Purchasers, for at least five years), securities in an amount equal to 5% of the credit risk associated with the issued securities in the form of one or more subordinate tranches or (iii) a combination of (i) and (ii); (b) requirements for additional disclosure; (c) requirements for additional review and reporting (including revisions to Regulation AB); (d) for public securitizations, requirements that the CEO of an issuer file with the SEC an individual certificate attesting to certain matters, as described below; and (e) certain restrictions designed to prohibit conflicts of interest. Other regulations have been and may ultimately be adopted.

The risk (with respect to CMBS) must be retained by the sponsor, certain mortgage loan originators and/or, upon satisfaction of certain requirements, a Third Party Purchaser. Significant restrictions exist, and additional restrictions may be added in the future, regarding who may hold risk retention interests, the structure of the entities that hold risk retention interests and when and how such risk retention interests may be transferred or financed. Therefore such risk retention interests will be generally illiquid and may not be easily financed. As a result of the Risk Retention Rule, we may be required to purchase and retain certain interests in a securitization into which we sell mortgage loans and/or when we act as issuer, may be required to sell certain interests in a securitization at prices below levels that such interests have historically yielded and/or may be required to enter into certain arrangements related to risk retention that we have not historically been required to enter into and, accordingly, the Risk Retention Rule may increase our potential liabilities and/or reduce our potential profits in connection with securitization of mortgage loans.

The requirement that the CEO of an issuer of public securities file an individual certificate with the SEC may introduce additional potential liabilities whether we serve as issuer in a securitization or solely as a loan seller or loan originator. The CEO certification includes statements as to the absence of any untrue or omitted material information relating to the mortgage loans and the ability of the mortgage loans to support the payments required to be made under the bonds issued in connection with the securitization in accordance with their terms. The full extent of liability that the CEO may have to the SEC and/or investors on account of the certified statements is difficult to determine at this time. If we serve as issuer in a securitization, we would likely to be obligated to indemnify the CEO of our issuer entity against any liabilities that such individual may incur in connection with such certification. In addition, in securitization transactions in which we serve as only loan seller or an originator that sells loans to a loan seller (and not as an issuer), we would likely be obligated to provide a back-up officer’s certificate from a senior officer as to our mortgage loans as support for the issuer’s CEO certification, and similarly be obligated to indemnify that senior officer against any liabilities that individual may incur in connection with his/her back-up officer’s certification.

35

The Risk Retention Rule, CEO certification and other rules and regulations that have been adopted or may be adopted in the future may alter the structure of securitizations and could pose additional risks to or reduce or eliminate the economic benefits of our participation in the securitization market. In addition, such rules and regulations could reduce or eliminate the economic benefits of making certain mortgage loans, reduce or eliminate the economic benefits of securitization or discourage traditional issuers, underwriters, Third Party Purchasers or other participants from participating in future securitizations and affect the availability of securitization platforms into which we can contribute mortgage loans, which may require that we take on additional roles and risks in connection with effectuating securitizations of our mortgage loans.

Historically, when we have served as issuer in connection with a securitization, the offering has been a private offering. In the future, we may elect to serve as issuer of a securitization involving a public offering, which we would conduct pursuant to a registration statement filed with the SEC by our subsidiary Ladder Capital Commercial Mortgage Securities LLC. Maintaining a registration statement and acting as an issuer in connection with securitizations will expose us to potential liability under various securities laws and will impose ongoing reporting and other obligations, many of which are more extensive than the potential liabilities and obligations we incur when we act as issuer in a private offering or when we sell loans into another issuer’s publicly offered securitization. In addition to the CEO certification referenced above, certain individuals associated with the issuer entity would be obligated to sign the registration statement and be exposed to liability under various securities laws. We would likely be obligated to indemnify such individuals.

Prior to any securitization, we generally finance mortgage loans with relatively short-term facilities until a sufficient portfolio is accumulated. We are subject to the risk that we will not be able to originate or acquire sufficient eligible assets to maximize the efficiency of a securitization. We also bear the risk that, upon expiration of a short-term facility, we might not be able to renew such short-term facility or obtain a new short-term facility. Our inability to refinance any short-term facility would also increase our risk because borrowings thereunder would likely be recourse to us or one of our subsidiaries. If we are unable to obtain and renew short-term facilities or to consummate securitizations to finance our assets on a long-term basis, we may be required to seek other forms of potentially less attractive financing or to liquidate assets at an inopportune time or price.

We may sponsor, or purchase the most junior securities of collateralized loan obligations, or CLOs, and such instruments involve significant risks, including that these securities receive distributions from the CLO only if the CLO generates enough income to first pay all the investors holding senior tranches and all CLO expenses.

We have contributed shorter-term loans into CLO transactions in which we retained securities rated below-investment grade. In CLOs, investors purchase specific tranches, or slices, of debt instruments that are secured or backed by a pool of loans. The CLO debt classes have a specific seniority structure and priority of payments. The most junior securities of a CLO are generally retained by the sponsor of the CLO and are usually entitled to all of the income generated by the pool of loans after the payment of debt service on all the more senior classes of debt and the payment of all expenses.  Defaults on the pool of loans therefore first affect the the most junior tranches. The subordinate tranches of CLO debt may also experience a lower recovery and greater risk of loss, including risk of deferral or non-payment of interest than more senior tranches of the CLO debt because they bear the bulk of defaults from the loans held in the CLO and serve to protect the other, more senior tranches from default in all but the most severe circumstances. Often CLOs contain loans that are more transitional than loans contributed to conduit securitizations. Despite the protection provided by the subordinate tranches, even more senior CLO tranches can experience substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of protecting tranches, decline in market value due to market anticipation of defaults and aversion to CLO securities as a class. Further, the transaction documents relating to the issuance of CLO securities may impose eligibility criteria on the assets of the CLO, restrict the ability of the CLO’s sponsor to trade investments and impose certain portfolio-wide asset quality requirements. Finally, the Risk Retention Rule imposes a retention requirement of 5% of the issued debt classes by the sponsor of the CLO (as described above). These criteria, restrictions and requirements may limit the ability of the CLO’s sponsor (or collateral manager) to maximize returns on the CLO securities.

In addition, CLOs are not actively traded and are relatively illiquid investments and volatility in CLO trading market may cause the value of these investments to decline. The market value of CLO securities may be affected by, among other things, changes in the market value of the underlying loans held by the CLO, changes in the distributions on the underlying loans, defaults and recoveries on the underlying loans, capital gains and losses on the underlying losses (or foreclosure assets), prepayments on underlying loan and the availability, prices and interest rate of underlying loans. Furthermore, the leveraged nature of each subordinated tranche may magnify the adverse impact on such class of changes in the value of the loans, changes in the distributions on the loans, defaults and recoveries on the loans, capital gains and losses on the loans (or foreclosure assets), prepayment on loans and availability, price and interest rates of the loans.

36

Because of the requirements of the Risk Retention Rule, if we purchase a horizontal subordinate strip of a CLO to satisfy the Risk Retention Rule, we would not be able to dispose of those subordinate interests during the required risk retention period, which may increase our risk of loss.

A CLO may include certain interest coverage tests, overcollateralization coverage tests or other tests that, if not met, may result in a change in the priority of distributions, which may result in the reduction or elimination of distributions to the subordinate debt and equity tranches until the tests have been met or certain senior classes of securities have been paid in full. Accordingly, if we hold subordinate debt interests in a CLO that contains such tests and such tests are not satisfied, we may experience a significant reduction in our cash flow from those interests.

Furthermore, if any CLO that we sponsor or hold interests in fails to meet certain tests relevant to the most senior debt issued and outstanding by the CLO issuer, an event of default may occur under that CLO. If that occurs, (i) if we were serving as manager of the CLO, our ability to manage the CLO may be terminated and (ii) our ability to attempt to cure any defaults in the CLO may be limited, which would increase the likelihood of a reduction or elimination of cash flow and returns to us in the CLOs for an indefinite time.

Any credit ratings assigned to our investments could be downgraded, which could have a material impact on our financial condition, liquidity and results of operations.

Some of our investments may be rated by one or more of Moody’s, Fitch, Standard & Poor’s, Realpoint, Dominion Bond Rating Service, Morningstar Credit Ratings, Kroll Bond Ratings or other credit rating agencies. Any credit ratings on our investments are subject to ongoing evaluation by credit rating agencies, and we cannot be assured that any such ratings will not be changed or withdrawn by a credit rating agency in the future if, in its judgment, circumstances warrant. If credit rating agencies assign a lower-than-expected rating or reduce or withdraw, or indicate that they may reduce or withdraw, their ratings of our investments in the future, the value of these investments could significantly decline, which would adversely affect the value of our portfolio and could result in losses upon disposition or the failure of borrowers to satisfy their debt service obligations to us.

The credit ratings currently assigned to our investments may not accurately reflect the risks associated with those investments.

Credit rating agencies rate investments based upon their assessment of the perceived safety of the receipt of principal and interest payments from the issuers of such debt securities. Credit ratings assigned by the credit rating agencies may not fully reflect the true risks of an investment in such securities. Also, credit rating agencies may fail to make timely adjustments to credit ratings based on recently available data or changes in economic outlook or may otherwise fail to make changes in credit ratings in response to subsequent events, so that our investments may in fact be better or worse than the ratings indicate. We try to reduce the impact of the risk that a credit rating may not accurately reflect the risks associated with a particular debt security by not relying solely on credit ratings as the indicator of the quality of an investment. We make our acquisition decisions after factoring in other information, such as the discounted value of a CMBS security’s projected future cash flows, and the value of the real estate collateral underlying the mortgage loans owned by the issuing REMIC trust. However, our assessment of the quality of a CMBS investment may also prove to be inaccurate and we may incur credit losses in excess of our initial expectations.

We could incur losses from investments in non-conforming and non-investment grade-rated loans or securities, which could have a material impact on our financial condition, liquidity and results of operations.

Some of our investments may not conform to conventional loan standards applied by traditional lenders and either may not be rated or may be rated as non-investment grade by the credit rating agencies. The non-investment grade ratings for these assets typically result from the overall leverage of the underlying loans, the lack of a strong operating history for the properties underlying the loans, the borrowers’ credit history, the properties’ underlying cash flow or other factors. As a result, these investments will have a higher risk of default and loss than investment grade-rated assets. Any loss that we incur may be significant. There may be no limits on the percentage of unrated or non-investment grade rated assets that we may hold in our portfolio.

37

Some of our portfolio investments will be recorded at fair value and there is uncertainty as to the value of these investments. Furthermore, our determinations of fair value may have a material impact on our financial condition and results of operations.

The value of some of our investments may not be readily determinable or may be unreliable. We will value these investments quarterly at fair value, as determined in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (Topic 820): Fair Value Measurement, or ASC 820. Because such valuations are subjective, the fair value of certain of our assets may fluctuate over short periods of time and our determinations of fair value may differ materially from the values that would have been used if a ready market for these assets existed. Our determinations of fair value may have a material impact on our earnings, in the case of impaired loans and other assets, trading securities and available-for-sale securities that are subject to OTTI, or our accumulated other comprehensive income/(loss) in our shareholders’ equity, in the case of available-for-sale securities that are subject only to temporary impairments.

We utilize an internal model as our primary pricing source to develop prices for our CMBS and U.S. Agency Securities. To confirm our own valuations, we request prices for each of our CMBS and U.S. Agency Securities investments from third-party dealers and pricing services. Third parties that provide pricing services develop estimates of fair value for CMBS and U.S. Agency Securities employ various techniques, including discussion with their internal trading desks and the use of proprietary models and matrix pricing. We do not have access to, and are therefore not able to review in detail, the inputs used by these third parties in developing their fair value estimates. Furthermore, in general, dealers and pricing services heavily disclaim their valuations. Dealers may claim to furnish valuations only as an accommodation and without special compensation, and so they may disclaim any and all liability for any direct, incidental or consequential damages arising out of any inaccuracy or incompleteness in valuations, including any act of negligence or breach of any warranty. Depending on the complexity and illiquidity of an asset, valuations of the same asset can vary substantially from one dealer or pricing service to another. Additionally, our results of operations for a given period could be adversely affected if our determinations regarding the fair value of these investments were materially higher than the values that we ultimately realize upon their disposal.

Our ability to collect upon mortgage loans may be limited by the application of state laws.

Each of our mortgage loans permits us to accelerate the debt upon default by the borrower. The courts of all states will enforce acceleration clauses in the event of a material payment default, subject in some cases to a right of the court to revoke such acceleration and reinstate the mortgage loan if a payment default is cured. The equity courts of any state, however, may refuse to allow the foreclosure of a mortgage, deed of trust, or other security instrument or to permit the acceleration of the indebtedness if the exercise of those remedies would be inequitable or unjust or the circumstances would render the acceleration unconscionable. Thus, a court may refuse to permit foreclosure or acceleration if a default is deemed immaterial or the exercise of those remedies would be unjust or unconscionable or if a material default is cured. Further, our ability to collect the debt may be limited by bankruptcy, insolvency or other debtor relief laws, as further described below.

Further, the ability to collect upon mortgage loans may be limited by the application of state and U.S. federal laws. Several states (including California) have laws that prohibit more than one “judicial action” to enforce a mortgage obligation. Some courts have construed the term “judicial action” broadly.

The borrowers under the loans underlying our investments may be unable to repay their remaining principal balances on their stated maturity dates, which could negatively impact our business results.

Our mortgage loans may be non-amortizing or partially amortizing balloon loans that provide for substantial payments of principal due at their stated maturities. Balloon loans involve a greater risk to the lender than amortizing loans because a borrower’s ability to repay a balloon mortgage loan on its stated maturity date typically will depend upon its ability either to refinance the mortgage loan (although some loans such as those on condominium projects, may be at least partially self- liquidating) or to sell the mortgaged property at a price sufficient to permit repayment. A borrower’s ability to effect a refinancing or sale will be affected by a number of factors. We are not obligated to refinance any of these mortgage loans.

38

Third-party diligence reports on mortgaged properties and the properties we own are made as of a point in time and are therefore limited in scope.

Appraisals and engineering and environmental reports, as well as a variety of other third-party reports, are generally obtained with respect to each of the properties we acquire and the mortgaged properties underlying our investments at or about the time of origination. Appraisals are not guarantees of present or future value. One appraiser may reach a different conclusion than the conclusion that would be reached if a different appraiser were appraising that property. Moreover, the values of the properties may have fluctuated significantly since the appraisals were performed. In addition, any third-party report, including any engineering report, environmental report, site inspection or appraisal represents only the analysis of the individual consultant, engineer or inspector preparing such report at the time of such report, and may not reveal all necessary or desirable repairs, maintenance, remediation and capital improvement items.

The owners of, borrowers on, and tenants occupying, the properties which secure our investments may seek the protection afforded by bankruptcy, insolvency and other debtor relief laws, which may create potential for risk of loss to us.

Although commercial real estate lenders typically seek to reduce the risk of borrower bankruptcy through such items as non-recourse carveouts for bankruptcy and special purpose entity/separateness covenants and/or non-consolidation opinions for borrowing entities, the owners of, borrowers on, and tenants occupying, the properties which secure our investments may still seek the protection afforded by bankruptcy, insolvency and other debtor relief laws. One of the protections offered in such proceedings to each of these parties is a stay of legal proceedings, and a stay of enforcement proceedings against collateral for such loans or underlying such securities (including the properties and cash collateral). A stay of foreclosure proceedings could adversely affect our ability to realize on its collateral, and could adversely affect the value of those assets. Other protections in such proceedings to borrowers, owners and tenants include the restructuring or forgiveness of debt, the ability to create super priority liens in favor of certain creditors of the debtor, the potential loss of cash collateral held by the lender if the lender is over-collateralized, and certain well defined claims procedures. Additionally, the numerous risks inherent in the bankruptcy process create a potential risk of loss of our entire investment in any particular investment.

Liability relating to environmental matters may impact the value of properties that we may acquire or the properties underlying our investments.

Liability relating to environmental matters may decrease the value of the underlying properties of our investments and may adversely affect the ability of a person to sell such property or real estate instrument related to the property or borrow using such property as collateral and may adversely affect the security afforded by a property for a mortgage loan. Under various U.S. federal, state and local laws, an owner or operator of real property may become liable for the costs of removal of certain hazardous substances released on, about, under or in its property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of such hazardous substances. To the extent that an owner of an underlying property becomes liable for removal costs, testing, monitoring, remediation, bodily injury or property damage, the ability of the owner to make debt payments may be reduced, which in turn may adversely affect the value of the relevant mortgage asset related to such property. If we acquire any properties by foreclosure or otherwise, the presence of hazardous substances on a property may adversely affect our ability to sell the property and we may incur substantial remediation costs, thereby harming our financial condition. The discovery of material environmental liabilities attached to such properties could have a material adverse effect on our results of operations and financial condition. Moreover, some U.S. federal and state laws provide that, in certain situations, a secured lender, such as us, may be liable as an “owner” or “operator” of the real property, regardless of whether the borrower or previous owner caused the environmental damage. Therefore, the presence of hazardous materials on certain property could have an adverse effect on us in our capacity as the owner of such property, as the mortgage lender to the owner of such property, or as the holder of a real estate instrument related to such property.

Insurance on the real estate underlying our loans and investments may not cover all losses, and this shortfall could result in both loss of cash flow from and a decrease in the asset value of the affected property.

The borrower, or we as property owner and/or originating lender, as the case may be, might not purchase enough or the proper types of insurance coverage to cover all losses. Further, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes, terrorism or acts of war that may be uninsurable or not economically insurable. Inflation, changes in building codes and ordinances, environmental considerations and other factors, including terrorism or acts of war, also might make the insurance proceeds insufficient to repair or replace a property if it is damaged or destroyed. Under such circumstances, the insurance proceeds received might not be adequate to restore our economic position with respect to the affected real property. Any uninsured loss could result in both loss of cash flow from and a decrease in the asset value of the affected property.

39

Our entitlement to repayment on a loan may be impacted by the doctrine of equitable subordination, which would result in the subordination of our claim to the claims of other creditors of the borrower.

Courts have, in some cases, applied the doctrine of equitable subordination to subordinate the claim of a lending institution against a borrower to claims of other creditors of the borrower, when the lending institution is found to have engaged in unfair, inequitable or fraudulent conduct. The courts have also applied the doctrine of equitable subordination when a lending institution or its affiliates are found to have exerted inappropriate control over a borrower, including control resulting from the ownership of equity interests in a borrower. In certain instances where we own equity in a property, we also may make one or more loans to the owner of such property. Payments on one or more of our loans, particularly a loan to a borrower in which we also hold equity interests, may be subject to claims of equitable subordination that would place our entitlement to repayment of the loan on an equal basis with holders of the borrower’s common equity only after all of the borrower’s obligations relating to its other debt and preferred securities has been satisfied.

If we purchase or originate loans secured by liens on facilities that are subject to a ground lease and such ground lease is terminated unexpectedly, our interests could be adversely affected.

A ground lease is a lease of land, usually on a long-term basis, that does not include buildings or other improvements on the land. Normally any real property improvements made by the lessee during the term of the lease will revert to the owner at the end of the lease term. We may purchase or originate loans secured by liens on facilities that are subject to a ground lease, and, if the ground lease were to terminate unexpectedly, due to the borrower’s default on such ground lease or otherwise, our business could be adversely affected.

For certain of our loans, we may rely on loan agents or other lenders and such agents or other lenders may not act in the manner that we expect.

With respect to some of our loans, we will be neither the agent of the lending group that receives payments under the loan nor the agent of the lending group that controls the collateral for purposes of administering the loan. When we are not the agent for a loan, we may not receive the same financial or operational information as we would receive for loans for which we are the agent and, in many instances, the information on which we must rely may be provided by the agent rather than directly by the borrower. As a result, it may be more difficult for us to track or rate such loans than it is for the loans for which we are the agent. Additionally, we may be prohibited or otherwise restricted from taking actions to enforce the loan or to foreclose upon the collateral securing the loan without the agreement of other lenders holding a specified minimum aggregate percentage, such as a majority or two-thirds of the outstanding principal balance. It is possible that an agent or other lenders for one of such loans may choose not to take the same actions to enforce the loan or to foreclose upon the collateral securing the loan that we would have taken had we been agent for the loan.

We may not be able to control the party who services the mortgage loans included in the CMBS in which we may invest if those loans are in default and, in such cases, our interests could be adversely affected.

With respect to each series of the CMBS in which we may invest, overall control over the special servicing of the related underlying mortgage loans will be held by a “directing certificate-holder” or a “controlling class representative,” which is appointed by the holders of the most subordinate class of CMBS in such series. We may not have the right to appoint the directing certificate-holder or controlling class representative. In connection with the servicing of the specially serviced mortgage loans, the related special servicer may, at the direction of the directing certificate-holder or controlling class representative, take actions with respect to the specially serviced mortgage loans that could adversely affect our interests. However, the special servicer is not permitted to take actions that are prohibited by law or violate the applicable servicing standard or the terms of the mortgage loan documents.

40

We may be required to make determinations of a borrower’s creditworthiness based on incomplete information or information that we cannot verify, which may cause us to purchase or originate loans that we otherwise would not have purchased or originated and, as a result, may negatively impact our business or reputation.

The commercial real estate lending business depends on the creditworthiness of borrowers, which we must judge. In making such judgment, we will depend on information obtained from non-public sources and the borrowers in making many decisions related to our portfolio, and such information may be difficult to obtain or may be inaccurate. As a result, we may be required to make decisions based on incomplete information or information that is impossible or impracticable to verify. A determination as to the creditworthiness of a prospective borrower is based on a wide-range of information. Even if we are provided with full and accurate disclosure of all material information concerning a borrower, members of the management team may misinterpret or incorrectly analyze this information, which may cause us to purchase or originate loans that we otherwise

would not have purchased or originated and, as a result, may negatively impact our business or the borrower could still defraud us after origination leading to a loss and negative publicity.

Our reserves for loan losses may prove inadequate, which could have a material adverse effect on us.

We maintain and regularly evaluate financial reserves to protect against potential future losses. Our reserves reflect management’s judgment of the probability and severity of losses. We cannot be certain that our judgment will prove to be correct and that reserves will be adequate over time to protect against potential future losses because of unanticipated adverse changes in the economy or events adversely affecting specific assets, borrowers, industries in which our borrowers operate or markets in which our borrowers or their properties are located. We must evaluate existing conditions on our debt investments to make determinations to record loan loss reserves on these specific investments. If our reserves for credit losses prove inadequate, we could suffer losses which would have a material adverse effect on our financial performance.

If the loans that we originate or purchase do not comply with applicable laws, we may be subject to penalties.

Loans that we originate or purchase may be directly or indirectly subject to U.S. laws. Real estate lenders and borrowers may be responsible for compliance with a wide range of law intended to protect the public interest, including, without limitation, the Truth in Lending, Equal Credit Opportunity, Fair Housing and Americans with Disabilities Acts and local zoning laws (including, but not limited, to zoning laws that allow permitted non-conforming uses). If we or any other person fail to comply with such laws in relation to a loan that we have purchased or originated, legal penalties may be imposed, and our business may be adversely affected as a result. Additionally, jurisdictions with “one action,” “security first” and/or “antideficiency rules” may limit our ability or the ability of a special servicer of a CMBS issuance to foreclose on a real property or to realize on obligations secured by a real property. In the future, new laws may be enacted or imposed by U.S. federal, state or local governmental entities, and such laws may have an adverse effect on our business.

We are subject to various risks relating to non-U.S. securities and loans that may make them more risky than our investments in U.S.-based securities and loans.

Investments in securities or loans of non-U.S. issuers or borrowers or on non-U.S. properties and securities denominated or whose prices are quoted in non-U.S. currencies pose, to the extent not hedged, currency exchange risks (including blockage, devaluation and nonexchangeability), as well as a range of other potential risks which could include expropriation, confiscatory taxation, withholding or other taxes on interest, dividends, capital gain or other income, political or social instability, illiquidity, price volatility, market manipulation and the burdens of complying with international licensing and regulatory requirements and prohibitions that differ between jurisdictions. In addition, less information may be available regarding non-U.S. properties or securities of non-U.S. issuers or borrowers and non-U.S. issuers or borrowers may not be subject to accounting, auditing and financial reporting standards and requirements comparable to or as uniform as those of U.S. issuers. Transaction costs of investing in non-U.S. securities or loan markets are generally higher than in the United States, and there may be less government supervision and regulation of exchanges, brokers and issuers than there is in the United States. We might have greater difficulty taking appropriate legal action in non-U.S. courts and non-U.S. markets also have different clearance and settlement procedures which in some markets have at times failed to keep pace with the volume of transactions, thereby creating substantial delays and settlement failures that could adversely affect our performance.

41

Risks Related to Our Indebtedness

Our business is highly leveraged, which could lead to greater losses than if we were not as leveraged.

We do and, in the future, intend to use financial leverage in executing our business plan. Such borrowings may take the form of “financing facilities” such as bank credit facilities, credit facilities from government agencies (including the FHLB), repurchase agreements and warehouse lines of credit, which are secured revolving lines of credit that we utilize to warehouse portfolios or real estate instruments until we exit them through securitization. We do and, in the future, intend to enter into securitization and other long-term financing transactions to use the proceeds from such transactions to reduce the outstanding balances under these financing facilities. However, such agreements may include a recourse component. Further, any financing facilities that we currently have or may use in the future to finance our assets may require us to provide additional collateral or pay down debt if the market value of our assets pledged or sold to the provider of the credit facility or the repurchase agreement counterparty decline in value. In addition, our borrowings are generally based on floating interest rates, the fluctuation of which could adversely affect our business and results of operations. Our use of leverage in a market that moves adversely to our business interests could result in a substantial loss to us, which would be greater than if we were not leveraged.

There can be no assurance that we will be able to utilize financing arrangements in the future on favorable terms, or at all.

There is no assurance that we will be able to obtain, maintain or renew our financing facilities on terms or advance rates favorable to us or at all. Furthermore, any financing facility that we enter into will be subject to conditions and restrictive covenants relating to our operations, which may inhibit our ability to grow our business and increase revenues. To the extent we breach a covenant or cannot satisfy a condition, such facility may not be available to us, or may be required to be repaid in full or in part, which could limit our ability to pursue our business strategies. Further, such borrowings may limit the length of time during which any given asset may be used as eligible collateral.

Additionally, if we are unable to securitize our loans to replenish a warehouse line of credit, we may be required to seek other forms of potentially less attractive financing or otherwise to liquidate our assets. Furthermore, some of our warehouse lines of credit contain cross-default provisions. If a default occurs under one of these warehouse lines of credit and the lenders terminate one or more of these agreements, we may need to enter into replacement agreements with different lenders. There can be no assurance that we will be successful in entering into such replacement agreements on the same terms as the terminated warehouse line of credit.

We may issue more unsecured corporate bonds in the future depending on the financing requirements of our business and market conditions. Our failure to maintain the credit ratings on our debt securities could negatively affect our ability to access capital and could increase our interest expense. The credit rating agencies periodically review our capital structure and the quality and stability of our earnings. Deterioration in our capital structure or the quality and stability of our earnings could result in a downgrade of the credit ratings on our Notes and other debt securities. Any negative ratings actions could constrain the capital available to us and could limit our access to funding for our operations. We are dependent upon our ability to access capital at rates and on terms we determine to be attractive. If our ability to access capital becomes constrained, our interest costs could increase, which could have material adverse effect on our results of operations, financial condition and cash flows.

The effective subordination of our Notes, or other similar debt securities that we may issue in the future, may limit our ability to meet all of our debt service obligations.

Our Notes are unsecured and unsubordinated obligations and rank equally in right of payment with each other and with all of our unsecured and unsubordinated indebtedness. However, our Notes are effectively subordinated in right of payment to all of our secured indebtedness to the extent of the value of the collateral securing such indebtedness. As of December 31, 2018, we had $3.3 billion of secured consolidated indebtedness outstanding. While the indentures governing our Notes limit our ability to incur secured indebtedness in the future, they do not prohibit us from incurring such indebtedness if we and our subsidiaries are in compliance with certain financial ratios and other requirements at the time of incurrence. In the event of a bankruptcy, liquidation, dissolution, reorganization, or similar proceeding with respect to us, the holders of any secured indebtedness will be entitled to proceed directly against the collateral that secures such indebtedness. Therefore, the collateral will not be available for satisfaction of any amounts owed under our unsecured indebtedness, including our Notes or similar debt securities that we may issue in the future, until such secured indebtedness is satisfied in full.

42

Our Notes are also effectively subordinated to all liabilities, whether secured or unsecured. In the event of a bankruptcy, liquidation, dissolution, reorganization, or similar proceeding with respect to any of our subsidiaries, we (as a common equity owner of such subsidiary), and therefore holders of our debt (including our Notes or similar debt securities that we may issue in the future), will be subject to the prior claims of such subsidiary’s creditors, including trade creditors and preferred equity holders. As of December 31, 2018, our subsidiaries had approximately $4.6 billion of indebtedness and other liabilities outstanding and no preferred equity.

The indentures governing our Notes contains restrictive covenants that may limit our ability to expand or fully pursue our business strategies.

The indentures governing our Notes contain financial and operating covenants that may limit our ability to take specific actions, even if we believe them to be in our best interest and require us to, among other things, maintain at all times a specified ratio of indebtedness to equity and a certain level of unencumbered assets. These covenants may restrict our ability to expand or fully pursue our business strategies. Our ability to comply with these and other provisions of our debt agreements may be affected by changes in our operating and financial performance, changes in general business and economic conditions, adverse regulatory developments, or other events.

Our use of leverage may create a mismatch between the duration of financing and the life of the investments made using the proceeds of such financing.

We generally intend to structure our leverage such that we minimize the differences between the term of our investments and the leverage we use to finance such an investment. However, under certain circumstances, we may determine not to do so or we may be unable to do so. In the event that our leverage is for a shorter term than the financed investment, we may not be able to extend or find appropriate replacement leverage, which would have an adverse impact on our liquidity and our returns. In the event that our leverage is for a longer term than the financed investment, we may not be able to repay such leverage or replace the financed investment with an optimal substitute or at all, which would negatively impact our desired leveraged returns.

We generally attempt to structure our leverage such that we minimize the differences between the index of our investments and the index of our leverage (i.e., financing floating rate investments with floating rate leverage and fixed rate investments with fixed rate leverage). If such a product is not available to us from our lenders on reasonable terms, we may use hedging instruments to effectively create such a match. For example, in the case of future fixed rate investments, we may finance such an investment with floating rate leverage, but effectively convert all or a portion of the attendant leverage to fixed rate using hedging strategies.

Our attempts to mitigate such risk are subject to factors outside our control, such as the availability of favorable financing and hedging options, which is subject to a variety of factors, of which duration and term-matching are only two. The risks of a duration mismatch are magnified by the potential for the extension of loans in order to maximize the likelihood and magnitude of their recovery value in the event the loans experience credit or performance challenges. Employment of this asset management practice would effectively extend the duration of our investments, while our liabilities have set maturity dates.

The utilization of any of our repurchase and warehouse facilities and other financing arrangements is subject to the pre- approval of the lender, which we may be unable to obtain.

In order to borrow funds under a repurchase or warehouse agreement or other financing arrangement, the lender has the right to review the potential assets for which we are seeking financing and approve such asset in its sole discretion. Accordingly, we may be unable to obtain the consent of a lender to finance an investment and alternate sources of financing for such asset may not exist.

43

Our use of repurchase agreements to finance our securities and/or loans may give our lenders greater rights in the event that either we or a lender files for bankruptcy, including the right to repudiate our repurchase agreements, which could limit or delay our claims.

In the event of our insolvency or bankruptcy, certain repurchase agreements may qualify for special treatment under the U.S. Bankruptcy Code, the effect of which, among other things, would be to allow the lender under the applicable repurchase agreement to avoid the automatic stay provisions of the U.S. Bankruptcy Code, to foreclose on the collateral agreement without delay and to pursue claims for recourse against us. In the event of the insolvency or bankruptcy of a lender during the term of a repurchase agreement, the lender may be permitted under applicable insolvency laws to repudiate the contract, and our claim against the lender for damages may be treated simply as an unsecured claim. In addition, if the lender is a broker or dealer subject to the Securities Investor Protection Act of 1970, or an insured depository institution subject to the Federal Deposit Insurance Act, our ability to exercise our rights to recover our securities under a repurchase agreement or to be compensated for any damages resulting from the lender’s insolvency may be further limited by those statutes. These claims would be subject to significant delay and, if and when received, may be substantially less than the damages we actually incur. Therefore, our use of repurchase agreements to finance our portfolio assets exposes our pledged assets to risk in the event of a bankruptcy filing by either a lender or ourselves.

If a counterparty to our repurchase transactions defaults on its obligation to resell the underlying security and/or loans to us at the end of the transaction term, or if the value of the underlying security and/or loans has declined as of the end of that term, or if we default on our obligations under the repurchase agreement, we will lose money on our repurchase transactions.

When we engage in repurchase transactions, we generally sell securities and/or loans to lenders (i.e., repurchase agreement counterparties) in return for cash from the lenders. The lenders then are obligated to resell the same securities and/or loans to us at the end of the term of the transaction. In a repurchase agreement, the cash we receive from a lender when we initially sell the securities and/or loans to such lender is less than the value of the securities and/or loans sold. If the lender defaults on its obligation to resell the same securities and/or loans to us under the terms of a repurchase agreement, we will incur a loss on the transaction equal to the difference between the value of the securities and/or loans sold and the cash we received from the lender (assuming there was no change in the value of the securities and/or loans). We also would lose money on a repurchase transaction if the value of the underlying securities and/or loans has declined as of the end of the transaction term, as we would have to repurchase the securities and/or loans for their initial value but would receive securities and/or loans worth less than that amount. Further, if we default on one of our obligations under a repurchase transaction, the lender will be able to terminate the transaction and cease entering into any other repurchase transactions with us. Our repurchase agreements generally contain cross-default provisions, so that if a default occurs under any one agreement, the lenders under our other agreements also could declare a default. If a default occurs under any of our repurchase agreements and the lenders terminate one or more of their repurchase agreements, we may need to enter into replacement repurchase agreements with different lenders. There can be no assurance that we will be successful in entering into such replacement repurchase agreements on the same terms as the repurchase agreements that were terminated or at all. Any losses that we incur on our repurchase transactions could adversely affect our earnings.

We may be subject to repurchases of loans or indemnification on loans and real estate that we have sold if certain representations or warranties in those sales are breached.

If loans that we sell or securitize do not comply with representations and warranties that we make about the loans, the borrowers, or the underlying properties, we may be required to repurchase such loans (including from a trust vehicle used to facilitate a structured financing of the assets through a securitization) or replace them with substitute loans. Additionally, in the case of loans and real estate that we have sold, we may be required to indemnify persons for losses or expenses incurred as a result of a breach of a representation or warranty. Repurchased loans typically will require a significant allocation of working capital to be carried on our books, and our ability to borrow against such assets may be limited. Any significant repurchases or indemnification payments could adversely affect our business.

Despite our substantial outstanding indebtedness, we may still incur significantly more indebtedness in the future, which would exacerbate any or all of the risks described herein.

We may incur substantial additional indebtedness in the future. Although the agreements governing our indebtedness do limit our ability to incur additional indebtedness, these restrictions are subject to a number of qualifications and exceptions and, under certain circumstances, debt incurred in compliance with these restrictions could be substantial. To the extent that we incur substantial additional indebtedness in the future, the risks associated with our substantial leverage described herein, including our inability to meet all of our debt service obligations, would be exacerbated.

44

We cannot predict the effect of changes to, or the transition away from, LIBOR on Ladder’s assets and liabilities.

Ladder’s floating rate mortgage loans, floating rate securities investments, hedging instruments and certain floating rate indebtedness have interest rates tied to LIBOR for one-month Eurodollar deposits or other established interest indices. Regulators and law enforcement agencies from a number of governments, including entities in the United States, Japan, Canada and the United Kingdom, have been conducting civil and criminal investigations into whether the banks that contributed to the British Bankers’ Association (the “BBA”) in connection with the calculation of daily LIBOR may have underreported or otherwise manipulated or attempted to manipulate LIBOR. Several financial institutions have reached settlements with the U.S. Commodity Futures Trading Commission, the U.S. Department of Justice Fraud Section and the United Kingdom Financial Services Authority in connection with investigations by such authorities into submissions made by such financial institutions to the bodies that set LIBOR and other interbank offered rates. In such settlements, such financial institutions admitted to submitting rates to the BBA that were lower than the actual rates at which such financial institutions could borrow funds from other banks. Additional investigations remain ongoing with respect to other major banks and no assurance can be made that there will not be further admissions or findings of rate setting manipulation or that improper manipulation of LIBOR or other similar inter-bank lending rates will not occur in the future.

Based on a review conducted by the Financial Conduct Authority of the United Kingdom (the “FCA”) and a consultation conducted by the European Commission, proposals have been made for governance and institutional reform, regulation, technical changes and contingency planning. In particular: (a) new legislation has been enacted in the United Kingdom pursuant to which LIBOR submissions and administration are now “regulated activities” and manipulation of LIBOR has been brought within the scope of the market abuse regime; (b) legislation has been proposed which, if implemented, would, among other things, alter the manner in which LIBOR is determined, compel more banks to provide LIBOR submissions, and require these submissions to be based on actual transaction data; and (c) LIBOR rates for certain currencies and maturities are no longer published daily. In addition, pursuant to authorization from the FCA, ICE Benchmark Administration Limited (formerly NYSE Euronext Rate Administration Limited) (the “IBA”) took over the administration of LIBOR from the BBA on February 1, 2014. Any new administrator of LIBOR may make methodological changes to the way in which LIBOR is calculated or may alter, discontinue or suspend calculation or dissemination of LIBOR.

In a speech on July 27, 2017, Andrew Bailey, the Chief Executive of the FCA, announced the FCA’s intention to cease sustaining LIBOR after 2021. The FCA has statutory powers to require panel banks to contribute to LIBOR where necessary. The FCA has decided not to ask, or to require, that panel banks continue to submit contributions to LIBOR beyond the end of 2021. The FCA has indicated that it expects that the current panel banks will voluntarily sustain LIBOR until the end of 2021. The FCA’s intention is that after 2021, it will no longer be necessary for the FCA to ask, or to require, banks to submit contributions to LIBOR. The FCA does not intend to sustain LIBOR through using its influence or legal powers beyond that date. It is possible that the IBA and the panel banks could continue to produce LIBOR on the current basis after 2021, if they are willing and able to do so, but it is not clear LIBOR will survive in its current form, or at all.

We cannot predict the effect of the FCA’s decision not to sustain LIBOR, or, if changes are ultimately made to LIBOR, the effect of those changes on Ladder’s assets and liabilities. We cannot predict what alternative index would be chosen by our lenders, should this occur. The uncertainty as to the nature of, and methodology for calculating and administering, any replacement reference rate, the uncertainty regarding interest rate calculations prior to the establishment of such replacement rate, whether the replacement rate will gain widespread market acceptance and the potential need to amend existing documentation present additional risks.

There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. We may need to amend our financing agreements that rely on LIBOR to determine interest rates based on a replacement rate. As such, the potential effect of any such event on our cost of funds and net income cannot yet be determined and any changes to benchmark interest rates could increase our financing and hedging costs, which could impact our results of operations, cash flows and the market value of our investments. In addition, the elimination of LIBOR could result in mismatches between the interest rate of our investments and the interest rate of our financing.

45

Risks Related to Regulatory and Compliance Matters

One of our subsidiaries is registered as a broker-dealer and is subject to various broker-dealer regulations. Violations of these regulations could result in revocation of broker-dealer licenses, fines or other disciplinary action.

We have a subsidiary, LCS, which is registered as a broker-dealer with the SEC and in all 50 states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands, and is a member of FINRA. This subsidiary, which from time to time serves as a manager (or co-manager) of the CMBS securitizations to which an affiliate contributes collateral as loan seller, is subject to regulations that cover all aspects of its business, including sales methods, trade practices, use and safekeeping of clients’ funds and securities, the capital structure of the subsidiary, recordkeeping, the financing of clients’ purchases and the conduct of directors, officers and employees. The SEC and FINRA have also imposed both conduct-based and disclosure-based requirements with respect to research reports. Violation of these regulations can result in the revocation of broker-dealer licenses (which could result in our having to hire new licensed investment professionals before continuing certain operations), the imposition of censure or fines and the suspension or expulsion of the subsidiary, its officers or employees from FINRA. In addition, LCS is subject to routine periodic examination by the staff of FINRA.

As a registered broker-dealer and member of a self-regulatory organization, LCS is subject to the SEC’s uniform net capital rule. Rule 15c3-1 of the Exchange Act specifies the minimum level of net capital a broker-dealer must maintain and also requires that a significant part of a broker-dealer’s assets be kept in relatively liquid form. The SEC and FINRA impose rules that require notification when net capital falls below certain predefined criteria, limit the ratio of subordinated debt to equity in the regulatory capital composition of a broker-dealer and constrain the ability of a broker-dealer to expand its business under certain circumstances. Additionally, the SEC’s uniform net capital rule imposes certain requirements that may have the effect of prohibiting a broker-dealer from distributing or withdrawing capital and requiring prior notice to the SEC for certain withdrawals of capital.

The Dodd-Frank Act imposes additional regulation by the SEC, the CFTC and LCS’ other regulators. The legislation calls for the imposition of expanded standards of care by market participants in dealing with clients and customers, including by providing the SEC with authority to adopt rules establishing fiduciary duties for broker-dealers and directing the SEC to examine and improve sales practices and disclosure by broker-dealers and investment advisers. LCS is also affected by rules adopted by U.S. federal agencies pursuant to the Dodd-Frank Act that require that any person who organizes or initiates an asset-backed security transaction to retain a portion (at least 5%) of any credit risk that the person conveys to a third party. Securitizations will also be affected by rules prohibiting securitization participants’ engaging in any transaction that would involve or result in any material conflict of interest with an investor in a securitization transaction. The rules exempt bona fide market-making activities and risk-mitigating hedging activities in connection with securitization activities from the general prohibition.

If our subsidiary that is regulated as a registered investment adviser is unable to meet the requirements of the SEC or fails to comply with certain U.S. federal and state securities laws and regulations, it may face termination of its investment adviser registration, fines or other disciplinary action.

Our subsidiary, LCAM, is regulated by the SEC as a registered investment adviser. Registered investment advisers are subject to the requirements and regulations of the Advisers Act. Such requirements relate to, among other things, fiduciary duties to advisory clients, maintaining an effective compliance program, solicitation agreements, conflicts of interest, recordkeeping and reporting requirements, disclosure requirements, limitations on agency cross and principal transactions between an advisor and advisory clients and general anti-fraud prohibitions. LCAM currently is an investment adviser to a mutual fund registered under the Investment Company Act, which subjects LCAM to regulation under the Investment Company Act, including with respect to the fees our subsidiary earns from the fund and the ability of the mutual fund to enter into principal transactions or joint transactions with us and our affiliates. Non-compliance with the Advisers Act, the Investment Company Act or other U.S. federal and state securities laws and regulations could result in investigations, sanctions, disgorgement, fines and reputational damage.

46

If our subsidiary that is regulated as a registered investment adviser is unable to accumulate assets under management or successfully negotiate the terms of its management fees, our results of operations could be negatively impacted.

Our asset management business depends in large part on our ability to raise capital from third-party investors. If we are unable to raise capital from third-party investors, we would be unable to collect management fees or deploy their capital into investments and potentially receive additional fees and compensation, which would materially reduce our revenue and cash flow from our asset management business and adversely affect our financial condition. Regulations adopted and anticipated to be adopted by the Department of Labor may create compliance and operational challenges for companies that distribute investment products and may make it more difficult for our investment adviser subsidiary to raise capital for clients that it manages.

In connection with creating new investment products, we negotiate terms with potential investors. The outcome of such negotiations could result in our agreement to terms that are materially less favorable to us than the terms of other accounts or vehicles one of our investment adviser subsidiaries has advised. Such terms could restrict our subsidiaries’ ability to advise accounts or vehicles with investment objectives or strategies that compete with existing accounts or vehicles, reduce fee revenues we earn, reduce the percentage of profits on third-party capital that we share in or add expenses and obligations for us in managing the accounts or vehicles or increase our potential liabilities, all of which could ultimately reduce our profitability.

The advisory contracts our investment adviser subsidiary enters into with clients provide investors or, in some cases, the independent directors of the clients with significant latitude to terminate such contracts, withdraw funds or liquidate funds by simple majority vote with limited notice or penalty or to remove our subsidiary as a fund’s investment adviser (or equivalent). The investment advisory agreement with our registered investment company client is required, after an initial two year term, to be renewed and approved annually by the fund’s boards of directors, a majority of whom are independent from the Company.

The historical returns attributable to the accounts and investment vehicles currently or formerly managed by our asset management business are not indicative of the future results of the accounts and investment vehicles managed by this business, our future results or the performance of our Class A common stock.

The historical and potential future returns of the accounts and investment vehicles managed by our asset management business are not directly linked to returns on our business. Therefore, any positive performance of the accounts and investment vehicles that we manage will not necessarily result in positive returns on an investment in our common equity. However, poor performance of the accounts and investment vehicles that we manage would cause a decline in our revenue from such accounts and investment vehicles, and would therefore have a negative effect on our performance.

We cannot be certain that consents required for assignments of our investment management agreements will be obtained if a change of control occurs at the Company, which may result in the termination of these agreements and a corresponding loss of revenue.

The Advisers Act requires that any investment management agreements be terminated upon an “assignment” without investor consent. Such “assignment” may be deemed to occur in the event such adviser experiences a direct or indirect change of control (at the Company level). The Investment Company Act has a similar requirement, except that a majority of the fund’s independent directors also must consent. Termination of these agreements would cause us to lose the fees we earn from such account or fund.

If our subsidiary that operates as a captive insurance company fails to comply with insurance laws or is no longer a member of the FHLB, our sources of financing may be limited, which may have an adverse financial impact on the captive and us.

We maintain a captive insurance company to provide coverage previously self-insured by us, including nuclear, biological or chemical coverage, excess property coverage and excess errors and omissions coverage. The captive is regulated by the State of Michigan and is subject to regulations that cover all aspects of its business, including a requirement to maintain a certain minimum net capital. Violation of these regulations can result in revocation of its authorization to do business as a captive insurer or result in censures or fines. The captive could also be found to be in violation of the insurance laws of states other than Michigan (i.e., states where insureds are located), in which case, fines and penalties could apply from those states. Under certain circumstances, regulatory actions (such as new rulemakings) impacting the captive could result in limitations on the ability of the captive to borrow from the FHLB, or termination of its membership in the FHLB, and thereby impact the FHLB’s availability as a source of financing for our operations.

47

The captive is a member of the FHLB, and as such, is eligible to borrow funds, on a fully collateralized basis, in accordance with the terms and conditions of the FHLB’s Advances, Pledge and Security Agreement and is subject to the lending policies of the FHLB as established from time to time. As a member, the captive is required to purchase shares of FHLB stock based on the amount of funds currently borrowed. The organization of the captive and its membership in the FHLB is viewed as a risk financing and investment vehicle of Ladder. Like any other investment, the captive’s participation in the FHLB involves some risk of loss and/or access to assets of the captive, both with respect to the shares of FHLB stock and the assets provided by the captive as collateral for its borrowings. Furthermore, if the captive’s membership in the FHLB is terminated, then it may have an adverse financial impact on the captive and us.

The FHFA has revised its regulation on FHLB membership, which, without further modification, will ultimately result in the inability of our captive insurance company to borrow new advances from, or be a member of, the FHLB no later than February 19, 2021.

On January 20, 2016, the FHFA, regulator of the FHLB, published a final rule amending its regulation on FHLB membership. The final rule was effective February 19, 2016 and requires that Tuebor’s FHLB membership be terminated by the FHLB no later than February 19, 2021. According to the final rule, during this five-year transition period, the FHLB may continue to make new advances to Tuebor so long as they do not exceed the lesser of forty percent of Tuebor’s total assets, and they do not have a maturity of later than February 19, 2021. Existing advances that mature after the termination of Tuebor’s membership are permitted to remain in place until maturity of such advances. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the lowest of a Set Dollar Limit ($2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Tuebor’s outstanding advances from the FHLB as of December 31, 2018 were less than forty percent of Tuebor’s total assets and less than 150% of the Company’s total equity at that date. Beginning April 1, 2020 through December 31, 2020, the Set Dollar Limit will be $1.5 billion. Beginning January 1, 2021 through February 19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor is well-positioned to meet its obligations and pay down its advances in accordance with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB or as a result of any future changes in applicable regulations.

FHLB advances amounted to 28.9% of the Company’s outstanding debt obligations as of December 31, 2018.  The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year transition period and it has multiple, diverse funding sources for financing its portfolio in the future.  In the latter stages of the five-year transition period, the Company expects to adjust its financing activities by gradually making greater use of alternative sources of funding of types currently used by the Company including secured and unsecured borrowings from banks and other counterparties, the issuance of corporate bonds and equity, and the securitization or sale of assets. Future moves to alternative funding sources could result in higher or lower advance rates from secured funding sources but also the incurrence of higher funding and operating costs than would have been incurred had FHLB funding continued to be available.  In addition, the Company may find it more difficult to obtain committed secured funding for multiple year terms as it has been able to obtain from the FHLB. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and capital resources.”

The five-year transition period allows time for events to occur that may impact Tuebor’s long-term membership in the FHLB, including further regulatory changes, the enactment of legislation, or the filing of litigation challenging the validity of the final rule. During this period, a combination of these external events and/or Tuebor’s own actions could result in the emergence of feasible alternative approaches for it to retain its FHLB membership.

There is no assurance that the FHFA or the FHLB may not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.

Regulatory changes in the United States and regulatory compliance failures could adversely affect our reputation, business and operations.

Potential regulatory action poses a significant risk to our business. Certain of our subsidiaries’ businesses are subject to extensive regulation in the United States and may rely on exemptions from various requirements of the Securities Act, the Exchange Act, the Investment Company Act and ERISA. These exemptions are sometimes highly complex and may in certain circumstances depend on compliance by third parties who we do not control. If for any reason these exemptions were to be revoked or challenged or otherwise become unavailable to us, we could be subject to regulatory action or third-party claims, and our business could be materially and adversely affected.

48

Further, each of the regulatory bodies with jurisdiction over one or more of our subsidiaries has regulatory powers dealing with many aspects of financial services, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular activities, which may negatively affect our business.

In addition, we are subject to the Sarbanes-Oxley Act and other applicable securities rules and regulations. Compliance with these rules and regulations may increase our legal and financial compliance costs, make some activities more difficult, time-consuming or costly and increase demand on our systems and resources. We may also be involved in trading activities which implicate a broad number of United States securities law regimes, including laws governing trading on inside information, market manipulation and a broad number of technical trading requirements that implicate fundamental market regulation policies. Violation of these laws could result in severe restrictions on our activities and damage to our reputation.

Compliance with any new laws or regulations could make compliance more difficult and expensive, affect the manner in which we conduct our business and adversely affect our profitability.

Employee misconduct could harm us by impairing our ability to attract and retain clients and subjecting us to significant legal liability and reputational harm.

There is a risk that our employees could engage in misconduct that adversely affects our business. We are subject to a number of obligations and standards arising from our regulated businesses and our authority over the assets managed by our asset management business. The violation of these obligations and standards by any of our employees would adversely affect our clients and us. If our employees were improperly to use or disclose confidential information obtained during discussions regarding a potential investment, we could suffer serious harm to our reputation, financial position and current and future business relationships. It is not always possible to detect or deter employee misconduct, and the extensive precautions we take to detect and prevent this activity may not be effective in all cases. If one of our employees were to engage in misconduct or were to be accused of such misconduct, our business and our reputation could be adversely affected.

Accounting and tax rules for certain of our transactions are highly complex and involve significant judgment and assumptions. Changes in accounting interpretations or assumptions could impact our consolidated financial statements.

Accounting and tax rules for transfers of financial assets, securitization transactions, consolidation of variable interest entities, or (“VIEs”), and other aspects of our anticipated operations are highly complex and involve significant judgment and assumptions. These complexities could lead to a delay in preparation of financial information and the delivery of this information to our shareholders. Changes in accounting interpretations or assumptions could impact our consolidated financial statements, result in a need to restate our financial results and affect our ability to timely prepare our consolidated financial statements. Our inability to timely prepare our consolidated financial statements in the future would likely adversely affect our security prices significantly.

Risks Related to Our Investment Company Act Exemption

Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our operations. The value of our securities, including our Class A common stock, may be adversely affected if we are required to register as an investment company under the Investment Company Act.

We intend to conduct our operations so that neither we nor any of our subsidiaries (including any series thereof) are required to register as an investment company under the Investment Company Act.

If we or any of our subsidiaries (including any series thereof) fail to qualify for and maintain an exemption from registration under the Investment Company Act, or an exclusion from the definition of an investment company, we could, among other things, be required either to: (i) substantially change the manner in which we conduct our operations to avoid being required to register as an investment company; (ii) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so; or (iii) register as an investment company under the Investment Company Act, any of which could have an adverse effect on us, our financial results, the sustainability of our business model, the value of our securities (including the Notes) or our ability to satisfy our obligations in respect of the Notes.

49

If we or any of our subsidiaries (including any series thereof) were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation with respect to capital structure (including the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry concentration, compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change its operations and we would not be able to conduct our business as described herein. For example, because affiliate transactions are generally prohibited under the Investment Company Act, we would not be able to enter into certain transactions with any of our affiliates if we are required to register as an investment company, which could have a material adverse effect on our ability to operate our business.

If we were required to register ourselves as an investment company but failed to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

We believe we are not an investment company under Section 3(a)(1)(A) of the Investment Company Act because we do not engage primarily, or hold ourselves out as being engaged primarily, and do not propose to engage primarily, in the business of investing, reinvesting or trading in securities. However, under Section 3(a)(1)(C) of the Investment Company Act, because we are a holding company that will conduct its businesses primarily through majority-owned subsidiaries (including any series thereof), the securities issued by these subsidiaries (including any series thereof) that are excepted from the definition of “investment company” under Section 3(c)(1) or 3(c)(7) of the Investment Company Act, together with any other investment securities we may own, may not have a combined value in excess of 40% of the value of our adjusted total assets (exclusive of government securities and cash items) on an unconsolidated basis (the “40% test”). This requirement limits the types of businesses in which we may engage through our subsidiaries (including any series thereof). In addition, the assets we and our subsidiaries (including any series thereof) may originate or acquire are limited by the provisions of the Investment Company Act and the rules and regulations promulgated thereunder, which may adversely affect our business.

We expect that certain of our subsidiaries (including any series thereof) may rely on the exclusion from the definition of “investment company” under the Investment Company Act pursuant to Section 3(c)(5)(C) of the Investment Company Act, which is available for entities “primarily engaged” in the business of “purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” This exclusion, as interpreted by the staff of the SEC, requires that an entity invest at least 55% of its assets in qualifying real estate assets and at least 80% of its assets in qualifying real estate assets and real estate-related assets. We expect each of our subsidiaries (including any series thereof) relying on Section 3(c)(5)(C) to rely on guidance published by the SEC staff or on our analyses of such guidance to determine which assets are qualifying real estate assets and real estate-related assets. However, the SEC’s guidance was issued in accordance with factual situations that may be substantially different from the factual situations we may face. We have not received, nor have we sought, a no-action letter from the SEC regarding how our investment strategy fits within the exclusions from the definition of an “investment company” under the Investment Company Act that we and our subsidiaries (including any series thereof) are relying on. No assurance can be given that the SEC staff will occur with the classification of each of our subsidiaries’ assets. The SEC staff may, in the future, issue further guidance that may require us to re-classify our assets for purposes of qualifying for an exclusion from the definition of an “investment company” under the Investment Company Act. If we are required to re-classify our assets, certain of our subsidiaries (including any series thereof) may no longer be in compliance with the exclusion from the definition of an “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act, and, in turn, we may not satisfy the requirements to avoid falling within the definition of an “investment company” provided by Section 3(a)(1)(C). To the extent that the SEC staff publishes new or different guidance or disagrees with our analysis with respect to any assets of our subsidiaries we have determined to be qualifying real estate assets or real estate-related assets, we may be required to adjust our strategy accordingly. In addition, we may be limited in our ability to make certain investments and these limitations could result in a subsidiary holding assets we might wish to sell or selling assets we might wish to hold.

Any of the Company or our subsidiaries (including any series thereof) may rely on the exemption provided by Section 3(c)(6) of the Investment Company Act to the extent that they primarily engage, directly or through majority-owned subsidiaries (including any series thereof), in the businesses described in Sections 3(c)(3), 3(c)(4) and 3(c)(5) of the Investment Company Act. The SEC staff has issued little interpretive guidance with respect to Section 3(c)(6) and any guidance published by the staff could require us to adjust our strategy accordingly.

50

We determine whether an entity (including any series thereof) is one of our majority-owned subsidiaries. The Investment Company Act defines a majority-owned subsidiary of a person as a company 50% or more of the outstanding voting securities of which are owned by such person, or by another company which is a majority-owned subsidiary of such person. The Investment Company Act further defines voting securities as any security presently entitling the owner or holder thereof to vote for the election of directors of a company. We treat companies in which we own at least a majority of the outstanding voting securities as majority-owned subsidiaries for purposes of the 40% test. We have not requested the SEC to approve our treatment of any company as a majority-owned subsidiary and the SEC has not done so. If the SEC were to disagree with our treatment of one or more companies as majority-owned subsidiaries, we would need to adjust our strategy and our assets in order to continue to pass the 40% test. Any such adjustment in our strategy could have a material adverse effect on us.

There can be no assurance that the laws and regulations governing the Investment Company Act exemptions and exclusions described above will not change in a manner that adversely affects our operations, including the SEC or its staff providing more specific or different guidance regarding Section 3(c)(5)(C), including the nature of the assets that qualify for purposes of the exclusion and whether companies that are engaged in the business of acquiring mortgages and mortgage-related instruments should be regulated in a manner similar to investment companies. If we or our subsidiaries (including any series thereof) fail to maintain an exemption from registration under the Investment Company Act, we could, among other things, be required to: (i) change the manner in which we conduct our operations to avoid being required to register as an investment company; (ii) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so; or (iii) register as an investment company, any of which could negatively affect our financial results, the sustainability of our business model, or the value of our securities. In addition, if we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation with respect to capital structure (including the ability to use leverage), management, operations, transactions with affiliated persons (as defined in the Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry concentration, compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.

Risks Related to Conflicts of Interest

Our officers and directors may be involved in other businesses related to the commercial real estate industry and potential conflicts of interests may arise if we invest in commercial real estate instruments or properties affiliated with such businesses.

Our officers or directors may be involved in other businesses related to the commercial real estate industry, and we may wish to invest in commercial real estate instruments or properties affiliated with such persons. Potential conflicts of interest may exist in such situations, and as a result, the benefits to our business of such investments may be limited. Although we do have a policy governing approval of certain related party transactions by the board of directors, we do not expressly prohibit our directors, officers, security holders or affiliates from having a direct or indirect pecuniary interest in any transaction in which we have an interest or engaging for their own account in business activities of the types that we conduct.

Certain of our entities may make loans to other of our entities on other-than-arms’-length terms.

Certain of our entities have in the past and may in the future make loans to other of our entities. Such loans may be made on other-than-arms’-length terms, and as a result, we could be deemed to be subject to an inherent conflict of interest in the event that the interest rates and related fees of such loans differ from those rates and fees then available in the marketplace. We expect that such loans will not give rise to a conflict of interest because such loans generally will be made at rates, and subject to fees, lower than those available in the marketplace; however, we will attempt to resolve any conflicts of interest that arise in a fair and equitable manner.

51

The Company and certain of its affiliates, including the Ladder Select Bond Fund (“LSBIX”), may compete to acquire the Company’s target assets, which are allocated in accordance with the allocation policy established by LCAM, but which may present various conflicts of interest that restrict our ability to pursue certain investment opportunities or take other actions that are beneficial to our business and result in decisions that are not in the best interests of our stockholders.

LCAM and Ladder acquire for themselves or accounts they manage, as the case may be, assets that they determine, in their reasonable and good faith judgment, are appropriate based on account objectives, policies and strategies, and other relevant factors. From time to time, Ladder may seek to purchase for its proprietary account the same or similar assets that LCAM seeks to purchase for LSBIX, which is currently limited to commercial real estate-related securities, or for other accounts that may be managed by LCAM in the future.

Because many of our targeted assets are typically available only in specified quantities and because many of our targeted assets are also targeted assets for LSBIX and may be targeted assets for other accounts LCAM may manage in the future, neither Ladder nor LCAM may be able to buy as much of any given asset as required to satisfy the needs of Ladder, LSBIX and any other account LCAM may manage in the future. In these cases, the allocation policy adopted by LCAM will require the allocation of such assets among us and accounts managed by LCAM in a manner consistent with LCAM’s fiduciary duty and in accordance with applicable law and regulatory interpretations. 

In making such allocations, LCAM seeks to allocate investment opportunities in a fair and equitable manner over time. In making such allocations, LCAM may allocate an investment opportunity that is appropriate for us and accounts managed by LCAM in a manner that excludes us or results in a disproportionate allocation based on factors or criteria applicable under the allocation policy. We and accounts managed by LCAM also may purchase different classes of securities in the same issuer and a conflict of interest could arise between the holders of the different classes of securities if the issuer were to develop insolvency concerns. In addition, conflicts of interest may exist in the valuation of our investments and the allocation of fees and costs among us and accounts managed by LCAM.

There is no guarantee that the policies and procedures adopted by us, the terms and conditions of an investment management agreements or the policies and procedures adopted by LCAM, Ladder and our affiliates, will enable us to identify, adequately address or mitigate these conflicts of interest. To the extent we fail to appropriately address any such conflicts, it could negatively impact our reputation and ability to raise additional capital, LCAM’s ability to manage additional accounts or result in potential litigation or regulatory action against us or LCAM.

Our engagement in transactions with, and investment in, certain securitization vehicles under which we also serve as collateral manager, directing holder and/or special servicer may present conflicts of interest.

We have engaged in transactions with, and invested in, certain of the securitization vehicles under which we also serve as collateral manager, directing holder and/or special servicer, and/or may do so in the future. We have previously, and may in the future, purchase investments in these vehicles that are senior or junior to, or have rights and interests different from or adverse to, other investors or credit support providers in the debt or other securities of such securitization vehicles. Our interests in such transactions and investments may conflict with the interests of such other investors or credit support providers at the time of origination or in the event of a default or restructuring of a securitization vehicle or underlying assets.

We may have conflicts of interest in exercising our rights as holder of subordinated classes of CMBS and in owning the entity that also acts as or directs the special servicer for such transactions. It is possible that we, acting as the directing holder for a CMBS or CLO transaction, may direct special servicer actions that conflict with the interests of certain other classes of the CMBS or CLO issued in that transaction.

Although we seek to make decisions with respect to our securitization vehicles in a manner that we believe is fair and consistent with the operative legal documents governing these vehicles, perceived or actual conflicts may create dissatisfaction among the other investors in such vehicles and may give rise to litigation or regulatory enforcement actions. Regulatory scrutiny of, or litigation in connection with, such conflicts of interest could materially adversely affect our ability to manage or generate income or cash flow from our securitizations business, cause harm to our reputation and adversely affect our ability to attract investors for future vehicles. Appropriately dealing with conflicts of interest is complex and our reputation could be damaged if we fail to deal appropriately with one or more perceived or actual conflicts of interest.

52

We hold CMBS and the master servicer, special servicer or sub-servicer or their affiliates may have relationships with borrowers under related mortgage loans and such relationships may impact the value of such CMBS.

In instances where we hold CMBS, the master servicer, special servicer or sub-servicer or any of their respective affiliates may have interests in, or other financial relationships with, borrowers under related mortgage loans. Such relationships may create conflicts of interest that negatively impact the value of such CMBS.

Risks Related to Hedging

Complying with REIT requirements may limit our ability to hedge effectively.

The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, any income that we generate from transactions intended to hedge our interest rate risk will be excluded from gross income for purposes of the REIT 75% and 95% gross income tests if the instrument hedges interest rate risk on liabilities used to carry or acquire real estate assets, and such instrument is properly identified under applicable U.S. Department of the Treasury (the “Treasury”) regulations. Income from hedging transactions that do not meet these requirements will generally constitute nonqualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a TRS. This could increase the cost of our hedging activities because our TRSs would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, hedging-related losses in our TRSs will generally not provide any tax benefit, except for being carried forward against future taxable income in the TRSs.

We may enter into hedging transactions that could expose us to contingent liabilities in the future and adversely impact our financial condition.

Part of our strategy will involve entering into hedging transactions that could require us to fund cash payments in certain circumstances (such as the early termination of the hedging instrument caused by an event of default or other early termination event, or the decision by a counterparty to request margin transfers it is contractually owed under the terms of the hedging agreement). These potential payments will be contingent liabilities and therefore may not appear in our financial statements. The amount due would be equal to the unrealized loss of the open positions with the respective counterparty and could also include other fees and charges. These economic losses will be reflected in our results of operations, and our ability to fund these obligations will depend on the liquidity of our assets and access to capital at the time, and the need to fund these obligations could adversely impact our financial condition.

Hedging against interest rate exposure may adversely affect our earnings.

We intend to pursue various hedging strategies to seek to reduce our exposure to adverse changes in interest rates. Our hedging activity will vary in scope based on the level and volatility of interest rates, the type of assets held, compliance with REIT rules, and other changing market conditions. Interest rate hedging may fail to protect or could adversely affect our business because, among other things:

• interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;

• available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;

• due to a credit loss or other factors, the duration of the hedge may not match the duration of the related liability;

• applicable law may require mandatory margining or clearing of certain interest rate hedges we may wish to use, which may raise costs;

• the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign the hedging transaction; and

• the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.

In addition, we may fail to recalculate, readjust and execute hedges in an efficient manner.

Any hedging activity in which we engage may materially and adversely affect our results of operations and cash flows. Therefore, while we may enter into such transactions seeking to reduce interest rate risks, unanticipated changes in interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions or liabilities being hedged may vary materially. For a variety of reasons, we may not seek to establish a perfect correlation between such hedging instruments and the portfolio positions or liabilities being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss.

53

A liquid secondary market may not exist for certain hedging instruments and they therefore may involve risks and costs that could result in material losses.

The enforceability of certain rights under agreements underlying certain hedging transactions may depend on compliance with applicable statutory and regulatory requirements under U.S. law and, depending on the identity of the counterparty, applicable international requirements. The business failure of a hedging counterparty will most likely result in its default, resulting in the loss of unrealized profits and forcing us to cover our commitments, if any, at the then current market price. A liquid secondary market may not exist for these hedging instruments, and we may be required to maintain a position until exercise or expiration, which could result in material losses.

We may enter into hedging transactions that are subject to mandatory clearing and/or margin requirements.

Part of our strategy will involve entering into hedging transactions that may be subject to mandatory clearing under the Dodd-Frank Act and relevant Commodity Futures Trading Commission (“CFTC”) regulations and therefore subject to associated margin requirements imposed by the applicable clearinghouse. The amount of margin we may be required to post on cleared transactions would be subject to the rules of the relevant clearinghouse, which may provide the clearinghouse with discretion to increase those requirements. In addition, clearing intermediaries who clear our trades with a clearinghouse may have contractual rights to increase the margin requirements we are required to provide above clearinghouse minimums.

With respect to uncleared swaps that could be needed to execute our hedging strategy, regulations that have been adopted in the U.S. (under the Dodd-Frank Act) impose mandatory margin requirements. Similar rules have been adopted in Europe and other jurisdictions where our dealer counterparties may be located. These rules impose obligations on many derivatives market participants to collect and post “variation margin” in connection with over-the-counter derivatives and, on a smaller group of market participants, to also collect and post “initial margin.” The impact on us depends on the impact on prices in the interdealer hedging market (which may affect the pricing we can obtain from dealers) and whether one or both of these margin requirements apply to our derivatives counterparties when transacting with us. The rules began to go into effect in the interdealer market in September 2016 and variation margin requirements in the broader market went into effect in the U.S. in March 2017. Initial margin requirements are phasing in over several years. The rules are intended to provide that the margin requirements for parties subject to “initial margin” requirements are higher than the margin requirements for similar cleared derivatives. It is possible that, if and when these initial margin requirements are fully phased in, we could be subject to a requirement to post significant additional amounts of margin on uncleared swaps. If we become subject to these requirements, it could significantly increase the costs of engaging in uncleared swaps as part of our heading strategies.

Our ability to fund these obligations will depend on the liquidity of our assets and access to capital at the time, and the need to fund these obligations could adversely impact our financial condition. In addition, the failure to satisfy a margin call may result in the liquidation of all or a portion of the relevant hedge transactions.

Changes in the regulatory environment for derivatives could adversely affect our hedging activities.

The Dodd-Frank Act and relevant regulations thereunder regulate derivative transactions with a material U.S. nexus, which covers certain hedging instruments we may use in our risk management activities. Similarly, governments and regulators in other G-20 countries have committed to increased regulation of derivative transactions and are in various stages of implementing regulations similar to those that have either been adopted or proposed in the U.S. Depending on where our derivatives providers are located, these other regulations may apply instead of, or in addition to, regulations under the Dodd-Frank Act. The regulations that have been adopted to date include significant new provisions regarding conduct, documentation, risk management and reporting when transacting in derivatives (including mandatory clearing and margin requirements), and the full impact of those provisions continues to change as additional restrictions are adopted and existing regulations are modified.

54

Additional non-U.S. regulations governing derivative transactions and market participants are also expected, particularly in Europe and Asia. In the U.S., the situation is less certain as the Dodd-Frank Act requires U.S. regulators to finalize certain regulations that have not yet been adopted; however, the Trump administration and Republicans in Congress have indicated that they intend to roll back some of the regulations previously adopted. Additional regulations and changes to existing regulations could increase the short- and long-term operational and transactional cost of derivatives contracts and also affect the number and/or creditworthiness of available hedge counterparties. Reductions or revisions to regulations previously adopted in the U.S. also may impose short-term adjustment costs. To the extent that we may enter hedging transactions with European regulated entities (“EU counterparties”), we expect that the new compliance requirements of such EU counterparties may affect our own operational and compliance costs. Since January 2018, European regulations such as the Second EU Markets in Financial Instruments Directive (Directive 2014/65/EU) (“MiFID 2”) and the European Markets in Financial Instruments Regulation (Regulation (EU) No 600/2014) (“MiFIR”) have imposed additional rules on conduct of business, pre- and post-trade transparency, transaction reporting and mandatory trading (amongst other areas relating to financial services). The EU counterparties’ pricing, costs and charges may change as a result of MiFID 2 and MiFIR, thus impacting our derivatives positions with EU counterparties.

Risks Related to Our Organization and Structure

Our only material asset is our interest in each Series of LCFH and we are accordingly dependent upon distributions from such Series of LCFH to pay dividends, taxes and other expenses.

We are a holding company and have no material assets other than our direct and indirect ownership of Series REIT limited partnership units (“Series REIT LP Units”) and Series TRS limited partnership units (“Series TRS LP Units” and, collectively with Series REIT LP Units, “Series Units”) of LCFH. Series TRS LP Units are exchangeable for the same number of limited liability company interests of LC TRS I LLC (“LC TRS I Shares”), which is a limited liability company that is a TRS as well as the general partner of Series TRS. We have no independent means of generating revenue. We expect each Series of LCFH to make distributions to its unitholders in an amount sufficient to cover all applicable taxes payable by them determined according to assumed rates, payments owing under the tax receivable agreement with the Continuing LCFH Limited Partners (the “Tax Receivable Agreement” or “TRA”), and to cover dividends declared by us. To the extent that we need funds, and LCFH is restricted from making such distributions under applicable law or regulation, or is otherwise unable to provide such funds, it could materially adversely affect our liquidity and financial condition. Please see Note 1 to our consolidated financial statements for the year endedDecember 31, 2018 included elsewhere in this Annual Report for a description of our capital structure.

We may be required to pay certain existing unitholders of LCFH Series TRS for certain tax benefits we may claim arising in connection with future exchanges of Series TRS LP Units under the Third Amended and Restated Limited Liability Limited Partnership Agreement of LCFH, as amended (the “LLLP Agreement”), which payments could be substantial.

The Continuing LCFH Limited Partners may from time to time exchange an equal number of Series REIT LP Units, LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock for shares of our Class A common stock on a one-for-one basis (as described in more detail in “Certain Relationships and Related Transactions and Director Independence—Amended and Restated Limited Liability Limited Partnership Agreement.” As a result of these additional exchanges we will become entitled to certain tax basis adjustments reflecting the difference between the price we pay to acquire Series Units and the proportionate share of LCFH Series TRS’s tax basis allocable to such units at the time of the exchange. As a result, the amount of tax that we would otherwise be required to pay in the future may be reduced by the increase (for tax purposes) in depreciation and amortization deductions attributable to our interests in LCFH Series TRS, although the U.S. IRS may challenge all or part of that tax basis adjustment, and a court could sustain such a challenge. The expected benefits for prior conversions which have not yet been realized have been reduced as a result of the Tax Cuts and Jobs Act which reduced the corporate federal income tax rate in periods subsequent to 2017. The Company adjusted the expected deferred tax benefits and related payable in 2017 to reflect the impact of this change.

55

The Tax Receivable Agreement provides for the payment by us to certain of the Continuing LCFH Limited Partners of 85% of the amount of cash savings, if any, in U.S. federal, state and local tax that we realize as a result of: (i) the tax basis adjustments referred to above; (ii) any incremental tax basis adjustments attributable to payments made pursuant to the Tax Receivable Agreement; and (iii) any deemed interest deductions arising from payments made by us pursuant to the Tax Receivable Agreement. While the actual amount of the adjusted tax basis, as well as the amount and timing of any payments under this agreement will vary depending upon a number of factors, including the basis of our proportionate share of LCFH Series TRS’s assets on the dates of exchanges, the timing of exchanges, the price of shares of our Class A common stock at the time of each exchange, the extent to which such exchanges are taxable, the deductions and other adjustments to taxable income to which LCFH Series TRS is entitled, and the amount and timing of our income, we expect that during the anticipated term of the Tax Receivable Agreement, the payments that we may make to the Continuing LCFH Limited Partners could be substantial. Payments under the Tax Receivable Agreement will give rise to additional tax benefits and therefore to additional potential payments under the Tax Receivable Agreement. In addition, the Tax Receivable Agreement provides for interest accrued from the due date (without extensions) of the corresponding tax return for the taxable year with respect to which the payment obligation arises to the date of payment under the agreement. LC TRS I LLC will have the right to terminate the Tax Receivable Agreement by making payments to the Continuing LCFH Limited Partners calculated by reference to the present value of all future payments that of the Continuing LCFH Limited Partners would have been entitled to receive under the Tax Receivable Agreement using certain valuation assumptions, including assumptions that any Series TRS LP Units and shares of our Class B common stock that have not been exchanged are deemed exchanged for the market value of our Class A common stock at the time of termination and that LC TRS I LLC will have sufficient taxable income in each future taxable year to fully realize all potential tax savings.

There may be a negative effect on our liquidity if, as a result of timing discrepancies or otherwise, (i) the payments under the Tax Receivable Agreement exceed the actual benefits we realize in respect of the tax attributes subject to the tax receivable agreement, and/or (ii) distributions to LC TRS I LLC by LCFH Series TRS are not sufficient to permit us to make payments under the Tax Receivable Agreement after it has paid its taxes and other obligations. For example, were the IRS to challenge a tax basis adjustment, or other deductions or adjustments to taxable income of LCFH Series TRS, the existing unitholders of LCFH Series TRS will not reimburse us for any payments that may previously have been made under the Tax Receivable Agreement, except that excess payments made to an existing unitholder will be netted against payments otherwise to be made, if any, after our determination of such excess. As a result, in certain circumstances we could make payments to the existing unitholders of LCFH Series TRS under the Tax Receivable Agreement in excess of our ultimate cash tax savings. In addition, the payments under the Tax Receivable Agreement are not conditioned upon any recipient’s continued ownership of interests in us or LCFH Series TRS. A Continuing LCFH Limited Partner that exchanges its Series REIT LP Units, LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock for our Class A common stock will receive payments under the Tax Receivable Agreement until such time that it validly assigns or otherwise transfers its right to receive such payments.

In certain cases, payments under the Tax Receivable Agreement may be accelerated and/or significantly exceed the actual benefits we realize in respect of the tax attributes subject to the Tax Receivable Agreement.

The Tax Receivable Agreement provides that upon certain changes of control, or if, at any time, we elect an early termination of the Tax Receivable Agreement, the amount of our (or our successor’s) payment obligations with respect to exchanged or acquired Series TRS LP Units (whether exchanged or acquired before or after such transaction) will be determined based on certain assumptions. These assumptions include the assumption that we (or our successor) will have sufficient taxable income to fully utilize the deductions arising from the increased tax deductions and tax basis and other benefits related to entering into the Tax Receivable Agreement. Moreover, in the event we elect an early termination of the Tax Receivable Agreement, we would be required to make an immediate payment equal to the present value (at a discount rate equal to LIBOR plus basis points) of the anticipated future tax benefits (based on the foregoing assumptions). Accordingly, if we so elect, payments under the Tax Receivable Agreement may be made years in advance of the actual realization, if any, of the anticipated future tax benefits and may be significantly greater than the actual benefits we realize in respect of the tax attributes subject to the Tax Receivable Agreement. In these situations, our obligations under the Tax Receivable Agreement could have a substantial negative impact on our liquidity. We may not be able to finance our obligations under the Tax Receivable Agreement and our existing indebtedness may limit our subsidiaries’ ability to make distributions to us to pay these obligations.

56

Anti-takeover provisions in our charter documents and Delaware law could delay or prevent a change in control.

Our amended and restated certificate of incorporation and amended and restated by-laws may delay or prevent a merger or acquisition that a shareholder may consider favorable by permitting our board of directors to issue one or more series of preferred stock, requiring advance notice for shareholder proposals and nominations, and placing limitations on convening shareholder meetings. In addition, we are subject to provisions of the Delaware General Corporate Law (the “DGCL”) that restrict certain business combinations with interested shareholders. These provisions may also discourage acquisition proposals or delay or prevent a change in control, which could harm our stock price.

Our charter contains REIT-related restrictions on the ownership of, and ability to transfer our Class A common stock.

Among other things, our charter provides that, subject to the exceptions and the constructive ownership rules described herein, no person may own, or be deemed to own, in excess of (i) 9.8% in value of the outstanding shares of all classes or series of Ladder capital stock or (ii) 9.8% in value or number (whichever is more restrictive) of the outstanding shares of any class of Ladder common stock.

In addition, the charter prohibits (i) any person from transferring shares of Ladder capital stock if such transfer would result in shares of Ladder capital stock being beneficially owned by fewer than 100 persons, and (ii) any person from beneficially or constructively owning shares of Ladder capital stock if such ownership would result in Ladder failing to qualify as a REIT.

These ownership limitations and transfer restrictions could have the effect of delaying, deferring or preventing a takeover or other transaction in which shareholders might receive a premium for their shares of Ladder capital stock over the then prevailing market price or which shareholders might believe to be otherwise in their best interest.

Certain existing shareholders that currently hold in excess of 9.8% of the value of the outstanding shares of any class or series of Ladder capital stock are exempt from the ownership limitations in our charter.

The amendment and restatement of our certificate of incorporation effective as of February 27, 2015 (the “Charter Amendment”), among other things, eliminated the previous transfer restrictions on our Class B common stock, effectively “decoupling” the voting rights of the Class B common stock from the economic rights of the Series Units.

The Charter Amendment eliminated the transfer restrictions on the shares of Class B common stock that were imposed by our amended and restated certificate of incorporation in order to facilitate compliance with the REIT requirements. As a result, holders of Class B common stock are no longer required to hold their Class B common stock together with their Series Units. The Charter Amendment effectively “decoupled” the voting rights of the Class B common stock from the economic rights of the Series Units and as a result, shareholders are able to purchase or retain shares of Class B common stock and the corresponding voting rights without having any economic stake in the Company or the matters to be voted on. The interests of any such shareholders may not coincide with our interests or those of our other shareholders. The holders of Series Units may from time to time cause us to exchange an equal number of Series REIT LP Units, LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock for shares of our Class A common stock on a one-for-one basis. Holders of Series Units who sell all or any portion of their Class B common stock would no longer be able to exchange their Series REIT LP Units and LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) for a corresponding number of shares of our Class A common stock.

57

Risks Related to Our Class A Common Stock

The market price and trading volume of our Class A common stock may be volatile, which could result in rapid and substantial losses for our shareholders.

The market price of our Class A common stock may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our Class A common stock may fluctuate and cause significant price variations to occur. If the market price of our Class A common stock declines significantly, you may be unable to sell your Class A common stock at or above your purchase price, if at all. We cannot assure you that the market price of our Class A common stock will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect the price of our Class A common stock or result in fluctuations in the price or trading volume of our Class A common stock include: variations in our quarterly operating results; failure to meet our earnings estimates; publication of research reports about us or the investment management industry or the failure of securities analysts to cover our Class A common stock after the offering; additions or departures of our executive officers and other key management personnel; adverse market reaction to any indebtedness we may incur or securities we may issue in the future; actions by shareholders; changes in market valuations of similar companies; speculation in the press or investment community; changes or proposed changes in laws or regulations or differing interpretations thereof affecting our business or enforcement of these laws and regulations, or announcements relating to these matters; adverse publicity about the financial advisory industry generally or individual scandals, specifically; and general market and economic conditions. In addition, our Board Authorization Policy, adopted by the board of directors on October 30, 2014, authorizes the Company to make up to $50.0 million in repurchases of our Class A common stock from time to time without further approval.  The existence of this authorization and any repurchases pursuant thereto could affect our stock price and increase stock price volatility and could potentially reduce the market liquidity for our Class A common stock. Additionally, we are permitted to and could discontinue Class A common stock repurchases at any time and any such discontinuation could cause the market price of our Class A common stock to decline.

Our Class A common stock price may decline due to the large number of shares eligible for future sale and for exchange into Class A common stock.

The market price of our Class A common stock could decline as a result of sales of a large number of shares of our Class A common stock or an exchange of a large number of Series REIT LP Units, LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock into Class A common stock, or the perception that such sales or exchanges could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell equity securities in the future at a time and price that we deem appropriate.

Our amended and restated certificate of incorporation authorizes us to issue additional shares of Class A common stock and options, rights, warrants and appreciation rights relating to Class A common stock for the consideration and on the terms and conditions established by our board of directors in its sole discretion. In accordance with the DGCL and the provisions of our certificate of incorporation, we may also issue preferred stock that has designations, preferences, rights, powers and duties that are different from, and may be senior to, those applicable to shares of Class A common stock. Similarly, the LLLP Agreement permits Series REIT and Series TRS to issue an unlimited number of additional Series Units with designations, preferences, rights, powers and duties that are different from, and may be senior to, those applicable to the Series Units, and which may be exchangeable for shares of our Class A common stock.

Holders of Class A common stock may be diluted by the future issuance of additional Class A common stock in connection with our incentive plans, acquisitions or otherwise.

Our amended and restated certificate of incorporation authorizes us to issue shares of Class A common stock and options, rights, warrants and appreciation rights relating to Class A common stock for the consideration and on the terms and conditions established by our board of directors in its sole discretion, whether in connection with acquisitions or otherwise. Any Class A common stock that we issue, including under our 2014 Omnibus Incentive Plan or other equity incentive plans that we may adopt in the future, would dilute the percentage ownership held by the investors who purchase Class A common stock in the offering.

58

Risks Related to Our Taxation as a REIT

We have limited experience operating a REIT and we cannot assure you that our past experience will be sufficient to successfully manage our business as a REIT.

We have limited experience operating a REIT. The REIT provisions of the Code are complex, and any failure to comply with those provisions in a timely manner could prevent us or certain of our subsidiaries from qualifying as REITs or could force us to pay unexpected taxes and penalties. As a result, we cannot assure you that we will be able to successfully manage our business as a REIT, which would substantially reduce our earnings. In the event of a failure to qualify as a REIT, our net income could be reduced.

If we fail to qualify as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our shareholders.

We operate and intend to continue operating in a manner that will allow us to qualify as a REIT for U.S. federal income tax purposes commencing with our taxable year ending December 31, 2015. Although we have not requested and we do not intend to request a ruling from the IRS as to our REIT qualification, in connection with various corporate initiatives we have received opinions from Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP with respect to our qualification as a REIT. Investors should be aware, however, that opinions of counsel are not binding on the IRS or any court. The opinions of Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP represent only the view of our counsel based on our counsel’s review and analysis of existing law and on certain representations as to factual matters and covenants made by us, including representations relating to the values of our assets and the sources of our income. The opinions were expressed as of the date issued and does not cover subsequent periods. Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP have no obligation to advise us or the holders of our common stock of any subsequent change in the matters stated, represented or assumed, or of any subsequent change in applicable law. Furthermore, both the validity of the opinions of Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP, and our qualification as a REIT depend on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis, the results of which are not monitored by Skadden, Arps, Slate, Meagher & Flom LLP and Kirkland & Ellis LLP. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the annual REIT income and quarterly asset requirements also depends upon our ability to successfully manage the composition of our income and assets on an ongoing basis. Moreover, the proper classification of an instrument as debt or equity for U.S. federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT qualification requirements as described below. Accordingly, there can be no assurance that the IRS will not contend that our interests in subsidiaries or in securities of other issuers will not cause a violation of the REIT requirements.

If we were to fail to qualify as a REIT in any taxable year, and we do not qualify for certain statutory relief provisions, we would be subject to U.S. federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of our common stock. Unless we were entitled to relief under certain provisions of the Code, we also would be disqualified from taxation as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

Certain of our subsidiaries have also elected to be taxed as a REIT under the Code and are, therefore, subject to the same risks in the event that they fail to qualify as a REIT in any taxable year. If any of these subsidiaries were to fail to qualify as a REIT, then we might also fail to qualify as a REIT.

59

Our ownership of and relationship with TRSs is limited, and a failure to comply with the limits would jeopardize our REIT qualification, and our transactions with our TRSs may result in the application of a 100% excise tax if such transactions are not conducted on arm’s-length terms.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may earn income that would not be REIT-qualifying income if earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. Overall, no more than 20% of the value of a REIT’s assets may consist of stock and securities of one or more TRSs. A domestic TRS will pay U.S. federal, state and local income tax at regular corporate rates on any income that it earns. In addition, the TRS rules impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm’s-length basis.

We elected for certain of our subsidiaries to be treated as TRSs. Our TRSs will pay U.S. federal, state and local income tax on their consolidated taxable income, and their after-tax income will be available for distribution to us but will not be required to be distributed to us. We have structured the formation transactions such that the aggregate value of the TRS stock and securities owned by us will be less than 20% of the value of our total assets (including the TRS stock and securities). Furthermore, we will monitor the value of our investments in our TRSs to ensure compliance with the rule that no more than 20% of the value of our assets may consist of TRS stock and securities (which is applied at the end of each calendar quarter). In addition, we will scrutinize all of our transactions with TRSs to ensure that they are entered into on arm’s-length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the TRS limitations or to avoid application of the 100% excise tax discussed above.

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually at least 90% of our taxable income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal corporate income tax not to apply to earnings that we distribute. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a non-deductible 4% excise tax if the actual amount distributed to our shareholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws. We intend to make distributions to our shareholders to comply with the REIT qualification requirements of the Code.

From time to time, we may generate taxable income greater than our income for financial reporting purposes prepared in accordance with GAAP, or differences in timing between the recognition of taxable income and the actual receipt of cash may occur. For example, if we purchase agency securities at a discount, we are generally required to include the discount in taxable income prior to receiving the cash proceeds of the accrued discount at maturity. Additionally, if we incur capital losses in excess of capital gains, such net capital losses are not allowed to reduce our taxable income for purposes of determining our distribution requirement. Such net capital losses may be carried forward for a period of up to five years and applied against future capital gains subject to the limitation of our ability to generate sufficient capital gains, which cannot be assured. If we do not have other funds available in these situations we could be required to borrow funds on unfavorable terms, sell investments at disadvantageous prices or distribute amounts that would otherwise be invested in future acquisitions to make distributions sufficient to maintain our qualification as a REIT, or avoid corporate income tax and the non-deductible 4% excise tax in a particular year. These alternatives could increase our costs or reduce our shareholders’ equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely affect the value of our common stock.

60

We have not established a minimum distribution payment level and we cannot assure you of our ability to pay distributions in the future.

To maintain our qualification as a REIT and generally not be subject to U.S. federal income and excise tax, we intend to make regular quarterly cash distributions to our shareholders out of legally available funds therefor. Our intended dividend policy as a REIT will be to pay quarterly distributions either in cash or stock which, on an annual basis, will equal all or substantially all of our net taxable income. We have not, however, established a minimum distribution payment level and our ability to pay distributions may be adversely affected by a number of factors, including the risk factors described in this Annual Report. All distributions will be made at the discretion of our board of directors and will depend on our earnings, our financial condition, any debt covenants, maintenance of our REIT qualification, restrictions on making distributions under Delaware law and other factors as our board of directors may deem relevant from time to time. We may not be able to make distributions in the future and our board of directors may change our distribution policy in the future. We believe that a change in any one of the following factors, among others, could adversely affect our results of operations and impair our ability to pay distributions to our shareholders:

• the profitability of the assets we hold or acquire;

• the allocation of assets between our REIT-qualified and non-REIT-qualified subsidiaries.

• our ability to make profitable investments and to realize profit therefrom;

• margin calls or other expenses that may reduce our cash flow; and

• defaults in our asset portfolio or decreases in the value of our portfolio.

We cannot assure you that we will achieve results that will allow us to make a specified level of cash distributions or any increase in the level of such distributions in the future.

If we were to make a taxable distribution of shares of our stock, shareholders may be required to sell such shares or sell other assets owned by them in order to pay any tax imposed on such distribution.

We may distribute taxable dividends that are payable in shares of our common stock. If we were to make such a taxable distribution of shares of our stock, shareholders would be required to include the full amount of such distribution as income. As a result, a shareholder may be required to pay tax with respect to such dividends in excess of cash received. Accordingly, shareholders receiving a distribution of our shares may be required to sell shares received in such distribution or may be required to sell other stock or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax imposed on such distribution. If a shareholder sells the shares it receives as a dividend in order to pay such tax, the sale proceeds may be less than the amount included in income with respect to the dividend. Moreover, in the case of a taxable distribution of shares of our stock with respect to which any withholding tax is imposed on a non-U.S. shareholder, we may have to withhold or dispose of part of the shares in such distribution and use such withheld shares or the proceeds of such disposition to satisfy the withholding tax imposed. In addition, if a significant number of our shareholders determine to sell shares of our Class A common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our Class A common stock.

There are uncertainties relating to the estimate of our E&P Distribution paid on January 21, 2016.

To qualify for taxation as a REIT effective for the year ended December 31, 2015, we were required to distribute to our shareholders our undistributed accumulated earnings and profits attributable to taxable periods ending prior to January 1, 2015 (the “E&P Distribution”). To satisfy this requirement, on November 30, 2015, our board of directors approved the fourth quarter 2015 dividend of $0.46 per share of our Class A common stock.

We believe that the total value of the E&P Distribution was sufficient to fully distribute our accumulated earnings and profits. However, the amount of our undistributed accumulated earnings and profits is a complex factual and legal determination. We may have had less than complete information at the time we estimated our earnings and profits or may have interpreted the applicable law differently from the IRS. Substantial uncertainties exist relating to the computation of our undistributed accumulated earnings and profits, including the possibility that the IRS could, in auditing tax years through 2015, successfully assert that our taxable income should be increased, which could increase our pre-REIT accumulated earnings and profits. Thus, we may fail to satisfy the requirement that we distribute all of our pre-REIT accumulated earnings and profits by the close of our first taxable year as a REIT. Moreover, although there are procedures available to cure a failure to distribute all of our pre-REIT accumulated earnings and profits, we cannot now determine whether we will be able to take advantage of them or the economic impact to us of doing so.

61

Distributions payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from “qualified dividends” payable to domestic shareholders that are individuals, trusts and estates is currently 20%. Distributions of ordinary income payable by REITs, however, generally are not eligible for these reduced rates. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay qualified dividends, which could adversely affect the value of the stock of REITs, including our common stock.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we qualify for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our income and assets, including taxes on any undistributed income, taxes on income from some activities conducted as a result of a foreclosure, excise taxes, state or local income, property and transfer taxes, such as mortgage recording taxes, and other taxes. In addition, in order to meet the REIT qualification requirements, prevent the recognition of certain types of non-cash income, or to avert the imposition of a 100% tax that applies to certain gains derived by a REIT from dealer property or inventory, we intend to hold some of our assets through our TRSs or other subsidiary corporations that will be subject to corporate level income tax at regular corporate rates. In addition, if we lend money to a TRS, the TRS may be unable to deduct all or a portion of the interest paid to us, which could result in an even higher corporate level tax liability. Furthermore, the Code imposes a 100% excise tax on certain transactions between a TRS and a REIT that are not conducted on an arm’s length basis. We intend to structure any transaction with a TRS on terms that we believe are arm’s length to avoid incurring this 100% excise tax. There can be no assurances, however, that we will be able to avoid application of the 100% excise tax. The payment of any of these taxes would decrease cash available for distribution to our shareholders.

Moreover, the Company owns appreciated assets at the REIT level that it held before the effective date of its REIT election, January 1, 2015. If the Company disposes of any such appreciated assets during the five-year period following the Company’s qualification as a REIT, the Company will be subject to tax at the highest corporate tax rates on any gain from such assets to the extent of the excess of the fair market value of the assets at the time that the Company became a REIT over the adjusted tax basis of such assets on such date, which are referred to as built-in gains. The Company would be subject to this tax liability even if it qualifies and maintains its status as a REIT. Any recognized built-in gain will retain its character as ordinary income or capital gain and will be taken into account in determining REIT taxable income and the Company’s distribution requirement. Any tax on the recognized built-in gain will reduce REIT taxable income. The Company may choose not to sell in a taxable transaction appreciated assets it might otherwise sell during the five-year period in which the built-in gain tax applies in order to avoid the built-in gain tax. However, if the Company sells such assets in a taxable transaction, the amount of corporate tax that the Company will pay will vary depending on the actual amount of net built-in gain or loss present in those assets as of the time the Company became a REIT. The amount of tax could be significant.

Complying with REIT requirements may cause us to forgo otherwise attractive opportunities or liquidate otherwise attractive investments.

To qualify as REITs for U.S. federal income tax purposes, we and certain of our subsidiaries must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we distribute to our shareholders and the ownership of our stock. We may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution and may be unable to pursue investments that would be otherwise advantageous to us in order to satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. Thus, compliance with the REIT requirements may hinder our ability to make and, in certain cases, to maintain ownership of, certain attractive investments.

Further, to qualify as REITs, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than government securities and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 20% of the value of our total assets can be represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments from our investment portfolio. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders.

62

The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to continue to qualify as a REIT.

We invest in mezzanine loans, for which the IRS has provided a safe harbor but not rules of substantive law. Pursuant to the safe harbor, if a mezzanine loan meets certain requirements, it will be treated by the IRS as a real estate asset for purposes of the REIT asset tests, and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test. We or certain of our REIT subsidiaries may acquire mezzanine loans that do not meet all of the requirements of this safe harbor. In the event we own a mezzanine loan that does not meet the safe harbor, the IRS could challenge such loan’s treatment as a real estate asset for purposes of the REIT asset and income tests and, if such a challenge were sustained, it could impact our ability to qualify as a REIT.

The failure of assets subject to repurchase agreements to qualify as real estate assets could adversely affect our ability to qualify as a REIT.

We enter into certain financing arrangements that are structured as sale and repurchase agreements pursuant to which we nominally sell certain of our assets to a counterparty and simultaneously enter into an agreement to repurchase these assets at a later date in exchange for a purchase price. Economically, these agreements are financings that are secured by the assets sold pursuant thereto. We believe that we will be treated for REIT asset and income test purposes as the owner of the assets that are the subject of any such sale and repurchase agreement notwithstanding that such agreement may transfer record ownership of the assets to the counterparty during the term of the agreement. It is possible, however, that the IRS could assert that we did not own the assets during the term of the sale and repurchase agreement, in which case we could fail to qualify as a REIT.

Distributions to tax-exempt investors may be classified as unrelated business taxable income.

Neither ordinary nor capital gain distributions with respect to our Class A common stock nor gain from the sale of Class A common stock should generally constitute unrelated business taxable income to a tax-exempt investor. However, there are certain exceptions to this rule. In particular:

• part of the income and gain recognized by certain qualified employee pension trusts with respect to our common stock may be treated as unrelated business taxable income if shares of our Class A common stock are predominantly held by qualified employee pension trusts, and we are required to rely on a special look-through rule for purposes of meeting one of the REIT ownership tests, and we are not operated in a manner to avoid treatment of such income or gain as unrelated business taxable income;

• part of the income and gain recognized by a tax-exempt investor with respect to our Class A common stock would constitute unrelated business taxable income if the investor incurs debt in order to acquire the common stock;

• part or all of the income or gain recognized with respect to our Class A common stock by social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans which are exempt from U.S. federal income taxation under the Code may be treated as unrelated business taxable income; and

• to the extent that we have "excess inclusion income," e.g., from: (i) us (or a part of us, or a disregarded subsidiary of ours) being treated as a “taxable mortgage pool"; (ii) us holding residual interests in a REMIC securitization; or (iii) us receiving income from another REIT that is treated as excess inclusion income, a portion of the distributions paid to a tax-exempt shareholder that is allocable to such excess inclusion income may be treated as unrelated business taxable income.

Liquidation of assets may jeopardize our REIT qualification or create additional tax liability for us.

To qualify as a REIT, we must comply with requirements regarding the composition of our assets and our sources of income. If we are compelled to liquidate our investments to repay obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.

63

We may be required to report taxable income for certain investments in excess of the economic income we ultimately realize from them.

We may acquire mortgage-backed securities in the secondary market for less than their face amount. In addition, pursuant to our ownership of certain mortgage-backed securities, we may be treated as holding certain debt instruments acquired in the secondary market for less than their face amount. The discount at which such securities or debt instruments are acquired may reflect doubts about their ultimate collectability rather than current market interest rates. The amount of such discount will nevertheless generally be treated as “market discount” for U.S. federal income tax purposes. Accrued market discount is reported as income when, and to the extent that, any payment of principal of the mortgage-backed security or debt instrument is made. If we collect less on the mortgage-backed security or debt instrument than our purchase price plus the market discount we had previously reported as income, we may not be able to benefit from any offsetting loss deductions. In addition, pursuant to our ownership of certain mortgage-backed securities, we may be treated as holding distressed debt investments that are subsequently modified by agreement with the borrower. If the amendments to the outstanding debt are “significant modifications” under applicable Treasury regulations, the modified debt may be considered to have been reissued to us at a gain in a debt-for-debt exchange with the borrower. In that event, we may be required to recognize taxable gain to the extent the principal amount of the modified debt exceeds our adjusted tax basis in the unmodified debt, even if the value of the debt or the payment expectations have not changed.

Moreover, some of the mortgage-backed securities that we acquire may have been issued with original issue discount. We are required to report such original issue discount based on a constant yield method and will be taxed based on the assumption that all future projected payments due on such mortgage-backed securities will be made. If such mortgage-backed securities turn out not to be fully collectible, an offsetting loss deduction will become available only in the later year that uncollectibility is provable.

Under the Tax Cuts and Jobs Act of 2017, we generally will be required to take certain amounts into income not later than the time such amounts are reflected on certain financial statements. The application of this rule may require the accrual of income with respect to certain debt instruments or mortgage-backed securities, such as original issue discount, earlier than would be the case under the previous tax rules, although the precise application of this rule is unclear at this time. This rule generally will be effective for tax years beginning after December 31, 2017 or, for debt instruments or mortgage-backed securities issued with original issue discount, for tax years beginning after December 31, 2018.

Finally, in the event that mortgage-backed securities or any debt instruments we are treated as holding pursuant to our investments in mortgage-backed securities are delinquent as to mandatory principal and interest payments, we may nonetheless be required to continue to recognize the unpaid interest as taxable income as it accrues, despite doubt as to its ultimate collectability. Similarly, we may be required to accrue interest income with respect to subordinate mortgage-backed securities at the stated rate regardless of whether corresponding cash payments are received or are ultimately collectible. In each case, while we would in general ultimately have an offsetting loss deduction available to us when such interest was determined to be uncollectible, the utility of that deduction could depend on our having taxable income in that later year or thereafter.

Certain apportionment rules may affect our ability to comply with the REIT asset and gross income tests.

The Code provides that a regular or a residual interest in a REMIC is generally treated as a real estate asset for the purpose of the REIT asset tests, and any amount includible in our gross income with respect to such an interest is generally treated as interest on an obligation secured by a mortgage on real property for the purpose of the REIT gross income tests. If, however, less than 95% of the assets of a REMIC in which we hold an interest consist of real estate assets (determined as if we held such assets), we will be treated as holding our proportionate share of the assets of the REMIC for the purpose of the REIT asset tests and receiving directly our proportionate share of the income of the REMIC for the purpose of determining the amount of income from the REMIC that is treated as interest on an obligation secured by a mortgage on real property. In connection with the expanded FHFA RMBS-backed Home Affordable Refinance Program loan program in which we may invest, the IRS issued guidance providing that, among other things, if a REIT holds a regular interest in an “eligible REMIC,” or a residual interest in an “eligible REMIC” that informs the REIT that at least 80% of the REMIC’s assets constitute real estate assets, then the REIT may treat 80% of the interest in the REMIC as a real estate asset for the purpose of the REIT income and asset tests. Although the portion of the income from such a REMIC interest that does not qualify for purposes of the REIT 75% gross income test would likely be qualifying income for the purpose of the 95% REIT gross income test, the remaining 20% of the REMIC interest generally would not qualify as a real estate asset, which could adversely affect our ability to satisfy the REIT asset tests. Accordingly, owning such a REMIC interest could adversely affect our ability to qualify as a REIT.

64

Qualifying as a REIT involves highly technical and complex provisions of the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, our ability to satisfy the requirements to qualify as a REIT depends in part on the actions of third parties over which we have no control or only limited influence, including in cases where we own an equity interest in an entity that is classified as a partnership for U.S. federal income tax purposes.

The tax on prohibited transactions will limit our ability to engage in transactions, including certain methods of structuring mortgage-backed securities transactions (“MBS Transactions”), which would be treated as prohibited transactions for U.S. federal income tax purposes.

Net income that we derive from a prohibited transaction is subject to a 100% tax. The term “prohibited transaction” generally includes a sale or other disposition of property (including agency securities, but other than foreclosure property) that is held primarily for sale to customers in the ordinary course of a trade or business by us or by a borrower that has issued a shared appreciation mortgage or similar debt instrument to us. We could be subject to this tax if we were to dispose of or structure MBS Transactions in a manner that was treated as a prohibited transaction for U.S. federal income tax purposes. The 100% tax does not apply to gains from the sale of foreclosure property or property that is held through a TRS or other taxable corporation, as is the case with our securitization business, although such income will be subject to tax in the hands of the corporation at regular corporate rates.

We intend to conduct our operations at the REIT level so that no asset that we own (or are treated as owning) will be treated as, or as having been, held for sale to customers, and that a sale of any such asset will not be treated as having been in the ordinary course of our business. As a result, we may choose not to engage in certain transactions at the REIT level, and may limit the structures we utilize for our MBS Transactions, even though the sales or structures might otherwise be beneficial to us. In addition, whether property is held “primarily for sale to customers in the ordinary course of a trade or business” depends on the particular facts and circumstances. We intend to structure our activities to avoid prohibited transaction characterization but no assurance can be given that any property that we sell will not be treated as property held for sale to customers, or that we can comply with certain safe-harbor provisions of the Code that would prevent such treatment.

Our taxable income is calculated differently than net income based on U.S. GAAP.

Our taxable income may substantially differ from our net income based on U.S. GAAP. For example, interest income on our mortgage related securities does not necessarily accrue under an identical schedule for U.S. federal income tax purposes as for accounting purposes. Please see Note 16 to our consolidated financial statements for the year endedDecember 31, 2018 included elsewhere in this Annual Report.

Rapid changes in the values of our target assets may make it more difficult for us to maintain our qualification as a REIT.

If the fair market value or income potential of our assets declines as a result of increased interest rates, prepayment rates, general market conditions, government actions or other factors, we may need to increase our real estate assets and income or liquidate our non-REIT-qualifying assets to maintain our REIT qualification. If the decline in real estate asset values or income occurs quickly, this may be especially difficult to accomplish. We may have to make decisions that we otherwise would not make absent the REIT election.

65

The Company’s qualification as a REIT and exemption from U.S. federal income tax with respect to certain assets may be dependent on the accuracy of legal opinions or advice rendered or given or statements by the issuers of assets that the Company acquires, and the inaccuracy of any such opinions, advice or statements may adversely affect the Company’s REIT qualification and result in significant corporate-level tax.

When purchasing securities, the Company may rely on opinions or advice of counsel for the issuer of such securities, or statements made in related offering documents, for purposes of determining whether such securities represent debt or equity securities for U.S. federal income tax purposes, and also to what extent those securities constitute real estate assets for purposes of the REIT asset tests and produce income which qualifies for purposes of the REIT income tests. In addition, when purchasing the equity tranche of a securitization, the Company may rely on opinions or advice of counsel regarding the qualification of the securitization for exemption from U.S. corporate income tax and the qualification of interests in such securitization as debt for U.S. federal income tax purposes. The inaccuracy of any such opinions, advice or statements may adversely affect the Company’s REIT qualification and result in significant corporate-level tax.

Changes to U.S. federal income tax laws could materially and adversely affect us and our stockholders.

The present U.S. federal income tax treatment of REITs may be modified, possibly with retroactive effect, by legislative, judicial or administrative action at any time, which could affect the U.S. federal income tax treatment of an investment in our common equity. The U.S. federal income tax rules dealing with REITs constantly are under review by persons involved in the legislative process, the IRS and the U.S. Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. The recently enacted Tax Cuts and Jobs Act made substantial changes to the Code. Among those changes are a significant permanent reduction in the generally applicable corporate tax rate, changes in the taxation of individuals and other non-corporate taxpayers that generally but not universally reduce their taxes on a temporary basis subject to “sunset” provisions, the elimination or modification of various currently allowed deductions (including substantial limitations on the deductibility of interest and, in the case of individuals, the deduction for personal state and local taxes), certain additional limitations on the deduction of net operating losses, and preferential rates of taxation on most ordinary REIT dividends in comparison to other income recognized by such taxpayers. The effect of these, and the many other, changes made in the Tax Cuts and Jobs Act is highly uncertain, both in terms of their direct effect on the taxation of an investment in our common equity and their indirect effect on the value of our assets or market conditions generally. Furthermore, many of the provisions of the Tax Cuts and Jobs Act will require guidance through the issuance of Treasury regulations in order to assess their effect. There may be a substantial delay before such regulations are promulgated, increasing the uncertainty as to the ultimate effect of the statutory amendments on us. There may also be technical corrections legislation proposed with respect to the Tax Cuts and Jobs Act, the effect and timing of which cannot be predicted and may be adverse to us or our stockholders.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We lease our corporate headquarters office at 345 Park Avenue, 8th Floor, New York, New York, 10154. We also rent month-to-month regional offices in California and South Carolina.

Commercial Real Estate

We own a portfolio of commercial real estate properties which are included in our real estate business segment. As of December 31, 2018, we owned 143 single tenant net leased properties with an aggregate book value of $673.4 million. These properties are fully leased on a net basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance expenses. As of December 31, 2018, our net leased properties comprised a total of 5.2 million square feet, 100% leased with an average age since construction of 14.2 years and a weighted average remaining lease term of 13.3 years. Commercial real estate investments in excess of $20.0 million require the approval of our board of directors’ Risk and Underwriting Committee.

66

In addition, as of December 31, 2018, we owned 69 diversified commercial real estate properties with an aggregate book value of $318.1 million. Through separate joint ventures, we owned a 40 property student housing portfolio in Isla Vista, CA with a book value of $83.5 million and an occupancy rate of 100.0%, a portfolio of 12 office buildings in Richmond, VA with a book value of $77.6 million with an 80.3% occupancy rate, an apartment complex in Miami, FL with a book value of $36.2 million and an occupancy rate of 91.2%, an unleased industrial building in Lithia Springs, GA with an aggregate book value of $24.3 million, a portfolio of seven office buildings in Richmond, VA with a book value of $15.8 million and an 80.3% occupancy rate, a 13-story office building in Oakland County, MI with a book value of $11.1 million and a 81.8% occupancy rate, a two-story office building in Grand Rapids, MI with a book value of $8.4 million and a 100.0% occupancy rate, and a single-tenant industrial building in Grand Rapids, MI with a book value of $5.1 million. We also own a single-tenant office building in Ewing, NJ with a book value of $28.2 million, a single-tenant office building in Crum Lynne, PA with a book value of $10.2 million, a single-tenant two-story office building in Wayne, NJ with a book value of $8.2 million, a shopping center in Carmel, NY with a book value of $6.3 million and a 43.0% occupancy rate, and an office building in Peoria, IL with a book value of $3.2 million and a 50.8% occupancy rate.

Residential Real Estate

We sold 12 condominium units at Veer Towers in Las Vegas, NV, during the year endedDecember 31, 2018, generating aggregate gains on sale of $4.3 million. As of December 31, 2018, we owned one residential condominium unit at Veer Towers in Las Vegas, NV with a book value of $0.4 million through a joint venture, and we expect to complete the sale of this remaining unit in 2019. As of December 31, 2018, there were no condominium units under contract for sale. As of December 31, 2018, the remaining condominium unit we hold is not rented or occupied.

We sold 26 condominium units at Terrazas River Park Village in Miami, FL, during the year endedDecember 31, 2018, generating aggregate gains on sale of $1.1 million. As of December 31, 2018, we owned 22 residential condominium units at Terrazas River Park Village in Miami, FL with a book value of $6.1 million, and we intend to sell these remaining units in less than 24 months. As of December 31, 2018, three condominium units were under contract for sale with a book value of $0.7 million. As of December 31, 2018, the remaining condominium units we hold were 62.5% rented and occupied. During the year endedDecember 31, 2018, the Company recorded $0.7 million of rental income from the condominium units.

The condominium units are included in our real estate business segment. Depending on market conditions for new leases and renewals in this residential inventory, we may provide tenants rent concessions or abatements. We intend to sell the entire inventory of units over time. We are leasing the units currently under short-term leases (less than two-year terms) to offset operating expenses during our sales process, and therefore, any rent concessions or abatements would have no material impact on our operations. The Company holds these residential condominium units in its TRS.

The following table, organized by tenant type and acquisition date, summarizes our owned properties as of December 31, 2018 ($ amounts in thousands):

Location	Acquisition date	Acquisition price/basis		Year built/reno.	Lease expiration (1)	Approx. square footage	Carrying value of asset		Mortgage loan outstanding (2)		Asset net of mortgage loan outstanding		Annual rental income (3)		Ownership Percentage (4)
Net Leased
Pelican Rapids, MN	12/26/18	$	1,195	2018	10/31/33	9,100	$	1,262	$	—	$	1,262	$	87	100.0	%
Carthage, MO	12/26/18	1,099		2018	10/31/33	7,489	1,168		—		1,168		80		100.0	%
Bolivar, MO	12/26/18	1,175		2018	10/31/33	9,026	1,243		—		1,243		85		100.0	%
Pinconning, MI	12/06/18	1,235		2018	9/30/33	9,026	1,291		—		1,291		90		100.0	%
New Hampton, IA	11/30/18	1,317		2018	9/30/33	9,002	1,471		—		1,471		96		100.0	%
Ogden, IA	10/03/18	1,137		2018	7/31/33	7,489	1,182		857		325		82		100.0	%
Moscow Mills, MO	04/12/18	1,237		2018	1/31/33	9,026	1,284		992		292		90		100.0	%
Foley, MN	04/12/18	1,176		2018	1/1/33	7,489	1,208		884		324		85		100.0	%
Wonder Lake, IL	04/12/18	1,255		2017	7/31/32	9,100	1,298		944		354		91		100.0	%
Kirbyville, MO	04/02/18	1,156		2018	1/31/33	9,026	1,194		870		324		84		100.0	%
Gladwin, MI	04/02/18	1,171		2017	1/31/33	9,026	1,218		884		334		85		100.0	%
Rockford, MN	12/08/17	1,195		2017	10/31/32	9,002	1,198		885		313		87		100.0	%
Winterset, IA	12/08/17	1,258		2017	8/31/32	9,026	1,266		933		333		91		100.0	%
Kawkawlin, MI	10/05/17	1,234		2017	7/31/32	9,100	1,245		916		329		89		100.0	%

67

Location	Acquisition date	Acquisition price/basis	Year built/reno.	Lease expiration (1)	Approx. square footage	Carrying value of asset	Mortgage loan outstanding (2)	Asset net of mortgage loan outstanding	Annual rental income (3)	Ownership Percentage (4)
Aroma Park, IL	10/05/17	1,218	2017	7/31/32	9,002	1,216	950	266	88	100.0	%
East Peoria, IL	10/05/17	1,350	2017	7/31/32	9,100	1,347	1,019	328	98	100.0	%
Milford, IA	09/08/17	1,298	2017	6/1/32	9,100	1,309	988	321	94	100.0	%
Jefferson City, MO	06/02/17	1,241	2016	2/28/32	9,002	1,280	951	329	90	100.0	%
Denver, IA	05/31/17	1,183	2017	3/31/31	9,026	1,175	905	270	86	100.0	%
Port O'Connor, TX	05/25/17	1,255	2017	3/31/30	9,100	1,244	956	288	91	100.0	%
Wabasha, MN	05/25/17	1,280	2016	3/31/31	9,026	1,300	972	328	92	100.0	%
Jacksonville, FL	05/23/17	115,641	1989	9/30/31	822,540	134,918	83,382	51,536	7,403	100.0	%
Shelbyville, IL	05/23/17	1,132	2016	1/31/31	9,026	1,185	869	316	82	100.0	%
Jesup, IA	05/05/17	1,163	2017	3/31/30	9,026	1,143	891	252	84	100.0	%
Hanna City, IL	04/11/17	1,141	2016	6/30/31	9,100	1,172	872	300	83	100.0	%
Ridgedale, MO	03/09/17	1,298	2016	6/30/31	9,002	1,303	999	304	94	100.0	%
Peoria, IL	02/06/17	1,183	2016	8/31/31	7,489	1,207	910	297	86	100.0	%
Carmi, IL	02/03/17	1,411	2016	10/31/31	9,100	1,376	1,108	268	102	100.0	%
Springfield, IL	11/16/16	1,308	2016	6/30/31	9,026	1,343	1,009	334	96	100.0	%
Fayetteville, NC	11/15/16	6,971	2008	10/31/34	14,820	6,464	4,919	1,545	450	100.0	%
Dryden Township, MI	10/26/16	1,190	2016	8/31/31	9,100	1,210	918	292	87	100.0	%
Lamar, MO	07/22/16	1,176	2016	5/31/31	9,100	1,161	907	254	86	100.0	%
Union, MO	07/01/16	1,227	2016	5/31/31	9,100	1,257	951	306	90	100.0	%
Pawnee, IL	07/01/16	1,201	2016	5/31/31	9,002	1,154	951	203	88	100.0	%
Decatur, IL	06/30/16	1,365	2016	5/31/31	9,002	1,393	1,058	335	100	100.0	%
Cape Girardeau, MO	06/30/16	1,281	2016	5/31/31	9,100	1,301	1,021	280	94	100.0	%
Linn, MO	06/30/16	1,122	2016	5/31/31	9,002	1,111	865	246	82	100.0	%
Rantoul, IL	06/21/16	1,204	2016	4/30/31	9,100	1,216	930	286	88	100.0	%
Flora Vista, NM	06/06/16	1,305	2016	4/30/31	9,002	1,233	1,008	225	95	100.0	%
Champaign, IL	06/03/16	1,324	2016	4/30/31	9,002	1,350	1,023	327	97	100.0	%
Mountain Grove, MO	06/03/16	1,279	2016	4/30/31	10,566	1,306	987	319	93	100.0	%
Decatur, IL	06/03/16	1,181	2016	4/30/31	9,002	1,191	948	243	86	100.0	%
San Antonio, TX	05/06/16	1,096	2015	3/31/31	9,100	1,067	889	178	80	100.0	%
Borger, TX	05/06/16	978	2016	3/31/31	9,100	967	785	182	71	100.0	%
St.Charles, MN	04/26/16	1,198	2016	3/31/31	9,026	1,164	963	201	87	100.0	%
Philo, IL	04/26/16	1,156	2016	3/31/31	9,026	1,157	926	231	84	100.0	%
Dimmitt, TX	04/26/16	1,319	2016	3/31/31	10,566	1,289	1,051	238	96	100.0	%
Radford, VA	12/23/15	1,564	2015	9/30/30	8,360	1,438	1,135	303	104	100.0	%
Albion, PA	12/23/15	1,525	2015	9/30/30	8,184	1,340	1,126	214	101	100.0	%
Rural Retreat, VA	12/23/15	1,399	2015	9/30/30	8,305	1,290	1,039	251	93	100.0	%
Mount Vernon, AL	12/23/15	1,224	2015	6/30/30	8,323	1,131	944	187	84	100.0	%
Malone, NY	12/16/15	1,474	2015	6/30/30	8,320	1,351	1,085	266	99	100.0	%
Mercedes, TX	12/16/15	1,263	2015	11/30/30	9,100	1,175	836	339	86	100.0	%
Gordonville, MO	11/10/15	1,207	2015	9/30/30	9,026	1,116	773	343	80	100.0	%
Rice, MN	10/28/15	1,242	2015	9/30/30	9,002	1,110	819	291	85	100.0	%
Bixby, OK	10/27/15	12,151	2012	12/31/32	75,996	11,228	7,974	3,254	769	100.0	%
Farmington, IL	10/23/15	1,408	2015	8/31/30	9,100	1,289	898	391	93	100.0	%
Grove, OK	10/20/15	5,583	2012	8/31/32	31,500	5,038	3,634	1,404	364	100.0	%
Jenks, OK	10/19/15	13,418	2009	9/24/33	80,932	12,321	8,823	3,498	912	100.0	%
Bloomington, IL	10/14/15	1,294	2015	8/31/30	9,026	1,188	819	369	85	100.0	%
Montrose, MN	10/14/15	1,193	2015	8/31/30	9,100	1,060	784	276	83	100.0	%
Lincoln County , MO	10/14/15	1,137	2015	8/31/30	9,002	1,043	740	303	76	100.0	%
Wilmington, IL	10/07/15	1,399	2015	8/31/30	9,002	1,283	905	378	93	100.0	%

68

Location	Acquisition date	Acquisition price/basis	Year built/reno.	Lease expiration (1)	Approx. square footage	Carrying value of asset	Mortgage loan outstanding (2)	Asset net of mortgage loan outstanding	Annual rental income (3)	Ownership Percentage (4)
Danville, IL	10/07/15	1,160	2015	8/31/30	9,100	1,071	741	330	76	100.0	%
Moultrie, GA	09/22/15	1,305	2014	6/30/29	8,225	1,160	932	228	85	100.0	%
Rose Hill, NC	09/22/15	1,420	2014	6/30/29	8,320	1,280	1,003	277	93	100.0	%
Rockingham, NC	09/22/15	1,158	2014	6/30/29	8,320	1,032	823	209	76	100.0	%
Biscoe, NC	09/22/15	1,216	2014	6/30/29	8,320	1,088	862	226	80	100.0	%
De Soto, IL	09/08/15	1,111	2015	7/31/30	9,100	1,009	706	303	76	100.0	%
Kerrville, TX	08/28/15	1,236	2015	7/31/30	9,100	1,107	769	338	84	100.0	%
Floresville, TX	08/28/15	1,312	2015	7/31/30	9,100	1,182	815	367	89	100.0	%
Minot, ND	08/19/15	6,946	2012	1/31/34	55,440	6,436	4,700	1,736	419	100.0	%
Lebanon, MI	08/14/15	1,261	2015	7/31/30	9,050	1,170	821	349	85	100.0	%
Effingham County, IL	08/10/15	1,252	2015	6/30/30	9,002	1,146	821	325	85	100.0	%
Ponce, PR	08/03/15	9,345	2012	8/31/37	15,660	8,567	6,524	2,043	560	100.0	%
Tremont, IL	06/25/15	1,192	2015	5/31/30	9,026	1,077	790	287	82	100.0	%
Pleasanton, TX	06/24/15	1,377	2015	5/31/30	9,026	1,244	866	378	93	100.0	%
Peoria, IL	06/24/15	1,293	2015	5/31/30	9,002	1,168	855	313	87	100.0	%
Bridgeport, IL	06/24/15	1,241	2015	5/31/30	9,100	1,125	822	303	84	100.0	%
Warren, MN	06/24/15	1,090	2015	4/30/30	9,100	956	697	259	75	100.0	%
Canyon Lake, TX	06/18/15	1,443	2015	3/31/30	9,100	1,304	908	396	98	100.0	%
Wheeler, TX	06/18/15	1,127	2015	3/31/30	9,002	996	717	279	76	100.0	%
Aurora, MN	06/18/15	993	2015	3/31/30	9,100	898	629	269	68	100.0	%
Red Oak, IA	05/07/15	1,208	2014	10/31/29	9,026	1,068	779	289	84	100.0	%
Zapata, TX	05/07/15	1,204	2015	3/31/30	9,100	1,031	746	285	82	100.0	%
St. Francis, MN	03/26/15	1,180	2014	1/31/30	9,002	1,008	733	275	79	100.0	%
Yorktown, TX	03/25/15	1,301	2015	2/28/30	10,566	1,115	784	331	86	100.0	%
Battle Lake, MN	03/25/15	1,168	2014	2/28/30	9,100	989	720	269	78	100.0	%
Paynesville, MN	03/05/15	1,254	2015	11/30/26	9,100	1,104	804	300	89	100.0	%
Wheaton, MO	03/05/15	970	2015	11/30/29	9,100	843	649	194	69	100.0	%
Rotterdam, NY	03/03/15	12,619	1996	8/31/32	115,660	10,189	8,919	1,270	940	100.0	%
Hilliard, OH	03/02/15	6,384	2007	8/31/32	14,820	5,690	4,565	1,125	399	100.0	%
Niles, OH	03/02/15	5,200	2007	11/30/32	14,820	4,623	3,709	914	325	100.0	%
Youngstown, OH	02/20/15	5,400	2005	9/30/30	14,820	4,767	3,831	936	336	100.0	%
Kings Mountain, NC	01/29/15	24,167	1995	9/30/30	467,781	24,694	18,617	6,077	1,534	100.0	%
Iberia, MO	01/23/15	1,328	2015	12/31/29	10,542	1,158	894	264	94	100.0	%
Pine Island, MN	01/23/15	1,142	2014	4/30/27	9,100	978	768	210	81	100.0	%
Isle, MN	01/23/15	1,077	2014	1/31/30	9,100	920	722	198	77	100.0	%
Jacksonville, NC	01/22/15	8,632	2014	12/31/29	55,000	7,734	5,671	2,063	517	100.0	%
Evansville, IN	11/26/14	9,000	2014	12/31/35	71,680	7,932	6,416	1,516	540	100.0	%
Woodland Park, CO	11/14/14	3,969	2014	8/31/29	22,141	3,397	2,798	599	258	100.0	%
Bellport, NY	11/13/14	18,100	2014	8/16/34	87,788	15,868	12,822	3,046	1,119	100.0	%
Ankeny, IA	11/04/14	16,510	2013	10/30/34	94,872	14,565	11,695	2,870	991	100.0	%
Springfield, MO	11/04/14	11,675	2011	10/30/34	88,793	10,536	8,340	2,196	701	100.0	%
Cedar Rapids, IA	11/04/14	11,000	2012	10/30/34	79,389	9,338	7,792	1,546	660	100.0	%
Fairfield, IA	11/04/14	10,695	2011	10/30/34	69,280	9,275	7,580	1,695	642	100.0	%
Owatonna, MN	11/04/14	9,970	2010	10/30/34	70,825	8,711	7,107	1,604	598	100.0	%
Muscatine, IA	11/04/14	7,150	2013	10/30/34	78,218	7,637	5,097	2,540	429	100.0	%
Sheldon, IA	11/04/14	4,300	2011	10/30/34	35,385	3,806	3,065	741	258	100.0	%
Memphis, TN	10/24/14	5,310	1962	12/31/29	68,761	4,409	3,914	495	358	100.0	%
Bennett, CO	10/02/14	3,522	2014	8/31/29	21,930	2,981	2,486	495	229	100.0	%
Conyers, GA	08/28/14	32,530	2014	4/30/29	499,668	28,183	22,827	5,356	1,956	100.0	%

69

Location	Acquisition date	Acquisition price/basis	Year built/reno.	Lease expiration (1)	Approx. square footage	Carrying value of asset	Mortgage loan outstanding (2)	Asset net of mortgage loan outstanding		Annual rental income (3)	Ownership Percentage (4)
O'Fallon, IL	08/08/14	8,000	1984	1/31/28	141,436	6,705	5,684	1,021		460	100.0	%
El Centro, CA	08/08/14	4,277	2014	6/30/29	19,168	3,738	2,982	756		278	100.0	%
Durant, OK	01/28/13	4,991	2007	2/28/33	14,550	4,216	3,236	980		323	100.0	%
Gallatin, TN	12/28/12	5,062	2007	9/30/32	14,820	4,366	3,308	1,058		329	100.0	%
Mt. Airy, NC	12/27/12	4,492	2007	6/30/32	14,820	3,908	2,938	970		292	100.0	%
Aiken, SC	12/21/12	5,926	2008	2/28/33	14,550	5,078	3,869	1,209		384	100.0	%
Johnson City, TN	12/21/12	5,262	2007	3/30/32	14,550	4,408	3,438	970		341	100.0	%
Palmview, TX	12/19/12	6,820	2012	8/31/37	14,820	5,840	4,543	1,297		437	100.0	%
Ooltewah, TN	12/18/12	5,703	2008	1/31/33	14,550	4,788	3,805	983		365	100.0	%
Abingdon, VA	12/18/12	4,688	2006	6/30/31	15,371	4,209	3,055	1,154		300	100.0	%
Wichita, KS	12/14/12	7,200	2012	12/31/32	73,322	5,725	4,761	964		536	100.0	%
North Dartmouth, MA	09/21/12	29,965	1989	8/31/32	103,680	22,295	18,849	3,446		2,256	100.0	%
Vineland, NJ	09/21/12	22,507	2003	8/31/32	115,368	17,143	13,847	3,296		1,702	100.0	%
Saratoga Springs, NY	09/21/12	20,222	1994	8/31/32	116,620	15,204	12,442	2,762		1,529	100.0	%
Waldorf, MD	09/21/12	18,803	1999	8/31/32	115,660	15,210	11,569	3,641		1,422	100.0	%
Mooresville, NC	09/21/12	17,644	2000	8/31/32	108,528	13,122	10,855	2,267		1,334	100.0	%
Sennett, NY	09/21/12	7,476	1996	8/31/32	68,160	5,480	4,702	778		641	100.0	%
DeLeon Springs, FL	08/13/12	1,242	2011	1/31/27	9,100	927	814	113		98	100.0	%
Orange City, FL	05/23/12	1,317	2011	4/30/27	9,026	987	798	189		103	100.0	%
Satsuma, FL	04/19/12	1,092	2011	11/30/26	9,026	773	719	54		86	100.0	%
Greenwood, AR	04/12/12	5,147	2009	6/30/34	13,650	4,278	3,394	884		332	100.0	%
Snellville, GA	04/04/12	8,000	2011	4/30/32	67,375	6,243	5,306	937		626	100.0	%
Columbia, SC	04/04/12	7,800	2001	4/30/32	71,744	6,316	5,161	1,155		610	100.0	%
Millbrook, AL	03/28/12	6,941	2008	3/22/32	14,820	5,670	4,576	1,094		448	100.0	%
Pittsfield, MA	02/17/12	14,700	2011	10/29/31	85,188	11,694	11,083	611		1,118	100.0	%
Spartanburg, SC	01/14/11	3,870	2007	8/31/32	14,820	3,253	2,599	654		291	100.0	%
Tupelo, MS	08/13/10	5,128	2007	1/31/33	14,691	4,069	3,090	979		400	100.0	%
Lilburn, GA	08/12/10	5,791	2007	10/31/32	14,752	4,567	3,474	1,093		443	100.0	%
Douglasville, GA	08/12/10	5,409	2008	10/31/33	13,434	4,443	3,264	1,179		417	100.0	%
Elkton, MD	07/27/10	4,872	2008	10/31/33	13,706	3,849	2,925	924		380	100.0	%
Lexington, SC	06/28/10	4,732	2009	9/30/33	14,820	3,860	2,901	959		362	100.0	%
Total Net Leased		737,518			5,186,271	673,367	503,018	170,349		49,775
Diversified
Isla Vista, CA	05/01/18	83,442	2005	7/2/19(5)	117,324	83,533	68,896	14,637		6,562	75.0	%	(7)
Lithia Springs, GA	03/08/18	24,466	2005	(6)	617,969	24,286	17,326	6,960		—	70.6	%	(7)
Crum Lynne, PA	09/29/17	9,196	1999	9/30/32	56,320	10,205	6,031	4,174		675	100.0	%
Miami, FL	08/31/17	38,145	1987	9/30/18(8)	166,176	36,246	—	36,246		3,609	80.0	%	(7)
Peoria, IL	10/21/16	2,760	1926	7/31/30	252,940	3,162	—	3,162		1,640	100.0	%
Ewing, NJ	08/04/16	30,640	2009	7/31/30	110,765	28,192	21,780	6,412		1,999	100.0	%
Carmel, NY	10/14/15	6,706	1985	1/31/39	50,121	6,262	—	6,262		479	100.0	%
Wayne, NJ	06/24/15	9,700	1980	7/31/27	56,387	8,223	6,645	1,578		1,184	100.0	%
Grand Rapids, MI	06/18/15	9,731	1963	6/30/24	97,167	8,381	7,212	1,169		875	97.0	%	(7)
Grand Rapids, MI	06/18/15	6,300	1992	6/30/24	160,000	5,116	4,882	234		572	97.0	%	(7)
Richmond, VA	08/14/14	19,850	1986	4/30/21	195,881	15,793	15,733	60		2,651	77.5	%	(7)
Richmond, VA	06/07/13	118,405	1984	4/30/21	994,040	77,591	74,298	3,293		12,188	77.5	%	(7)
Oakland County, MI	02/01/13	18,000	1989	12/31/21	240,900	11,126	18,081	(6,955	)	4,385	90.0	%	(7)
Total Diversified		377,341			3,115,990	318,116	240,884	77,232		36,819

70

Location	Acquisition date	Acquisition price/basis		Year built/reno.	Lease expiration (1)	Approx. square footage	Carrying value of asset		Mortgage loan outstanding (2)		Asset net of mortgage loan outstanding		Annual rental income (3)		Ownership Percentage (4)
Condominium
Miami, FL	11/21/13	80,000		2010		(9)	6,115		—		6,115		437		100.0	%	(10)
Las Vegas, NV	12/20/12	119,000		2006		(11)	424		—		424		—		98.8	%	(7)(12)
Total Condominium		199,000				—	6,539		—		6,539		437
Total		$	1,313,859			8,302,261	$	998,022	$	743,902	$	254,120	$	87,031

(1) Lease expirations reflect the earliest date the lease is cancellable without penalty, although actual terms may be longer.

(2) Non-recourse.

(3) Annual rental income represents twelve months of contractual rental income, excluding concessions, due under leases outstanding for the year ended December 31, 2018. Operating lease income on the consolidated statements of income represents rental income earned and recorded on a straight line basis over the term of the lease.

(4) Properties were consolidated as of acquisition date.

(5) 40 property student housing portfolio with 73 leaseable units with short term rentals that are renewed regularly. Represents longest term lease expiration date.

(6) Property was acquired with no lease in place.

(7) See Note 13 to our consolidated financial statements for further information regarding noncontrolling interests.

(8) This is an apartment complex with short term rentals that are renewed regularly. Represents longest term lease expiration date.

(9) 22 remaining condominium units. As of December 31, 2018, three condominium units were under contract for sale with a book value of $0.7 million.

(10) We own a portfolio of residential condominium units, some of which are subject to residential leases. We intend to sell these units. The residential leases are generally short term in nature and are not included in the table above given our intention to sell the units.

(11) One remaining condominium unit. There were no condominium units under contract for sale as of December 31, 2018.

(12) We own, through a majority-owned joint venture with an operating partner, a residential condominium unit. The joint venture intends to sell this unit.

Item 3. Legal Proceedings

From time to time, we may be involved in litigation and claims incidental to the conduct of our business in the ordinary course. Further, certain of our subsidiaries, including our registered broker-dealer, registered investment advisers and captive insurance company, are subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We are not presently a party to any material enforcement proceedings, litigation related to regulatory compliance matters or any other type of material litigation matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards.

Item 4. Mine Safety Disclosures

Not applicable.

71

Part II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our Class A common stock trades on the NYSE under the symbol “LADR.”

Holders

On February 27, 2019, the Company had 13 Class A common shareholders of record. This does not include the beneficial ownership of shares held in nominee name. The closing price per share of Class A common stock on February 27, 2019 was $18.40. On February 27, 2019, the Company had 15 Class B common shareholders of record.

Stock Repurchases

On October 30, 2014, our board of directors authorized the Company to make up to $50.0 million in repurchases of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. During the year endedDecember 31, 2018, the Company repurchased no shares of Class A common stock. All repurchased shares are recorded in treasury stock at cost. As of December 31, 2018, there were $41.8 million of Class A common stock available for repurchase.

Recent Sales of Unregistered Securities

Pursuant to the LLLP Agreement, the Continuing LCFH Limited Partners may from time to time (subject to the terms of the LLLP Agreement as in effect at the time) cause LCFH to exchange Series REIT LP Units and LC TRS I Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) with an equal number of shares of our Class B common stock, for shares of our Class A common stock on a one-for-one basis, subject to equitable adjustments for stock splits, stock dividends and reclassifications. During the year ended December 31, 2018, 4,549,832 Series REIT LP Units and 4,549,832 Series TRS LP Units were collectively exchanged for 4,549,832 shares of Class A common stock and 4,549,832 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges, which were effected in reliance on Section 4(a)(2) of the Securities Act.

Securities Authorized for Issuance Under Equity Compensation Plans

The following table summarizes information, as of December 31, 2018, relating to equity compensation plans of the Company (including individual compensation arrangements) pursuant to which equity securities of the Company are authorized for issuance.

	Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights	Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights		Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a))
Plan Category	(a)	(b)		(c)
Equity compensation plans approved by shareholders	982,135	$	15.03	6,618,570
Equity compensation plans not approved by shareholders	N/A	N/A		N/A
Total	982,135	$	15.03	6,618,570

72

The Company currently has stock option and restricted stock awards to directors and employees outstanding under its 2014 Omnibus Incentive Plan (the “Plan”). The Plan provides for the equitable adjustment of outstanding awards upon the occurrence of certain events, including an extraordinary dividend, in order to preserve the intrinsic value of such awards. The compensation committee of the board of directors, which holds the authority to administer and interpret the Plan, determined it was necessary and appropriate, and in the best interests of the Company and its shareholders, to equitably adjust the outstanding stock option and restricted stock awards in respect of the fourth quarter 2015 dividend and to increase the number of shares available under the Plan to reflect the equitable adjustment of the stock options and restricted stock. Such equitable adjustment occurred on January 21, 2016 and is not reflected in the table above.

Performance Graph

Our Class A common stock began trading on the NYSE under the symbol “LADR” on February 6, 2014. Prior to that time, there was no public market for our Class A common stock.

The following graph compares total shareholder returns, assuming reinvestment of dividends, for the period February 6, 2014 through December 31, 2018 to the Wells Fargo Commercial Mortgage REIT Index (“Commercial Mortgage REIT Index”) and the Standard & Poor’s Index (“S&P 500”). The closing price of the Company’s Class A common stock on February 6, 2014 (on which the graph is based) was $16.99. The past shareholder return shown on the following graph is not necessarily indicative of future performance.

Comparison of Cumulative Total Shareholder Returns

73

Based upon initial investment of $100 on February 6, 2014(1)

	Ladder Capital Corp		Commercial Mortgage REIT Index		S&P 500 Index
February 6, 2014	$	100.00	$	100.00	$	100.00
December 31, 2014	$	115.42	$	104.24	$	116.10
December 31, 2015	$	86.20	$	98.59	$	115.25
December 31, 2016	$	101.41	$	111.83	$	126.24
December 31, 2017	$	108.03	$	116.67	$	150.76
December 31, 2018	$	127.90	$	120.33	$	141.36

(1) Dividend reinvestment is assumed at quarter end.

74

Item 6. Selected Financial Data

The information below should be read in conjunction with “Cautionary Statement Regarding Forward-Looking Statements,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes thereto included in this Annual Report.

The historical financial information for this report included for all periods prior to our IPO were derived from the consolidated financial statements of LCFH and the balance sheet of LCC and does not reflect what our financial position, results of operations, and cash flows would have been had we been a separate, stand-alone public company during those periods. We were not operated as a separate, stand-alone public company for historical periods presented prior to the IPO on February 11, 2014. The consolidated financial information may not be indicative of our future financial condition, results of operations or cash flows.

The following table sets forth selected financial data on a consolidated basis for the Company. The consolidated selected operating and balance sheet data of the Company as of December 31, 2018, 2017, 2016, 2015 and 2014, and for the years then ended have been derived from the Company’s financial statements for the respective periods. ($ in thousands, except per share and dividend data)

	Year Ended December 31,
	2018			2017			2016			2015			2014
Operating Data:
Interest income	$	344,816		$	263,667		$	236,372		$	241,539		$	187,325
Interest expense	194,291			146,118			120,827			113,303			77,574
Net interest income	150,525			117,549			115,545			128,236			109,751
Provision for loan losses	(13,900		)	—			(300		)	(600		)	(600		)
Net interest income after provision for loan losses	136,625			117,549			115,245			127,636			109,151
Total other income	250,320			186,470			163,312			201,221			189,166
Total costs and expenses	158,626			170,428			158,517			168,166			174,086
Income (loss) before taxes	228,319			133,591			120,040			160,691			124,231
Income tax expense (benefit)	6,643			7,712			6,320			14,557			26,605
Net income (loss)	221,676			125,879			113,720			146,134			97,626
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	(15,864		)	(226		)	138			(1,568		)	370
Net income (loss) of combined Class A Common shareholders and predecessor unit holders	$	205,812		$	125,653		$	113,858		$	144,566		$	97,996
Net (income) loss attributed to predecessor unit holders	—			—			—			—			12,628
Net (income) loss attributed to noncontrolling interest in operating partnership	(25,797		)	(30,377		)	(47,131		)	(70,745		)	(66,437		)
Net income (loss) attributed to Class A common shareholders	$	180,015		$	95,276		$	66,727		$	73,821		$	44,187
Earnings per share:
Basic	$	1.85		$	1.16		$	1.08		$	1.43		$	0.90
Diluted	$	1.84		$	1.13		$	1.06		$	1.42		$	0.86
Weighted average shares outstanding:
Basic	97,226,027			81,902,524			61,998,089			51,702,188			49,296,417
Diluted	97,652,065			109,704,880			107,638,788			51,870,808			97,583,310

75

	Year Ended December 31,
	2018			2017			2016			2015			2014
Dividends per share of Class A common stock(1)	$	1.535		$	1.215		$	1.285		$	2.225		$	—
Cash Flow Data:
Net cash provided by (used in):
Operating activities	$	200,433		$	11,985		$	338,427		$	(38,307	)	$	124,162
Investing activities	(342,865		)	(306,635		)	36,285			34,650			(2,284,953		)
Financing activities	58,199			387,905			(448,077		)	22,001			2,158,268
Balance Sheet Data (at end of period):
Cash and cash equivalents	$	67,878		$	76,674		$	44,615		$	108,959		$	76,218
Restricted cash	30,572			106,009			44,813			53,835			42,438
Total cash, cash equivalents and restricted cash	98,450			182,683			89,428			162,794			118,656
Mortgage loan receivables	3,482,929			3,508,642			2,353,977			2,310,409			1,939,008
Real estate securities	1,410,126			1,106,517			2,100,947			2,407,217			2,815,566
Real estate and related lease intangibles, net	998,022			1,032,041			822,338			834,779			768,986
Total assets	6,272,872			6,025,615			5,578,337			5,895,212			5,814,235
Total debt outstanding	4,452,574			4,379,826			3,942,138			4,274,723			4,182,954
Total liabilities	4,629,237			4,537,469			4,068,783			4,403,804			4,309,028
Total shareholders’ equity (partners’ capital)	1,445,153			1,234,968			971,390			828,215			785,432
Total noncontrolling interest in operating partnership	188,427			240,861			533,246			657,380			711,674
Total noncontrolling interest in consolidated joint ventures	10,055			12,317			4,918			5,813			8,101
Total equity (capital)	1,643,635			1,488,146			1,509,554			1,491,408			1,505,207

(1) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections. Refer to dividends in Note 12 to our consolidated financial statements. The fourth quarter 2015 dividend of $2.225 was also paid as a combination of cash and Class A common stock, subject to shareholder elections.

76

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the consolidated financial statements and the related notes of Ladder Capital Corp included within this Annual Report. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Statements” within this Annual Report and “Risk Factors” within this Annual Report for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results may differ materially from those contained in any forward-looking statements as a result of various factors, including but not limited to, those in “Risk Factors” set forth within this Annual Report.

References to “Ladder,” the “Company,” and “we,” “our” and “us” refer to Ladder Capital Corp, a Delaware corporation incorporated in 2013, and its consolidated subsidiaries. 

Ladder Capital Corp is the sole general partner of Ladder Capital Finance Holdings LLLP (“LCFH”) and, as a result of the serialization of LCFH on December 31, 2014, became the sole general partner of Series REIT of LCFH. LC TRS I LLC, a wholly-owned subsidiary of Series REIT of LCFH, is the general partner of Series TRS of LCFH. Ladder Capital Corp has a controlling interest in Series REIT of LCFH, and through such controlling interest, also has a controlling interest in Series TRS of LCFH. Ladder Capital Corp’s only business is to act as the sole general partner of LCFH and Series REIT of LCFH, and, as a result of the foregoing, Ladder Capital Corp directly and indirectly operates and controls all of the business and affairs of LCFH, and each Series thereof, and consolidates the financial results of LCFH, and each Series thereof, into Ladder Capital Corp’s consolidated financial statements.

Results of Operations

Year endedDecember 31, 2018 compared to the year endedDecember 31, 2017

Investment overview

Investment activity in the year endedDecember 31, 2018 focused on loan, security and real estate activities. We originated and funded $2.8 billion in principal value of commercial mortgage loans, which was offset by $1.3 billion of sales and $1.5 billion of principal repayments in the year endedDecember 31, 2018. We acquired $771.3 million of new securities, which was offset by $324.8 million of sales and $109.4 million of amortization in the portfolio, which partially contributed to a net increase in our securities portfolio of $303.6 million. We also invested $122.7 million in real estate and received proceeds from the sale of real estate of $218.7 million.

Investment activity in the year endedDecember 31, 2017 focused on loan and securities activities. We originated and funded $2.9 billion in principal value of commercial mortgage loans, which was offset by $1.5 billion of sales and $386.9 million of principal repayments in the year endedDecember 31, 2017. We acquired $210.5 million of new securities, which was offset by $1.0 billion of sales and $138.4 million of amortization in the portfolio, which partially contributed to a net decrease in our securities portfolio of $994.4 million. We also invested $236.9 million in real estate and received proceeds from the sale of real estate of $31.1 million.

Operating overview

Net income (loss) attributable to Class A common shareholders totaled $180.0 million for the year endedDecember 31, 2018, compared to $95.3 million for the year endedDecember 31, 2017. The most significant drivers of the $84.7 millionincrease are as follows:

• an increase in net interest income of $33.0 million, primarily as a result of the increases in our balance sheet loan portfolio and our securities portfolio, as well as an increase in interest rates;

• an increase of $13.9 million in provision for loan losses as more fully discussed in Note 4 to our consolidated financial statements;

• an increase in total other income (loss) of $63.8 million, primarily as a result of an $84.5 millionincrease in profits on sale of real estate, a $28.5 millionincrease in net results from derivative transactions, a $8.0 millionincrease in fee and other income, a $7.0 millionincrease in operating lease income, partially offset by, a decrease of $37.5 million in sale of loans, net, a decrease of $23.0 million in realized gain (loss) on securities, and a $4.3 millionincrease in loss on extinguishment of debt;

77

• a decrease in total costs and expenses of $11.8 million compared to the prior year, primarily as a result of a $10.4 milliondecrease in salaries and employee benefits and a $3.4 milliondecrease in real estate operating expenses, partially offset by a $1.7 millionincrease in depreciation and amortization expense;

• a decrease in income tax expense (benefit) of $1.1 million compared to the prior year, primarily as a result of decreased income in our TRSs, the Tax Cuts and Jobs Act reducing the corporate tax rate (from 35% to 21%) and certain other one-time adjustments; and

• a decrease in net income attributable to noncontrolling interest in operating partnership of $4.6 million due to exchanges of Class B common stock for Class A common stock during the year, partially offset by an increase of net income.

Core earnings, a non-GAAP financial measure, totaled $230.1 million for the year endedDecember 31, 2018, compared to $178.8 million for the year endedDecember 31, 2017. The significant components of the $51.3 millionincrease in core earnings are the increase in net interest income discussed in the paragraph above, an increase in total other income (loss) of $46.2 million, primarily as a result of an increase of $58.5 million in sale of real estate, net, an increase of $38.7 million in net results from derivative transactions, an increase of $5.5 million in fee and other income and an increase of $7.0 million in operating lease income, partially offset by a decrease of $39.3 million in sale of loans, net, a decrease of $23.0 million in gain (loss) on securities and a decrease of $4.3 million in gain on extinguishment of debt and a decrease in total costs and expenses discussed in the preceding paragraph. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of core earnings and a reconciliation to income (loss) before taxes.

Net interest income

Interest income totaled $344.8 million for the year endedDecember 31, 2018, compared to $263.7 million for the year endedDecember 31, 2017. For the year endedDecember 31, 2018, securities investments averaged $1.1 billion and loan investments averaged $3.8 billion. For the year endedDecember 31, 2017, securities investments averaged $1.5 billion and loan investments averaged $3.0 billion. There was a $801.9 millionincrease in loan investments, offset by a $381.0 milliondecrease in securities investments, resulting in higher interest income due to the higher yield on loans versus securities and the increase in LIBOR rates throughout 2017 and 2018.

Interest expense totaled $194.3 million for the year endedDecember 31, 2018, compared to $146.1 million for the year endedDecember 31, 2017. The $48.2 millionincrease in interest expense was primarily attributable to an increase in average debt obligations, the increase in LIBOR rates throughout 2017 and 2018 and a shift away from borrowings from the FHLB and securities repurchase financing, a lower source of funding, to higher cost, loan repurchase financing and senior unsecured notes. Our interest expense also includes interest expense related to mortgage loan financing against our real estate investments. Our investment in real estate and related lease intangibles, net continued to increase during 2017 and 2018 and our mortgage loan financing secured by such investments has also similarly increased. Our interest expense related to mortgage loan financing increased by $15.4 million from $21.5 million for the year endedDecember 31, 2017 to $36.9 million for the year endedDecember 31, 2018, primarily as a result of our increase in average outstanding mortgage loan financing of $735.2 million for the year endedDecember 31, 2018 compared to $635.2 million for the year endedDecember 31, 2017.

Net interest income after provision for loan losses totaled $136.6 million for the year endedDecember 31, 2018, compared to $117.5 million for the year endedDecember 31, 2017. The $19.1 millionincrease in net interest income after provision for loan losses was primarily attributable to the increase in net interest income, increase in interest expense discussed above and an increase in our provision for loan losses discussed below.

Cost of funds, a non-GAAP financial measure, totaled $201.5 million for the year endedDecember 31, 2018, compared to $161.4 million for the year endedDecember 31, 2017. The $40.1 millionincrease in cost of funds was primarily attributable to the increase in LIBOR rates throughout 2017 and 2018 and a shift away from securities to loans, resulting in decreased securities-based borrowings from the FHLB and securities repurchase financing facilities, lower cost sources of funding, to higher cost loan repurchase financing and senior unsecured notes.

78

We present cost of funds, which is a non-GAAP financial measure, as a supplemental measure of the Company’s cost of debt financing. We define cost of funds as interest expense as reported on our consolidated statements of income adjusted to exclude interest expense related to liabilities for transfers not considered sales and include the net interest expense component resulting from our hedging activities, which is currently included in net results from derivative transactions on our consolidated statements of income. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of cost of funds and a reconciliation to interest expense.

Interest spreads

As of December 31, 2018, the weighted average yield on our mortgage loan receivables was 7.7%, compared to 7.0% as of December 31, 2017 as the weighted average yield on new loans originated was higher than the weighted average yield on loans that were securitized or paid off. As of December 31, 2018, the weighted average interest rate on borrowings against our mortgage loan receivables was 4.1%, compared to 3.1% as of December 31, 2017. The increase in the rate on borrowings against our mortgage loan receivables from December 31, 2017 to December 31, 2018 was primarily due to higher prevailing market borrowing rates as of December 31, 2018 compared to December 31, 2017. As of December 31, 2018, we had outstanding borrowings secured by our mortgage loan receivables equal to 43.3% of the carrying value of our mortgage loan receivables, compared to 47.6% as of December 31, 2017.

As of December 31, 2018, the weighted average yield on our real estate securities was 3.2%, compared to 2.9% as of December 31, 2017. As of December 31, 2018, the weighted average interest rate on borrowings against our real estate securities was 2.8%, compared to 1.7% as of December 31, 2017. The increase in the rate on borrowings against our real estate securities from December 31, 2017 to December 31, 2018 was primarily due to higher prevailing market borrowing rates as of December 31, 2018 versus December 31, 2017. As of December 31, 2018, we had outstanding borrowings secured by our real estate securities equal to 72.0% of the carrying value of our real estate securities, compared to 72.8% as of December 31, 2017.

Our real estate is comprised of non-interest bearing assets; however, interest incurred on mortgage financing collateralized by such real estate is included in interest expense. As of December 31, 2018 and 2017, the weighted average interest rate on mortgage borrowings against our real estate was 5.1% and 4.9%, respectively. As of December 31, 2018, we had outstanding borrowings secured by our real estate equal to 74.5% of the carrying value of our real estate, compared to 67.1% as of December 31, 2017.

Provision for loan losses

We had a $13.9 million provision for loan loss expense for the year endedDecember 31, 2018 compared to no provision for loan losses for the year endedDecember 31, 2017. As discussed in “Critical Accounting Policies,” the Company assesses the adequacy of its provision for loan losses through both asset-specific reserves on particular loans and a portfolio-based general reserve. The asset-specific reserve may fluctuate significantly depending on the facts and circumstances of each loan. We estimate our general loan loss provision using our own historical loss experience (limited historical losses) as well industry loss experience. Typically, our portfolio-based general reserve would increase with increases in the size of the loan portfolio or increases in the relative risk (e.g., more mezzanine loans). For the year endedDecember 31, 2018, we determined that we needed asset-specific provisions for three loans with two borrowers for an aggregate of $12.7 million and we increased our portfolio-based general reserve for the remaining loan portfolio by $1.2 million, largely driven by the increase in our loan portfolio. For additional information, refer to “Provision for Loan Losses and Non-Accrual Status” in Note 4.Mortgage Loan Receivables to the consolidated financial statements.

Operating lease income and tenant recoveries

Operating lease income totaled $96.5 million for the year endedDecember 31, 2018, compared to $89.5 million for the year endedDecember 31, 2017. The increase of $7.0 million was primarily attributable to income on properties acquired in 2018 and a full period of operations on properties acquired in 2017. In addition, there was a $34.0 milliondecrease in our real estate balance from December 31, 2017 to December 31, 2018 resulting from dispositions, which occurred late in the year, and have not yet impacted operating lease income.

79

Tenant recoveries totaled $9.7 million for the year endedDecember 31, 2018, compared to $7.2 million for the year endedDecember 31, 2017. The increase of $2.5 million primarily reflects additional recoveries on properties acquired in 2018 and a full period of recoveries on properties acquired in 2017, partially offset by the decrease in recoveries on an existing office property due to a lease expiration. In addition, there was a $34.0 milliondecrease in our real estate balance from December 31, 2017 to December 31, 2018 resulting from dispositions, which occurred late in the year, and have not yet impacted tenant recoveries. In addition, as discussed in “Out-of-Period Adjustments” in Note 2. Significant Accounting Policies, during the first quarter of 2018, the Company recorded an out-of-period adjustment to increase tenant real estate tax recoveries on a net lease property by $1.1 million, which was not billed until the three month period ended March 31, 2018, but related to prior periods.

Sale of loans, net

We recorded $16.5 million income (loss) from sale of loans, net, which includes all loan sales, whether by securitization, whole loan sales or other means, for the year endedDecember 31, 2018, compared to $54.0 million for the year endedDecember 31, 2017, a decrease of $37.5 million. Income from sales of loans, net also includes realized losses on loans related to lower of cost or market adjustments. During the year endedDecember 31, 2018, we participated in nine separate securitization transactions, selling/transferring 103 loans with an aggregate outstanding principal balance of $1.3 billion. During the year endedDecember 31, 2017, we participated in seven separate securitization transactions, selling 114 loans with an aggregate outstanding principal balance of $1.5 billion. In June 2017, we executed a Ladder-only multi-borrower securitization from Ladder’s CMBS shelf, recognizing a gain of $26.1 million, which is included in the seven separate securitization transactions mentioned above. Income from sales of loans, net is subject to market conditions impacting timing, size and pricing and as such may vary significantly quarter to quarter. The decrease in income (loss) from sales of securitized loans, net of hedging of $29.7 million for the year endedDecember 31, 2018 compared to $49.3 million for the year endedDecember 31, 2017 was due to an decrease in the aggregate outstanding principal balance of loans sold, period over period and increasing competition in the market and lower prevailing lending credit spreads for conduit loans.

Income (loss) from sale of loans, net, represents gross proceeds received from the sale of loans, less the book value of those loans at the time they were sold, less any costs, such as legal and closing costs, associated with the sale. Income from sales of securitized loans, net of hedging, a non-GAAP financial measure, represents the portion of income (loss) from sale of loans, net related to the sale of loans into securitization trusts. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of income from sales of securitized loans, net of hedging and a reconciliation to income (loss) from sale of loans, net.

Realized gain (loss) on securities

Realized gain (loss) on securities totaled $(5.8) million for the year endedDecember 31, 2018, compared to $17.2 million for the year endedDecember 31, 2017, a decrease of $23.0 million. Other than temporary impairment on U.S. Agency Securities, which is included in realized gain (loss) on securities totaled $(2.8) million for the year endedDecember 31, 2018, compared to $(3.5) million for the year endedDecember 31, 2017, a reduction of $0.7 million in the impairment, which results in an increase in realized gain (loss) on securities. For the year endedDecember 31, 2018, we sold $324.8 million of securities, comprised of $322.4 million of CMBS, $0.6 million of U.S. Agency Securities and $1.8 million of equity securities. For the year endedDecember 31, 2017, we sold $1.0 billion of securities, comprised of $1.0 billion of CMBS and $7.6 million of U.S. Agency Securities. The decrease in sales of securities reflects lower transaction volume in 2018 as compared to 2017. During the year endedDecember 31, 2018, the Company sold $1.8 million of equity securities, resulting in a realized gain (loss) on sale of equity securities of $98.6 thousand which is included in realized gain (loss) on securities on the Company’s consolidated statements of income.

Unrealized gain (loss) on equity securities

Unrealized gain (loss) on equity securities represented a loss of $1.6 million for the year endedDecember 31, 2018, compared to none for the year endedDecember 31, 2017. The Company has elected the fair market value option for accounting for these equity securities and changes in fair value are recorded in current period earnings.

Unrealized gain (loss) on Agency interest-only securities

Unrealized gain (loss) on Agency interest-only securities represented a gain of $0.6 million for the year endedDecember 31, 2018, compared to a gain of $1.4 million for the year endedDecember 31, 2017. The negative change of $0.8 million in unrealized gain (loss) on Agency interest-only securities was due to the increase in interest rates throughout 2017 and 2018, partially offset by sales and amortization of the portfolio during the year endedDecember 31, 2018. Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

80

Realized gain on sale of real estate, net

For the year endedDecember 31, 2018, realized gain on sale of real estate, net totaled $95.9 million, compared to $11.4 million for the year endedDecember 31, 2017. The increase of $84.5 million was a result of the commercial real estate and residential condominium sales discussed below.

During the years endedDecember 31, 2018 and 2017, we sold no single-tenant net lease properties.

During the year endedDecember 31, 2018, we sold six diversified commercial real estate properties, resulting in a net gain on sale of $90.4 million. During the year endedDecember 31, 2017, we sold no diversified commercial real estate properties.

During the year endedDecember 31, 2018, income from sales of residential condominiums totaled $5.4 million. We sold 12 residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of $4.3 million, and 26 residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of $1.1 million. We expect to complete the sale of the remaining Veer unit in 2019 and the remaining Terrazas units in less than 24 months which would result in reduced profit on condominium sales in future periods. During the year endedDecember 31, 2017, income from sales of residential condominiums totaled $11.6 million. We sold 46 residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of $9.3 million, and 40 residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of $2.3 million.

Fee and other income

Fee and other income totaled $26.3 million for the year endedDecember 31, 2018, compared to $18.3 million for the year endedDecember 31, 2017. We generated fee income from origination fees, exit fees and other fees on the loans we originate and in which we invest, HOA fees and dividend income on our investment in FHLB stock. The $8.0 millionincrease in fee and other income year-over-year was primarily due to an increase in exit fees on loan payoffs, $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes, partially offset by a decrease in HOA fee income.

Net result from derivative transactions

Net result from derivative transactions represented a gain of $15.9 million for the year endedDecember 31, 2018, which was comprised of an unrealized gain of $0.7 million and a realized gain of $15.2 million, compared to a loss of $12.6 million which was comprised of an unrealized loss of $3.4 million and a realized loss of $9.2 million, for the year endedDecember 31, 2017, a positive change of $28.5 million. The derivative positions that generated these results were a combination of interest rate swaps and futures that we employed in an effort to hedge the interest rate risk on the financing of our fixed rate assets and the net interest income we earn against the impact of changes in interest rates. The gain in 2018 was primarily related to the movement in interest rates during the year endedDecember 31, 2018. The total net result from derivative transactions is comprised of hedging interest expense, realized gains/losses related to hedge terminations and unrealized gains/losses related to changes in the fair value of asset hedges. The hedge positions were related to fixed rate conduit loans and securities investments.

Earnings (loss) from investment in unconsolidated joint ventures

Total earnings (loss) from investment in unconsolidated joint ventures totaled $0.8 million and $0.1 million for the years endedDecember 31, 2018 and 2017, respectively. Earnings from our investment in Grace Lake LLC totaled $1.7 million for the year endedDecember 31, 2018, compared to $1.2 million for the year endedDecember 31, 2017. Earnings (loss) from our investment in 24 Second Avenue totaled $(0.9) million and $(1.1) million for the years endedDecember 31, 2018 and 2017, respectively. We made our investment in 24 Second Avenue on August 7, 2015 and incurred $0.9 million and $1.1 million in construction costs and pre-completion sales and marketing costs during the construction period for the years endedDecember 31, 2018 and 2017, respectively.

81

Gain (loss) on extinguishment/defeasance of debt

Gain (loss) on extinguishment/defeasance of debt totaled $(4.4) million for the year endedDecember 31, 2018, compared to $(0.1) million for the year endedDecember 31, 2017. During the year endedDecember 31, 2018, the Company retired $5.9 million of principal of the CLO Debt, via the purchase of related CLO securities, for a repurchase price of $6.0 million, recognizing a $0.1 million net loss on extinguishment of debt after recognizing $0.1 million of unamortized debt issuance costs associated with the retired debt. During the year endedDecember 31, 2018, the Company also retired $47.0 million of principal of mortgage loan financing in connection with the sale of real estate, recognizing a $4.3 million net loss on extinguishment of debt after paying $4.3 million of defeasance costs associated with the retired debt. During the year endedDecember 31, 2017, the Company retired the remaining $297.7 million of principal of the 2017 Notes for a repurchase price of $297.7 million, recognizing a $(0.1) million net loss on extinguishment of debt.

Salaries and employee benefits

Salaries and employee benefits totaled $60.1 million for the year endedDecember 31, 2018, compared to $70.5 million for the year endedDecember 31, 2017. Salaries and employee benefits are comprised primarily of salaries, bonuses, equity based compensation and other employee benefits. The decrease of $10.4 million in compensation expense was attributable to the decrease in equity based compensation expense in the year endedDecember 31, 2018 compared to the year endedDecember 31, 2017 due to the timing of vesting of grants.

Operating expenses

Operating expenses totaled $21.7 million for the year endedDecember 31, 2018, compared to $21.4 million for the year endedDecember 31, 2017. Operating expenses are primarily composed of professional fees, lease expense, and technology expenses. The increase of $0.3 million represents increased occupancy costs and franchise and other non-income taxes, partially offset by a decrease in insurance expense and administrative expense.

Real estate operating expenses

Real estate operating expenses totaled $29.8 million for the year endedDecember 31, 2018, compared to $33.2 million for the year endedDecember 31, 2017. The decrease of $3.4 million in real estate operating expense was in part due to the decrease in real estate in 2018 and a decrease in operating expenses for the condominiums.

Fee expense

Fee expense totaled $5.1 million for the year endedDecember 31, 2018, compared to $5.0 million for the year endedDecember 31, 2017. Fee expense is comprised primarily of custodian fees, financing costs and servicing fees related to loans. The increase of $0.1 million in fee expense was primarily attributable to the increase in servicing fees related to the increase in the balance of our mortgage loan receivables held for investment, net, at amortized cost at December 31, 2018, as compared to December 31, 2017.

Depreciation and amortization

Depreciation and amortization totaled $42.0 million for the year endedDecember 31, 2018, compared to $40.3 million for the year endedDecember 31, 2017. The $1.7 millionincrease in depreciation and amortization is primarily attributable to a full period of depreciation and amortization related to properties acquired in 2017, partially offset by an out-of-period adjustment recorded in the first quarter of 2017, reducing depreciation expense by $0.8 million, relating to prior periods and certain intangible assets approaching the end of their useful lives in 2017.

Income tax (benefit) expense

Most of our consolidated income tax provision relates to the business units held in our TRSs. Income tax (benefit) expense totaled $6.6 million for the year endedDecember 31, 2018, compared to $7.7 million for the year endedDecember 31, 2017. The decrease of $1.1 million is primarily attributable to decreased income in our TRSs, the Tax Cuts and Jobs Act and certain other one-time adjustments.

82

Year ended December 31, 2017 compared to the year ended December 31, 2016

Investment overview

Investment activity in the year ended December 31, 2017 focused on loan and security activities. We originated and funded $2.9 billion in principal value of commercial mortgage loans, which was offset by $1.5 billion of sales and $386.9 million of principal repayments in the year ended December 31, 2017. We acquired $210.5 million of new securities, which was offset by $1.0 billion of sales and $138.4 million of amortization in the portfolio, which partially contributed to a net decrease in our securities portfolio of $1.0 billion. We also invested $236.9 million in real estate and received proceeds from the sale of real estate of $31.1 million.

Investment activity in the year ended December 31, 2016 focused on loan and securities activities. We originated and funded $2.1 billion in principal value of commercial mortgage loans, which was offset by $1.4 billion of sales and $651.7 million of principal repayments in the year ended December 31, 2016. We acquired $977.5 million of new securities, which was offset by $539.3 million of sales and $684.1 million of amortization in the portfolio, which partially contributed to a net decrease in our securities portfolio of $306.3 million. We also invested $62.5 million in real estate and received proceeds from the sale of real estate of $66.5 million.

Operating overview

Net income (loss) attributable to Class A common shareholders totaled $95.3 million for the year ended December 31, 2017, compared to $66.7 million for the year ended December 31, 2016. The most significant drivers of the $28.6 million increase are as follows:

• an increase in total other income (loss) of $23.2 million, primarily as a result of an increase of $28.0 million in sales of loans, net, an increase of $12.2 million in operating lease income and an increase of $9.5 million in realized gains on securities, partially offset by a $11.2 million decrease in net results from derivative transactions, a $9.2 million decrease in profits on sale of real estate and a $5.5 million decrease in gain on extinguishment of debt;

• an increase in total costs and expenses of $11.9 million compared to the prior year, primarily as a result of a $6.2 million increase in salaries and employee benefits and a $2.7 million increase in real estate operating expenses;

• an increase in income tax expense (benefit) of $1.4 million compared to the prior year, primarily as a result of increased income in our TRSs, the recently enacted Tax Cuts and Jobs Act and certain other one-time adjustments; and

• a decrease in net income attributable to noncontrolling interest in operating partnership of $16.8 million due to exchanges of Class B common stock for Class A common stock during the year.

Core Earnings, a non-GAAP financial measure, totaled $178.8 million for the year ended December 31, 2017, compared to $158.2 million for the year ended December 31, 2016. The significant components of the $20.5 million increase in Core Earnings are an increase in total other income (loss) of $24.2 million, primarily as a result of an increase of $29.5 million in sale of loans, net, an increase of $12.2 million in operating lease income and an increase of $9.5 million in gain (loss) on securities, partially offset by a decrease of $10.3 million in net results from derivative transactions, a decrease of $9.2 million in sale of real estate, net, a decrease of $5.5 million in gain on extinguishment of debt and an increase in total costs and expenses discussed in the preceding paragraph. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of Core Earnings and a reconciliation to income (loss) before taxes.

Net interest income

Interest income totaled $263.7 million for the year ended December 31, 2017, compared to $236.4 million for the year ended December 31, 2016. For the year ended December 31, 2017, securities investments averaged $1.5 billion and loan investments averaged $3.0 billion. For the year ended December 31, 2016, securities investments averaged $2.5 billion and loan investments averaged $2.3 billion. There was a $774.1 million increase in loan investments, offset by a $1.0 billion decrease in securities investments, resulting in higher interest income due to the higher yield on loans versus securities.

83

Interest expense totaled $146.1 million for the year ended December 31, 2017, compared to $120.8 million for the year ended December 31, 2016. The $25.3 million increase in interest expense was primarily attributable to an increase in average debt obligations, the increase in LIBOR rates throughout 2016 and 2017 and a shift away from borrowings from the FHLB and securities repurchase financing, a lower source of funding, to higher cost, loan repurchase financing and senior unsecured notes. Our interest expense also includes interest expense related to mortgage loan financing against our real estate investments. Our investment in real estate and related lease intangibles, net has continued to increase during 2016 and 2017 and our mortgage loan financing secured by such investments has also similarly increased. Our interest expense related to mortgage loan financing increased by $3.4 million from $18.1 million for the year ended December 31, 2016 to $21.5 million for the year ended December 31, 2017, primarily as a result of our increase in average outstanding mortgage loan financing of $635.2 million for the year ended December 31, 2017 compared to $553.1 million for the year ended December 31, 2016.

Net interest income after provision for loan losses totaled $117.5 million for the year ended December 31, 2017, compared to $115.2 million for the year ended December 31, 2016. The $2.3 million increase in net interest income after provision for loan losses was primarily attributable to the increase in net interest income, increase in interest expense discussed above and increase in debt obligations.

Cost of funds, a non-GAAP financial measure, totaled $161.4 million for the year ended December 31, 2017, compared to $150.7 million for the year ended December 31, 2016. The $10.7 million increase in cost of funds was primarily attributable to the increase in LIBOR rates throughout 2016 and 2017 and a shift away from borrowings from the FHLB and securities repurchase financing, a lower cost source of funding, to higher cost loan repurchase financing and senior unsecured notes.

We present cost of funds, which is a non-GAAP financial measure, as a supplemental measure of the Company’s cost of debt financing. We define cost of funds as interest expense as reported on our consolidated statements of income adjusted to exclude interest expense related to liabilities for transfers not considered sales and include the net interest expense component resulting from our hedging activities, which is currently included in net results from derivative transactions on our consolidated statements of income. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of cost of funds and a reconciliation to interest expense.

Interest spreads

As of December 31, 2017, the weighted average yield on our mortgage loan receivables was 7.0%, compared to 6.7% as of December 31, 2016 as the weighted average yield on new loans originated was higher than the weighted average yield on loans that were securitized or paid off. As of December 31, 2017, the weighted average interest rate on borrowings against our mortgage loan receivables was 3.1%, compared to 2.3% as of December 31, 2016. The increase in the rate on borrowings

against our mortgage loan receivables from December 31, 2016 to December 31, 2017 was primarily due to higher prevailing market borrowing rates as of December 31, 2017 compared to December 31, 2016. As of December 31, 2017, we had outstanding borrowings secured by our mortgage loan receivables equal to 47.6% of the carrying value of our mortgage loan receivables, compared to 43.3% as of December 31, 2016.

As of December 31, 2017, the weighted average yield on our real estate securities was 2.9%, compared to 2.9% as of December 31, 2016. As of December 31, 2017, the weighted average interest rate on borrowings against our real estate securities was 1.7%, compared to 1.3% as of December 31, 2016. The increase in the rate on borrowings against our real estate securities from December 31, 2016 to December 31, 2017 was primarily due to higher prevailing market borrowing rates as of December 31, 2017 versus December 31, 2016. As of December 31, 2017, we had outstanding borrowings secured by our real estate securities equal to 72.8% of the carrying value of our real estate securities, compared to 83.2% as of December 31, 2016.

Our real estate is comprised of non-interest bearing assets; however, interest incurred on mortgage financing collateralized by such real estate is included in interest expense. As of December 31, 2017 and 2016, the weighted average interest rate on mortgage borrowings against our real estate was 4.9%. As of December 31, 2017, we had outstanding borrowings secured by our real estate equal to 67.1% of the carrying value of our real estate, compared to 71.8% as of December 31, 2016.

84

Provision for loan losses

We had no provision for loan loss expense for the year ended December 31, 2017 compared to a $0.3 million provision for loan losses for the year ended December 31, 2016. We originate and invest primarily in loans with high credit quality, and we sell our conduit loans in the ordinary course of business. We estimate our loan loss provision based on our historical loss experience and our expectation of losses inherent in the investment portfolio but not yet realized. To ensure that the risk exposures are properly measured and the appropriate reserves are taken, the Company assesses a loan loss provision balance that will grow over time with its portfolio and the related risk as the assets approach maturity and ultimate refinancing where applicable. As a result, we determined that no provision expense for loan losses was required for the year ended December 31, 2017. As of December 31, 2017, two of the Company’s loans, which were originated simultaneously as part of a single transaction, with a carrying value of $26.9 million were in default. The Company determined that no impairment was necessary due to the property’s liquidation value, however, the Company has placed the loans on non-accrual status as of July 1, 2017.

Operating lease income and tenant recoveries

Operating lease income totaled $89.5 million for the year ended December 31, 2017, compared to $77.3 million for the year ended December 31, 2016. The increase of $12.2 million was primarily attributable to acquisitions, which increased real estate assets to $1.0 billion at December 31, 2017 versus $822.3 million at December 31, 2016, as well as a full period of operations of properties acquired in 2016.

Tenant recoveries totaled $7.2 million for the year ended December 31, 2017, compared to $6.0 million for the year ended December 31, 2016. The increase of $1.2 million primarily reflects additional recoveries on properties acquired in 2017 and a full period of recoveries on properties acquired in 2016, partially offset by the decrease in recoveries on an existing office property due to a lease expiration.

Sale of loans, net

Income (loss) from sale of loans, net, which includes all loan sales, whether by securitization, whole loan sales or other means, totaled $54.0 million for the year ended December 31, 2017, compared to $26.0 million for the year ended December 31, 2016, an increase of $28.0 million. Income from sales of loans, net also includes unrealized losses on loans related to lower of cost or market adjustments. During the year ended December 31, 2017, we participated in seven separate securitization transactions, selling/transferring 114 loans with an aggregate outstanding principal balance of $1.5 billion. In June 2017, we executed a Ladder-only multi-borrower securitization from Ladder’s CMBS shelf, recognizing a gain of $26.1 million, which is included in the seven separate securitization transactions mentioned above. During the year ended December 31, 2016, we participated in six separate securitization transactions, selling 104 loans with an aggregate outstanding principal balance of $1.3 billion. Income from sales of loans, net is subject to market conditions impacting timing, size and pricing and as such may vary significantly quarter to quarter. The increase in income (loss) from sales of securitized loans, net of hedging of $49.3 million for the year ended December 31, 2017 compared to $38.4 million for the year ended December 31, 2016 was due to an increase in the aggregate outstanding principal balance of loans sold, period over period, partially offset by increasing competition in the market and lower prevailing lending credit spreads for conduit loans.

Income (loss) from sale of loans, net, represents gross proceeds received from the sale of loans, less the book value of those loans at the time they were sold, less any costs, such as legal and closing costs, associated with the sale. Income from sales of securitized loans, net of hedging, a non-GAAP financial measure, represents the portion of income (loss) from sale of loans, net related to the sale of loans into securitization trusts. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of income from sales of securitized loans, net of hedging and a reconciliation to income (loss) from sale of loans, net.

Realized gain (loss) on securities

Realized gain (loss) on securities totaled $17.2 million for the year ended December 31, 2017, compared to $7.7 million for the year ended December 31, 2016, an increase of $9.5 million. Other than temporary impairment on U.S. Agency Securities, which is included in realized gain (loss) on securities totaled $(3.5) million for the year ended December 31, 2017, compared to $(4.7) million for the year ended December 31, 2016, a reduction of $1.2 million. For the year ended December 31, 2017, we sold $1.0 billion of securities, comprised of $1.0 billion of CMBS and $7.6 million U.S. Agency Securities. For the year ended December 31, 2016, we sold $539.3 million of securities, comprised of $538.1 million of CMBS and $1.2 million U.S. Agency Securities. The increase in sales of securities reflects higher transaction volume in 2017 as compared to 2016.

85

Unrealized gain (loss) on Agency interest-only securities

Unrealized gain (loss) on Agency interest-only securities represented a gain of $1.4 million for the year ended December 31, 2017, compared to a loss of $0.1 million for the year ended December 31, 2016. The positive change of $1.5 million in unrealized gain (loss) on Agency interest-only securities was due to the increase in interest rates throughout 2016 and 2017, partially offset by sales and amortization of the portfolio during the year ended December 31, 2017. Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Realized gain on sale of real estate, net

For the year ended December 31, 2017, realized gain on sale of real estate, net totaled $11.4 million, compared to $20.6 million for the year ended December 31, 2016. The decrease of $9.2 million was a result of the commercial real estate and residential condominium sales discussed below.

During the year ended December 31, 2017, we sold no single-tenant net lease properties. During the year ended December 31, 2016, we sold two single-tenant net lease properties resulting in a net gain on sale of $1.2 million.

During the year ended December 31, 2017, income from sales of residential condominiums totaled $11.6 million. We sold 46 residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of $9.3 million, and 40 residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of $2.3 million. We expect to substantially complete the sale of the remaining Veer units in 2018 and the remaining Terrazas units in less than 18 months which would result in reduced profit on condominium sales in future periods. During the year ended December 31, 2016, income from sales of residential condominiums totaled $19.4 million. We sold 73 residential condominium units from Veer Towers in Las Vegas, NV, resulting in a net gain on sale of $15.1 million, and 65 residential condominium units from Terrazas River Park Village in Miami, FL, resulting in a net gain on sale of $4.3 million.

Fee and other income

Fee and other income totaled $18.3 million for the year ended December 31, 2017, compared to $21.4 million for the year ended December 31, 2016. We generated fee income from origination fees, exit fees and other fees on the loans we originate and in which we invest, HOA fees, dividend income on our investment in FHLB stock and the management of our institutional partnership and our managed account, both of which were terminated during 2015. The $3.1 million decrease in fee and other income year-over-year was primarily due to $3.3 million receivable, which is more fully discussed in Note 16, Income Taxes, from an indemnity counterparty received during the year ended December 31, 2016.

Net result from derivative transactions

Net result from derivative transactions represented a loss of $12.6 million for the year ended December 31, 2017, which was comprised of an unrealized loss of $3.4 million and a realized loss of $9.2 million, compared to a loss of $1.4 million which was comprised of an unrealized gain of $4.2 million and a realized loss of $5.6 million, for the year ended December 31, 2016, a negative change of $11.2 million. The derivative positions that generated these results were a combination of interest rate swaps, and futures that we employed in an effort to hedge the interest rate risk on the financing of our fixed rate assets and the net interest income we earn against the impact of changes in interest rates. The loss in 2017 was primarily related to movement in interest rates during the year ended December 31, 2017. The total net result from derivative transactions is comprised of hedging interest expense, realized gains/losses related to hedge terminations and unrealized gains/losses related to changes in the fair value of asset hedges. The hedge positions were related to fixed rate conduit loans and securities investments.

Earnings (loss) from investment in unconsolidated joint ventures

Total earnings (loss) from investment in unconsolidated joint ventures totaled $0.1 million for the year ended December 31, 2017 and 2016. Earnings from our investment in Grace Lake LLC totaled $1.2 million for the year ended December 31, 2017, compared to $1.0 million for the year ended December 31, 2016. Earnings (loss) from our investment in 24 Second Avenue totaled $(1.1) million and $(1.4) million for the years ended December 31, 2017 and 2016, respectively. We made our investment in 24 Second Avenue on August 7, 2015 and incurred $1.1 million and $1.4 million in construction costs and pre-completion sales and marketing costs during the construction period for the years ended December 31, 2017 and 2016, respectively.

86

Gain (loss) on extinguishment of debt

Gain (loss) on extinguishment of debt totaled $(0.1) million for the year ended December 31, 2017, compared to $5.4 million for the year ended December 31, 2016. During the year ended December 31, 2017, the Company retired the remaining $297.7 million of principal of the 2017 Notes for a repurchase price of $297.7 million, recognizing a $(0.1) million net loss on extinguishment of debt. During the year ended December 31, 2016, the Company retired $21.9 million of principal of the 2017 Notes for a repurchase price of $21.4 million, recognizing a $0.3 million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt, and the Company retired $33.8 million of principal of the 2021 Notes for a repurchase price of $28.2 million, recognizing a $5.1 million net gain on extinguishment of debt after recognizing $(0.4) million of unamortized debt issuance costs associated with the retired debt.

Salaries and employee benefits

Salaries and employee benefits totaled $70.5 million for the year ended December 31, 2017, compared to $64.3 million for the year ended December 31, 2016. Salaries and employee benefits are comprised primarily of salaries, bonuses, equity based compensation and other employee benefits. The increase of $6.2 million in compensation expense was attributable to the increase in equity based compensation expense in the year ended December 31, 2017 compared to the year ended December 31, 2016 due to vesting of grants in the year ended December 31, 2017.

Operating expenses

Operating expenses totaled $21.4 million for the year ended December 31, 2017, compared to $20.6 million for the year ended December 31, 2016. Operating expenses are primarily composed of professional fees, lease expense, and technology expenses. The increase of $0.8 million represents increased technology expenses and franchise and other non-income taxes, partially offset by a decrease in insurance expense.

Real estate operating expenses

Real estate operating expenses totaled $33.2 million for the year ended December 31, 2017, compared to $30.5 million for the year ended December 31, 2016. The increase of $2.7 million in real estate operating expense was in part due to the increase in real estate in 2016 and 2017, partially offset by a decrease in operating expenses for the condominiums.

Fee expense

Fee expense totaled $5.0 million for the year ended December 31, 2017, compared to $3.7 million for the year ended December 31, 2016. Fee expense is comprised primarily of custodian fees, financing costs and servicing fees related to loans. The increase of $1.3 million in fee expense was primarily attributable to the increase in the balance of of our mortgage loan receivables held for investment, net, at amortized cost at December 31, 2017, as compared to December 31, 2016.

Depreciation and amortization

Depreciation and amortization totaled $40.3 million for the year ended December 31, 2017, compared to $39.4 million for the year ended December 31, 2016. The $0.9 million increase in depreciation and amortization is primarily attributable to acquisitions, which increased real estate assets to $1.0 billion at December 31, 2017 versus $822.3 million at December 31, 2016, as well as a full period of depreciation and amortization related to properties acquired in 2016, partially offset by an out-of-period adjustment recorded in the first quarter of 2017, reducing depreciation expense by $0.8 million, relating to prior periods and certain intangible assets approaching the end of their useful lives in 2017.

Income tax (benefit) expense

Most of our consolidated income tax provision relates to the business units held in our TRSs. Income tax (benefit) expense totaled $7.7 million for the year ended December 31, 2017, compared to $6.3 million for the year ended December 31, 2016. The increase of $1.4 million is primarily attributable to increased income in our TRSs, the recently enacted Tax Cuts and Jobs Act and certain other one-time adjustments.

87

Liquidity and Capital Resources

Our financing strategies are critical to the success and growth of our business. We manage our financing to complement our asset composition and to diversify our exposure across multiple capital markets and counterparties.

We require substantial amounts of capital to support our business. The management team, in consultation with our board of directors, establishes our overall liquidity and capital allocation strategies. A key objective of those strategies is to support the execution of our business strategy while maintaining sufficient ongoing liquidity throughout the business cycle to service our financial obligations as they become due. When making funding and capital allocation decisions, members of our senior management consider business performance; the availability of, and costs and benefits associated with, different funding sources; current and expected capital markets and general economic conditions; our balance sheet and capital structure; and our targeted liquidity profile and risks relating to our funding needs.

To ensure that Ladder Capital can effectively address the funding needs of the Company on a timely basis, we maintain a diverse array of liquidity sources including (1) cash and cash equivalents; (2) cash generated from operations; (3) borrowings under repurchase agreements; (4) principal repayments on investments including mortgage loans and securities; (5) proceeds from the issuance of CLO Debt; (6) borrowings under our revolving credit facility; (7) proceeds from securitizations and sales of loans; (8) proceeds from the sale of securities; (9) proceeds from the sale of real estate; (10) proceeds from the issuance of the Notes; and (11) proceeds from the issuance of equity capital. We use these funding sources to meet our obligations on a timely basis.

Our primary uses of liquidity are for (1) the funding of loan and real estate-related investments; (2) the repayment of short-term and long-term borrowings and related interest; (3) the funding of our operating expenses; and (4) distributions to our equity investors to comply with the REIT distribution requirements and the terms of LCFH’s LLLP Agreement. We require short-term liquidity to fund loans that we originate and hold on our consolidated balance sheet pending sale, including through whole loan sale, participation, or securitization. We generally require longer-term funding to finance the loans and real estate-related investments that we hold for investment. We have historically used the aforementioned funding sources to meet the operating and investment needs as they have arisen and have been able to do so by applying a rigorous approach to long and short-term cash and debt forecasting.

In addition, as a REIT, we are also required to make sufficient dividend payments to our shareholders (and equivalent distributions to the Continuing LCFH Limited Partners) in amounts at least sufficient to maintain out REIT status. Under IRS guidance, we may elect to pay a portion of our dividends in stock, subject to a cash/stock election by our shareholders, to optimize our level of capital retention. Accordingly, our cash requirement to pay dividends to maintain REIT status could be substantially reduced at the discretion of the board.

A summary of our financial obligations is provided below in our Contractual Obligations table. All our existing financial obligations due within the following year can be extended for one or more additional years at our discretion or repaid at maturity using other existing facilities or are incurred in the normal course of business (i.e., interest payments/loan funding obligations).

We generally seek to maintain an adjusted leverage ratio of approximately 3.0:1.0 or below. See “—Reconciliation of Non-GAAP Financial Measures” for our definition of adjusted leverage and a reconciliation to debt obligations, net. This ratio typically fluctuates during the course of a fiscal year due to the normal course of business in our conduit lending operations, in which we generally securitize our inventory of loans at intervals, and also because of changes in our asset mix, due in part to such securitizations. We generally seek to match fund our assets according to their liquidity characteristics and expected hold period. We believe that the defensive positioning of our predominantly senior secured assets and our financing strategy has allowed us to maintain financial flexibility to capitalize on an attractive range of market opportunities as they have arisen.

88

We and our subsidiaries may incur substantial additional debt in the future. However, we are subject to certain restrictions on our ability to incur additional debt in the indentures governing the Notes (the “Indentures”) and our other debt agreements. Under the Indentures, we may not incur certain types of indebtedness unless our consolidated non-funding debt to equity ratio (as defined in the Indentures) is less than or equal to 1.75 to 1.00 or if the unencumbered assets of the Company and its subsidiaries is less than 120% of their unsecured indebtedness, although our subsidiaries are permitted to incur indebtedness where recourse is limited to the assets and/or the general credit of such subsidiary. Our borrowings under certain financing agreements and our committed loan facilities are subject to maximum consolidated leverage ratio limits (currently ranging from 3.50 to 1.00 to 4.00 to 1.00), including maximum consolidated leverage ratio limits weighted by asset composition that change based on our asset base at the time of determination, and, in the case of one provider, a minimum interest coverage ratio requirement of 1.50 to 1.00 if certain liquidity thresholds are not satisfied. These restrictions, which would permit us to incur substantial additional debt, are subject to significant qualifications and exceptions.

Our principal debt financing sources include: (1) committed secured funding provided by banks, (2) uncommitted secured funding sources, including asset repurchase agreements with a number of banks, (3) long term non-recourse mortgage financing, (4) long term senior unsecured notes in the form of corporate bonds and (5) borrowings on both a short- and long-term committed basis, made by Tuebor from the FHLB.

As of December 31, 2018, we had unrestricted cash and cash equivalents of $67.9 million, unencumbered loans of $1.4 billion, unencumbered securities of $212.6 million, unencumbered real estate of $58.6 million and $384.9 million of other assets not secured by any portion of secured indebtedness, including the net equity in consolidated VIEs.

To maintain our qualification as a REIT under the Code, we were required to distribute our accumulated earnings and profits attributable to taxable periods ending prior to January 1, 2015 and we must annually distribute at least 90% of our taxable income. Consistent with the terms of an IRS private letter ruling, we paid our fourth quarter 2016 and 2015 dividends in a combination of cash and stock and may pay future distributions in such a manner; however, the REIT distribution requirements limit our ability to retain earnings and thereby replenish or increase capital for operations. We believe that our significant capital resources and access to financing will provide us with financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to our shareholders and servicing our debt obligations.

Our captive insurance company subsidiary, Tuebor, is subject to state regulations which require that dividends may only be made with regulatory approval. Largely as a result of this restriction, $1.8 billion of Tuebor’s member’s capital was restricted from transfer via dividend to Tuebor’s parent without prior approval of state insurance regulators at December 31, 2018. To facilitate intercompany cash funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending agreements.

The Company established a broker-dealer subsidiary, Ladder Capital Securities LLC (“LCS”), which was initially licensed and capitalized to do business in July 2010. LCS is required to be compliant with Financial Industry Regulatory Authority (“FINRA”) and SEC regulations, which require that dividends may only be made with regulatory approval. Largely as a result of this restriction, $3.6 million of LCS’s member’s capital was restricted from transfer to LCS’s parent without prior approval of regulators at December 31, 2018.

Cash, cash equivalents and restricted cash

We held unrestricted cash and cash equivalents of $67.9 million and $76.7 million at December 31, 2018 and 2017, respectively. We held restricted cash of $30.6 million and $106.0 million at December 31, 2018 and 2017, respectively. We elected to early adopt ASU 2016-18 effective January 1, 2017. ASU 2016-18 requires the inclusion of restricted cash with cash and cash equivalents when reconciling the beginning-of-the-period and end-of-period total amounts show on the statement of cash flows. We held cash, cash equivalents and restricted cash of $98.5 million and $182.7 million at December 31, 2018 and 2017, respectively.

Cash generated from (used in) operations

Our operating activities were a net provider (user) of cash of $200.4 million and $12.0 million during the years endedDecember 31, 2018 and 2017, respectively. Cash from operations includes the origination of loans held for sale, net of the proceeds from sale of loans and gains from sales of loans, which was the predominant driver of the $188.4 millionincrease in cash generated from operations for the year endedDecember 31, 2018, compared to the year ended2017.

89

Borrowings under various financing arrangements

Our financing strategies are critical to the success and growth of our business. We manage our leverage policies to complement our asset composition and to diversify our exposure across multiple counterparties. Our borrowings under various financing arrangements as of December 31, 2018 and 2017 are set forth in the table below ($ in thousands):

	December 31, 2018		December 31, 2017
Committed loan repurchase facilities	$	497,531	$	398,653
Committed securities repurchase facility	—		—
Uncommitted securities repurchase facilities	166,154		74,757
Total repurchase facilities	663,685		473,410
Revolving credit facility	—		—
Mortgage loan financing(1)	743,902		692,696
CLO debt(2)	601,543		688,479
Participation financing - mortgage loan receivable	2,453		3,107
Borrowings from the FHLB	1,286,000		1,370,000
Senior unsecured notes(3)	1,154,991		1,152,134
Total debt obligations, net	$	4,452,574	$	4,379,826

(1) Presented net of unamortized debt issuance costs of $0.7 million as of December 31, 2018.

(2) Presented net of unamortized debt issuance costs of $2.6 million and $6.0 million as of December 31, 2018 and 2017, respectively.

(3) Presented net of unamortized debt issuance costs of $11.2 million and $14.1 million as of December 31, 2018 and 2017, respectively.

The Company’s repurchase facilities include covenants covering minimum net worth requirements (ranging from $300.0 million to $849.3 million), maximum reductions in net worth over stated time periods, minimum liquidity levels (typically $30.0 million of cash or a higher standard that often allows for the inclusion of different percentages of liquid securities in the determination of compliance with the requirement), maximum leverage ratios (calculated in various ways based on specified definitions of indebtedness and net worth) and a fixed charge coverage ratio of 1.25x, and, in the instance of one lender, an interest coverage ratio of 1.50x, in each case, if certain liquidity thresholds are not satisfied. We were in compliance with all covenants as of December 31, 2018 and 2017. Further, certain of our financing arrangements and loans on our real property are secured by the assets of the Company, including pledges of the equity of certain subsidiaries or the assets of certain subsidiaries. From time to time, certain of these financing arrangements and loans may prohibit certain of our subsidiaries from paying dividends to the Company, from making distributions on such subsidiary’s capital stock, from repaying to the Company any loans or advances to such subsidiary from the Company or from transferring any of such subsidiary’s property or other assets to the Company or other subsidiaries of the Company.

Committed loan facilities

We are parties to multiple committed loan repurchase agreement facilities, totaling $1.8 billion of credit capacity. As of December 31, 2018, the Company had $497.5 million of borrowings outstanding, with an additional $1.3 billion of committed financing available. As of December 31, 2017, the Company had $398.7 million of borrowings outstanding, with an additional $1.3 billion of committed financing available. Assets pledged as collateral under these facilities are generally limited to whole mortgage loans collateralized by first liens on commercial real estate, mezzanine loans collateralized by equity interests in entities that own commercial real estate, and certain interests in such first mortgage and mezzanine loans. Our repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, and maximum debt/equity ratios. We believe we were in compliance with all covenants as of December 31, 2018 and 2017.

90

We have the option to extend some of our existing facilities subject to a number of customary conditions. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily basis, and, if the estimated market value of the included collateral declines, the lenders have the right to require additional collateral or a full and/or partial repayment of the facilities (margin call), sufficient to rebalance the facilities. Typically, the facilities are established with stated guidelines regarding the maximum percentage of the collateral asset’s market value that can be borrowed. We often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon at a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis.

Committed securities facility

We are a party to a term master repurchase agreement with a major U.S. banking institution for CMBS, totaling $400.0 million of credit capacity. As we do in the case of borrowings under committed loan facilities, we often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis. As of December 31, 2018 and 2017, the Company had no borrowings outstanding, with an additional $400.0 million of committed financing available.

Uncommitted securities facilities

We are party to multiple master repurchase agreements with several counterparties to finance our investments in CMBS and U.S. Agency Securities. The securities that served as collateral for these borrowings are highly liquid and marketable assets that are typically of relatively short duration. As we do in the case of other secured borrowings, we often borrow at a lower percentage of the collateral asset’s value than the maximum leaving us with excess borrowing capacity that can be drawn upon a later date and/or applied against future margin calls so that they can be satisfied on a cashless basis.

Collateralized borrowings under repurchase agreement

The following table presents the amount of collateralized borrowings outstanding as of the end of each quarter, the average amount of collateralized borrowings outstanding during the quarter and the monthly maximum amount of collateralized borrowings outstanding during the quarter ($ in thousands):

	Total			Collateralized Borrowings Under Repurchase Agreements (1)			Other Collateralized Borrowings (2)
Quarter Ended	Quarter-end balance	Average quarterly balance	Maximum balance of any month-end	Quarter-end balance	Average quarterly balance	Maximum balance of any month-end	Quarter-end balance	Average quarterly balance	Maximum balance of any month-end
December 31, 2015	1,260,755	1,296,608	1,344,330	1,260,755	1,283,008	1,323,930	—	13,600	20,400
March 31, 2016	1,104,339	1,162,008	1,240,778	1,104,339	1,162,008	1,240,778	—	—	—
June 30, 2016	1,139,615	1,108,263	1,139,615	1,139,615	1,108,263	1,139,615	—	—	—
September 30, 2016	1,458,327	1,393,122	1,468,013	1,458,327	1,393,122	1,468,013	—	—	—
December 31, 2016	1,107,185	1,397,061	1,555,941	1,107,185	1,397,061	1,555,941	—	—	—
March 31, 2017	1,039,356	1,073,893	1,119,863	1,039,356	1,073,893	1,119,863	—	—	—
June 30, 2017	1,149,605	1,264,948	1,373,953	1,149,605	1,264,948	1,373,953	—	—	—
September 30, 2017	913,137	1,126,201	1,301,334	913,137	1,126,201	1,301,334	—	—	—
December 31, 2017	473,410	739,721	892,081	473,410	739,721	892,081	—	—	—
March 31, 2018	754,377	721,139	773,383	754,377	721,139	773,383	—	—	—
June 30, 2018	819,963	787,568	819,962	819,963	787,568	819,963	—	—	—
September 30, 2018	973,616	934,554	973,616	973,617	934,554	973,617	—	—	—
December 31, 2018	663,685	735,350	820,080	663,685	735,350	820,080	—	—	—

(1)   Collateralized borrowings under repurchase agreements include all securities and loan financing under repurchase agreements.

(2)   Other collateralized borrowings include borrowings under credit agreement and borrowings under credit and security agreement.

91

As of December 31, 2018, we had repurchase agreements with eight counterparties, with total debt obligations outstanding of $663.7 million. As of December 31, 2018, two counterparties, JP Morgan and Wells Fargo, held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than $82.2 million, or 5% of our total equity. As of December 31, 2018, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under our repurchase agreements was 28.9%. There have been no significant fluctuations in haircuts across asset classes on our repurchase facilities.

Revolving Credit Facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The Revolving Credit Facility has a maturity date of February 11, 2019, which may be extended by four12-month periods subject to the satisfaction of customary conditions, including the absence of default. Subsequent to December 31, 2018, the Company extended the maturity date of the Revolving Credit Facility to February 11, 2020. The Company has additional one-year extension options to extend the final maturity date to February 2023. Interest on the Revolving Credit Facility is one-month LIBOR plus 3.25% per annum payable monthly in arrears.

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of additional debt, liens, restricted payments, sales of assets and affiliate transactions under the Revolving Credit Facility. In addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. Our ability to borrow under the Revolving Credit Facility will be dependent on, among other things, LCFH’s compliance with the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.

Mortgage loan financing

We generally finance our real estate using long-term non-recourse mortgage financing. During the year endedDecember 31, 2018, we executed 12 term debt agreements to finance real estate. These non-recourse debt agreements are fixed rate financing at rates ranging from 4.25% to 7.00%, maturing between 2020 - 2028 and totaling $743.9 million and $692.7 million at December 31, 2018 and 2017, respectively. These long-term non-recourse mortgages include net unamortized premiums of $5.8 million and $6.6 million at December 31, 2018 and 2017, respectively, representing proceeds received upon financing greater than the contractual amounts due under the agreements. The premiums are being amortized over the remaining life of the respective debt instruments using the effective interest method. We recorded $1.0 million, $1.0 million and $0.9 million of premium amortization, which decreased interest expense, for the years endedDecember 31, 2018, 2017 and 2016, respectively. The loans are collateralized by real estate and related lease intangibles, net, of $939.4 million and $911.0 million as of December 31, 2018 and 2017, respectively.

CLO Debt

The Company completed its inaugural CLO issuances in the two transactions described below. The Company had a total of $601.5 million and $688.5 million of floating rate, non-recourse CLO debt included in debt obligations on its consolidated balance sheets as of December 31, 2018 and 2017, respectively. Unamortized debt issuance costs of $2.6 million and $6.0 million are included in CLO Debt as of December 31, 2018 and 2017, respectively. As of December 31, 2018, the CLO debt has interest rates of 3.34% to 6.06% (with a weighted average of 4.41%). As of December 31, 2018, collateral for the CLO debt comprised $710.5 million of first mortgage commercial mortgage real estate loans.

92

On October 17, 2017, a consolidated subsidiary of the Company consummated a securitization of floating-rate commercial mortgage loans through a static CLO structure. Over $456.9 million of balance sheet loans (“Contributed Loans”) were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s affiliate. An affiliate of the Company retained an approximately 18.5% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE.

On December 21, 2017, a consolidated subsidiary of the Company consummated a securitization of fixed and floating-rate commercial mortgage loans through a static CLO structure. Over $431.5 million of Contributed Loans were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s affiliate. An affiliate of the Company retained an approximately 25% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE.

Participation Financing - Mortgage Loan Receivable

During the three months ended March 2017, the Company sold a participating interest in a first mortgage loan receivable to a third party. The sales proceeds of $4.0 million are considered non-recourse secured borrowings and are recognized in debt obligations on the Company’s consolidated balance sheets with $2.5 million and $3.1 million outstanding as of December 31, 2018 and 2017, respectively. The Company recorded $0.5 million and $0.5 million of interest expense for the years endedDecember 31, 2018 and 2017, respectively.

FHLB financing

On July 11, 2012, Tuebor became a member of the FHLB. As of December 31, 2018, Tuebor had $1.3 billion of borrowings outstanding (with an additional $647.5 million of committed term financing available from the FHLB), with terms of overnight to 5.75 years, interest rates of 1.18% to 3.01%, and advance rates of 56.4% to 95.2% of the collateral. As of December 31, 2018, collateral for the borrowings was comprised of $1.0 billion of CMBS and U.S. Agency Securities and $637.2 million of first mortgage commercial real estate loans. The weighted-average borrowings outstanding were $1.3 billion for the year endedDecember 31, 2018. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the lowest of a Set Dollar Limit (currently $2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Beginning April 1, 2020 through December 31, 2020, the Set Dollar Limit will be $1.5 billion. Beginning January 1, 2021 through February 19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor is well-positioned to meet its obligations and pay down its advances in accordance with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB or as a result of any future changes in applicable regulations.

As of December 31, 2017, Tuebor had $1.4 billion of borrowings outstanding (with an additional $630.0 million of committed term financing available from the FHLB), with terms of overnight to six years, interest rates of 0.87% to 2.74%, and advance rates of 49.6% to 100% of the collateral. As of December 31, 2017, collateral for the borrowings was comprised of $861.7 million of CMBS and U.S. Agency Securities and $915.9 million of first mortgage commercial real estate loans. The weighted-average borrowings outstanding were $1.5 billion for the year endedDecember 31, 2017.

Effective February 19, 2016, the FHFA, regulator of the FHLB, adopted a final rule amending its regulation regarding the eligibility of captive insurance companies for FHLB membership.

93

Pursuant to the final rule, Tuebor may remain a member of the FHLB through February 19, 2021 (the “Transition Period”). During the Transition Period, Tuebor is eligible to continue to draw new additional advances, extend the maturities of existing advances, and pay off outstanding advances on the same terms as non-captive insurance company FHLB members with the following two exceptions:

1. New advances (including any existing advances that are extended during the Transition Period) will have maturity dates on or before February 19, 2021; and

2. The FHLB will make new advances to Tuebor subject to a requirement that Tuebor’s total outstanding advances do not exceed 40% of Tuebor’s total assets. As of December 31, 2018, the Company is in compliance with this requirement.

Tuebor has executed new advances since the effective date of the new rule in the ordinary course of business.

FHLB advances amounted to 28.9% of the Company’s outstanding debt obligations as of December 31, 2018. The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year Transition Period and it has multiple, diverse funding sources for financing its portfolio in the future. In the latter stages of the five-year Transition Period, the Company expects to adjust its financing activities by gradually making greater use of alternative sources of funding of types currently used by the Company including secured and unsecured borrowings from banks and other counterparties, the issuance of corporate bonds and equity, and the securitization or sale of assets. Future moves to alternative funding sources could result in higher or lower advance rates from secured funding sources but also the incurrence of higher funding and operating costs than would have been incurred had FHLB funding continued to be available. In addition, the Company may find it more difficult to obtain committed secured funding for multiple year terms as it has been able to obtain from the FHLB.

The Transition Period allows time for events to occur that may impact Tuebor’s long-term membership in the FHLB, including further regulatory changes, the enactment of legislation, or the filing of litigation challenging the validity of the final rule. During this period, a combination of these external events and/or Tuebor’s own actions could result in the emergence of feasible alternative approaches for it to retain its FHLB membership.

There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.

Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely as a result of this restriction, $1.8 billion of the member’s capital was restricted from transfer via dividend to Tuebor’s parent without prior approval of state insurance regulators at December 31, 2018. To facilitate intercompany cash funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending agreements.

Senior Unsecured Notes

LCFH issued the 2025 Notes, the 2022 Notes, the 2021 Notes and the 2017 Notes (each as defined below, and collectively, the “Notes”) with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. As of December 31, 2018, the Company has a 88.8% economic and voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, the Company consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners. In addition, the Company, through certain subsidiaries which are treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and federal, state and local income taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated financial statements. Unamortized debt issuance costs of $11.2 million and $14.1 million are included in senior unsecured notes as of December 31, 2018 and 2017, respectively.

94

2021 Notes

On August 1, 2014, LCFH issued $300.0 million in aggregate principal amount of 5.875% senior notes due August 1, 2021 (the “2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 2020, the 2021 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 30 nor more than 60 days’ notice, without penalty. On February 24, 2016, the board of directors authorized the Company to make up to $100.0 million in repurchases of the 2021 Notes from time to time without further approval. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2021 Notes from time to time without further approval.

During the year ended December 31, 2016, the Company retired $33.8 million of principal of the 2021 Notes for a repurchase price of $28.2 million, recognizing a $5.1 million net gain on extinguishment of debt after recognizing $(0.4) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 2018, the remaining $266.2 million in aggregate principal amount of the 2021 Notes is due August 1, 2021.

2022 Notes

On March 16, 2017, LCFH issued $500.0 million in aggregate principal amount of 5.250% senior notes due March 15, 2022 (the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, without penalty. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2022 Notes from time to time without further approval.

2025 Notes

On September 25, 2017, LCFH issued $400.0 million in aggregate principal amount of 5.250% senior notes due October 1, 2025 (the “2025 Notes”). The 2025 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on April 1, 2018. The 2025 Notes will mature on October 1, 2025. The 2025 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. The Company may redeem the 2025 Notes, in whole, at any time, or from time to time, prior to their stated maturity. The 2025 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, at a redemption price equal to 100% of the principal amount of the 2025 Notes plus the Applicable Premium (as defined in the indenture governing the 2025 Notes) as of, and accrued and unpaid interest, if any, to the redemption date. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2025 Notes from time to time without further approval.

Stock Repurchases

On October 30, 2014, the board of directors authorized the Company to make up to $50.0 million in repurchases of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. As of December 31, 2018, the Company has a remaining amount available for repurchase of $41.8 million, which represents 2.6% in the aggregate of its outstanding Class A common stock, based on the closing price of $15.47 per share on such date.

95

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the year endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Shares	Amount(1)
Authorizations remaining as of December 31, 2017		$	41,769
Additional authorizations		—
Repurchases paid	—	—
Repurchases unsettled		—
Authorizations remaining as of December 31, 2018		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2016		$	44,353
Additional authorizations		—
Repurchases paid	189,897	(2,584		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2017		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2015		$	49,006
Additional authorizations		—
Repurchases paid	424,317	(4,653		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2016		$	44,353

(1) Amount excludes commissions paid associated with share repurchases.

Dividends

To maintain our qualification as a REIT under the Code, we must annually distribute at least 90% of our taxable income and, for 2015, we had to distribute our undistributed accumulated earnings and profits attributable to taxable periods prior to January 1, 2015 (the “E&P Distribution”). The Company made the E&P Distribution on January 21, 2016 and has paid and in the future intend to declare regular quarterly distributions to our shareholders in an amount approximating our net taxable income.

Consistent with IRS guidance we may, subject to a cash/stock election by our shareholders, pay a portion of our dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit our ability to retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based on a number of factors, including, among other things, our future operations and earnings, capital requirements and surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of our board of directors. Generally, we expect the distributions to be taxable as ordinary dividends to our shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital. Refer to Note 12, Equity Structure and Accounts for tax treatment of dividends. We believe that our significant capital resources and access to financing will provide the financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to our shareholders and servicing our debt obligations.

96

The following table presents dividends declared (on a per share basis) of Class A common stock for the years ended December 31, 2018, 2017 and 2016:

Declaration Date	Dividend per Share
February 27, 2018	$	0.315
May 30, 2018	0.325
September 5, 2018	0.325
November 1, 2018	0.570		(1)
Total	$	1.535
March 1, 2017	$	0.300
June 1, 2017	0.300
September 1, 2017	0.300
November 7, 2017	0.315
Total	$	1.215
March 1, 2016	$	0.275
June 1, 2016	0.275
September 1, 2016	0.275
December 2, 2016	0.460		(2)
Total	$	1.285

(1) On November 1, 2018, our board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet our annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

(2) On December 2, 2016, our board of directors approved the fourth quarter 2016 dividend of $0.460 per share of the Company’s Class A common stock in order to meet our annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

Principal repayments on investments

We receive principal amortization on our loans and securities as part of the normal course of our business. Repayment of mortgage loan receivables provided net cash of $1.4 billion for the year endedDecember 31, 2018 and $406.7 million for the year endedDecember 31, 2017. Repayment of real estate securities provided net cash of $109.4 million for the year endedDecember 31, 2018 and $138.4 million for the year endedDecember 31, 2017.

Proceeds from securitizations and sales of loans

We sell our conduit mortgage loans to securitization trusts and to other third parties as part of our normal course of business. There were $1.3 billion of proceeds from sales of mortgage loans for the year endedDecember 31, 2018 and $1.4 billion sales of mortgage loans for the year endedDecember 31, 2017.

Proceeds from the sale of securities

We invest in CMBS, U.S. Agency Securities, corporate bonds and equity securities. Proceeds from sales of securities provided net cash of $324.8 million for the year endedDecember 31, 2018 and $1.0 billion for the year endedDecember 31, 2017.

97

Proceeds from the sale of real estate

We own a portfolio of commercial real estate properties as well as residential condominium units. Proceeds from sales of real estate provided net cash of $218.7 million for the year endedDecember 31, 2018 and $29.5 million for the year endedDecember 31, 2017.

Proceeds from the issuance of equity

For the year endedDecember 31, 2018, we recognized net proceeds of $98.5 million in connection with the issuance of our Class A common stock. For the year endedDecember 31, 2017, there were no proceeds realized in connection with the issuance of equity. We may issue additional equity in the future.

Other potential sources of financing

In the future, we may also use other sources of financing to fund the acquisition of our assets, including credit facilities, warehouse facilities, repurchase facilities and other secured and unsecured forms of borrowing. These financings may be collateralized or non-collateralized, may involve one or more lenders and may accrue interest at either fixed or floating rates. We may also seek to raise further equity capital or issue debt securities in order to fund our future investments.

Contractual obligations

Contractual obligations as of December 31, 2018 were as follows ($ in thousands):

	Contractual Obligations
	Less than 1 Year			1-3 Years		3-5 Years		More than 5 Years		Total
Secured financings	$	804,470	(1)	$	1,385,381	$	419,594	$	685,631	$	3,295,076
Senior unsecured notes	—			266,201		500,000		400,000		1,166,201
Interest payable(2)	129,778			201,019		57,709		42,351		430,857
Other funding obligations(3)	379,837			—		—		—		379,837
Payments pursuant to tax receivable agreement	105			209		209		1,047		1,570
Operating lease obligations	1,180			2,360		98		—		3,638
Total	$	1,315,370		$	1,855,170	$	977,610	$	1,129,029	$	5,277,179

(1)          As more fully disclosed in Note 8, Debt Obligations, Net, these obligations are subject to existing Company controlled extension options for one or more additional one-year periods or could be refinanced by other existing facilities.

(2)          Composed of interest on secured financings and on senior unsecured notes. For borrowings with variable interest rates, we used the rates in effect as of December 31, 2018 to determine the future interest payment obligations.

(3)          Comprised of our off-balance sheet unfunded commitment to provide additional first mortgage loan financing as of December 31, 2018.

The tables above do not include amounts due under our derivative agreements as those contracts do not have fixed and determinable payments. Our contractual obligations will be refinanced and/or repaid from earnings as well as amortization and sales of our liquid collateral.

Off-Balance Sheet Arrangements

We have made investments in various unconsolidated joint ventures. See Note 7, Investment in Unconsolidated Joint Ventures for further details of our unconsolidated investments. Our maximum exposure to loss from these investments is limited to the carrying value of our investments.

98

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. As of December 31, 2018, our off-balance sheet arrangements consisted of $379.8 million of unfunded commitments of mortgage loan receivables held for investment, all of which was to provide additional first mortgage loan financing. As of December 31, 2017, our off-balance sheet arrangements consisted of $157.0 million of unfunded commitments of mortgage loan receivables held for investment, all of which was to provide additional first mortgage loan financing. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets and are not reflected on our consolidated balance sheets.

Critical Accounting Policies

The preparation of financial statements in accordance with GAAP requires management to make estimates and judgments in certain circumstances that affect amounts reported as assets, liabilities, revenues and expenses. We have established detailed policies and control procedures intended to ensure that valuation methods, including any judgments made as part of such methods, are well controlled, reviewed and applied consistently from period to period. We base our estimates on historical corporate and industry experience and various other assumptions that we believe to be appropriate under the circumstances. The Company’s critical accounting policies are those which require assumptions to be made about matters that are highly uncertain.  Different estimates could have a material effect on the Company’s financial results. For all of these estimates, we caution that future events rarely develop exactly as forecasted, and therefore, routinely require adjustment.

During 2018, management reviewed and evaluated these critical accounting estimates and believes they are appropriate. Our significant accounting policies are described in Item 8—“Financial Statements and Supplemental Data—Note 2.” The following is a list of accounting policies that require more significant estimates and judgments:

• Reserve for loan losses

• Acquisition of real estate

• Impairment or disposal of long lived assets

• Identified intangible assets and liabilities

• Variable interest entities

• Valuation of financial instruments

The following is a summary of accounting policies that require more significant management estimates and judgments:

Reserve for loan losses

We have one portfolio segment, represented by commercial real estate lending, whereby we utilize a uniform process for determining our reserves for loan losses. The reserve for loan losses reflects management's estimate of loan losses inherent in the loan portfolio as of the balance sheet date and includes a general, formula-based component and an asset-specific component. If we determine that the collateral fair value less costs to sell is less than the carrying value of a collateral-dependent loan, we will record a reserve. The reserve is increased (decreased) through provision for (recovery of) loan losses in our consolidated balance sheets and is decreased by charge-offs. During delinquency and the foreclosure process, there are typically numerous points of negotiation with the borrower as we work toward a settlement or other alternative resolution, which can impact the potential for loan repayment or receipt of collateral. Our policy is to charge off a loan when we determine, based on a variety of factors, that all commercially reasonable means of recovering the loan balance have been exhausted. This charge off may occur at different times, including when we receive cash or other assets in a pre-foreclosure sale or take control of the underlying collateral in full satisfaction of the loan upon foreclosure or deed-in-lieu, or when we have otherwise ceased significant collection efforts. We consider circumstances such as the foregoing to be indicators that the final steps in the loan collection process have occurred and that a loan is uncollectible. At this point, a loss is confirmed and the loan and related reserve will be charged off.

99

The general reserve component covers performing loans and reserves for loan losses are recorded when (i) available information as of each balance sheet date indicates that it is probable a loss has occurred in the portfolio and (ii) the amount of the loss can be reasonably estimated. The formula-based general reserve is derived from estimated principal default probabilities and loss severities applied to groups of loans based upon risk ratings assigned to loans with similar risk characteristics during our quarterly loan portfolio assessment. During this assessment, we perform a comprehensive analysis of our loan portfolio and assign risk ratings to loans that incorporate management's current judgments about their credit quality based on all known and relevant internal and external factors that may affect collectability. We consider, among other things, payment status, lien position, borrower financial resources and investment in collateral, collateral type, project economics and geographical location as well as national and regional economic factors.

The asset-specific reserve component relates to reserves for losses on impaired loans. We consider a loan to be impaired when, based upon current information and events, we believe that it is probable that we will be unable to collect all amounts due under the contractual terms of the loan agreement. This assessment is made on a loan-by-loan basis each quarter based on such factors as payment status, lien position, borrower financial resources and investment in collateral, collateral type, project economics and geographical location as well as national and regional economic factors. A reserve is established for an impaired loan when the present value of payments expected to be received, observable market prices, or the estimated fair value of the collateral (for loans that are dependent on the collateral for repayment) is lower than the carrying value of that loan.

Substantially all of our impaired loans are collateral dependent and impairment is measured using the estimated fair value of collateral, less costs to sell. We generally use the income approach through internally developed valuation models to estimate the fair value of the collateral for such loans. In more limited cases, we obtain external "as is" appraisals for loan collateral, generally when third party participations exist. Valuations are performed or obtained at the time a loan is determined to be impaired and designated non-performing, and they are updated if circumstances indicate that a significant change in value has occurred. In limited cases, appraised values may be discounted when real estate markets rapidly deteriorate.

A loan is also considered impaired if its terms are modified in a troubled debt restructuring ("TDR"). A TDR occurs when we grant a concession to a debtor that is experiencing financial difficulties. Impairments on TDR loans are generally measured based on the present value of expected future cash flows discounted at the effective interest rate of the original loan.

The (recovery of) provision for loan losses for the years ended December 31, 2018 and 2016 were $13.9 million and $0.3 million, respectively. There was no (recovery of) provision for loan losses for the year ended December 31, 2017 as the amount of provision previously recorded was sufficient. The total reserve for loan losses as of December 31, 2018, included asset-specific reserves of $12.7 million and general reserves of $5.2 million.

Acquisition of real estate

We generally acquire real estate assets or land and development assets through purchases and may also acquire such assets through foreclosure or deed-in-lieu of foreclosure in full or partial satisfaction of non-performing loans. Purchased properties are classified as real estate, net or land and development, net on our consolidated balance sheets. When we intend to hold, operate or develop the property for a period of at least 12 months, the asset is classified as real estate, net, and when we intend to market a property for sale in the near term, the asset is classified as real estate held for sale. Upon purchase, the properties are recorded at cost. Foreclosed assets classified as real estate and land and development are initially recorded at their estimated fair value and assets classified as assets held for sale are recorded at their estimated fair value less costs to sell. The excess of the carrying value of the loan over these amounts is charged-off against the reserve for loan losses. In both cases, upon acquisition, tangible and intangible assets and liabilities acquired are recorded at their estimated fair values.

Impairment or disposal of long-lived assets

Real estate assets to be disposed of are reported at the lower of their carrying amount or estimated fair value less costs to sell and are included in real estate held for sale on our consolidated balance sheets. The difference between the estimated fair value less costs to sell and the carrying value will be recorded as an impairment charge. Impairment for real estate assets are included in impairment of assets in our consolidated statements of operations. Once the asset is classified as held for sale, depreciation expense is no longer recorded.

100

We periodically review real estate to be held and used and land and development assets for impairment in value whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The asset's value is impaired only if management's estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the asset (taking into account the anticipated holding period of the asset) is less than the carrying value. Such estimate of cash flows considers factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the fair value of the asset and reflected as an adjustment to the basis of the asset. Impairments of real estate and land and development assets are recorded in impairment of assets in our consolidated statements of operations.

We had no property classified held for sale at December 31, 2018 or 2017. We did not record any impairments of real estate for any of the years ended December 31, 2018, 2017 or 2016.

Identified intangible assets and liabilities

We record intangible assets and liabilities acquired at their estimated fair values, and determine whether such intangible assets and liabilities have finite or indefinite lives. As of December 31, 2018 and 2017, all such acquired intangible assets and liabilities have finite lives. We amortize finite lived intangible assets and liabilities over the period which the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the business acquired. We review finite lived intangible assets for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. If we determine the carrying value of an intangible asset is not recoverable we will record an impairment charge to the extent its carrying value exceeds its estimated fair value. Impairments of intangibles are recorded in impairment of assets in our consolidated statements of income.

Variable interest entities

We evaluate our investments and other contractual arrangements to determine if our interests constitute variable interests in a variable interest entity ("VIE") and if we are the primary beneficiary. There is a significant amount of judgment required to determine if an entity is considered a VIE and if we are the primary beneficiary. We first perform a qualitative analysis, which requires certain subjective decisions regarding our assessment, including, but not limited to, which interests create or absorb variability, the contractual terms, the key decision making powers, impact on the VIE's economic performance and related party relationships. An iterative quantitative analysis is required if our qualitative analysis proves inconclusive as to whether the entity is a VIE or we are the primary beneficiary and consolidation is required.

Fair value of assets and liabilities

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. For financial and nonfinancial assets and liabilities that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, we would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

Recently Adopted Accounting Pronouncements and Recent Accounting Pronouncements Pending Adoption

Our recently adopted accounting pronouncements and recent accounting pronouncements pending adoption are described in Item 8—“Financial Statements and Supplemental Data—Note 2.”

101

Reconciliation of Non-GAAP Financial Measures

Core Earnings

We present core earnings, which is a non-GAAP financial measure, as a supplemental measure of our performance. We believe core earnings assists investors in comparing our performance across reporting periods on a more relevant and consistent basis by excluding certain non-cash expenses and unrecognized results as well as eliminating timing differences related to securitization gains and changes in the values of assets and derivatives. In addition, we use core earnings: (i) to evaluate our earnings from operations and (ii) because management believes that it may be a useful performance measure for us. Core earnings is also used as a factor in determining the annual incentive compensation of our senior managers and other employees.

We consider the Class A common shareholders of the Company and Continuing LCFH Limited Partners to have fundamentally equivalent interests in our pre-tax earnings. Accordingly, for purposes of computing core earnings we start with pre-tax earnings and adjust for other noncontrolling interest in consolidated joint ventures but we do not adjust for amounts attributable to noncontrolling interest held by Continuing LCFH Limited Partners.

We define core earnings as income before taxes adjusted for: (i) real estate depreciation and amortization; (ii) the impact of derivative gains and losses related to the hedging of assets on our balance sheet as of the end of the specified accounting period; (iii) unrealized gains/(losses) related to our investments in fair value securities and passive interest in unconsolidated joint ventures; (iv) economic gains on securitization transactions not recognized under GAAP accounting for which risk has substantially transferred during the period and the exclusion of resultant GAAP recognition of the related economics during the subsequent periods; (v) non-cash stock-based compensation; and (vi) certain transactional items.

For core earnings, we include adjustments for Economic Gains on Securitization transactions not recognized under GAAP accounting for which risk has substantially transferred during the period and exclusion of resultant GAAP recognition of the related economics during the subsequent periods. This adjustment is reflected in core earnings when there is a true risk transfer on the mortgage loan transfer and settlement. Historically, this has represented the impact of economic gains/(discounts) on intercompany loans secured by our own real estate which we had not previously recognized because such gains were eliminated in consolidation. Conversely, if the economic risk was not substantially transferred, no adjustments to net income would be made relating to those transactions for core earnings purposes. Management believes recognizing these amounts for core earnings purposes in the period of transfer of economic risk is a reasonable supplemental measure of our performance.

As discussed in Note 2 to the consolidated financial statements included elsewhere in this Annual Report, we do not designate derivatives as hedges to qualify for hedge accounting and therefore any net payments under, or fluctuations in the fair value of, our derivatives are recognized currently in our income statement. However, fluctuations in the fair value of the related assets are not included in our income statement. We consider the gain or loss on our hedging positions related to assets that we still own as of the reporting date to be “open hedging positions.” While recognized for GAAP purposes, we exclude the results on the hedges from core earnings until the related asset is sold and the hedge position is considered “closed,” whereupon they would then be included in core earnings in that period. These are reflected as “Adjustments for unrecognized derivative results” for purposes of computing core earnings for the period. We believe that excluding these specifically identified gains and losses associated with the open hedging positions adjusts for timing differences between when we recognize changes in the fair values of our assets and changes in the fair value of the derivatives used to hedge such assets.

As more fully discussed in Note 2 to the consolidated financial statements included elsewhere in this Annual Report, our investments in Agency interest-only securities and equity securities are recorded at fair value with changes in fair value recorded in current period earnings. We believe that excluding these specifically identified gains and losses associated with the fair value securities adjusts for timing differences between when we recognize changes in the fair values of our assets.

102

Set forth below is a reconciliation of income (loss) before taxes to core earnings ($ in thousands):

	Year Ended December 31,
	2018			2017			2016
Income (loss) before taxes	$	228,319		$	133,591		$	120,040
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures and operating partnership (GAAP)(1)	(15,895		)	(258		)	109
Our share of real estate depreciation, amortization and gain adjustments(2)	9,935			35,891			33,828
Adjustments for unrecognized derivative results(3)	(19		)	(10,139		)	(11,105		)
Unrealized (gain) loss on fair value securities	1,050			(1,405		)	56
Adjustment for economic gain on securitization transactions not recognized under GAAP for which risk has been substantially transferred, net of reversal/amortization	(788		)	1,026			(482		)
Non-cash stock-based compensation	9,994			20,043			19,039
Transactional adjustments(4)	(2,488		)	—			(3,272		)
Core earnings	$	230,108		$	178,749		$	158,213

(1) Includes $31 thousand, $32 thousand and $29 thousand of net income attributable to noncontrolling interest in consolidated joint ventures which are included in net (income) loss attributable to noncontrolling interest in operating partnership on the consolidated statements of income for the years endedDecember 31, 2018, 2017 and 2016, respectively.

(2)	The following is a reconciliation of GAAP depreciation and amortization to our share of real estate depreciation, amortization and gain adjustments presented in the computation of core earnings in the preceding table ($ in thousands):
		Year Ended December 31,
		2018			2017			2016
	Total GAAP depreciation and amortization	$	41,959		$	40,332		$	39,447
	Less: Depreciation and amortization related to non-rental property fixed assets	(75		)	(93		)	(114		)
	Less: Non-controlling interest in consolidated joint ventures’ share of accumulated depreciation and amortization and unrecognized passive interest in unconsolidated joint ventures	(4,087		)	(1,290		)	(2,519		)
	Our share of real estate depreciation and amortization	37,797			38,949			$	36,814
	Realized gain from accumulated depreciation and amortization on real estate sold (see below)	(27,968		)	(2,277		)	$	(3,007	)
	Less: Non-controlling interest in consolidated joint ventures’ share of accumulated depreciation and amortization on real estate sold	1,845			17			21
	Our share of accumulated depreciation and amortization on real estate sold	(26,123		)	(2,260		)	$	(2,986	)
	Less: Operating lease income on above/below market lease intangible amortization	(1,739		)	(798		)	$	—
	Our share of real estate depreciation, amortization and gain adjustments	$	9,935		$	35,891		$	33,828

103

	GAAP gains/losses on sales of real estate include the effects of previously recognized real estate depreciation and amortization. For purposes of core earnings, our share of real estate depreciation and amortization is eliminated and, accordingly, the resultant gain/losses also must be adjusted. Following is a reconciliation of the related consolidated GAAP amounts to the amounts reflected in core earnings:
		Year Ended December 31,
		2018			2017			2016
	GAAP realized gain on sale of real estate, net	$	95,881		$	11,423		$	20,636
	Adjusted gain/loss on sale of real estate for purposes of core earnings	(69,758		)	(9,163		)	(17,650		)
	Our share of accumulated depreciation and amortization on real estate sold	$	26,123		$	2,260		$	2,986
(3)	The following is a reconciliation of GAAP net results from derivative transactions to our unrecognized derivative result presented in the computation of core earnings in the preceding table ($ in thousands):
		Year Ended December 31,
		2018			2017			2016
	Net results from derivative transactions	$	15,926		$	(12,641	)	$	(1,409	)
	Hedging interest expense	7,234			15,320			29,870
	Hedging realized result	(23,141		)	7,460			(17,356		)
	Adjustments for unrecognized derivative results	$	19		$	10,139		$	11,105
(4)	As more fully discussed in Note 16, Income Taxes, to the Company’s Consolidated Financial Statements, during the years ended December 31, 2018 and 2016, the Company recorded an additional $3.3 million income tax expense for a tax settlement for pre-acquisition liabilities on certain corporate entities acquired at the time of its IPO. During the years ended December 31, 2018 and 2016, the Company also recorded other income of $2.5 million and $3.3 million, respectively, relating to the recovery of these amounts pursuant to indemnification. While these items are presented on a gross basis, there was no impact to core earnings. Accordingly, since December 31, 2018 and 2016 pre-tax income excludes the tax effect but includes the recovery of $2.5 million and $3.3 million, respectively, pursuant to the indemnification, the recovery amounts have been excluded from core earnings.

Core earnings has limitations as an analytical tool. Some of these limitations are:

• Core earnings does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations and is not necessarily indicative of cash necessary to fund cash needs; and

• other companies in our industry may calculate core earnings differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, core earnings should not be considered in isolation or as a substitute for net income (loss) attributable to shareholders or any other performance measures calculated in accordance with GAAP, or as an alternative to cash flows from operations as a measure of our liquidity.

In the future we may incur gains and losses that are the same as or similar to some of the adjustments in this presentation. Our presentation of core earnings should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

104

Income from sales of securitized loans, net of hedging

We present income from sales of securitized loans, net of hedging, a non-GAAP financial measure, as a supplemental measure of the performance of our loan securitization business. Since our loans sold into securitizations to date are comprised of long-term fixed-rate loans, the result of hedging those exposures prior to securitization represents a substantial portion of our securitization profitability. Therefore, we view these two components of our profitability together when assessing the performance of this business activity and find it a meaningful measure of the Company’s performance as a whole. When evaluating the performance of our sale of loans into securitization business, we generally consider the income from sales of securitized loans, net, in conjunction with other income statement items that are directly related to such securitization transactions, including portions of the realized net result from derivative transactions that are specifically related to hedges on the securitized or sold loans, which we reflect as hedge gain/(loss) related to loans securitized, a non-GAAP financial measure, in the table below.

Set forth below is an unaudited reconciliation of income from sale of securitized loans, net to income (loss) from sale of loans, net as reported in our consolidated financial statements included herein and an unaudited reconciliation of hedge gain/(loss) relating to loans securitized to net results from derivative transactions as reported in our consolidated financial statements included herein ($ in thousands except for number of loans and securitizations):

	Year Ended December 31,
	2018		2017			2016
Number of loans	103		114			104
Face amount of loans sold into securitizations	$	1,304,106	$	1,476,741		$	1,327,856	(1)
Number of securitizations	9		7			6
Income from sales of securitized loans, net(2)	$	16,941	$	55,220		$	23,098
Hedge gain/(loss) related to loans securitized(3)	12,774		(5,929		)	15,271
Income from sales of securitized loans, net of hedging	29,715		49,291			$	38,369
Adjustment for economic gain on securitization transactions not recognized under GAAP for which risk has been substantially transferred	235		2,051			413
Core gain on sale of securitized loans	$	29,950	$	51,342		$	38,782

(1) Excludes one$21.7 million loan acquired from a third party and sold into a securitization at equal value.

(2) The following is a reconciliation of income (loss) from sale of loans, net, which is the closest GAAP measure, as reported in our consolidated financial statements included herein to the non-GAAP financial measure of income from sales of securitized loans, net ($ in thousands):

	Year Ended December 31,
	2018			2017			2016
Income from sales of loans, net	$	16,511		$	54,046		$	26,009
Realized losses on loans related to lower of cost or market adjustments	463			1,779			—
(Income) from sale of loans (non-securitized), net	(33		)	(605		)	(2,911		)
Income from sales of securitized loans, net	$	16,941		$	55,220		$	23,098

105

(3) The following is a reconciliation of net results from derivative transactions, which is the closest GAAP measure, as reported in our consolidated financial statements included herein to the non-GAAP financial measure of hedge gain/(loss) related to loans securitized ($ in thousands):

	Year Ended December 31,
	2018			2017			2016
Net results from derivative transactions	$	15,926		$	(12,641	)	$	(1,409	)
Hedge gain/(loss) related to lending and securities positions	(3,152		)	8,130			15,971
Hedge gain/(loss) related to loans (non-securitized)	—			(1,418		)	709
Hedge gain/(loss) related to loans securitized	$	12,774		$	(5,929	)	$	15,271

Adjusted leverage

We present adjusted leverage, which is a non-GAAP financial measure, as a supplemental measure of our performance. We define adjusted leverage as the ratio of (i) debt obligations, net of deferred financing costs, adjusted for non-recourse indebtedness related to securitizations that is consolidated on our GAAP balance sheet to (ii) GAAP total equity. We believe adjusted leverage assists investors in comparing our leverage across reporting periods on a consistent basis by excluding non-recourse debt related to securitized loans. In addition, adjusted leverage is used to determine compliance with financial covenants.

Set forth below is an unaudited computation of adjusted leverage ($ in thousands):

	December 31, 2018			December 31, 2017
Debt obligations, net	$	4,452,574		$	4,379,826
Less: CLO Debt(1)	(601,543		)	(688,479		)
Adjusted debt obligations	3,851,031			3,691,347
Total equity	1,643,635			1,488,146
Adjusted leverage	2.3			2.5

(1) As more fully discussed in Note 8 to our consolidated financial statements, we contributed over $888.4 million of balance sheet loans into two CLO securitizations that remain on our balance sheet for accounting purposes but should be excluded from debt obligations for adjusted leverage calculation purposes. 

106

Cost of funds

We present cost of funds, which is a non-GAAP financial measure, as a supplemental measure of the Company’s cost of debt financing. We define cost of funds as interest expense as reported on our consolidated statements of income adjusted to exclude interest expense related to liabilities for transfers not considered sales and include the net interest expense component resulting from our hedging activities, which is currently included in net results from derivative transactions on our consolidated statements of income. Interest income, net of cost of funds which is a non-GAAP financial measure, is defined as interest income, less interest income related to mortgage loans transferred but not considered sold less cost of funds.

Set forth below is an unaudited reconciliation of interest expense to cost of funds ($ in thousands):

	Year Ended December 31,
	2018			2017			2016
Interest expense	$	(194,291	)	$	(146,118	)	$	(120,827	)
Net interest expense component of hedging activities (1)	(7,234		)	(15,320		)	(29,870		)
Cost of funds	$	(201,525	)	$	(161,438	)	$	(150,697	)
Interest income	$	344,816		$	263,667		$	236,372
Cost of funds	(201,525		)	(161,438		)	(150,697		)
Interest income, net of cost of funds	$	143,291		$	102,229		$	85,675

		Year Ended December 31,
		2018			2017			2016
(1)	Net result from derivative transactions	$	15,926		$	(12,641	)	$	(1,409	)
	Hedging realized result	(23,141		)	7,460			(17,356		)
	Hedging unrecognized result	(19		)	(10,139		)	(11,105		)
	Net interest expense component of hedging activities	$	(7,234	)	$	(15,320	)	$	(29,870	)

107

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

The nature of the Company’s business exposes it to market risk arising from changes in interest rates. Changes, both increases and decreases, in the rates the Company is able to charge its borrowers, the yields the Company is able to achieve in its securities investments, and the Company’s cost of borrowing directly impacts its net income. The Company’s interest income stream from loans and securities is generally fixed over the life of its assets, whereas it uses floating-rate debt to finance a significant portion of its investments. Another component of interest rate risk is the effect changes in interest rates will have on the market value of the assets the Company acquires. The Company faces the risk that the market value of its assets will increase or decrease at different rates than that of its liabilities, including its hedging instruments. The Company mitigates interest rate risk through utilization of hedging instruments, primarily interest rate swap and futures agreements. Interest rate swap and futures agreements are utilized to hedge against future interest rate increases on the Company’s borrowings and potential adverse changes in the value of certain assets that result from interest rate changes. The Company generally seeks to hedge assets that have a duration longer than five years, including newly originated conduit first mortgage loans, securities in the Company’s CMBS portfolio if long enough in duration, and most of its U.S. Agency Securities portfolio.

The following table summarizes the change in net income for a 12-month period commencing December 31, 2018 and the change in fair value of our investments and indebtedness assuming an increase or decrease of 100 basis points in the LIBOR interest rate on December 31, 2018, both adjusted for the effects of our interest rate hedging activities ($ in thousands):

	Projected change in net income(1)			Projected change in portfolio value
Change in interest rate:
Decrease by 1.00%	$	(15,932	)	$	18,935
Increase by 1.00%	19,014			(20,512		)

(1) Subject to limits for floors on our floating rate investments and indebtedness.

Market Value Risk

The Company’s securities investments are reflected at their estimated fair value. The change in estimated fair value of securities available-for-sale is reflected in accumulated other comprehensive income. The change in estimated fair value of Agency interest-only securities is recorded in current period earnings. The estimated fair value of these securities fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of these securities would be expected to decrease; conversely, in a decreasing interest rate environment, the estimated fair value of these securities would be expected to increase. As market volatility increases or liquidity decreases, the market value of the Company’s assets may be adversely impacted. The Company’s fixed rate mortgage loan portfolio is subject to the same risks. However, to the extent those loans are classified as held for sale, they are reflected at the lower of cost or market. Otherwise, held for investment mortgage loans are reflected at values equal to the unpaid principal balances net of certain fees, costs and loan loss allowances.

108

Liquidity Risk

Market disruptions may lead to a significant decline in transaction activity in all or a significant portion of the asset classes in which the Company invests and may at the same time lead to a significant contraction in short-term and long-term debt and equity funding sources. A decline in liquidity of real estate and real estate-related investments, as well as a lack of availability of observable transaction data and inputs, may make it more difficult to sell the Company’s investments or determine their fair values. As a result, the Company may be unable to sell its investments, or only be able to sell its investments at a price that may be materially different from the fair values presented. Also, in such conditions, there is no guarantee that the Company’s borrowing arrangements or other arrangements for obtaining leverage will continue to be available or, if available, will be available on terms and conditions acceptable to the Company. In addition, a decline in market value of the Company’s assets may have particular adverse consequences in instances where it borrowed money based on the fair value of its assets. A decrease in the market value of the Company’s assets may result in the lender requiring it to post additional collateral or otherwise sell assets at a time when it may not be in the Company’s best interest to do so. The Company’s captive insurance company subsidiary, Tuebor, is subject to state regulations which require that dividends may only be made with regulatory approval. The Company’s broker-dealer subsidiary, LCS, is also required to be compliant with FINRA and SEC regulations which require that dividends may only be made with regulatory approval.

Credit Risk

The Company is subject to varying degrees of credit risk in connection with its investments. The Company seeks to manage credit risk by performing deep credit fundamental analyses of potential assets and through ongoing asset management. The Company’s investment guidelines do not limit the amount of its equity that may be invested in any type of its assets; however, investments greater than a certain size are subject to approval by the Risk and Underwriting Committee of the board of directors.

Credit Spread Risk

Credit spread risk is the risk that interest rate spreads between two different financial instruments will change. In general, fixed-rate commercial mortgages and CMBS are priced based on a spread to Treasury or interest rate swaps. The Company generally benefits if credit spreads narrow during the time that it holds a portfolio of mortgage loans or CMBS investments, and the Company may experience losses if credit spreads widen during the time that it holds a portfolio of mortgage loans or CMBS investments. The Company actively monitors its exposure to changes in credit spreads and the Company may enter into credit total return swaps or take positions in other credit related derivative instruments to moderate its exposure against losses associated with a widening of credit spreads.

Risks Related to Real Estate

Real estate and real estate-related assets, including loans and commercial real estate-related securities, are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; environmental conditions; competition from comparable property types or properties; changes in tenant mix or performance and retroactive changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause the Company to suffer losses.

Covenant Risk

In the normal course of business, the Company enters into loan and securities repurchase agreements and credit facilities with certain lenders to finance its real estate investment transactions. These agreements contain, among other conditions, events of default and various covenants and representations. If such events are not cured by the Company or waived by the lenders, the lenders may decide to curtail or limit extension of credit, and the Company may be forced to repay its advances or loans. In addition, the Company’s Notes are subject to covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. The Company’s failure to comply with these covenants could result in an event of default, which could result in the Company being required to repay these borrowings before their due date. As of December 31, 2018, the Company believes it was in compliance with all covenants.

109

Diversification Risk

The assets of the Company are concentrated in the real estate sector. Accordingly, the investment portfolio of the Company may be subject to more rapid change in value than would be the case if the Company were to maintain a wide diversification among investments or industry sectors. Furthermore, even within the real estate sector, the investment portfolio may be relatively concentrated in terms of geography and type of real estate investment. This lack of diversification may subject the investments of the Company to more rapid change in value than would be the case if the assets of the Company were more widely diversified.

Concentrations of Market Risk

Concentrations of market risk may exist with respect to the Company’s investments. Market risk is a potential loss the Company may incur as a result of change in the fair values of its investments. The Company may also be subject to risk associated with concentrations of investments in geographic regions and industries.

Regulatory Risk

The Company established a broker-dealer subsidiary, LCS, which was initially licensed and capitalized to do business in July 2010. LCS is required to be compliant with FINRA and SEC requirements on an ongoing basis and is subject to multiple operating and reporting requirements to which all broker-dealer entities are subject. Additionally, Ladder Capital Asset Management LLC (“LCAM”) is a registered investment adviser. LCAM is required to be compliant with SEC requirements on an ongoing basis and is subject to multiple operating and reporting requirements to which all registered investment advisers are subject. In addition, Tuebor is subject to state regulation as a captive insurance company. If LCS, the Adviser or Tuebor fail to comply with regulatory requirements, they could be subject to loss of their licenses and registration and/or economic penalties.

110

Item 8. Financial Statements and Supplementary Data

The consolidated financial statements of Ladder Capital Corp and the notes related to the foregoing consolidated financial statements are included in this Item.

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm		112
Consolidated Balance Sheets		114
Consolidated Statements of Income		115
Consolidated Statements of Comprehensive Income		117
Consolidated Statements of Changes in Equity		118
Consolidated Statements of Cash Flows		121
Notes to Consolidated Financial Statements		124
	Note 1. Organization and Operations	124
	Note 2. Significant Accounting Policies	125
	Note 3. Consolidated Variable Interest Entities	144
	Note 4. Mortgage Loan Receivables	145
	Note 5. Real Estate Securities	150
	Note 6. Real Estate and Related Lease Intangibles, Net	153
	Note 7. Investment in Unconsolidated Joint Ventures	159
	Note 8. Debt Obligations, Net	162
	Note 9. Fair Value of Financial Instruments	171
	Note 10. Derivative Instruments	177
	Note 11. Offsetting Assets and Liabilities	179
	Note 12. Equity Structure and Accounts	181
	Note 13. Noncontrolling Interests	187
	Note 14. Earnings Per Share	189
	Note 15. Stock Based and Other Compensation Plans	191
	Note 16. Income Taxes	202
	Note 17. Related Party Transactions	205
	Note 18. Commitments and Contingencies	207
	Note 19. Segment Reporting	208
	Note 20. Quarterly Financial Data (Unaudited)	211
	Note 21. Subsequent Events	212
Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2018		213
Schedule IV-Mortgage Loans on Real Estate as of December 31, 2018		223

All other schedules are omitted because they are not required or the required information is shown in the consolidated financial statements or notes thereto.

111

Report of Independent Registered Public Accounting Firm

Tothe Board of Directors andShareholders

of Ladder Capital Corp:

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the consolidated financial statements, including the related notes, as listed in the index appearing under Item 15(1), and the financial statement schedules listed in the index appearing under Item 15(2), of Ladder Capital Corp and its subsidiaries (the “Company”) (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s annual report on internal control over financial reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

112

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP

New York, New York

February 28, 2019

We have served as the Company’s or its predecessor’s auditor since 2009.

113

Ladder Capital Corp

Consolidated Balance Sheets

(Dollars in Thousands)

	December 31, 2018(1)			December 31, 2017(1)
Assets
Cash and cash equivalents	$	67,878		$	76,674
Restricted cash	30,572			106,009
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	3,318,390			3,282,462
Provision for loan losses	(17,900		)	(4,000		)
Mortgage loan receivables held for sale	182,439			230,180
Real estate securities	1,410,126			1,106,517
Real estate and related lease intangibles, net	998,022			1,032,041
Investments in unconsolidated joint ventures	40,354			35,441
FHLB stock	57,915			77,915
Derivative instruments	—			888
Accrued interest receivable	27,214			25,875
Other assets	157,862			55,613
Total assets	$	6,272,872		$	6,025,615
Liabilities and Equity
Liabilities
Debt obligations, net	$	4,452,574		$	4,379,826
Due to brokers	1,301			14
Derivative instruments	975			2,606
Amount payable pursuant to tax receivable agreement	1,570			1,656
Dividends payable	37,316			30,528
Accrued expenses	82,425			59,619
Other liabilities	53,076			63,220
Total liabilities	4,629,237			4,537,469
Commitments and contingencies (Note 18)	—			—
Equity
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding	105			94
Class B common stock, par value $0.001 per share, 100,000,000 shares authorized; 13,117,419 and 17,667,251 shares issued and outstanding	13			18
Additional paid-in capital	1,471,157			1,306,136
Treasury stock, 2,701,162 and 2,617,587 shares, at cost	(32,815		)	(31,956		)
Retained earnings (dividends in excess of earnings)	11,342			(39,112		)
Accumulated other comprehensive income (loss)	(4,649		)	(212		)
Total shareholders’ equity	1,445,153			1,234,968
Noncontrolling interest in operating partnership	188,427			240,861
Noncontrolling interest in consolidated joint ventures	10,055			12,317
Total equity	1,643,635			1,488,146
Total liabilities and equity	$	6,272,872		$	6,025,615

(1) Includes amounts relating to consolidated variable interest entities. See Note 3.

The accompanying notes are an integral part of these consolidated financial statements.

114

Ladder Capital Corp

Consolidated Statements of Income

(Dollars in Thousands, Except Per Share and Dividend Data)

	Year Ended December 31,
	2018			2017			2016
Net interest income
Interest income	$	344,816		$	263,667		236,372
Interest expense	194,291			146,118			120,827
Net interest income	150,525			117,549			115,545
Provision for loan losses	13,900			—			300
Net interest income after provision for loan losses	136,625			117,549			115,245
Other income
Operating lease income	96,506			89,492			77,277
Tenant recoveries	9,671			7,179			5,958
Sale of loans, net	16,511			54,046			26,009
Realized gain (loss) on securities	(5,808		)	17,209			7,724
Unrealized gain (loss) on equity securities	(1,605		)	—			—
Unrealized gain (loss) on Agency interest-only securities	555			1,405			(56		)
Realized gain on sale of real estate, net	95,881			11,423			20,636
Fee and other income	26,285			18,341			21,365
Net result from derivative transactions	15,926			(12,641		)	(1,409		)
Earnings (loss) from investment in unconsolidated joint ventures	790			89			426
Gain (loss) on extinguishment/defeasance of debt	(4,392		)	(73		)	5,382
Total other income	250,320			186,470			163,312
Costs and expenses
Salaries and employee benefits	60,117			70,463			64,270
Operating expenses	21,696			21,421			20,552
Real estate operating expenses	29,799			33,216			30,545
Fee expense	5,055			4,996			3,703
Depreciation and amortization	41,959			40,332			39,447
Total costs and expenses	158,626			170,428			158,517
Income (loss) before taxes	228,319			133,591			120,040
Income tax expense (benefit)	6,643			7,712			6,320
Net income (loss)	221,676			125,879			113,720
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	(15,864		)	(226		)	138
Net (income) loss attributable to noncontrolling interest in operating partnership	(25,797		)	(30,377		)	(47,131		)
Net income (loss) attributable to Class A common shareholders	$	180,015		$	95,276		$	66,727
The accompanying notes are an integral part of these consolidated financial statements.

115

	Year Ended December 31,
	2018		2017		2016
Earnings per share:
Basic	$	1.85	$	1.16	$	1.08
Diluted	$	1.84	$	1.13	$	1.06
Weighted average shares outstanding:
Basic	97,226,027		81,902,524		61,998,089
Diluted	97,652,065		109,704,880		107,638,788
Dividends per share of Class A common stock (Note 12)	$	1.535	$	1.215	$	1.285

The accompanying notes are an integral part of these consolidated financial statements.

116

Ladder Capital Corp

Consolidated Statements of Comprehensive Income

(Dollars in Thousands)

	Year Ended December 31,
	2018			2017			2016
Net income (loss)	$	221,676		$	125,879		$	113,720
Other comprehensive income (loss)
Unrealized gain (loss) on securities, net of tax:
Unrealized gain (loss) on real estate securities, available for sale	(8,205		)	18,515			20,947
Reclassification adjustment for (gains) included in net income	3,064			(20,735		)	(12,428		)
Total other comprehensive income (loss)	(5,141		)	(2,220		)	8,519
Comprehensive income	216,535			123,659			122,239
Comprehensive (income) loss attributable to noncontrolling interest in consolidated joint ventures	(15,864		)	(226		)	138
Comprehensive income of combined Class A common shareholders and Operating Partnership unitholders	$	200,671		$	123,433		$	122,377
Comprehensive (income) attributable to noncontrolling interest in operating partnership	(24,868		)	(31,072		)	(52,230		)
Comprehensive income attributable to Class A common shareholders	$	175,803		$	92,361		$	70,147

The accompanying notes are an integral part of these consolidated financial statements.

117

Ladder Capital Corp

Consolidated Statements of Changes in Equity

(Dollars and Shares in Thousands)

	Shareholders’ Equity
	Class A Common Stock				Class B Common Stock					Additional Paid-  in-Capital			Treasury Stock			Retained Earnings (Dividends in Excess of Earnings)			Accumulated  Other  Comprehensive  Income (Loss)			Noncontrolling Interests						Total Equity
	Shares		Par		Shares		Par															Operating  Partnership			Consolidated  Joint Ventures
Balance, December 31, 2017	93,641		$	94	17,668		$	18		$	1,306,136		$	(31,956	)	$	(39,112	)	$	(212	)	$	240,861		$	12,317		$	1,488,146
Contributions	—		—		—		—			—			—			—			—			—			7,604			7,604
Distributions	—		—		—		—			—			—			—			—			(20,353		)	(25,730		)	(46,083		)
Equity based compensation	—		—		—		—			8,831			—			—			—			—			—			8,831
Issuance of common stock	5,800		6		—		—			99,000			—			—			—			—			—			99,006
Offering costs	—		—		—		—			(499		)	—			—			—			—			—			(499		)
Grants of restricted stock	34		—		—		—			—			—			—			—			—			—			—
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(58	)	—		—		—			—			(859		)	—			—			—			—			(859		)
Forfeitures	(26	)	—		—		—			—			—			—			—			—			—			—
Dividends declared	—		—		—		—			—			—			(129,561		)	—			—			—			(129,561		)
Exchange of noncontrolling interest for common stock	4,550		5		(4,550	)	(5		)	63,109			—			—			(167		)	(62,427		)	—			515
Net income (loss)	—		—		—		—			—			—			180,015			—			25,797			15,864			221,676
Other comprehensive income (loss)	—		—		—		—			—			—			—			(4,211		)	(930		)	—			(5,141		)
Rebalancing of ownership percentage between Company and Operating Partnership	—		—		—		—			(5,420		)	—			—			(59		)	5,479			—			—
Balance, December 31, 2018	103,941		$	105	13,118		$	13		$	1,471,157		$	(32,815	)	$	11,342		$	(4,649	)	$	188,427		$	10,055		$	1,643,635

The accompanying notes are an integral part of these consolidated financial statements.

118

Ladder Capital Corp

Consolidated Statements of Changes in Equity

(Dollars and Shares in Thousands)

	Shareholders’ Equity
	Class A Common Stock					Class B Common Stock					Additional Paid-  in-Capital			Treasury Stock			Retained Earnings (Dividends in Excess of Earnings)			Accumulated  Other  Comprehensive  Income (Loss)			Noncontrolling Interests						Total Equity
	Shares		Par			Shares		Par															Operating  Partnership			Consolidated  Joint Ventures
Balance, December 31, 2016	71,586		$	72		38,003		$	38		$	992,307		$	(11,244	)	$	(11,148	)	$	1,365		$	533,246		$	4,918		$	1,509,554
Contributions	—		—			—		—			—			—			—			—			—			7,479			7,479
Distributions	—		—			—		—			—			—			—			—			(42,218		)	(306		)	(42,524		)
Equity based compensation	—		—			—		—			18,965			—			—			—			—			—			18,965
Grants of restricted stock	1,997		1			—		—			(1		)	—			—			—			—			—			—
Purchase of treasury stock	(190	)	—			—		—			—			(2,588		)	—			—			—			—			(2,588		)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(1,323	)	(1		)	—		—			—			(18,124		)	—			—			—			—			(18,125		)
Forfeitures	(10	)	—			—		—			—			—			—			—			—			—			—
Dividends declared	—		—			—		—			—			—			(105,921		)	—			—			—			(105,921		)
Stock dividends	814		1			432		1			17,317			—			(17,319		)	—			—			—			—
Exchange of noncontrolling interest for common stock	20,767		21			(20,767	)	(21		)	280,714			—			—			1,696			(284,763		)	—			(2,353		)
Net income (loss)	—		—			—		—			—			—			95,276			—			30,377			226			125,879
Other comprehensive income (loss)	—		—			—		—			—			—			—			(2,915		)	695			—			(2,220		)
Rebalancing of ownership percentage between Company and Operating Partnership	—		—			—		—			(3,166		)	—			—			(358		)	3,524			—			—
Balance, December 31, 2017	93,641		$	94		17,668		$	18		$	1,306,136		$	(31,956	)	$	(39,112	)	$	(212	)	$	240,861		$	12,317		$	1,488,146

The accompanying notes are an integral part of these consolidated financial statements.

119

Ladder Capital Corp

Consolidated Statements of Changes in Equity

(Dollars and Shares in Thousands)

	Shareholders’ Equity
	Class A Common Stock				Class B Common Stock					Additional Paid-  in-Capital			Treasury Stock			Retained Earnings (Dividends in Excess of Earnings)			Accumulated  Other  Comprehensive  Income (Loss)			Noncontrolling Interests						Total Equity
	Shares		Par		Shares		Par															Operating  Partnership			Consolidated  Joint Ventures
Balance, December 31, 2015	55,210		$	55	44,056		$	44		$	776,866		$	(5,812	)	$	60,618		$	(3,556	)	$	657,380		$	5,813		$	1,491,408
Contributions	—		—		—		—			—			—			—			—			250			—			250
Distributions	—		—		—		—			—			—			—			—			(39,805		)	(757		)	(40,562		)
Equity based compensation	—		—		—		—			516			—			—			—			17,124			—			17,640
Grants of restricted stock	794		1		—		—			(1		)	—			—			—			—			—			—
Purchase of treasury stock	(424	)	—		—		—			—			(4,652		)	—			—			—			—			(4,652		)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(73	)	—		(1	)	—			—			(780		)	—			—			(6		)	—			(786		)
Forfeitures	(48	)	—		—		—			—			—			—			—			—			—			—
Dividends declared	—		—		—		—			—			—			(74,393		)	—			—			—			(74,393		)
Stock dividends	5,606		6		4,469		4			64,090			—			(64,100		)	—			—			—			—
Exchange of noncontrolling interest for common stock	10,521		10		(10,521	)	(10		)	144,629			—			—			1,202			(145,831		)	—			—
Adjustment for deferred taxes/tax receivable agreement as a result of the exchange of Class B shares	—		—		—		—			(1,590		)	—			—			—			—			—			(1,590		)
Net income (loss)	—		—		—		—			—			—			66,727			—			47,131			(138		)	113,720
Other comprehensive income (loss)	—		—		—		—			—			—			—			3,420			5,099			—			8,519
Rebalancing of ownership percentage between Company and Operating Partnership	—		—		—		—			7,797			—			—			299			(8,096		)	—			—
Balance, December 31, 2016	71,586		$	72	38,003		$	38		$	992,307		$	(11,244	)	$	(11,148	)	$	1,365		$	533,246		$	4,918		$	1,509,554

The accompanying notes are an integral part of these consolidated financial statements.

120

Ladder Capital Corp

Consolidated Statements of Cash Flows

(Dollars in Thousands)

	Year Ended December 31,
	2018				2017				2016
Cash flows from operating activities:
Net income (loss)	$	221,676			$	125,879			$	113,720
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
(Gain) loss on extinguishment/defeasance of debt	4,392				73				(5,382		)
Depreciation and amortization	41,959				40,332				39,447
Unrealized (gain) loss on derivative instruments	(705		)		3,432				(4,224		)
Unrealized (gain) loss on equity securities	1,605				—				—
Unrealized (gain) loss on Agency interest-only securities	(555		)		(1,405		)		56
Unrealized (gain) loss on investment in mutual fund	(156		)		(300		)		14
Provision for loan losses	13,900				—				300
Amortization of equity based compensation	8,831				18,965				17,640
Amortization of deferred financing costs included in interest expense	10,906				7,856				7,459
Amortization of premium on mortgage loan financing	(1,023		)		(1,025		)		(894		)
Amortization of above- and below-market lease intangibles	(1,739		)		(786		)		(108		)
Amortization of premium/(accretion) of discount and other fees on loans	(19,820		)		(11,180		)		(8,941		)
Amortization of premium/(accretion) of discount and other fees on securities	3,124				5,241				6,422
Realized (gain) loss on sale of mortgage loan receivables held for sale	(16,511		)		(54,046		)		(26,009		)
Realized (gain) loss on real estate securities	5,808				(17,209		)		(7,724		)
Realized gain on sale of real estate, net	(95,881		)		(11,423		)		(20,636		)
Realized gain on sale of derivative instruments	(242		)		199				24
Origination of mortgage loan receivables held for sale	(1,297,221		)		(1,465,635		)		(1,128,651		)
Purchases of mortgage loan receivables held for sale	—				—				(73,421		)
Repayment of mortgage loan receivables held for sale	14,242				2,083				1,768
Proceeds from sales of mortgage loan receivables held for sale	1,292,442			(1)	1,375,733			(2)	1,440,195
(Income) loss from investments in unconsolidated joint ventures in excess of distributions received	(790		)		(89		)		(426		)
Distributions from operations of investment in unconsolidated joint ventures	1,250				—				1,017
Deferred tax asset (liability)	(7,525		)		5,591				1,868
Payments pursuant to tax receivable agreement	—				(1,013		)		—
Changes in operating assets and liabilities:
Accrued interest receivable	(1,339		)		(1,437		)		(1,662		)
Other assets	3,369				(3,275		)		(4,340		)
Accrued expenses and other liabilities	20,436				(4,576		)		(9,085		)
Net cash provided by (used in) operating activities	200,433				11,985				338,427

121

	Year Ended December 31,
	2018				2017			2016
Cash flows from investing activities:
Purchase of derivative instruments	(545		)		(300		)	(73		)
Sale of derivative instruments	888				—			39
Purchases of real estate securities	(770,039		)		(210,903		)	(977,062		)
Repayment of real estate securities	109,446				138,413			684,143
Proceeds from sales of real estate securities	324,798				1,025,710			539,295
Proceeds from sale of FHLB stock	20,000				—			—
Origination of mortgage loan receivables held for investment	(1,478,771		)		(1,407,669		)	(919,023		)
Purchases of mortgage loan receivables held for investment	—				(94,079		)	—
Repayment of mortgage loan receivables held for investment	1,411,862				404,584			649,914
Basis recovery of Agency interest-only securities	18,349				51,989			70,053
Capital contributions to investment in unconsolidated joint ventures	(3,865		)		—			—
Distributions received from investments in unconsolidated joint ventures in excess of income	—				—			48
Capitalization of interest on investment in unconsolidated joint ventures	(1,507		)		(1,327		)	(867		)
Capital contributions to investment in mutual fund	—				—			(10,001		)
Purchases of real estate	(122,707		)		(236,932		)	(62,495		)
Capital improvements of real estate	(7,782		)		(5,640		)	(10,640		)
Proceeds from sale of real estate	157,008			(3)	29,519			72,953			(4)
Net cash provided by (used in) investing activities	(342,865		)		(306,635		)	36,284
Cash flows from financing activities:
Deferred financing costs paid	(3,509		)		(26,330		)	(5,927		)
Proceeds from borrowings under debt obligations	5,806,914				10,080,341			12,359,830
Repayment of borrowings under debt obligations	(5,681,604		)		(9,510,272		)	(12,689,064		)
Cash dividends paid to Class A common shareholders	(122,772		)		(100,076		)	(67,166		)
Capital contributed by noncontrolling interests in operating partnership	—				—			250
Capital distributed to noncontrolling interests in operating partnership	(20,353		)		(42,218		)	(39,805		)
Capital contributed by noncontrolling interests in consolidated joint ventures	7,604				7,479			—
Capital distributed to noncontrolling interests in consolidated joint ventures	(25,730		)		(306		)	(757		)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock	(858		)		(18,125		)	(786		)
Purchase of treasury stock	—				(2,588		)	(4,652		)
Issuance of common stock	99,006				—			—
Common stock offering costs	(499		)		—			—
Net cash provided by (used in) financing activities	58,199				387,905			(448,077		)
Net increase (decrease) in cash, cash equivalents and restricted cash	(84,233		)		93,255			(73,366		)
Cash, cash equivalents and restricted cash at beginning of period	182,683				89,428			162,794
Cash, cash equivalents and restricted cash at end of period	$	98,450			$	182,683		$	89,428

122

	Year Ended December 31,
	2018			2017			2016
Supplemental information:
Cash paid for interest, net of amounts capitalized	$	183,215		$	130,795		$	115,246
Cash paid (received) for income taxes	9,839			(214		)	8,775
Non-cash investing and financing activities:
Securities and derivatives purchased, not settled	(1,287		)	380			(394		)
Securities and derivatives sold, not settled	—			(10		)	—
Origination of mortgage loans receivable held for investment	—			—			50,378
Repayment in transit of mortgage loans receivable held for investment (other assets)	106,204			—			(70,678		)
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, at amortized cost	55,403			153,722			—
Proceeds from sale of real estate	1,421			—			—
Reduction in proceeds from sales of real estate	62,417			115,359			—
Assumption of debt obligations by real estate buyer/defeasance of debt and related costs	(62,417		)	(115,359		)	—
Exchange of noncontrolling interest for common stock	62,433			284,783			145,841
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock	428			2,203			980
Increase in amount payable pursuant to tax receivable agreement	(86		)	149			610
Rebalancing of ownership percentage between Company and Operating Partnership	5,480			3,524			(8,096		)
Dividends declared, not paid	37,316			30,528			23,364
Stock dividends	—			17,319			64,100

(1) Includes cash proceeds received in 2018 that relate to 2017 sales of loans of $0.4 million.

(2) Includes cash proceeds received in 2017 that relate to 2016 sales of loans of $20.3 million.

(3) Includes cash proceeds received in 2018 that relate to 2017 sales of real estate of $1.4 million.

(4) Includes cash proceeds received in 2016 that relate to 2015 sales of real estate of $6.5 million.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statement of cash flows ($ in thousands):

	December 31, 2018		December 31, 2017		December 31, 2016
Cash and cash equivalents	$	67,878	$	76,674	$	44,615
Restricted cash	30,572		106,009		44,813
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows	$	98,450	$	182,683	$	89,428

The accompanying notes are an integral part of these consolidated financial statements.

123

Ladder Capital Corp

Notes to Consolidated Financial Statements

1. ORGANIZATION AND OPERATIONS

Ladder Capital Corp is an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. Ladder Capital Corp, as the general partner of Ladder Capital Finance Holdings LLLP (“LCFH,” “Predecessor” or the “Operating Partnership”), operates the Ladder Capital business through LCFH and its subsidiaries. As of December 31, 2018, Ladder Capital Corp has a 88.8% economic interest in LCFH and controls the management of LCFH as a result of its ability to appoint its board members. Accordingly, Ladder Capital Corp consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners (as defined below). In addition, Ladder Capital Corp, through certain subsidiaries which are treated as taxable REIT subsidiaries (each a “TRS”), is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and such indirect U.S. federal, state and local income taxes, there are no material differences between Ladder Capital Corp’s consolidated financial statements and LCFH’s consolidated financial statements.

Ladder Capital Corp was formed as a Delaware corporation on May 21, 2013. The Company conducted an initial public offering (“IPO”) which closed on February 11, 2014. The Company used the net proceeds from the IPO to purchase newly issued limited partnership units (“LP Units”) from LCFH. In connection with the IPO, Ladder Capital Corp also became a holding corporation and the general partner of, and obtained a controlling interest in, LCFH. Ladder Capital Corp’s only business is to act as the general partner of LCFH, and, as such, Ladder Capital Corp indirectly operates and controls all of the business and affairs of LCFH and its subsidiaries through its ability to appoint the LCFH board. The proceeds received by LCFH in connection with the sale of the LP Units have been and will be used for loan origination and related real estate business lines and for general corporate purposes. The IPO transactions described herein are referred to as the “IPO Transactions.”

In anticipation of the Company’s election to be subject to tax as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) beginning with its 2015 taxable year (the “REIT Election”), the Company effected an internal realignment as of December 31, 2014. As part of this realignment, LCFH and certain of its wholly-owned subsidiaries were serialized in order to segregate our REIT-qualified assets and income from the Company’s non-REIT-qualified assets and income. Pursuant to such serialization, all assets and liabilities of LCFH and each such subsidiary were identified as TRS assets and liabilities (e.g., conduit securitization and condominium sales businesses) and REIT assets and liabilities (e.g., balance sheet loans, real estate and most securities), and were allocated on the Company’s internal books and records into two pools within LCFH or such subsidiary, Series TRS and Series REIT (collectively, the “Series”), respectively. Series REIT and Series TRS have separate boards, officers, books and records, bank accounts, and tax identification numbers. Each outstanding LP Unit was exchanged for one Series REIT limited partnership unit (“Series REIT LP Unit”), which is entitled to receive profits and losses derived from REIT assets and liabilities, and one Series TRS limited partnership unit (“Series TRS LP Unit”), which is entitled to receive profits and losses derived from TRS assets and liabilities (Series REIT LP Units and Series TRS LP Units are collectively referred to as “Series Units”). Ladder Capital Corp remains the general partner of Series REIT of LCFH. LC TRS I LLC (“LC TRS I”), a Delaware limited liability company wholly-owned by Series REIT of LCFH, serves as the general partner of Series TRS of LCFH and Series TRS LP Units are exchangeable for an equal number of shares (“TRS Shares”) of LC TRS I (a “TRS Exchange”).

Ladder Capital Corp consolidates the financial results of LCFH and its subsidiaries. The ownership interest of certain existing owners of LCFH, who owned LP Units and an equivalent number of shares of Ladder Capital Corp Class B common stock as of the completion of the IPO (the “Continuing LCFH Limited Partners”) and continue to hold equivalent Series Units and Ladder Capital Corp Class B common stock, is reflected as a noncontrolling interest in Ladder Capital Corp’s consolidated financial statements.

124

Pursuant to LCFH’s Third Amended and Restated LLLP Agreement, dated as of December 31, 2014 and as amended from time to time, and subject to the applicable minimum retained ownership requirements and certain other restrictions, including notice requirements, from time to time, Continuing LCFH Limited Partners (or certain transferees thereof)

may from time to time, subject to certain conditions, receive one share of the Company’s Class A common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications. However, such exchange for shares of Ladder Capital Corp Class A common stock will not affect the exchanging owners’ voting power since the votes represented by the canceled shares of Ladder Capital Corp Class B common stock will be replaced with the votes represented by the shares of Class A common stock for which such Series Units, including TRS Shares as applicable, will be exchanged.

As a result of the Company’s ownership interest in LCFH and LCFH’s election under Section 754 of the Code, the Company expects to benefit from depreciation and other tax deductions reflecting LCFH’s tax basis for its assets. Those deductions will be allocated to the Company and will be taken into account in reporting the Company’s taxable income.

As of March 4, 2015, the Company made the necessary TRS and check-the-box elections began to elect to be taxed as a REIT starting with its tax return for the year ended December 31, 2015, filed in September 2016.

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

The consolidated financial statements include the Company’s accounts and those of its subsidiaries which are majority-owned and/or controlled by the Company and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. All significant intercompany transactions and balances have been eliminated.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. See Note 3 for further information on the Company’s consolidated variable interest entities.

Noncontrolling interests in consolidated subsidiaries are defined as “the portion of the equity (net assets) in the subsidiaries not attributable, directly or indirectly, to a parent.” Noncontrolling interests are presented as a separate component of capital in the consolidated balance sheets. In addition, the presentation of net income attributes earnings to shareholders/unitholders (controlling interest) and noncontrolling interests.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the balance sheets and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically, and the effects of resulting changes are reflected in the consolidated financial statements in the period the changes are deemed to be necessary. Significant estimates made in the accompanying consolidated financial statements include, but are not limited to the following:

125

• valuation of real estate securities;

• valuation of mortgage loan receivables held for sale;

• allocation of purchase price for acquired real estate;

• impairment, and useful lives, of real estate;

• useful lives of intangible assets;

• valuation of derivative instruments;

• valuation of deferred tax asset (liability);

• amounts payable pursuant to the Tax Receivable Agreement;

• determination of effective yield for recognition of interest income;

• adequacy of provision for loan losses including the valuation of underlying collateral for collateral dependent loans;

• determination of other than temporary impairment of real estate securities and investments in unconsolidated joint ventures;

• certain estimates and assumptions used in the accrual of incentive compensation and calculation of the fair value of equity compensation issued to employees;

• determination of the effective tax rate for income tax provision; and

• certain estimates and assumptions used in the allocation of revenue and expenses for our segment reporting.

Cash and Cash Equivalents

The Company considers all investments with original maturities of three months or less, at the time of acquisition, to be cash equivalents. The Company maintains cash accounts at several financial institutions, which are insured up to a maximum of $250,000 per account as of December 31, 2018 and 2017. At December 31, 2018 and 2017, and at various times during the years, the balances exceeded the insured limits.

Restricted Cash

Restricted cash is comprised of accounts the Company maintains with brokers to facilitate financial derivative and repurchase agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities. Prior to January 1, 2017, these amounts were previously recorded in other assets on the Company’s consolidated balance sheets.

Mortgage Loan Receivables Held for Investment

Loans for which the Company has the intention and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or discounts and an allowance for loan losses. Loan origination fees and direct loan origination costs are deferred and recognized in interest income over the estimated life of the loans using the interest method, adjusted for actual prepayments. Upon the decision to sell such loans, the Company will transfer the loan from mortgage loan receivables held for investment to mortgage loan receivables held for sale at the lower of carrying value or fair value on the consolidated balance sheets.

Provision for Loan Losses

The provision for loan losses reflects the Company’s estimate of loan losses inherent in the loan portfolio as of the balance sheet date. The provision for loan losses includes a portfolio-based, general component and an asset-specific component.

The Company estimates its portfolio-based loan loss provision based on its historical loss experience and expectation of losses inherent in the investment portfolio but not yet realized. To ensure that the risk exposures are properly measured and the appropriate reserves are taken, the Company assesses a loan loss provision balance that will grow over time with its portfolio and the related risk as the assets are aged and approach maturity and ultimate refinancing where applicable.

126

The asset-specific reserve component relates to reserves for losses on individually impaired loans. The Company evaluates each loan for impairment at least quarterly. Impairment occurs when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan. If the loan is considered to be impaired, an allowance is recorded to reduce the carrying value of the loan to the present value of the expected future cash flows discounted at the loan’s effective rate or the fair value of the collateral, less the estimated costs to sell, if recovery of the Company’s investment is expected solely from the collateral.

The Company’s loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor on a loan by loan basis. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data.

For collateral dependent impaired loans, impairment is measured using the estimated fair value of collateral less the estimated cost to sell. Valuations are performed or obtained at the time a loan is determined to be impaired and designated non-performing, and are updated if circumstances indicate that a significant change in value has occurred. The Company generally will use the direct capitalization rate valuation methodology to estimate the fair value of the collateral for such loans. In more limited cases, the Company will obtain external appraisals for loan collateral. A loan is also considered impaired if its terms are modified in a troubled debt restructuring ("TDR"). A TDR occurs when a concession is granted and the debtor is experiencing financial difficulties. Impairments on TDR loans are generally measured based on the present value of expected future cash flows discounted at the effective interest rate of the original loans. Significant judgment is required when evaluating loans for impairment, therefore actual results over time could be materially different.

The Company designates non-performing loans at such time as (i) loan payments become 90-days past due; (ii) the loan has a maturity default; or (iii) in the opinion of the Company, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan. Income recognition will be suspended when a loan is designated non-performing and resumed only when the suspended loan becomes contractually current and performance is demonstrated to have resumed. Any interest received for loans in non-performing status will be applied as a reduction to the unpaid principal balance. A loan will be written off when it is no longer realizable and legally discharged.

Mortgage Loan Receivables Held for Sale

Mortgage loan receivables held for sale are first mortgage loans that are secured by cash-flowing commercial real estate and are available for sale to securitizations. Mortgage loan receivables held for sale are recorded at lower of cost or market value.

Real Estate Securities

The Company classifies its real estate securities investments on the date of acquisition of the investment. Real estate securities that the Company does not hold for the purpose of selling in the near-term, but may dispose of prior to maturity, are designated as available-for-sale and are carried at estimated fair value with the net unrealized gains or losses on all securities, except for Government National Mortgage Association (“GNMA”) interest-only and Federal Home Loan Mortgage Corp (“FHLMC”) interest-only securities (collectively, “Agency interest-only securities”) and equity securities, recorded as a component of other comprehensive income (loss) in shareholders’ equity. As more fully described in Note 4, certain securities which were purchased from the LCCM LC-26 securitization trust are designated as risk retention securities under the Dodd-Frank Act which are subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.

127

The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in earnings in the consolidated statements of income in accordance with ASC 815. The Company’s recognition of interest income from its Agency interest-only and all other securities, including effective interest from amortization of premiums, follows the Company’s Revenue Recognition policy, as disclosed within this Note for recognizing interest income on its securities. The interest income recognized from the Company’s Agency interest-only securities is recorded in interest income on the consolidated statements of income. The Company uses the specific identification method when determining the cost of securities sold and the amount of gain (loss) on securities recognized in earnings. The Company accounts for the changes in the fair value of the unfunded portion of its GNMA Construction securities, which are included in real estate securities, available-for-sale, on the consolidated balance sheet, as available for sale securities. Unrealized losses on securities that, in the judgment of management, are other than temporary are charged against earnings as a loss in the consolidated statements of income.

Equity securities are classified as available-for-sale. The Company has elected the fair market value option for accounting for these equity securities and changes in fair value are recorded in current period earnings.

When the estimated fair value of an available-for-sale security is less than amortized cost, the Company will consider whether there is an other-than-temporary impairment in the value of the security. An impairment will be considered other-than-temporary based on consideration of several factors, including (i) if the Company intends to sell the security, (ii) if it is more likely than not that the Company will be required to sell the security before recovering its cost, or (iii) the Company does not expect to recover the security’s cost basis (i.e., a credit loss). A credit loss will have occurred if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis. If the Company intends to sell an impaired debt security or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the impairment is other-than-temporary and will be recognized currently in earnings equal to the entire difference between fair value and amortized cost. If a credit loss exists, but the Company does not intend to, nor is it more likely than not that it will be required to sell before recovery, the impairment is other-than-temporary and will be separated into (i) the estimated amount relating to the credit loss, and (ii) the amount relating to all other factors. Only the estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in other comprehensive income. Estimating cash flows and determining whether there is other-than-temporary impairment require management to exercise judgment and make significant assumptions, including, but not limited to, assumptions regarding estimated prepayments, loss assumptions, and assumptions regarding changes in interest rates. As a result, actual impairment losses, and the timing of income recognized on these securities, could differ from reported amounts.

The Company utilizes an internal model as its primary pricing source to develop its prices for its commercial mortgage-backed securities (“CMBS”) and other commercial real estate securities guaranteed by a U.S. governmental agency or by a government sponsored entity (together, “U.S. Agency Securities”). Different judgments and assumptions could result in materially different estimates of fair value. To confirm its own valuations, the Company requests prices for each of its CMBS and U.S. Agency Securities investments from three different sources, including third parties that provide pricing services and brokers, although since broker quotes for the same or similar securities in which Ladder has invested are non-binding, the Company does not consider them to be a primary source for valuation. The Company may also develop a price for a security based on its direct observations of market activity and other observations. Typically, at least two prices per security are obtained.

Prior to using a third-party pricing service for valuation, the Company develops an understanding of the valuation methodologies used by such pricing services through discussions with their representatives and review of their valuation methodologies used for different types of securities. The Company understands that the pricing services develop estimates of fair value for CMBS and U.S. Agency Securities using various techniques, including discussion with their internal trading desks, proprietary models and matrix pricing approaches. The Company does not have access to, and is therefore not able to review in detail, the inputs used by the pricing services in developing their estimates of fair value. However, on at least a monthly basis as part of our closing process, the Company evaluates the fair value information provided by the pricing services by comparing this information for reasonableness against its direct observations of market activity for similar securities and anecdotal information obtained from market participants that, in its assessment, is relevant to the determination of fair value. This process may result in the Company “challenging” the estimate of fair value for a security if it is unable to reconcile the estimate provided by the pricing service with its assessment of fair value for the security. Accordingly, in following this approach, the Company’s objective is to ensure that the information used by pricing services in their determination of fair value of securities is reasonable and appropriate.

128

Since inception, the Company has not encountered significant variation in the values obtained from the various pricing sources. In the extremely limited occasions where the prices received were challenged, the challenge resulted in the prices provided by the pricing services being updated to reflect current market updates or cash flow assumptions.

Real Estate

The Company generally acquires real estate assets through cash purchases. Based on the Company’s strategic plan to realize the maximum value from the real estate acquired, properties are classified as Real estate, net or Real estate held for sale in the consolidated balance sheets. When the Company intends to hold, operate or develop the property for a period of at least 12 months, assets are classified as Real estate, net, and when the Company intends to market these properties for sale in the near term, assets are classified as Real estate held for sale in the consolidated balance sheets. The Company records acquired real estate at cost and makes assessments as to the useful lives of depreciable assets. The Company considers the period of future benefit of the asset to determine its appropriate useful lives. Depreciation is computed using a straight-line method over the estimated useful life of 20 to 47 years for buildings, four to 15 years for building fixtures and improvements and the remaining lease term for acquired intangible lease assets.

The Company classifies most of its investments in real estate as held and used. The Company measures and records a property that is classified as held and used at its carrying amount, adjusted for any depreciation expense and impairments, as applicable and are included in Real estate, net in the consolidated balance sheets.

Certain of the Company’s real estate is leased to others on a net lease basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance. These leases are for fixed terms of varying length and provide for annual rentals. Rental income from leases is recognized on a straight-line basis over the term of the respective leases. The cumulative excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in unbilled rent receivable within other assets in the consolidated balance sheets.

Allocation of Purchase Price for Acquired Real Estate

In accordance with the guidance for business combinations, the Company determines whether a transaction or other event is a business combination. If the transaction is determined to be a business combination, the Company determines if the transaction should be considered to be between entities under common control. The acquisition of an entity under common control is accounted for on the carryover basis of accounting whereby the assets and liabilities of the companies are recorded on the same basis as they were carried by the company under common control. All other business combinations, including rental property, are accounted for by applying the acquisition method of accounting. The Company will immediately expense acquisition related costs and fees associated with such acquisitions.

Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their fair values. The Company records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.

Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. If a tenant with a below market rent renewal does not renew, any remaining unamortized amount will be taken into income at that time.

129

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Company’s existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships but in no event do the amortization periods for intangible assets exceed the depreciable lives of the buildings. If a tenant terminates its lease, the unamortized portion of the in-place lease value and tenant relationship intangibles are charged to expense.

The fair value of other investments and debt assumed are valued using techniques consistent with those disclosed in Note 9, depending on the nature of the investments or debt. The fair value of other assumed assets and liabilities are based on best information available at the time of the acquisition.

Impairment of Property Held for Use

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s properties classified as held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment.  The criteria considered by management include reviewing low leased percentages, significant near-term lease expirations, recently acquired properties, current and historical operating and/or cash flow losses, near-term mortgage debt maturities or other factors that might impact the Company’s intent and ability to hold the property. A property’s value is impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without debt service charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Company’s estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions. These assumptions are generally based on management’s experience in its local real estate markets and the effects of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in the future.

Real Estate Held for Sale

In accordance with accounting guidance found in ASC Topic 360 - Property, Plant, and Equipment (“ASC 360”), when assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets.  If, in management’s opinion, the estimated net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, an impairment charge will be recorded in the consolidated statements of income.

If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held for sale, the property is reclassified as held and used.  A property that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.

130

Sales of Real Estate

Gains on sales of real estate after January 1, 2018 are recognized pursuant to the provisions included in ASC 606-20, Revenue from Contracts with Customers (“ASC 606-20”) or ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”). Generally, the Company’s sales of residential condominiums would be governed by ASC 606-20 and the sales of rental properties under ASC 610-20.

Gain on sales of real estate prior to January 1, 2018 are recognized pursuant to the provisions included in ASC 360-20, Real Estate Sales (“ASC 360-20”). The specific timing of a sale was measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, depending on the circumstances, the Company may not record a sale or may record a sale but may defer some or all of the gain recognition. If the criteria for full accrual are not met, the Company may account for the transaction by applying the finance, leasing, profit sharing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria for the full accrual method are met.

Investments in Unconsolidated Joint Ventures

The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as investments in unconsolidated joint ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Company’s joint ventures is amortized over the anticipated useful lives of the underlying ventures’ tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses. The Company classifies distributions received from its investments in unconsolidated joint ventures using the nature of the distribution approach.

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the value of the investment. The Company’s estimates of value for each investment (particularly in commercial real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future. See Note 7, Investment in Unconsolidated Joint Ventures.

Capitalization of Interest

Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project is substantially complete and ready for its intended use. Determining when a development project commences, and when it is substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. We cease cost capitalization if activities necessary for the development of the property have been suspended. Capitalized costs are allocated to the specific components of a project that are benefited.

Interest shall be capitalized for investments accounted for by the equity method while the investee has activities in progress necessary to commence its planned principal operations, provided that the investee’s activities include the use of funds to acquire qualifying assets for its operations. The investor’s investment in the investee, not the individual assets or projects of the investee, is the qualifying asset for purposes of interest capitalization.

131

Valuation of Financial Instruments

Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, fair values are not necessarily indicative of the amounts the Company could realize upon disposition of the financial instruments. Financial instruments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of pricing observability and will therefore require a lesser degree of judgment to be utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less, or no, pricing observability and will require a higher degree of judgment in measuring fair value. Pricing observability is generally affected by such items as the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction and overall market conditions. The use of different market assumptions and/or estimation methodologies may have a material effect on estimated fair value amounts.

For a further discussion regarding the measurement of financial instruments see Note 9, Fair Value of Financial Instruments.

Valuation Hierarchy

In accordance with the authoritative guidance on fair value measurements and disclosures under ASC 820, Fair Value Measurement, the methodologies used for valuing such instruments have been categorized into three broad levels as follows:

Level 1 - Quoted prices in active markets for identical instruments.

Level 2 - Valuations based principally on other observable market parameters, including:

• Quoted prices in active markets for similar instruments,

• Quoted prices in less active or inactive markets for identical or similar instruments,

• Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), and

• Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 - Valuations based significantly on unobservable inputs.

• Valuations based on third-party indications (broker quotes, counterparty quotes or pricing services) which were, in turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations, and

• Valuations based on internal models with significant unobservable inputs.

Pursuant to the authoritative guidance, these levels form a hierarchy.  The Company follows this hierarchy for its financial instruments measured at fair value on a recurring basis.  The classifications are based on the lowest level of input that is significant to the fair value measurement.

It is the Company’s policy to determine when transfers between levels of the fair value hierarchy are deemed to have occurred at the end of the reporting period.

Tuebor/Federal Home Loan Bank Membership

Tuebor Captive Insurance Company LLC (“Tuebor”), was licensed in Michigan and approved to operate as a captive insurance company as well as being approved to become a member of the Federal Home Loan Bank (“FHLB”), with membership finalized with the purchase of stock, in the FHLB on July 11, 2012. That approval allowed Tuebor to purchase capital stock in the FHLB, the prerequisite to obtaining financing on eligible collateral. Refer to Note 8, Debt Obligations, Net.

132

Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five (5) years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, repurchase FHLB stock from its members. The Company records its investment in FHLB stock at its par value and the FHLB stock is expected to be repurchased by the FHLB at its par value.

Debt Issuance Costs

In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Beginning April 1, 2015, the Company elected to early adopt ASU 2015-03 and appropriately retrospectively applied the guidance to its senior unsecured notes, to all periods presented. Unamortized debt issuance costs of $11.2 million are included in senior unsecured notes as of December 31, 2018, and unamortized debt issuance costs of $14.1 million are included in senior unsecured notes as of December 31, 2017. This new guidance is framed around how to account for costs related to term debt and it does not address how to present fees paid to lenders or other costs to secure revolving lines of credit, which are, at the outset, not associated with an outstanding borrowing. In August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (“ASU 2015-15”), which amends ASC 835-30, Interest - Imputation of Interest. This update clarifies the presentation and subsequent measurement of debt issuance costs associated with lines of credit. These costs may be deferred and presented as an asset and subsequently amortized ratably over the term of the revolving debt arrangement. The Company considers its committed loan master repurchase facilities, borrowings under credit agreement and revolving credit facility to be revolving debt arrangements. Refer to Note 8, Debt Obligations, Net.

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. To address exposure to interest rates, the Company uses derivatives primarily to economically hedge the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The Company may use a variety of derivative instruments that are considered conventional, or “plain vanilla” derivatives, including interest rate swaps, futures, caps, collars and floors, to manage interest rate risk.

To determine the fair value of derivative instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. Standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, and termination cost may be used to determine fair value. All such methods of measuring fair value for derivative instruments result in an estimate of fair value, and such value may never actually be realized.

The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not generally designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments under, or fluctuations in the fair value of, these derivatives have been recognized currently in net result from derivative transactions in the accompanying consolidated statements of income. The Company records derivative asset and liability positions on a gross basis with any collateral posted with or received from counterparties recorded separately on the Company’s consolidated balance sheets.

133

Repurchase Agreements

The Company finances certain of its mortgage loan receivables held for sale, a portion of its mortgage loan receivables held for investment and the majority of its real estate securities using repurchase agreements. Under a repurchase agreement, an asset is sold to a counterparty to be repurchased at a future date at a predetermined price, which represents the original sales price plus interest. The Company accounts for these repurchase agreements as financings under ASC 860-10-40. Under this standard, for these transactions to be treated as financings, they must be separate transactions and not linked. If the Company finances the purchase of its mortgage loan receivables held for sale, mortgage loan receivables held for investment and real estate securities with repurchase agreements with the same counterparty from which the securities are purchased and both transactions are entered into contemporaneously or in contemplation of each other, the transactions are presumed under GAAP to be part of the same arrangement, or a “Linked Transaction,” unless certain criteria are met. As of December 31, 2018 and 2017, none of the Company’s repurchase agreements are accounted for as linked transactions.

Income Taxes

The Company has elected to be taxed as a REIT under the Code effective January 1, 2015. The Company is subject to federal income taxation at corporate rates on its REIT taxable income; however, the Company is allowed a deduction for the amount of dividends paid to its stockholders, thereby subjecting the distributed net income of the Company to taxation at the stockholder level only. Any income associated with a TRS is fully taxable because a TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income. The Company is also subject to U.S. federal income tax (and possibly state and local taxes) to the extent it recognizes any “built-in gains” that existed as of January 1, 2015, the effective date of Company’s election to be subject to tax as a REIT under the Code (the “REIT Election”) for the five year period following the REIT Election. The Company intends to continue to operate in a manner consistent with and to elect to be treated as a REIT for tax purposes.

Prior to electing REIT status, a portion of the Company’s income was subject to U.S. federal, state and local corporate income taxes and taxed at the prevailing corporate tax rates in addition to being subject to NYC UBT. Prior to February 11, 2014, the Company’s predecessor had not been subject to U.S. federal income taxes as the predecessor entity is a Limited Liability Limited Partnership, but had been subject to the New York City Unincorporated Business Tax (“NYC UBT”).

As part of the recently enacted Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities has been reduced. The Company has adjusted its deferred tax positions at the TRSs (including those resulting from the TRA) to reflect the reduced tax rate as part of its 2017 tax provision.

The Company accounts for income taxes in accordance with ASC Topic 740 - Income Taxes (“ASC 740”), which requires the recognition of tax benefits or expenses on the temporary differences between financial reporting and tax bases of assets and liabilities.  The Company determines whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement which could result in the Company recording a tax liability that would reduce shareholders’ equity.

The Company’s policy is to classify interest and penalties associated with underpayment of U.S. federal and state income taxes, if any, as a component of general and administrative expense on its consolidated statements of income. For the years endedDecember 31, 2018 and 2017, the Company did not have material interest or penalties associated with the underpayment of any income taxes. The last three tax years remain open and subject to examination by tax jurisdictions.

134

Deferred Tax Asset and Amount Due Pursuant to Tax Receivable Agreement

In conjunction with the IPO, the Company is treated for U.S. federal income tax purposes as having directly purchased LP Units in LCFH from the existing unitholders. In the future, additional Series REIT LP Units, LC TRS I LLC (“LC TRS I”) Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock may be exchanged for shares of Class A common stock in the Company. The initial purchase and these future exchanges may result in an increase in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH. These increases in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH would not have been available but for this initial purchase and future exchanges. Such increases in tax basis may increase (for tax purposes) depreciation and amortization deductions and therefore reduce the amount of income tax the Company would otherwise be required to pay in the future. The Tax Receivable Agreement provides for the payment by the Company to the TRA Members of 85% of the amount of cash savings in U.S. federal, state and local income tax or franchise tax that the Company actually realizes as a result of (a) the increase in tax basis attributable to exchanges by the TRA Members and (b) tax benefits related to imputed interest deemed to be paid by the Company as a result of this Tax Receivable Agreement. The Company may benefit from the remaining 15% of cash savings, if any, in income tax that it realizes and record any such estimated tax benefits as an increase to additional paid-in-capital. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing the Company’s actual income tax liability to the amount of such taxes that it would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had it not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement commenced upon consummation of the IPO and will continue until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the Tax Receivable Agreement for an amount based on an agreed value of payments remaining to be made under the agreement. The Company has recorded the estimated tax benefits related to the increase in tax basis and imputed interest as a result of the future exchanges described above as a deferred tax asset in the consolidated statements of financial condition. The amount due to the TRA Members related to the Tax Receivable Agreement as a result of the future exchanges described above is recorded as amount due pursuant to Tax Receivable Agreement in the consolidated statements of financial condition.

The Tax Receivable Agreement was amended and restated in connection with our REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The TRA Amendment provides that, in lieu of the existing tax benefit payments under the Tax Receivable Agreement for the 2015 taxable year and beyond, LC TRS I will pay to the TRA Members 85% of the amount of the benefits, if any, that LC TRS I realizes or under certain circumstances (such as a change of control) is deemed to realize as a result of (i) the increases in tax basis resulting from the TRS Exchanges by the TRA Members, (ii) any incremental tax basis adjustments attributable to payments made pursuant to the TRA Amendment, and (iii) any deemed interest deductions arising from payments made by LC TRS I under the TRA Amendment. Under the TRA Amendment, LC TRS I may benefit from the remaining 15% of cash savings in income tax that it realizes, which is in the same proportion realized by the Company under the existing Tax Receivable Agreement. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than would be made under the prior Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement. See Note 1 and Note 16 for further discussion of the Tax Receivable Agreement.

Interest Income

Interest income is accrued based on the outstanding principal amount and contractual terms of the Company’s loans and securities. Discounts or premiums associated with the purchase of loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected recovery period of the investment. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections. The Company has historically collected, and expects to continue to collect, all contractual amounts due on its originated loans. As a result, the Company does not adjust the projected cash flows to reflect anticipated credit losses for these loans. If the performance of a credit deteriorated security is more favorable than forecasted, the Company will generally accrete more credit discount into interest income than initially or previously expected. These adjustments are made prospectively beginning in the period subsequent to the determination that a favorable change in performance is projected. Conversely, if the performance of a credit deteriorated security is less favorable than forecasted, an other-than-temporary impairment may be taken, and the amount of discount accreted into income will generally be less than previously expected.

135

The effective yield on securities is based on the projected cash flows from each security, which is estimated based on the Company’s observation of the then current information and events and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses (if applicable), and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of scheduled principal, and repayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.

For loans classified as held for investment and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are recognized in interest income over the loan term as a yield adjustment using the effective interest method. For loans classified as held for sale and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are deferred adjusting the basis of the loan and are realized as a portion of the gain/(loss) on sale of loans when sold. As of December 31, 2018, the Company did not hold any loans for which the fair value option was elected.

For our CMBS rated below AA, which represents 3.1% of the Company’s CMBS portfolio as of December 31, 2018, cash flows from a security are estimated by applying assumptions used to determine the fair value of such security and the excess of the future cash flows over the investment are recognized as interest income under the effective yield method. The Company will review and, if appropriate, make adjustments to, its cash flow projections at least quarterly and monitor these projections based on input and analysis received from external sources and its judgment about interest rates, prepayment rates, the timing and amount of credit losses and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in interest income recognized and amortization of any premium or discount on, or the carrying value of, such securities.

For investments purchased with evidence of deterioration of credit quality for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, the Company will apply the provisions of ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” ASC 310-30 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. ASC 310-30 limits the yield that may be accreted (accretable yield) to the excess of the investor’s estimate of undiscounted expected principal, interest and other cash flows (cash flows expected at acquisition to be collected) over the investor’s initial investment in the loan. ASC 310-30 requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual or valuation allowance. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan’s yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as impairment.

Recognition of Operating Lease Income and Tenant Recoveries

Operating lease income is recognized on a straight-line basis over the respective lease terms. We classify amounts currently recognized as income, and expected to be received in later years, as assets in other assets in the accompanying consolidated balance sheets. Amounts received currently, but recognized as income in future years, are classified in other liabilities in the accompanying consolidated balance sheets. We commence recognition of operating lease income at the date the property is ready for its intended use and the tenant takes possession of or controls the physical use of the property.

Tenant recoveries related to reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred.

Sales of Loans

We recognize gains on sale of loans net of any costs related to that sale.

136

Transfers of Financial Assets

For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time of the transfer, require that the transferred assets qualify as recognized financial assets and the Company surrender control over the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. In November 2017, the SEC staff indicated that, despite transfer restrictions placed on qualified Third Party Purchasers (“TPP”) by the risk retention rules of the Dodd-Frank Act, they would not take exception to a registrant treating transfers of financial instruments in a securitization as sales if the transfers otherwise met all the criteria for sale accounting. The Company believes treatment of such transfers as sales is consistent with the substance of such transactions and, accordingly, reflects such transfers as sales.

Debt Issued

From time to time, a subsidiary of the Company will originate a loan (each, an “Intercompany Loan,” and collectively, “Intercompany Loans”) to another subsidiary of the Company to finance the purchase of real estate. The mortgage loan receivable and the related obligation do not appear in the Company’s consolidated balance sheets as they are eliminated upon consolidation. Once the Company issues (sells) an Intercompany Loan to a third-party securitization trust (for cash), the related mortgage note is held for the first time by a creditor external to the Company. The accounting for the securitization of an Intercompany Loan—a financial instrument that has never been recognized in our consolidated financial statements as an asset—is considered a financing transaction under ASC 470, Debt, and ASC 835, Interest.

The periodic securitization of the Company’s mortgage loans involves both Intercompany Loans and mortgage loans made to third parties with the latter recognized as financial assets in the Company’s consolidated financial statements as part of an integrated transaction. The Company receives aggregate proceeds equal to the transaction’s all-in securitization value and sales price. In accordance with the guidance under ASC 835, when initially measuring the obligation arising from an Intercompany Loan’s securitization, the Company allocates the proceeds from each securitization transaction between the third-party loans and each Intercompany Loan so securitized on a relative fair value basis determined in accordance with the guidance in ASC 820, Fair Value Measurement. The difference between the amount allocated to each Intercompany Loan and the loan’s face amount is recorded as a premium or discount, and is amortized, using the effective interest method, as a reduction or increase in reported interest expense, respectively.

Fee and Other Income

Fee and other income is composed of income from the management of our institutional partnership and managed accounts, dividend income on our investment in FHLB stock, as well as from origination fees, exit fees and other fees on the loans we originate and in which we invest. It also includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

Fee Expense

Fee expense is composed primarily of fees related to financing arrangements, transaction related costs and management fees incurred.

Stock Based Compensation Plan

The Company accounts for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. The Company recognizes the compensation expense related to the time-based vesting criteria on a straight-line basis over the requisite service period. Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved. During the year ended December 31, 2016, the Company made a policy election to account for forfeitures as they occur rather than on an estimated basis.

137

Out-of-Period Adjustments

During the first quarter of 2018, the Company recorded an out-of-period adjustment to increase tenant real estate tax recoveries on a net lease property by $1.1 million, which was not billed until the three month period ended March 31, 2018, but related to prior periods. The Company has concluded that this adjustment is not material to the financial position or results of operations for the three months ended March 31, 2018 or any prior periods; accordingly, the Company recorded the related adjustment in the three month period ended March 31, 2018.

During the first quarter of 2017, the Company recorded an out-of-period adjustment to reduce depreciation expense by $0.8 million related to prior periods. The Company has concluded that this adjustment is not material to the financial position or results of operations for the three months ended March 31, 2017 or any prior periods; accordingly, the Company recorded the related adjustment in the three month period ended March 31, 2017.

During the first quarter of 2016, the Company had recorded the following out-of-period adjustments to correct errors from prior periods: (i) additional deferred financing cost amortization of $0.5 million relating to 2015; (ii) additional taxes of $1.2 million representing additional state taxes relating to 2015 and (iii) additional return on equity of $0.9 million from the Company’s investment in an unconsolidated joint venture predominately relating to prior years. During the fourth quarter of 2016, the Company recorded an out-of-period adjustment for additional depreciation of $1.2 million, of which, $0.6 million related to prior years and the remainder related to earlier quarters in 2016. The Company has concluded that these adjustments were not material to the financial position or results of operations for any annual or quarterly periods in 2016, or any prior periods; accordingly, the Company recorded the related adjustments when they were identified.

138

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), that outlined a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and superseded most then-current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. ASU 2014-09 was initially scheduled to become effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period; early adoption was not permitted. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) — Deferral of the Effective Date (“ASU 2015-14”), which deferred the effective date of ASU 2014-09 for one year and permitted early adoption as early as the original effective date of ASU 2014-09. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. In 2016, the FASB issued additional guidance to clarify the implementation guidance, ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (“ASU 2016-08”); ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2017-10”); ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 Emerging Issues Task Force (“EITF”) Meeting (SEC Update) (“ASU 2016-11”), ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”); and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers (“ASU 2016-20”). In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) (“ASU 2017-05”). In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments (SEC Update) (“ASU 2017-13”). In November 2017, the FASB issued ASU 2017-14, Income Statement—Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606) (SEC Update) (“ASU 2017-14”). These amendments provide additional clarification and implementation guidance on the previously issued ASU 2014-09.

Under the full retrospective method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the modified retrospective method, a company will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules. The Company believes the effects on its existing accounting policies will be associated with its non-leasing revenue components, specifically the amount, timing and presentation of tenant expense reimbursements revenue. The Company adopted the standard using the modified retrospective approach on January 1, 2018 and there was no cumulative effect adjustment recognized. The Company’s revenues impacted by this standard are included in tenant recoveries in the consolidated statements of income.

139

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, (“ASU 2016-01”), which was further amended in February and in March 2018 by ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities, (“ASU 2018-03”) andASU 2018-04, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update), (“ASU 2018-04”) to clarify certain aspects of ASU 2016-01 and to update Securities and Exchange Commission (“SEC”) interpretive guidance in connection with the provisions of ASU 2016-01. These updates provide guidance for the recognition, measurement, presentation, and disclosure of financial instruments. Among other changes, the updates require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. These standards are effective for public companies for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. Upon adoption, the fair value of the Company's loan portfolio is now presented using an exit price method. Also, the Company is no longer required to disclose the methodologies used for estimating fair value of financial assets and liabilities that are not measured at fair value on a recurring or nonrecurring basis. The remaining requirements of this update did not have a material impact on the Company's consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), (“ASU 2017-09”). The ASU provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. ASU 2017-09 does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions or award classification and would not be required if the changes are considered non-substantive. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on the Company’s consolidated financial statements.

In May 2018, FASB issued ASU No. 2018-06, Codification Improvements to Topic 942, Depository and Lending—Income Taxes, (“ASU 2018-06”). The amendments in ASU 2018-06 supersede the guidance within Subtopic 942-741 that has been rescinded by the Office of the Comptroller of the Currency and is no longer relevant. A cross-reference between Subtopic 740-30, Income Taxes—Other Considerations or Special Areas, and Subtopic 942-740 is being added to the remaining guidance in Subtopic 740-30 to improve the usefulness of the codification. The amendments in ASU 2018-06 are effective upon issuance, as no accounting requirements are affected. The amendments in ASU 2018-06 do not have a material impact on the Company’s consolidated financial statements.

140

Recent Accounting Pronouncements Pending Adoption

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either operating leases or financing leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sale-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes the previous lease standard, Leases (Topic 840). In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 (Leases) (“ASU 2018-10”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), which provides a new transition method at the adoption date through a cumulative-effect adjustment to the opening balance of retained earnings, prior periods will not require restatement. ASU 2018-11 also provides a new practical expedient for lessors adopting the new lease standard. Lessors have the option to aggregate nonlease components with the related lease component upon adoption of the new standard if the following conditions are met: (1) the timing and pattern of transfer for the nonlease component and the related lease component are the same and (2) the stand-alone lease component would be classified as an operating lease if accounted for separately. In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842) (“ASU 2018-20”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. Each of the standards are effective for the Company on January 1, 2019, with early adoption permitted. The Company plans to use the alternative transition option and reflect lease adoption on January 1, 2019, with no adjustment to 2018 or earlier periods. The net impact will be reflected as a cumulative-effect adjustment to retained earnings under the ASU. The Company currently believes that the adoption of ASU 2016-02, ASU 2018-10, ASU 2018-11 and ASU 2018-20 will not have a material impact for operating leases where it is a lessor and will continue to record revenues from rental properties for its operating leases on a straight-line basis. For leases where the Company is the lessee, primarily for the Company’s corporate headquarters and other identified leases, the Company expects to record a lease liability and a right of use asset on its consolidated financial statements upon adoption of $3.7 million and $3.5 million (including previously accrued straight line rent), respectively, with no adjustment required to retained earnings. The lease liability and right-of-use asset are to be carried at the present value of remaining expected future lease payments.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). The guidance changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. In November 2018, the FASB issued ASU 2018-19 to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of ASU 2016-13. The Company must apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing the impact of this standard on the consolidated financial statements. In general, the allowance for credit losses is expected to increase when changing from an incurred loss to expected loss methodology. The models and methodologies that are currently used in estimating the allowance for credit losses are being evaluated to identify the changes necessary to meet the requirements of the new standard. 

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), (“ASU 2017-04”). The ASU simplifies the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance will be applied prospectively and is effective for annual or any interim goodwill impairment tests in years beginning after December 15, 2019 with early adoption permitted. The Company does not currently expect any impact on its consolidated financial statements as the Company (absent a business combination) has no recorded goodwill.

141

In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), (“ASU 2017-08”). The ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The amendments in ASU 2017-08 will not have a material impact on the Company’s consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception, (“ASU 2017-11”). Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The amendments in ASU 2017-11 will not have a material impact on the Company’s consolidated financial statements.

In January 2018, the FASB issued ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842, (“ASU 2018-01”). This ASU provides an optional transition practical expedient that, if elected, would not require companies to reconsider their accounting for existing or expired land easements before adoption of Topic 842 and that were not previously accounted for as leases under Topic 840. This ASU will be effective January 1, 2019, and early adoption is permitted. The amendments in ASU 2018-01 will not have a material impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220), (“ASU 2018-02”). This ASU allows an entity to elect to reclassify the stranded tax effects related to the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive income into retained earnings. This ASU will be effective January 1, 2019, and early adoption is permitted. The Company is does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC Update), (“ASU 2018-05”), which included amendments to SEC paragraphs pursuant to SEC Staff Accounting Bulletin No. 118 (“SAB 118”). The pronouncement addresses certain circumstances that may arise for registrants in accounting for the income tax effects of the Tax Cuts and Jobs Act, including when certain income tax effects of the Tax Cuts and Jobs Act are incomplete by the time financial statements are issued. The Company has complied with the amendments related to SAB 118, as discussed further in Note 16.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements, (“ASU 2018-09”). This standard does not prescribe any new accounting guidance, but instead makes minor improvements and clarifications of several different FASB Accounting Standards Codification areas based on comments and suggestions made by various stakeholders. Certain updates are applicable immediately while others provide for a transition period to adopt as part of the next fiscal year beginning after December 15, 2018. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

142

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”). ASU 2018-13 eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities, (“ASU 2018-17”). ASU 2018-17 requires reporting entities to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety for determining whether a decision-making fee is a variable interest. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. Entities are required to apply the amendments in ASU 2018-17 retrospectively with a cumulative-effect adjustment to retained earnings at the beginning of the earliest period presented. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

Any new accounting standards not disclosed above that have been issued or proposed by FASB and that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

143

3. CONSOLIDATED VARIABLE INTEREST ENTITIES

FASB ASC Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. The Operating Partnership is a VIE and as such, substantially all of the consolidated balance sheet is a consolidated VIE. In addition, the Operating Partnership consolidates two collateralized loan obligation (“CLO”) VIEs with the following aggregate balance sheets ($ in thousands):

	December 31, 2018		December 31, 2017
	Notes 4 & 8		Notes 4 & 8
Mortgage loan receivables held for investment, net, at amortized cost	$	710,502	880,385
Accrued interest receivable	3,921		4,252
Other assets(1)	81,390		—
Total assets	$	795,813	$	884,637
Senior and unsecured debt obligations	$	607,440	$	689,961
Accrued expenses	1,471		794
Other liabilities	2		—
Total liabilities	608,913		690,755
Net equity in VIEs (eliminated in consolidation)	186,900		193,882
Total equity	186,900		193,882
Total liabilities and equity	$	795,813	$	884,637

(1) Primarily consists of loan repayments in transit as of December 31, 2018.

144

4 MORTGAGE LOAN RECEIVABLES

December 31, 2018($ in thousands)

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries(2)	$	3,340,381	$	3,318,390		7.84	%	1.32
Provision for loan losses	N/A		(17,900		)
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,300,490
Mortgage loan receivables held for sale	181,905		182,439			5.46	%	9.75
Total	$	3,522,286	$	3,482,929		7.76	%	1.77

(1) December 31, 2018 London Interbank Offered Rate (“LIBOR”) rates are used to calculate weighted average yield for floating rate loans.

(2) Includes amounts relating to consolidated variable interest entities. See Note 3.

As of December 31, 2018, $816.8 million, or 24.6%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and $2.5 billion, or 75.4%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of December 31, 2018, $182.4 million, or 100.0%, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.

December 31, 2017($ in thousands)

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries	$	3,300,709	$	3,282,462		7.18	%	1.61
Provision for loan losses	N/A		(4,000		)
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709		3,278,462
Mortgage loan receivables held for sale	232,527		230,180			4.88	%	8.17
Total	3,533,236		3,508,642			7.03	%	2.04

(1) December 31, 2017 LIBOR rates are used to calculate weighted average yield for floating rate loans.

As of December 31, 2017, $723.7 million, or 22.0%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and $2.6 billion, or 78.0%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of December 31, 2017, $230.2 million, or 100%, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.

145

The following table summarizes mortgage loan receivables by loan type ($ in thousands):

	December 31, 2018					December 31, 2017
	Outstanding Face Amount		Carrying Value			Outstanding Face Amount		Carrying Value
Mortgage loan receivables held for investment, net, at amortized cost:
First mortgage loans	$	3,192,160	$	3,170,788		$	3,140,788	$	3,123,268
Mezzanine loans	148,221		147,602			159,921		159,194
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,318,390			3,300,709		3,282,462
Mortgage loan receivables held for sale
First mortgage loans	181,905		182,439			232,527		230,180
Total mortgage loan receivables held for sale	181,905		182,439			232,527		230,180
Provision for loan losses	N/A		(17,900		)	N/A		(4,000		)
Total	$	3,522,286	$	3,482,929		$	3,533,236	$	3,508,642

For the years endedDecember 31, 2018, 2017 and 2016, the activity in our loan portfolio was as follows ($ in thousands):

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan  receivables held for sale
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180
Origination of mortgage loan receivables	1,478,771			—			1,297,221
Repayment of mortgage loan receivables	(1,518,066		)	—			(14,242		)
Proceeds from sales of mortgage loan receivables	—			—			(1,291,828		)
Realized gain on sale of mortgage loan receivables(1)	—			—			16,511
Transfer between held for investment and held for sale(2)	55,403			—			(55,403		)
Accretion/amortization of discount, premium and other fees	19,820			—			—
Loan loss provision(3)	—			(13,900		)	—
Balance, December 31, 2018	$	3,318,390		$	(17,900	)	$	182,439

(1) Includes $0.5 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2018.

(2) During the year endedDecember 31, 2018, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, three loans with a combined outstanding face amount of $57.6 million, a combined book value of $55.4 million (fair value at date of reclassification) and a remaining maturity of 2.5 years. The loans had been recorded at lower of cost or market prior to their reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2018.

(3) As further discussed below, during the year endedDecember 31, 2018, the Company recorded asset-specific provisions on collateral dependent loans of $12.7 million. In addition, the Company records a portfolio-based, general loan loss provision to provide reserves for expected losses over the remaining portfolio of mortgage loan receivables held for investment. During the year endedDecember 31, 2018, the Company recorded an additional general reserve of $1.2 million.

146

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882
Origination of mortgage loan receivables	1,407,669			—			1,465,635
Purchases of mortgage loan receivables	94,079			—			—
Repayment of mortgage loan receivables(1)	(384,283		)	—			(2,569		)
Proceeds from sales of mortgage loan receivables(2)	—			—			(1,491,092		)
Realized gain on sale of mortgage loan receivables(3)	—			—			54,046
Transfer between held for investment and held for sale(4)	153,722			—			(153,722		)
Accretion/amortization of discount, premium and other fees	11,180			—			—
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180

(1) Includes $0.5 million of non-cash repayment of mortgage loan receivables.

(2) Includes $115.4 million of non-cash proceeds from sales.

(3) Includes $1.8 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2017.

(4) During the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount of $120.0 million, a book value of $119.9 million (fair value at date of reclassification) and a remaining maturity of three years. The loan had been recorded at lower of cost or market prior to its reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. In addition, during the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount and book value of $33.8 million, (fair value at the date of reclassification) and a remaining maturity of 3.5 years. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2017.

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries				Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2015	$	1,742,345			$	(3,700	)	$	571,764
Origination of mortgage loan receivables	969,401			(1)	—			1,128,651
Purchases of mortgage loan receivables	—				—			73,421
Repayment of mortgage loan receivables	(720,592		)	(2)	—			(1,768		)
Proceeds from sales of mortgage loan receivables(3)	—				—			(1,440,195		)
Non-cash disposition of loan via foreclosure	—				—			—
Realized gain on sale of mortgage loan receivables	—				—			26,009
Transfer between held for investment and held for sale	—				—			—
Accretion/amortization of discount, premium and other fees	8,941				—			—
Loan loss provision	—				(300		)	—
Balance, December 31, 2016	$	2,000,095			$	(4,000	)	$	357,882

(1) Includes $50.4 million of non-cash originations.

(2) Includes $70.7 million of non-cash repayments.

(3) Includes $2.6 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2016.

147

During the year endedDecember 31, 2018, the transfers of financial assets via sales of loans were treated as sales under ASC Topic 860 — Transfers and Servicing.

At December 31, 2018 and 2017, there was $0.5 million and $0.2 million, respectively, of unamortized discounts included in our mortgage loan receivables held for investment, at amortized cost, on our consolidated balance sheets. 

Provision for Loan Losses and Non-Accrual Status ($ in thousands)

	Year Ended December 31,
	2018		2017		2016
Provision for loan losses at beginning of period	$	4,000	$	4,000	$	3,700
Provision for loan losses	13,900		—		300
Provision for loan losses at end of period	$	17,900	$	4,000	$	4,000
	December 31, 2018		December 31, 2017		December 31, 2016
Principal balance of loans on non-accrual status	$	36,850	$	26,850	$	—

The Company evaluates each of its loans for potential losses at least quarterly. Its loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, as well as the financial and operating capability of the borrower. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data.

As a result of this analysis, the Company has concluded that none of its loans, other than the three loans discussed below, are individually impaired as of December 31, 2018 and none of its loans are individually impaired as of December 31, 2017. It is probable, however, that Ladder’s loan portfolio as a whole incurred an impairment due to common characteristics and shared inherent risks in the portfolio. The Company determined that an increase in its provision expense for loan losses of $13.9 million was required for the year endedDecember 31, 2018. This provision consisted of a portfolio-based, general loan loss provision of $1.2 million to provide reserves for expected losses over the remaining portfolio of mortgage loan receivables held for investment, an asset-specific reserve of $2.7 million relating to two of the Company’s loans, discussed below and an asset-specific reserve of $10.0 million relating to one of the Company’s loans, discussed below.

As of December 31, 2018, two of the Company’s loans, which were originated simultaneously as part of a single transaction and had a carrying value of $26.9 million, were in default. These loans are directly and indirectly secured by the same property and are considered collateral dependent because repayment is expected to be provided solely by the underlying collateral. The Company placed these loans on non-accrual status in July 2017. In assessing these collateral dependent loans for impairment, the most significant consideration is the fair value of the underlying real estate collateral, which includes an in-place long-dated retail lease. The value of such properties is most significantly affected by the contractual lease payments and the appropriate market capitalization rates, which are driven by the property’s market strength, the general interest rate environment and the retail tenant’s creditworthiness. In view of these considerations, the Company uses a direct capitalization rate valuation methodology to calculate the fair value of the underlying real estate collateral. These non-recurring fair values are considered Level 3 measurements in the fair value hierarchy. Through December 31, 2017, the Company believed no loss provision was necessary as the estimated fair value of the property less the cost to foreclose and sell the property exceeded the combined carrying value of the loans. The Company utilized direct capitalization rates of 4.35% to 4.65% at December 31, 2017.

148

The on-going bankruptcy proceedings, rising interest rates and retail tenant’s creditworthiness, resulted in a decline in the estimated value of the collateral. As a result, on March 31, 2018, the Company recorded a provision for loss on these loans of $2.7 million to reduce the carrying value of these loans to the fair value of the property less the cost to foreclose and sell the property utilizing direct capitalization rates of 4.70% to 5.00%. As of December 31, 2018, the Company believed no additional loss provision was necessary based on the application of direct capitalization rates of 4.60% to 4.90% utilized by the Company.

During the year ended December 31, 2018, management identified a loan with a carrying value of $45.0 million as potentially impaired, reflecting a decline in collateral value attributable to: (i) recent and near term tenant vacancies at the property; (ii) new information available during the three months ended September 30, 2018 regarding the addition of supply that will increase the submarket vacancy rate in the local market; and (iii) declining market conditions. As of September 30, 2018 this loan was not yet in default but the borrower was not expected to be able to pay off or refinance the loan at maturity. As part of the Company’s evaluation, it obtained an external appraisal of the loan collateral. Based on this review, a reserve of $10.0 million was recorded for this potentially impaired loan in the three months ended September 30, 2018 to reduce the carrying value of the loan to the estimated fair value of the collateral, less the estimated costs to sell. The Company has placed this loan on non-accrual status as of September 30, 2018. During the quarter ended December 31, 2018, this loan experienced a maturity default and its terms were modified in a Troubled Debt Restructuring (“TDR”) on October 17, 2018. The terms of the TDR provided for, among other things, the restructuring of the Company’s existing $45.0 million first mortgage loan into a $35.0 million A-Note and a $10.0 million B-Note and a 19.0% equity interest which is not subject to dilution and that can be increased to 25% under certain conditions. Under certain conditions, the B-Note may be forgiven or reduced. The restructured loan was extended for up to 12 months, including extensions.

Generally when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional collateral or guarantees and in some cases lookback features or equity kickers to offset concessions granted should conditions impacting the loan improve. The Company's determination of credit losses is impacted by TDRs whereby loans that have gone through TDRs are considered impaired, assessed for specific reserves, and are not included in the Company's assessment of general loan loss reserves. Loans previously restructured under TDRs that subsequently default are reassessed to incorporate the Company's current assumptions on expected cash flows and additional provision expense is recorded to the extent necessary. As of December 31, 2018, there were no unfunded commitments associated with modified loans considered TDRs.

As of December 31, 2018 there was one other loan in default with a carrying value of $17.6 million, however, based on the underlying collateral, there are no expected losses.

As of December 31, 2018 and December 31, 2017 there were no other loans on non-accrual status.

149

5. REAL ESTATE SECURITIES

Commercial mortgage backed securities (“CMBS”), CMBS interest-only securities, Agency securities, Government National Mortgage Association (“GNMA”) construction securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income. GNMA and Federal Home Loan Mortgage Corp (“FHLMC”) securities (collectively, “Agency interest-only securities”) are recorded at fair value with changes in fair value recorded in current period earnings. Equity securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in current period earnings. The following is a summary of the Company’s securities at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis/Purchase Price		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	1,258,819	$	1,257,801	$	2,477	$	(7,638	)	$	1,252,640	(3)	138	AAA	3.32	%	3.14	%	2.33
CMBS interest-only(2)(4)	2,373,936		55,534		428		(271		)	55,691		(5)	19	AAA	0.57	%	2.80	%	2.69
GNMA interest-only(4)(6)	135,932		2,862		93		(307		)	2,648			12	AA+	0.51	%	6.30	%	4.11
Agency securities(2)	668		682		—		(20		)	662			2	AA+	2.73	%	1.83	%	2.36
GNMA permanent securities(2)	32,633		32,889		420		(245		)	33,064			6	AA+	3.94	%	3.76	%	5.03
Corporate bonds(2)	55,305		54,257		—		(386		)	53,871			2	BB	4.08	%	5.04	%	2.51
Total debt securities	$	3,857,293	$	1,404,025	$	3,418	$	(8,867	)	$	1,398,576		179		1.54	%	3.19	%	2.40
Equity securities(7)	N/A		13,154		—		(1,604		)	11,550			3	N/A	N/A		N/A		N/A
Total real estate securities	$	3,857,293	$	1,417,179	$	3,418	$	(10,471	)	$	1,410,126		182

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the highest rating is used. Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.3 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $0.9 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company has elected to accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

(7) The Company has elected to account for equity securities at fair value with changes in fair value recorded in current period earnings.

150

December 31, 2017

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	945,167	$	954,397	$	2,748	$	(3,646	)	$	953,499	(3)	96	AAA	3.28	%	2.79	%	2.89
CMBS interest-only(2)(4)	3,140,297		112,609		796		(334		)	113,071		(5)	25	AAA	0.81	%	3.16	%	3.08
GNMA interest-only(4)(6)	172,916		5,245		157		(925		)	4,477			13	AA+	0.58	%	6.70	%	4.18
Agency securities(2)	720		743		—		(15		)	728			2	AA+	2.82	%	1.80	%	2.94
GNMA permanent securities(2)	33,745		34,386		595		(239		)	34,742			6	AA+	3.98	%	3.62	%	5.66
Total debt securities	$	4,292,845	$	1,107,380	$	4,296	$	(5,159	)	$	1,106,517		142		1.37	%	2.87	%	3.00

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating.  For each security rated by multiple rating agencies, the highest rating is used.  Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.7 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $1.1 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

The following is a breakdown of the carrying value of the Company’s debt securities by remaining maturity based upon expected cash flows at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	342,121	$	772,594	$	137,925	$	—	$	1,252,640
CMBS interest-only(1)	1,145		54,546		—		—		55,691
GNMA interest-only(2)	17		2,276		353		2		2,648
Agency securities(1)	—		662		—		—		662
GNMA permanent securities(1)	551		1,048		31,465		—		33,064
Corporate bonds(1)	—		53,871		—		—		53,871
Total debt securities	$	343,834	$	884,997	$	169,743	$	2	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

151

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

December 31, 2017

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	285,982	$	544,278	$	123,239	$	—	$	953,499
CMBS interest-only(1)	537		112,534		—		—		113,071
GNMA interest-only(2)	76		3,906		484		11		4,477
Agency securities(1)	—		728		—		—		728
GNMA permanent securities(1)	—		1,797		32,945		—		34,742
Total debt securities	$	286,595	$	663,243	$	156,668	$	11	$	1,106,517

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

During the year endedDecember 31, 2018, the Company realized a gain (loss) on sale of equity securities of $98.6 thousand which is included in realized gain (loss) on securities on the Company’s consolidated statements of income.

There were $2.8 million, $3.5 million and $4.7 million of realized losses on securities recorded as other than temporary impairments for the years endedDecember 31, 2018, 2017 and 2016, respectively, which is included in realized gain (loss) on securities on the Company’s consolidated statements of income. The determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors. Consideration is given to (i) the length of time and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near-term prospects of recovery in fair value of the security, and (iii) the Company’s intent to sell the security and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. The Company has no intention to sell its securities before recovery of its amortized cost basis. For cash flow statement purposes, receipts of interest from interest-only real estate securities are bifurcated between amortization of premium/(accretion) of discount and other fees on securities as part of cash flows from operations and basis recovery of Agency interest-only securities as part of cash flows from investing activities.

152

6. REAL ESTATE AND RELATED LEASE INTANGIBLES, NET

The following tables present additional detail related to our real estate portfolio ($ in thousands):

	December 31, 2018			December 31, 2017
Land	$	195,644		$	213,992
Building	814,314			789,622
In-place leases and other intangibles	162,002			189,490
Less: Accumulated depreciation and amortization	(173,938		)	(161,063		)
Real estate and related lease intangibles, net	$	998,022		$	1,032,041
Below market lease intangibles, net (other liabilities)	$	(40,367	)	$	(42,607	)

The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Depreciation expense (1)	$	31,537	$	28,271	$	26,031
Amortization expense	10,347		11,968		13,302
Total real estate depreciation and amortization expense	$	41,884	$	40,239	$	39,333

(1) Depreciation expense on the consolidated statements of income also includes $75 thousand, $93 thousand and $114 thousand of depreciation on corporate fixed assets for the years endedDecember 31, 2018, 2017 and 2016 respectively.

The Company’s intangible assets are comprised of in-place leases, favorable leases compared to market leases and other intangibles. At December 31, 2018, gross intangible assets totaled $162.0 million with total accumulated amortization of $57.7 million, resulting in net intangible assets of $104.3 million, including $5.5 million of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. At December 31, 2017, gross intangible assets totaled $189.5 million with total accumulated amortization of $60.9 million, resulting in net intangible assets of $128.6 million, including $8.9 million of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. For the years endedDecember 31, 2018, 2017 and 2016 the Company recorded a reduction in operating lease income of $0.6 million, $1.1 million and $1.3 million, respectively, for amortization of above market leases intangibles acquired. For the years endedDecember 31, 2018, 2017 and 2016, the Company recorded an increase in operating lease income of $2.4 million, $1.9 million and $1.4 million, respectively, for amortization of below market lease intangibles acquired.

153

The following table presents expected adjustment to operating lease income and expected amortization expense during the next five years and thereafter related to the above and below market leases and acquired in-place lease and other intangibles for property owned as of December 31, 2018 ($ in thousands):

Period Ending December 31,	Adjustment to Operating Lease Income		Amortization Expense
2019	$	985	$	6,702
2020	991		6,544
2021	993		6,478
2022	997		6,414
2023	997		6,414
Thereafter	29,928		66,267
Total	$	34,891	$	98,819

There were $0.8 million and $0.9 million of rent receivables included in other assets on the consolidated balance sheets as of December 31, 2018 and 2017, respectively.

There was unencumbered real estate of $58.6 million and $128.7 million as of December 31, 2018 and 2017, respectively.

The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating expenses paid directly by tenant under net leases) at December 31, 2018 ($ in thousands):

Period Ending December 31,	Amount
2019	$	78,907
2020	69,121
2021	66,198
2022	62,983
2023	61,564
Thereafter	509,389
Total	$	848,162

154

Acquisitions

During the year endedDecember 31, 2018, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
March 2018	Diversified(2)	Lithia Springs, GA	$	24,466	70.6%
April 2018	Net Lease	Kirbyville, MO	1,156		100.0%
April 2018	Net Lease	Gladwin, MI	1,171		100.0%
April 2018	Net Lease	Foley, MN	1,176		100.0%
April 2018	Net Lease	Moscow Mills, MO	1,237		100.0%
April 2018	Net Lease	Wonder Lake, IL	1,255		100.0%
May 2018	Diversified(3)	Isla Vista, CA	85,087		75.0%
October 2018	Net Lease	Ogden, IA	1,137		100.0%
November 2018	Net Lease	New Hampton, IA	1,317		100.0%
December 2018	Net Lease	Pinconning, MI	1,235		100.0%
December 2018	Net Lease	Bolivar, MO	1,175		100.0%
December 2018	Net Lease	Carthage, MO	1,099		100.0%
December 2018	Net Lease	Pelican Rapids, MN	1,196		100.0%
Total			$	122,707

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $2.9 million to the partnership.

(3) Joint venture partner contributed $4.6 million to the partnership.

On October 1, 2016, the Company early adopted ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). As a result of this adoption, acquisitions of real estate may not meet the revised definition of a business and may be treated as asset acquisitions rather than business combinations. The measurement of assets and liabilities acquired will no longer be recorded at fair value and the Company will now allocate purchase consideration based on relative fair values. Real estate acquisition costs which are no longer expensed as incurred, will be capitalized as a component of the cost of the assets acquired. During the year endedDecember 31, 2018, all acquisitions were determined to be asset acquisitions.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2018, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	40,960
Building	79,398
Intangibles	3,153
Below Market Lease Intangibles	(804		)
Total purchase price	$	122,707

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2018 was 25.1 years. The Company recorded $5.3 million in revenues from its 2018 acquisitions for the year endedDecember 31, 2018, which is included in its consolidated statements of income. The Company recorded $2.4 million in earnings (losses) from its 2018 acquisitions for the year endedDecember 31, 2018, which is included in its consolidated statements of income.

155

During the year endedDecember 31, 2017, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
February 2017	Net Lease	Carmi, IL	$	1,411	100.0%
February 2017	Net Lease	Peoria, IL	1,183		100.0%
March 2017	Net Lease	Ridgedale, MO	1,298		100.0%
April 2017	Net Lease	Hanna City, IL	1,141		100.0%
April 2017	Diversified(2)	El Monte, CA	54,110		70.0%
May 2017	Net Lease	Jessup, IA	1,163		100.0%
May 2017	Net Lease	Shelbyville, IL	1,132		100.0%
May 2017	Net Lease	Jacksonville, FL	115,641		100.0%
May 2017	Net Lease	Wabasha, MN	1,280		100.0%
May 2017	Net Lease	Port O'Connor, TX	1,255		100.0%
May 2017	Net Lease	Denver, IA	1,183		100.0%
June 2017	Net Lease	Jefferson City, MO	1,241		100.0%
August 2017	Diversified(3)	Miami, FL	38,145		80.0%
September 2017	Net Lease	Milford, IA	1,298		100.0%
September 2017	Diversified	Crum Lynne, PA	9,196		100.0%
October 2017	Net Lease	Kawkawlin, MI	1,234		100.0%
October 2017	Net Lease	Aroma Park, IL	1,218		100.0%
October 2017	Net Lease	East Peoria, IL	1,350		100.0%
December 2017	Net Lease	Winterset, IA	1,258		100.0%
December 2017	Net Lease	Rockford, MN	1,195		100.0%
Total			$	236,932

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $5.3 million to the partnership.

(3) Joint venture partner contributed $1.6 million to the partnership.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2017, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	71,908
Building	157,921
Intangibles	35,083
Below Market Lease Intangibles	(27,980		)
Total purchase price	$	236,932

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2017 was 19.0 years. The Company recorded $9.5 million in revenues from its 2017 acquisitions for the year endedDecember 31, 2017, which is included in its consolidated statements of income. The Company recorded $6.8 million in earnings (losses) from its 2017 acquisitions for the year endedDecember 31, 2017, which is included in its consolidated statements of income.

156

During the year endedDecember 31, 2016, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
April 2016	Land	St. Paul, MN	$	200	100.0%
April 2016	Net Lease	Dimmitt, TX	1,319		100.0%
April 2016	Net Lease	Philo, IL	1,156		100.0%
April 2016	Net Lease	St. Charles, MN	1,198		100.0%
May 2016	Net Lease	San Antonio, TX	1,096		100.0%
May 2016	Net Lease	Borger, TX	978		100.0%
June 2016	Net Lease	Champaign, IL	1,324		100.0%
June 2016	Net Lease	Decatur-Sunnyside, IL	1,181		100.0%
June 2016	Net Lease	Flora Vista, NM	1,305		100.0%
June 2016	Net Lease	Mountain Grove, MO	1,279		100.0%
June 2016	Net Lease	Rantoul, IL	1,204		100.0%
June 2016	Net Lease	Decatur-Pershing, IL	1,365		100.0%
June 2016	Net Lease	Cape Girardeau, MO	1,281		100.0%
June 2016	Net Lease	Linn, MO	1,122		100.0%
July 2016	Net Lease	Union, MO	1,227		100.0%
July 2016	Net Lease	Pawnee, IL	1,201		100.0%
July 2016	Net Lease	Lamar, MO	1,176		100.0%
August 2016	Diversified	Ewing, NJ	30,640		100.0%
October 2016	Diversified	Peoria, IL	2,760		100.0%
October 2016	Net Lease	Dryden Township, MI	1,190		100.0%
November 2016	Net Lease	Fayetteville, NC	6,971		100.0%
November 2016	Net Lease	Springfield, IL	1,322		100.0%
Total			$	62,495

(1) Properties were consolidated as of acquisition date.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2016, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	9,242
Building	39,609
Intangibles	15,854
Below Market Lease Intangibles	(2,210		)
Total purchase price	$	62,495

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2016 was 19.5 years. The Company recorded $2.8 million in revenues from its 2016 acquisitions for the year endedDecember 31, 2016, which is included in its consolidated statements of income. The Company recorded $(0.3) million in earnings (losses) from its 2016 acquisitions for the year endedDecember 31, 2016, which is included in its consolidated statements of income.

157

Sales

The Company sold the following properties during the year endedDecember 31, 2018 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)			Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	8,763	$	4,458	$	4,305		—	12	1
Various	Condominium	Miami, FL	7,851		6,716		1,135			—	26	22
March 2018	Diversified	El Monte, CA	71,807		52,610		19,197		(1)	1	—	—
March 2018	Diversified	Richmond, VA	20,966		11,370		9,596		(2)	1	—	—
September 2018	Diversified	St. Paul, MN	109,275		47,627		61,648		(3)	4	—	—
Totals			$	218,662	$	122,781	$	95,881

(1) This property had a third party investor. The third party investor has been allocated $7.0 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(2) This property had a third party investor. The third party investor has been allocated $0.4 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(3) This property had a third party investor. The third party investor has been allocated $7.9 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

The Company sold the following properties during the year endedDecember 31, 2017 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds(1)(2)		Net Book Value		Realized Gain/(Loss)(1)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	20,122	$	10,824	$	9,298	—	46	13
Various	Condominium	Miami, FL	10,982		8,693		2,289		—	40	48
Totals			$	31,104	$	19,517	$	11,587

(1) Realized gain on the sale of real estate, net on the consolidated statements of income also includes $164 thousand of realized loss on the disposal of fixed assets for the year endedDecember 31, 2017.

(2) Includes $1.4 million of non-cash proceeds from sale of real estate.

The Company sold the following properties during the year endedDecember 31, 2016 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	34,049	$	18,907	$	15,142	—	73	59
Various	Condominium	Miami, FL	18,307		13,991		4,316		—	65	88
Mar 2016	Net Lease	Rockland, MA	7,922		7,210		712		1	—	—
Sep 2016	Net Lease	Crawfordsville, IN	6,192		5,726		466		1	—	—
Totals			$	66,470	$	45,834	$	20,636

158

7. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

As of December 31, 2018 and 2017, the Company had an aggregate investment of $40.4 million and $35.4 million, respectively, in its equity method joint ventures with unaffiliated third parties.

The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of December 31, 2018 and 2017 ($ in thousands):

Entity	December 31, 2018		December 31, 2017
Grace Lake JV, LLC	$	5,316	$	4,908
24 Second Avenue Holdings LLC	35,038		30,533
Investment in unconsolidated joint ventures	$	40,354	$	35,441

The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31,
Entity	2018			2017			2016
Ladder Capital Realty Income Partnership I LP	$	—		$	—		$	892
Grace Lake JV, LLC	1,658			1,189			953
24 Second Avenue Holdings LLC	(868		)	(1,100		)	(1,419		)
Earnings (loss) from investment in unconsolidated joint ventures	$	790		$	89		$	426

Ladder Capital Realty Income Partnership I LP

On April 15, 2011, the Company entered into a limited partnership agreement, becoming the general partner and acquiring a 10% limited partnership interest in LCRIP I to invest in first mortgage loans held for investment and acted as general partner and manager to LCRIP I. The Company accounted for its interest in LCRIP I using the equity method of accounting, as it exerted significant influence but the unrelated limited partners had substantive participating rights, as well as kick-out rights. During the quarter ended June 30, 2015, the last loan held by LCRIP I was repaid. The term of the partnership expired on April 15, 2016. At that time, LCRIP I made distributions to the partners in the aggregate amounts determined by the general partner in accordance with the Limited Partnership Agreement. Simultaneously with the execution of the LCRIP I Partnership Agreement, the Company was engaged as the manager of LCRIP I and was entitled to a fee based upon the average net equity invested in LCRIP I, which was subject to a fee reduction in the event average net equity invested in LCRIP I exceeded $100.0 million. As discussed in “Out-of-Period Adjustments” in Note 2. Significant Accounting Policies, during the first quarter of 2016, the Company recorded an additional return on equity of $0.9 million in this investment in unconsolidated joint venture predominately relating to prior years. During the year endedDecember 31, 2018 and 2017, the Company recorded no management fees. During the year ended December 31, 2016, the Company recorded $6.9 thousand in management fees, respectively, which is reflected in fee and other income in the consolidated statements of income.

Grace Lake JV, LLC

In connection with the origination of a loan in April 2012, the Company received a 25% equity interest with the right to convert upon a capital event. On March 22, 2013, the loan was refinanced, and the Company converted its interest into a 19% limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”), which holds an investment in an office building complex. After taking into account the preferred return of 8.25% and the return of all equity remaining in the property to the Company’s operating partner, the Company is entitled to 25% of the distribution of all excess cash flows and all disposition proceeds upon any sale. The Company is not legally required to provide any future funding to Grace Lake JV. The Company accounts for its interest in Grace Lake JV using the equity method of accounting, as it has a 19% investment, compared to the 81% investment of its operating partner and does not control the entity.

159

The Company’s investment in Grace Lake LLC is an unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on the fact there are disproportionate voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has a passive investment and no control of this entity and therefore does not have controlling financial interests in this VIE. The Company’s maximum exposure to loss is limited to its investment in the VIE. The Company has not provided financial support to this VIE that it was not previously contractually required to provide.

During the year endedDecember 31, 2018, the Company received a $1.3 million distribution from its investment in Grace Lake JV, LLC.

24 Second Avenue Holdings LLC

On August 7, 2015, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with an operating partner to invest in a ground-up condominium construction and development project located at 24 Second Avenue, New York, NY. The Company accounts for its interest in 24 Second Avenue using the equity method of accounting as its joint venture partner is the managing member of 24 Second Avenue and has substantive participating rights. The Company contributed $31.1 million for a 73.8% interest, with the operating partner holding the remaining 26.2% interest. The Company is entitled to income allocations and distributions based upon its membership interest of 73.8% until the Company achieves a 1.70x profit multiple, after which, income is allocated and distributed 50% to the Company and 50% to the operating partner.

During the years endedDecember 31, 2018, 2017 and 2016, the Company recorded $0.9 million, $1.1 million and $1.4 million, respectively, in expenses, which is recorded in earnings (loss) from investment in unconsolidated joint ventures in the consolidated statements of income. The Company capitalizes interest related to the cost of its investment, as 24 Second Avenue has activities in progress necessary to construct and ultimately sell condominium units. During the years endedDecember 31, 2018, 2017 and 2016, the Company capitalized $1.5 million, $1.3 million and $0.9 million, respectively, of interest expense, using a weighted average interest rate, which is recorded in investment in unconsolidated joint ventures in the consolidated balance sheets.

As of December 31, 2018 and 2017, 24 Second Avenue had $46.7 million and $36.5 million, respectively, of loans payable to third party lenders. As of December 31, 2016, the previously existing building had been demolished and the site was cleared with all supportive excavation work completed, and we are anticipating completion of the new construction in 2018. 24 Second Avenue consists of 31 residential condominium units and one commercial condominium unit. As of December 31, 2018, 16 residential condominium units were under contract for sale for $39.5 million in sales proceeds. As of December 31, 2018, 24 Second Avenue is holding a 10.0% deposit on each sales contract. 24 Second Avenue expects to start closing on the existing sales contracts during the quarter ended March 31, 2019, pending New York City Building Department approvals. 24 Second Avenue entered into a construction loan in the amount of $50.5 million to fund the completion of the project, which matured on February 11, 2019. As of December 31, 2018, draws of $46.7 million have been taken against the construction loan. On February 11, 2019, the Company provided 24 Second Avenue with a $50.5 million first mortgage loan and a $6.5 million mezzanine loan. 24 Second Avenue used the proceeds from these loans to repay the outstanding construction loan and will use the remaining funds to finance the completion of the project. As of December 31, 2018, the Company has a $0.6 million remaining capital commitment to our operating partner.

The Company’s investment in 24 Second Avenue is an unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on the fact there are disproportionate voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has shared control of this entity along with the entity’s partner and therefore does not have controlling financial interests in this VIE. The Company’s maximum exposure to loss is limited to its investment in the VIE. The Company has not provided financial support to this VIE that it was not previously contractually required to provide. In general, future costs of development not financed through a third party will be funded with capital contributions from the Company and its outside partner in accordance with their respective ownership percentages.

The Company holds its investment in 24 Second Avenue in its TRS.

160

Combined Summary Financial Information for Unconsolidated Joint Ventures

The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2018 and 2017 ($ in thousands):

	December 31, 2018		December 31, 2017
Total assets	$	167,837	$	154,979
Total liabilities	116,667		108,119
Partners’/members’ capital	$	51,170	$	46,860

The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years endedDecember 31, 2018 and 2017 ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Total revenues	$	19,122	$	18,482	$	17,047
Total expenses	13,381		15,291		15,861
Net income (loss)	$	5,741	$	3,191	$	1,186

161

8. DEBT OBLIGATIONS, NET

The details of the Company’s debt obligations at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

Debt Obligations	Committed Financing		Debt Obligations Outstanding			Committed but Unfunded		Interest Rate at December 31, 2018(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	180,597		$	419,403	4.21% - 4.96%	10/1/2020	(2)	(3)	$	262,642	$	261,602
Committed Loan Repurchase Facility	350,000		63,679			286,321		4.68% - 4.98%	5/24/2019	(4)	(5)	87,385		88,762
Committed Loan Repurchase Facility	300,000		120,631			179,369		4.46% - 4.96%	4/7/2019	(6)	(7)	204,747		205,219
Committed Loan Repurchase Facility	300,000		79,886			220,114		4.44% - 4.94%	5/6/2021	(8)	(3)	117,382		117,366
Committed Loan Repurchase Facility	100,000		52,738			47,262		4.58% - 4.96%	7/20/2021	(9)	(3)	72,154		72,154
Committed Loan Repurchase Facility	100,000		—			100,000		NA	12/26/2019	(10)	(11)	—		—
Total Committed Loan Repurchase Facilities	1,750,000		497,531			1,252,469						744,310		745,103
Committed Securities Repurchase Facility	400,000		—			400,000		NA	9/30/2019	N/A	(12)	—		—
Uncommitted Securities Repurchase Facility	N/A (12)		166,154			N/A (13)		2.99% - 4.55%	1/2019 - 3/2019	N/A	(12)	187,803		187,803		(14)(15)
Total Repurchase Facilities	2,150,000		663,685			1,652,469						932,113		932,906
Revolving Credit Facility	266,430		—			266,430		NA	2/11/2019	(16)	N/A (17)	N/A (17)		N/A (17)
Mortgage Loan Financing	743,902		743,902			—		4.25% - 7.00%	2020 - 2028	N/A	(18)	939,362		1,108,968		(19)
CLO Debt	601,543		601,543		(20)	—		3.34% - 6.06%	2021-2034	N/A	(21)	710,502		710,737
Participation Financing - Mortgage Loan Receivable	2,453		2,453			—		17.00%	6/6/2019	N/A	(3)	2,453		2,453
Borrowings from the FHLB	1,933,522		1,286,000			647,522		1.18% - 3.01%	2019 - 2024	N/A	(22)	1,652,952		1,655,150		(23)
Senior Unsecured Notes	1,166,201		1,154,991		(24)	—		5.250% - 5.875%	2021 - 2025	N/A	N/A (25)	N/A (25)		N/A (25)
Total Debt Obligations, Net	$	6,864,051	$	4,452,574		$	2,566,421					$	4,237,382	$	4,410,214

(1) December 2018 LIBOR rates are used to calculate interest rates for floating rate debt.

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Two additional 12-month periods at Company’s option.

(5) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(6) One additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(7) First mortgage and mezzanine commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(8) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(9) One additional 12-month extension period at Company’s option. No new advances are permitted after the initial maturity date.

(10) The Company may extend periodically with lender’s consent. At no time can the maturity of the facility exceed 364 days from the date of determination.

(11) First mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein.

(12) Commercial real estate securities. It does not include the real estate collateralizing such securities.

162

(13) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(14) Includes $3.0 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(15) Includes $6.0 million of securities purchased in the secondary market of the Company’s October 2017 CLO issuance. These securities are not included in real estate securities, available-for-sale but were rather considered a partial retirement of CLO Debt.

(16) Four additional 12-month periods at Company’s option.

(17) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(18) Real estate.

(19) Using undepreciated carrying value of commercial real estate to approximate fair value.

(20) Presented net of unamortized debt issuance costs of $2.6 million at December 31, 2018.

(21) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(22) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(23) Includes $9.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(24) Presented net of unamortized debt issuance costs of $11.2 million at December 31, 2018.

(25) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

December 31, 2017

Debt Obligations	Committed Financing		Debt Obligations Outstanding				Committed but Unfunded		Interest Rate at December 31, 2017(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	120,493			$	479,507	3.23% - 3.98%	10/1/2020	(2)	(3)	$	160,031	$	159,568
Committed Loan Repurchase Facility	450,000		183,111				266,889		3.63% - 4.48%	5/24/2018	(4)	(3)	333,647		335,076
Committed Loan Repurchase Facility	300,000		63,007				236,993		3.73% - 4.73%	4/10/2018	(5)	(6)	125,379		125,975
Committed Loan Repurchase Facility	200,000		32,042				167,958		4.25% - 4.50%	2/29/2020	(7)	(8)	48,045		48,045
Committed Loan Repurchase Facility	100,000		—				100,000		N/A	6/28/2019	N/A	(3)	—		—
Total Committed Loan Repurchase Facilities	1,650,000		398,653				1,251,347						667,102		668,664
Committed Securities Repurchase Facility	400,000		—				400,000		N/A	9/30/2019	N/A	(9)	—		—
Uncommitted Securities Repurchase Facility	N/A (10)		74,757				N/A (10)		1.65% - 3.31%	1/2018 - 3/2018	N/A	(9)	86,322		86,322		(11)
Total Repurchase Facilities	2,050,000		473,410				1,651,347						753,424		754,986
Revolving Credit Facility	241,430		—				241,430		N/A	2/11/2018	(4)	N/A (12)	N/A (14)		N/A (14)
Mortgage Loan Financing	692,696		692,696				—		4.25% - 6.75%	2018 - 2027	N/A	(13)	911,034		1,066,708		(14)
CLO Debt	688,479		688,479		(15	)	—		2.36% - 5.08%	2021-2034	N/A	(16)	880,385		881,576
Participation Financing - Mortgage Loan Receivable	3,107		3,107				—		17.00%	6/6/2018	N/A	(3)	3,107		3,107
Borrowings from the FHLB	2,000,000		1,370,000				630,000		0.87% - 2.74%	2018 - 2024	N/A	(17)	1,777,597		1,783,210		(18)
Senior Unsecured Notes	1,166,201		1,152,134		(19)		—		5.250% - 5.875%	2021 - 2025	N/A	N/A (20)	N/A (20)		N/A (20)
Total Debt Obligations	$	6,841,913	$	4,379,826			$	2,522,777					$	4,325,547	$	4,489,587

(1) December 31, 2017 LIBOR rates are used to calculate interest rates for floating rate debt.

163

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Three additional 12-month periods at Company’s option.

(5) Two additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(6) First mortgage and mezzanine commercial real estate loans. It does not include the real estate collateralizing such loans.

(7) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(8) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(9) Commercial real estate securities. It does not include the real estate collateralizing such securities.

(10) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(11) Includes $26.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(12) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(13) Real estate.

(14) Using undepreciated carrying value of commercial real estate to approximate fair value.

(15) Presented net of unamortized debt issuance costs of $6.0 million at December 31, 2017.

(16) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(17) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(18) Includes $10.1 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(19) Presented net of unamortized debt issuance costs of $14.1 million at December 31, 2017.

(20) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

Committed Loan and Securities Repurchase Facilities

The Company has entered into multiple committed master repurchase agreements in order to finance its lending activities. The Company has entered into six committed master repurchase agreements, as outlined in the December 31, 2018 table above, totaling $1.8 billion of credit capacity. Assets pledged as collateral under these facilities are limited to whole mortgage loans or participation interests in mortgage loans collateralized by first liens on commercial properties and mezzanine debt. The Company also has a term master repurchase agreement with a major U.S. bank to finance CMBS totaling $400.0 million. The Company’s repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, maximum leverage ratios, and minimum fixed charge coverage ratios. The Company believes it was in compliance with all covenants as of December 31, 2018 and 2017.

The Company has the option to extend some of the current facilities subject to a number of conditions, including satisfaction of certain notice requirements, no event of default exists, and no margin deficit exists, all as defined in the repurchase facility agreements. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily basis, to be exercised on a good faith basis, and have the right in certain cases to require additional collateral, a full and/or partial repayment of the facilities (margin call), or a reduction in unused availability under the facilities, sufficient to rebalance the facilities if the estimated market value of the included collateral declines.

On February 22, 2017, the Company exercised a one year extension option on one of its committed loan repurchase facilities. In connection with this extension, the Company elected to reduce the maximum capacity of the facility to $300.0 million. In addition, on March 21, 2017, the Company amended this committed loan repurchase facility to, among other things, add one additional 364-day extension period at Company’s option and one additional 364-day extension period permitted with lender’s consent.

On March 1, 2017, the Company executed an amendment and extension of one of its credit facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to February 28, 2022 and increasing the maximum funding capacity to $200.0 million.

On May 1, 2017, the Company executed an amendment to one of its credit facilities with a major banking institution to, among other things, extend the maximum term by an additional year to May 24, 2021.

On September 29, 2017, the Company executed an amendment to its committed securities repurchase facility with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to September 30, 2019.

164

Effective September 30, 2017, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to October 1, 2022, inclusive of two12-month extension options, and to extend of the final date to obtain new advances under the facility to October 1, 2020.

On January 4, 2018, the Company exercised its option to extend one of its committed loan repurchase facilities with a major banking institution for a term of one year.

On April 3, 2018, the Company exercised its option to extend one of its credit facilities with a major banking institution for a term of one year and agreed with such banking institution to decrease the maximum funding capacity under such facility from $450 million to $350 million together with other related modifications, all of which will be memorialized in definitive documentation.

On May 7, 2018, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to May 6, 2023 and increasing the maximum funding capacity to $300.0 million.

On July 20, 2018, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to July 20, 2021 and decreasing the interest rate spreads thereunder by 25 basis points.

On December 27, 2018, the Company executed a new $100.0 million committed loan repurchase facility with a major banking institution to finance first mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein. The facility has a one-year initial term and the Company may extend periodically with lender’s consent, but at no time can the maturity of the facility exceed 364 days from the date of determination.

As of December 31, 2018, we had repurchase agreements with eight counterparties, with total debt obligations outstanding of $663.7 million. As of December 31, 2018, two counterparties, JP Morgan and Wells Fargo, held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than $82.2 million, or 5% of our total equity. As of December 31, 2018, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under our repurchase agreements was 28.9%. There have been no significant fluctuations in haircuts across asset classes on our repurchase facilities.

Revolving Credit Facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The Revolving Credit Facility has a maturity date of February 11, 2019, which may be extended by four12-month periods subject to the satisfaction of customary conditions, including the absence of default. Subsequent to December 31, 2018, the Company extended the maturity date of the Revolving Credit Facility to February 11, 2020. The Company has additional one-year extension options to extend the final maturity date to February 2023. Interest on the Revolving Credit Facility is one-month LIBOR plus 3.25% per annum payable monthly in arrears.

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of additional debt, liens, restricted payments, sales of assets and affiliate transactions. In addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. The Company’s ability to borrow under the Revolving Credit Facility is dependent on, among other things, LCFH’s compliance with the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.

165

Debt Issuance Costs

As discussed in Note 2, Significant Accounting Policies in the Annual Report, the Company considers its committed loan master repurchase facilities and Revolving Credit Facility to be revolving debt arrangements. As such, the Company continues to defer and present costs associated with these facilities as an asset, subsequently amortizing those costs ratably over the term of each revolving debt arrangement. As of December 31, 2018 and 2017, the amount of unamortized costs relating to such facilities are $6.3 million and $7.8 million, respectively, and are included in other assets in the consolidated balance sheets.

Uncommitted Securities Repurchase Facilities

The Company has also entered into multiple master repurchase agreements with several counterparties collateralized by real estate securities. The borrowings under these agreements have typical advance rates between 75% and 95% of the fair value of collateral.

Mortgage Loan Financing

These non-recourse debt agreements provide for fixed rate financing at rates, ranging from 4.25% to 7.00%, maturing between 2020 - 2028 as of December 31, 2018. These loans have carrying amounts of $743.9 million and $692.7 million, net of unamortized premiums of $5.8 million and $6.6 million as of December 31, 2018 and 2017, respectively, representing proceeds received upon financing greater than the contractual amounts due under these agreements. The premiums are being amortized over the remaining life of the respective debt instruments using the effective interest method. The Company recorded $1.0 million, $1.0 million and $0.9 million of premium amortization, which decreased interest expense, for the years endedDecember 31, 2018, 2017 and 2016, respectively. The loans are collateralized by real estate and related lease intangibles, net, of $939.4 million and $911.0 million as of December 31, 2018 and 2017, respectively. During the years endedDecember 31, 2018, 2017 and 2016, the Company executed 12, 28 and 51 term debt agreements, respectively, to finance properties in its real estate portfolio.

CLO Debt

The Company completed its inaugural CLO issuances in the two transactions described below. As of December 31, 2018 and 2017, the Company had a total of $601.5 million and $688.5 million, respectively, of floating rate, non-recourse CLO debt included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $2.6 million and $6.0 million are included in CLO Debt as of December 31, 2018 and 2017, respectively. As of December 31, 2018, the CLO debt has interest rates of 3.34% to 6.06% (with a weighted average of 4.41%). As of December 31, 2018, collateral for the CLO debt comprised $710.5 million of first mortgage commercial mortgage real estate loans.

On October 17, 2017, a consolidated subsidiary of the Company consummated a securitization of floating-rate commercial mortgage loans through a static CLO structure. Over $456.9 million of balance sheet loans (“Contributed Loans”) were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a consolidated subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s consolidated subsidiary. A consolidated subsidiary of the Company retained an approximately 18.5% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE - See Note 3.

On December 21, 2017, a subsidiary of the Company consummated a securitization of fixed and floating-rate commercial mortgage loans through a static CLO structure. Over $431.5 million of Contributed Loans were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a consolidated subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s consolidated subsidiary. A consolidated subsidiary of the Company retained an approximately 25% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE - See Note 3.

166

Participation Financing - Mortgage Loan Receivable

During the three months ended March 31, 2017, the Company sold a participating interest in a first mortgage loan receivable to a third party. The sales proceeds of $4.0 million are considered non-recourse secured borrowings and are recognized in debt obligations on the Company’s consolidated balance sheets with $2.5 million and $3.1 million outstanding as of December 31, 2018 and 2017, respectively. The Company recorded $0.5 million of interest expense for the years endedDecember 31, 2018 and December 31, 2017.

Borrowings from the Federal Home Loan Bank (“FHLB”)

On July 11, 2012, Tuebor Captive Insurance Company LLC (“Tuebor”), a consolidated subsidiary of the Company, became a member of the FHLB and subsequently drew its first secured funding advances from the FHLB. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the lowest of a Set Dollar Limit ($2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Beginning April 1, 2020 through December 31, 2020, the Set Dollar Limit will be $1.5 billion. Beginning January 1, 2021 through February 19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor is well-positioned to meet its obligations and pay down its advances in accordance with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB or as a result of any future changes in applicable regulations. 

As of December 31, 2018, Tuebor had $1.3 billion of borrowings outstanding (with an additional $647.5 million of committed term financing available from the FHLB), with terms of overnight to 5.75 years (with a weighted average of 2.5 years), interest rates of 1.18% to 3.01% (with a weighted average of 2.55%), and advance rates of 56.4% to 95.2% of the collateral. As of December 31, 2018, collateral for the borrowings was comprised of $1.0 billion of CMBS and U.S. Agency Securities and $637.2 million of first mortgage commercial real estate loans.

As of December 31, 2017, Tuebor had $1.4 billion of borrowings outstanding (with an additional $630.0 million of committed term financing available from the FHLB), with terms of overnight to six years (with a weighted average of 2.5 years), interest rates of 0.87% to 2.74% (with a weighted average of 1.61%), and advance rates of 49.6% to 100% of the collateral. As of December 31, 2017, collateral for the borrowings was comprised of $861.7 million of CMBS and U.S. Agency Securities and $915.9 million of first mortgage commercial real estate loans.

Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely as a result of this restriction, approximately $1.8 billion of the member’s capital was restricted from transfer via dividend to Tuebor’s parent without prior approval of state insurance regulators at December 31, 2018. To facilitate intercompany cash funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending agreements.

Effective February 19, 2016, the Federal Housing Finance Agency (the “FHFA’’), regulator of the FHLB, adopted a final rule amending its regulation regarding the eligibility of captive insurance companies for FHLB membership. According to the final rule, Ladder’s captive insurance company subsidiary, Tuebor may remain as a member of the FHLB through February 19, 2021 (the “Transition Period”). During the Transition Period, Tuebor is eligible to continue to draw new additional advances, extend the maturities of existing advances, and pay off outstanding advances on the same terms as non-captive insurance company FHLB members with the following two exceptions:

1. New advances (including any existing advances that are extended during the Transition Period) will have maturity dates on or before February 19, 2021; and

2. The FHLB will make new advances to Tuebor subject to a requirement that Tuebor’s total outstanding advances do not exceed 40% of Tuebor’s total assets.

Tuebor has executed new advances since the effective date of the new rule in the ordinary course of business.

FHLB advances amounted to 28.9% of the Company’s outstanding debt obligations as of December 31, 2018. The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year Transition Period.

There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.

167

Senior Unsecured Notes

LCFH issued the 2025 Notes, the 2022 Notes, the 2021 Notes and the 2017 Notes (each as defined below, and collectively, the “Notes”) with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. As of December 31, 2018, the Company has a 88.8% economic and voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, the Company consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners. In addition, the Company, through certain subsidiaries which are treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and federal, state and local income taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated financial statements. The Company believes it was in compliance with all covenants of the Notes as of December 31, 2018 and 2017.

Unamortized debt issuance costs of $11.2 million and $14.1 million are included in senior unsecured notes as of December 31, 2018 and 2017, respectively, in accordance with GAAP.

2017 Notes

On September 19, 2012, LCFH issued $325.0 million in aggregate principal amount of 7.375% senior notes due October 1, 2017 (the “2017 Notes”). The 2017 Notes required interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on September 19, 2012. The 2017 Notes were unsecured and subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after April 1, 2017, the 2017 Notes were redeemable at the option of the Company, in whole or in part, upon not less than 30 nor more than 60 days’ notice, without penalty. On November 5, 2014, the board of directors authorized the Company to make up to $325.0 million in repurchases of the 2017 Notes from time to time without further approval.

On December 17, 2014, the Company retired $5.4 million of principal of the 2017 Notes for a repurchase price of $5.6 million recognizing a $0.2 million loss on extinguishment of debt. During the year ended December 31, 2016, the Company retired $21.9 million of principal of the 2017 Notes for a repurchase price of $21.4 million, recognizing a $0.3 million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt.

On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at 100% of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) as of April 1, 2017. The redemption was conditional on the completion by the Company of a senior notes offering with gross proceeds of not less than $500 million. The Company’s offering of the 2022 Notes, described below, satisfied this condition. On April 3, 2017, the Company retired the remaining $297.7 million of principal of the 2017 Notes for a repurchase price of $297.7 million, recognizing a $53.5 thousand net loss on extinguishment of debt after recognizing $(22.8) thousand of unamortized debt issuance costs associated with the retired debt.

2021 Notes

On August 1, 2014, LCFH issued $300.0 million in aggregate principal amount of 5.875% senior notes due August 1, 2021 (the “2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 2020, the 2021 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 30 nor more than 60 days’ notice, without penalty. On February 24, 2016, the board of directors authorized the Company to make up to $100.0 million in repurchases of the 2021 Notes from time to time without further approval. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2021 Notes from time to time without further approval.

168

During the year ended December 31, 2016, the Company retired $33.8 million of principal of the 2021 Notes for a repurchase price of $28.2 million, recognizing a $5.1 million net gain on extinguishment of debt after recognizing $(0.4) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 2018, the remaining $266.2 million in aggregate principal amount of the 2021 Notes is due August 1, 2021.

2022 Notes

On March 16, 2017, LCFH issued $500.0 million in aggregate principal amount of 5.250% senior notes due March 15, 2022 (the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, without penalty. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2022 Notes from time to time without further approval.

2025 Notes

On September 25, 2017, LCFH issued $400.0 million in aggregate principal amount of 5.250% senior notes due October 1, 2025 (the “2025 Notes”). The 2025 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on April 1, 2018. The 2025 Notes will mature on October 1, 2025. The 2025 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. The Company may redeem the 2025 Notes, in whole, at any time, or from time to time, prior to their stated maturity. The 2025 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, at a redemption price equal to 100% of the principal amount of the 2025 Notes plus the Applicable Premium (as defined in the indenture governing the 2025 Notes) as of, and accrued and unpaid interest, if any, to the redemption date. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2025 Notes from time to time without further approval.

Combined Maturity of Debt Obligations

The following schedule reflects the Company’s contractual payments under all borrowings by maturity ($ in thousands):

Period ending December 31,	Borrowings by Maturity(1)
2019	$	804,470
2020	855,977
2021	795,605
2022	760,582
2023	159,012
Thereafter	1,085,631
Subtotal	$	4,461,277
Debt issuance costs included in senior unsecured notes	(11,210		)
Debt issuance costs included in CLO debt	(2,569		)
Debt issuance costs included in mortgage loan financing	(732		)
Premiums included in mortgage loan financing(2)	5,808
Total	$	4,452,574

(1) Contractual payments under current maturities, some of which are subject to extensions. The maturities listed above for 2019 relate to debt obligations that are subject to existing Company controlled extension options for one or more additional one-year periods or could be refinanced by other existing facilities as of December 31, 2018.

(2) Deferred gains on intercompany loans, secured by our own real estate, sold into securitizations. These premiums are amortized as a reduction to interest expense.

169

The Company’s debt facilities are subject to covenants which require the Company to maintain a minimum level of total equity. Largely as a result of this restriction, approximately $849.3 million of the total equity is restricted from payment as a dividend by the Company at December 31, 2018.

170

9. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is based upon internal models, using market quotations, broker quotations, counterparty quotations or pricing services quotations, which provide valuation estimates based upon reasonable market order indications and are subject to significant variability based on market conditions, such as interest rates, credit spreads and market liquidity. The fair value of the mortgage loan receivables held for sale is based upon a securitization model utilizing market data from recent securitization spreads and pricing.

Fair Value Summary Table

The carrying values and estimated fair values of the Company’s financial instruments, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis/Purchase Price			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	1,258,819		$	1,257,801		$	1,252,640		Internal model, third-party inputs	3.14	%	2.33
CMBS interest-only(1)	2,373,936		(2)	55,534			55,691			Internal model, third-party inputs	2.80	%	2.69
GNMA interest-only(3)	135,932		(2)	2,862			2,648			Internal model, third-party inputs	6.30	%	4.11
Agency securities(1)	668			682			662			Internal model, third-party inputs	1.83	%	2.36
GNMA permanent securities(1)	32,633			32,889			33,064			Internal model, third-party inputs	3.76	%	5.03
Corporate bonds(1)	55,305			54,257			53,871			Internal model, third-party inputs	5.04	%	2.51
Equity securities(3)	N/A			13,154			11,550			Observable market prices	N/A		N/A
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381			3,318,390			3,324,588			Discounted Cash Flow(4)	7.84	%	1.32
Provision for loan losses	N/A			(17,900		)	(17,900		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	181,905			182,439			187,870			Internal model, third-party inputs(6)	5.46	%	9.75
FHLB stock(7)	57,915			57,915			57,915			(7)	4.50	%	N/A
Liabilities:
Repurchase agreements - short-term	436,957			436,957			436,957			Discounted Cash Flow(9)	3.42	%	0.23
Repurchase agreements - long-term	226,728			226,728			226,728			Discounted Cash Flow(10)	3.47	%	1.73
Mortgage loan financing	738,825			743,902			735,662			Discounted Cash Flow(10)	5.09	%	2.61
CLO debt	601,543			601,543			601,543			Discounted Cash Flow(9)	4.41	%	9.40
Participation Financing - Mortgage Loan Receivable	2,453			2,453			2,453			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,286,000			1,286,000			1,286,664			Discounted Cash Flow	2.55	%	2.46
Senior unsecured notes	1,166,201			1,154,991			1,111,288			Broker quotations, pricing services	5.39	%	4.28
Nonhedge derivatives(1)(8)	578,971			N/A			975			Counterparty quotations	N/A		0.25

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a discounted cash flow model.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

171

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

December 31, 2017

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	945,167		$	954,397		$	953,499		Internal model, third-party inputs	2.79	%	2.89
CMBS interest-only(1)	3,140,297		(2)	112,609			113,071			Internal model, third-party inputs	3.16	%	3.08
GNMA interest-only(3)	172,916		(2)	5,245			4,477			Internal model, third-party inputs	6.70	%	4.18
Agency securities(1)	720			743			728			Internal model, third-party inputs	1.80	%	2.94
GNMA permanent securities(1)	33,745			34,386			34,742			Internal model, third-party inputs	3.62	%	5.66
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709			3,282,462			3,292,035			Discounted Cash Flow(4)	7.18	%	1.61
Provision for loan losses	N/A			(4,000		)	(4,000		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	232,527			230,180			236,428			Internal model, third-party inputs(6)	4.88	%	8.17
FHLB stock(7)	77,915			77,915			77,915			(7)	4.25	%	N/A
Nonhedge derivatives(1)(8)	594,140			N/A			888			Counterparty quotations	N/A		0.24
Liabilities:
Repurchase agreements - short-term	371,427			371,427			371,427			Discounted Cash Flow(9)	3.19	%	0.35
Repurchase agreements - long-term	101,983			101,983			101,983			Discounted Cash Flow(10)	2.62	%	2.64
Mortgage loan financing	692,394			692,696			693,055			Discounted Cash Flow(10)	4.91	%	6.81
CLO debt	688,479			688,479			688,479			Discounted Cash Flow(9)	3.40	%	10.77
Participation Financing - Mortgage Loan Receivable	3,107			3,107			3,107			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,370,000			1,370,000			1,369,544			Discounted Cash Flow	1.61	%	2.49
Senior unsecured notes	1,166,201			1,152,134			1,187,187			Broker quotations, pricing services	5.39	%	5.28
Nonhedge derivatives(1)(8)	54,160			N/A			2,606			Counterparty quotations	N/A		2.44

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

172

The following table summarizes the Company’s financial assets and liabilities, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	1,246,609		$	—	$	—	$	1,241,334		$	1,241,334
CMBS interest-only(1)	2,362,747		(2)	—		—		54,789			54,789
GNMA interest-only(3)	135,932		(2)	—		—		2,648			2,648
Agency securities(1)	668			—		—		662			662
GNMA permanent securities(1)	32,633			—		—		33,064			33,064
Corporate bonds(1)	55,305			—		—		53,871			53,871
Equity securities	N/A			11,550		—		—			11,550
				$	11,550	$	—	$	1,386,368		$	1,397,918
Liabilities:
Nonhedge derivatives(4)	605,871			$	—	$	975	$	—		$	975
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,340,381		$	—	$	—	$	3,324,588		$	3,324,588
Provision for loan losses	N/A			—		—		(17,900		)	(17,900		)
Mortgage loan receivable held for sale	181,905			—		—		187,870			187,870
CMBS(5)	12,210			—		—		11,306			11,306
CMBS interest-only(5)	11,189		(2)	—		—		902			902
FHLB stock	57,915			—		—		57,915			57,915
				$	—	$	—	$	3,564,681		$	3,564,681
Liabilities:
Repurchase agreements - short-term	436,957			$	—	$	—	$	436,957		$	436,957
Repurchase agreements - long-term	226,728			—		—		226,728			226,728
Mortgage loan financing	738,825			—		—		735,662			735,662
CLO debt	601,543			—		—		601,543			601,543
Participation Financing - Mortgage Loan Receivable	2,453			—		—		2,453			2,453
Borrowings from the FHLB	1,286,000			—		—		1,286,664			1,286,664
Senior unsecured notes	1,166,201			—		—		1,111,288			1,111,288
				$	—	$	—	$	4,401,295		$	4,401,295

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

173

December 31, 2017

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	932,874		$	—	$	—	$	941,849		$	941,849
CMBS interest-only(1)	3,129,027		(2)	—		—		112,003			112,003
GNMA interest-only(3)	172,916		(2)	—		—		4,477			4,477
Agency securities(1)	720			—		—		728			728
GNMA permanent securities(1)	33,745			—		—		34,742			34,742
Nonhedge derivatives(4)	594,140			—		888		—			888
				$	—	$	888	$	1,093,799		$	1,094,687
Liabilities:
Nonhedge derivatives(4)	$	54,160		$	—	$	2,606	$	—		$	2,606
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,300,709		$	—	$	—	$	3,292,035		$	3,292,035
Provision for loan losses	N/A			—		—		(4,000		)	(4,000		)
Mortgage loan receivables held for sale	232,527			—		—		236,428			236,428
CMBS(5)	12,293			—		—		11,651			11,651
CMBS interest-only(5)	11,271		(2)	—		—		1,068			1,068
FHLB stock	77,915			—		—		77,915			77,915
				$	—	$	—	$	3,615,097		$	3,615,097
Liabilities:
Repurchase agreements - short-term	371,427			$	—	$	—	$	371,427		$	371,427
Repurchase agreements - long-term	101,983			—		—		101,983			101,983
Mortgage loan financing	692,394			—		—		693,055			693,055
Participation Financing - Mortgage Loan Receivable	688,479			—		—		688,479			688,479
Liability for transfers not considered sales	3,107			—		—		3,107			3,107
Borrowings from the FHLB	1,370,000			—		—		1,369,544			1,369,544
Senior unsecured notes	1,166,201			—		—		1,187,187			1,187,187
				$	—	$	—	$	4,414,782		$	4,414,782

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

174

The following table summarizes changes in Level 3 financial instruments reported at fair value on the consolidated statements of financial condition for the years endedDecember 31, 2018 and 2017 ($ in thousands):

Level 3	2018			2017
Balance at January 1,	$	1,106,517		$	2,100,947
Transfer from level 2	—			—
Purchases	756,449			210,521
Sales	(322,979		)	(1,025,700		)
Paydowns/maturities	(109,446		)	(138,413		)
Amortization of premium/discount	(21,473		)	(57,231		)
Unrealized gain/(loss)	(4,586		)	(816		)
Realized gain/(loss) on sale(1)	(5,906		)	17,209
Balance at December 31,	$	1,398,576		$	1,106,517

(1) Includes realized losses on securities recorded as other than temporary impairments.

The following is quantitative information about significant unobservable inputs in our Level 3 measurements for those assets and liabilities measured at fair value on a recurring basis ($ in thousands):

December 31, 2018

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	1,252,640		Discounted cash flow	Yield (4)	—	%	3.54	%	21.67	%
					Duration (years)(5)	0.00		2.50		7.78
CMBS interest-only(1)	55,691		(2)	Discounted cash flow	Yield (4)	0.87	%	4.71	%	8.11	%
					Duration (years)(5)	0.14		2.96		6.86
					Prepayment speed (CPY)(5)	100.00		100.00		100.00
GNMA interest-only(3)	2,648		(2)	Discounted cash flow	Yield (4)	1.21	%	5.54	%	10.21	%
					Duration (years)(5)	0.04		3.13		4.77
					Prepayment speed (CPJ)(5)	5.00		6.58		15.00
Agency securities(1)	662			Discounted cash flow	Yield (4)	—	%	2.1	%	2.84	%
					Duration (years)(5)	0.00		2.83		3.82
GNMA permanent securities(1)	33,064			Discounted cash flow	Yield (4)	—	%	3.51	%	4.00	%
					Duration (years)(5)	0.00		5.62		5.88
Corporate bonds(1)	53,871			Discounted cash flow	Yield (4)	5.30	%	5.35	%	5.46	%
					Duration (years)(5)	1.94		2.19		2.70
Total	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

175

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

December 31, 2017

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	953,499		Discounted cash flow	Yield (3)	0.61	%	3	%	18.32	%
					Duration (years)(4)	0.12		3.19		7.84
CMBS interest-only(1)	113,071		(2)	Discounted cash flow	Yield (3)	2.7	%	3.52	%	6.31	%
					Duration (years)(4)	0.39		3.06		4.46
					Prepayment speed (CPY)(4)	100.00		100.00		100.00
GNMA interest-only(3)	4,477		(2)	Discounted cash flow	Yield (4)	4.46	%	11.85	%	71.88	%
					Duration (years)(5)	0.44		2.43		5.19
					Prepayment speed (CPJ)(5)	5.00		12.19		35.00
Agency securities(1)	728			Discounted cash flow	Yield (4)	1.4	%	2.16	%	2.52	%
					Duration (years)(5)	0.00		3.22		4.72
GNMA permanent securities(1)	34,742			Discounted cash flow	Yield (4)	2.62	%	3.44	%	6.93	%
					Duration (years)(5)	1.40		5.75		5.94
Total	$	1,106,517

(1) CMBS, CMBS interest-only securities, GNMA construction securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

176

10. DERIVATIVE INSTRUMENTS

The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The following is a breakdown of the derivatives outstanding as of December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Caps
1 Month LIBOR	$	69,571	$	—	$	—	1.35
Futures
5-year Swap	274,900		—		526		0.25
10-year Swap	227,700		—		436		0.25
5-year U.S. Treasury Note	6,800		—		13		0.25
Total futures	509,400		—		975
Total derivatives	$	578,971	$	—	$	975

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

December 31, 2017

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Futures
5-year Swap	$	304,300	$	656	$	—	0.25
10-year Swap	248,100		133		153		0.25
5-year U.S. Treasury Note	11,400		47		—		0.25
10-year U.S. Treasury Note	—		—		911
Total futures	563,800		836		1,064
Swaps
3 Month LIBOR(2)	50,000		—		1,542		2.68
Credit Derivatives
CDX	34,500		52		—		0.12
Total credit derivatives	34,500		52		—
Total derivatives	$	648,300	$	888	$	2,606

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

(2) The Company was paying fixed interest rates on these swaps. The swap was subsequently terminated in 2018.

177

The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives, by primary underlying risk exposure, as included in net result from derivatives transactions in the consolidated statements of operations for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31, 2018
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(747	)	$	16,176		$	15,429
Swaps	1,403			(848		)	555
Credit Derivatives	49			(107		)	(58		)
Total	$	705		$	15,221		$	15,926

	Year Ended December 31, 2017
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(4,975	)	$	(7,655	)	$	(12,630	)
Swaps	1,126			(1,008		)	118
Credit Derivatives	417			(546		)	(129		)
Total	$	(3,432	)	$	(9,209	)	$	(12,641	)

	Year Ended December 31, 2016
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	3,608		$	(3,954	)	$	(346	)
Swaps	956			(1,264		)	(308		)
Credit Derivatives	(340		)	(415		)	(755		)
Total	$	4,224		$	(5,633	)	$	(1,409	)

The Company’s counterparties held $5.0 million and $9.6 million of cash margin as collateral for derivatives as of December 31, 2018 and 2017, respectively, which is included in restricted cash in the consolidated balance sheets.

Futures

Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a Futures Commission Merchant. Interest rate futures that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The counterparties have the right to re-pledge the collateral posted but have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the interest rate futures change.

178

The Company is required to post initial margin and daily variation margin for our interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 2017, CME amended their rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures.

Credit Risk-Related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain a provision whereby, if the Company defaults on certain of its indebtedness, the Company could also be declared in default on its derivatives, resulting in an acceleration of payment under the derivatives. As of December 31, 2018 and 2017, the Company was in compliance with these requirements and not in default on its indebtedness. As of December 31, 2018, there was no cash collateral held by the derivative counterparties for these derivatives. As of December 31, 2017, there was $4.1 million of cash collateral held by the derivative counterparties for these derivatives, included in restricted cash in the consolidated statements of financial condition. No additional cash would be required to be posted if the acceleration of payment under the derivatives was triggered.

11. OFFSETTING ASSETS AND LIABILITIES

The following tables present both gross information and net information about derivatives and other instruments eligible for offset in the statement of financial position as of December 31, 2018 and 2017. The Company’s accounting policy is to record derivative asset and liability positions on a gross basis, therefore, the following tables present the gross derivative asset and liability positions recorded on the balance sheets, while also disclosing the eligible amounts of financial instruments and cash collateral to the extent those amounts could offset the gross amount of derivative asset and liability positions. The actual amounts of collateral posted by or received from counterparties may be in excess of the amounts disclosed in the following tables as the following only disclose amounts eligible to be offset to the extent of the recorded gross derivative positions.

As of December 31, 2018

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)(1)
Derivatives	$	975	$	—	$	975	$	—	$	975	$	—
Repurchase agreements	663,686		—		663,686		663,686		—		—
Total	$	664,661	$	—	$	664,661	$	663,686	$	975	$	—

(1) Included in restricted cash on consolidated balance sheets.

179

As of December 31, 2017

Offsetting of Financial Assets and Derivative Assets

($ in thousands)

Description	Gross amounts of recognized assets		Gross amounts offset in the balance sheet		Net amounts of assets presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments		Cash collateral received/(posted)(1)
Derivatives	$	888	$	—	$	888	$	—	$	—	$	888
Total	$	888	$	—	$	888	$	—	$	—	$	888

(1) Included in restricted cash on consolidated balance sheets.

As of December 31, 2017

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)
Derivatives	$	2,606	$	—	$	2,606	$	—	$	2,606	$	—
Repurchase agreements	473,410		—		473,410		473,410		—		—
Total	$	476,016	$	—	$	476,016	$	473,410	$	2,606	$	—

Master netting agreements that the Company has entered into with its derivative and repurchase agreement counterparties allow for netting of the same transaction, in the same currency, on the same date. Assets, liabilities, and collateral subject to master netting agreements as of December 31, 2018 and 2017 are disclosed in the tables above. The Company does not present its derivative and repurchase agreements net on the consolidated financial statements as it has elected gross presentation.

180

12. EQUITY STRUCTURE AND ACCOUNTS

The Company has two classes of common stock, Class A and Class B, which are described as follows:

Class A Common Stock

Voting Rights

Holders of shares of Class A common stock are entitled to one vote per share on all matters to be voted upon by the shareholders. The holders of Class A common stock do not have cumulative voting rights in the election of directors.

Dividend Rights

Subject to the rights of the holders of any preferred stock that may be outstanding and any contractual or statutory restrictions, holders of Class A common stock are entitled to receive equally and ratably, share for share, dividends as may be declared by the board of directors out of funds legally available to pay dividends. Dividends upon Class A common stock may be declared by the board of directors at any regular or special meeting and may be paid in cash, in property, or in shares of capital stock. Before payment of any dividend, there may be set aside out of any funds available for dividends, such sums as the board of directors deems proper as reserves to meet contingencies, or for equalizing dividends, or for repairing or maintaining any of the Company’s property, or for any proper purpose, and the board of directors may modify or abolish any such reserve.

Liquidation Rights

Upon liquidation, dissolution, distribution of assets or other winding up, the holders of Class A common stock are entitled to receive ratably the assets available for distribution to the shareholders after payment of liabilities and the liquidation preference of any outstanding shares of preferred stock.

Other Matters

The shares of Class A common stock have no preemptive or conversion rights and are not subject to further calls or assessment by the Company. There are no redemption or sinking fund provisions applicable to the Class A common stock. All outstanding shares of Class A common stock are fully paid and non-assessable.

Allocation of Income and Loss

Income and losses are allocated among the shareholders based upon the number of shares outstanding.

Issuance of equity

For the year endedDecember 31, 2018, the Company recognized net proceeds of $98.5 million in connection with the issuance of 5.8 million shares of its Class A common stock.

Class B Common Stock

Voting Rights

Holders of shares of Class B common stock are entitled to one vote for each share held of record by such holder and all matters submitted to a vote of shareholders. Holders of shares of our Class A common stock and Class B common stock vote together as a single class on all matters presented to our shareholders for their vote or approval, except as otherwise required by applicable law.

No Dividend or Liquidation Rights

Holders of Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation or winding up of Ladder Capital Corp.

181

Exchange for Class A Common Stock

Pursuant to the Third Amended and Restated LLLP Agreement of LCFH, the Continuing LCFH Limited Partners may from time to time, subject to certain conditions, receive one share of the Company’s Class A common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications.

During the year endedDecember 31, 2018, 4,549,832 Series REIT LP Units and 4,549,832 Series TRS LP Units were collectively exchanged for 4,549,832 shares of Class A common stock and 4,549,832 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

During the year endedDecember 31, 2017, 20,767,407 Series REIT LP Units and 20,767,407 Series TRS LP Units were collectively exchanged for 20,767,407 shares of Class A common stock; and 20,767,407 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

During the year endedDecember 31, 2016, 10,521,149 Series REIT LP Units and 10,521,149 Series TRS LP Units were collectively exchanged for 10,521,149 shares of Class A common stock; and 10,521,149 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

Stock Repurchases

On October 30, 2014, the board of directors authorized the Company to repurchase up to $50.0 million of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. During the year endedDecember 31, 2018, the Company repurchased no shares of Class A common stock. During the year endedDecember 31, 2017, the Company repurchased 189,897 shares of Class A common stock at an average of $13.61 per share for a total aggregate purchase price of $2.6 million. During the year endedDecember 31, 2016, the Company repurchased 424,317 shares of Class A common stock at an average of $10.96 per share for a total aggregate purchase price of $4.7 million. All repurchased shares are recorded in treasury stock at cost. As of December 31, 2018, the Company has a remaining amount available for repurchase of $41.8 million, which represents 2.6% in the aggregate of its outstanding Class A common stock, based on the closing price of $15.47 per share on such date.

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Shares	Amount(1)
Authorizations remaining as of December 31, 2017		$	41,769
Additional authorizations		—
Repurchases paid	—	—
Repurchases unsettled		—
Authorizations remaining as of December 31, 2018		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

182

	Shares	Amount(1)
Authorizations remaining as of December 31, 2016		$	44,353
Additional authorizations		—
Repurchases paid	189,897	(2,584		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2017		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2015		$	49,006
Additional authorizations		—
Repurchases paid	424,317	(4,653		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2016		$	44,353

(1) Amount excludes commissions paid associated with share repurchases.

Dividends

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its taxable income. The Company has paid and in the future intends to declare regular quarterly distributions to its shareholders in an amount approximating the REIT’s net taxable income.

Consistent with IRS guidance, the Company may, subject to a cash/stock election by its shareholders, pay a portion of its dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit its ability to retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based on a number of factors, including, among other things, the Company’s future operations and earnings, capital requirements and surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of the Company’s board of directors. Generally, the Company expects its distributions to be taxable as ordinary dividends to its shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital or a capital gain (although for taxable years beginning after December 31, 2017 and before January 1, 2026, generally stockholders that are individuals, trusts or estates may deduct 20% of the aggregate amount of ordinary dividends distributed by us, subject to certain limitations). The Company believes that its significant capital resources and access to financing will provide the financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to its shareholders and servicing our debt obligations.

183

The following table presents dividends declared (on a per share basis) of Class A common stock for the years ended December 31, 2018, 2017 and 2016:

Declaration Date	Dividend per Share
February 27, 2018	$	0.315
May 30, 2018	0.325
September 5, 2018	0.325
November 1, 2018	0.570		(1)
Total	$	1.535
March 1, 2017	$	0.300
June 1, 2017	0.300
September 1, 2017	0.300
November 7, 2017	0.315
Total	$	1.215
March 1, 2016	$	0.275
June 1, 2016	0.275
September 1, 2016	0.275
December 2, 2016	0.460		(2)
Total	$	1.285

(1) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

(2) On December 2, 2016, our board of directors approved the fourth quarter 2016 dividend of $0.460 per share of the Company’s Class A common stock in order to meet our annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

The following table presents the tax treatment for our aggregate distributions per share of common stock paid for the years endedDecember 31, 2018, 2017 and 2016:

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 11, 2017	January 3, 2018	(1)	$	0.050	$	0.038	$	—	$	0.012	$	0.001
March 12, 2018	April 2, 2018		0.315		0.239		—		0.076		0.009
June 11, 2018	July 2, 2018		0.325		0.246		—		0.079		0.009
September 17, 2018	October 1, 2018		0.325		0.246		—		0.079		0.009
December 10, 2018	January 24, 2019	(2)	0.570		0.432		—		0.138		0.015
Total			$	1.585	$	1.201	$	—	$	0.384	$	0.043

(1) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

(2) The $0.570 fourth quarter dividend paid on January 24, 2019 is considered a 2018 dividend for U.S. federal income tax purposes.

184

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 27, 2016	January 24, 2017	(1)	$	0.059	$	0.054	$	—	$	0.005	$	—
March 13, 2017	April 3, 2017		0.300		0.276		—		0.024		—
June 12, 2017	July 3, 2017		0.300		0.276		—		0.024		—
September 11, 2017	October 2, 2017		0.300		0.276		—		0.024		—
December 11, 2017	January 3, 2018	(2)	0.265		0.244		—		0.021		—
Total			$	1.224	$	1.126	$	—	$	0.098	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

(2) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
March 10, 2016	April 1, 2016		$	0.275	$	0.254	$	—	$	0.021	$	—
June 13, 2016	July 1, 2016		0.275		0.254		—		0.021		—
September 12, 2016	October 3, 2016		0.275		0.254		—		0.021		—
December 27, 2016	January 24, 2017	(1)	0.401		0.370		—		0.031		—
Total			$	1.226	$	1.132	$	—	$	0.094	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

Stock Dividend

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its taxable income. The Company elected, subject to the cash/stock election by its shareholders described below, to pay its fourth quarter 2018 and 2016 dividends in a mix of cash and stock and have such dividends be treated as a taxable distribution to its shareholders for U.S. federal income tax purposes.

Pursuant to IRS guidance, shareholders had the option to elect to receive the fourth quarter 2018 and 2016 dividends in all cash (a “Cash Election”), or all shares of Ladder’s Class A common stock (a “Share Election”). Shareholders who did not return an election form, or who otherwise failed to properly complete an election form, were deemed to have made a Share Election. The total amount of cash paid to all shareholders was limited to a maximum of 20% of the total value of each of the fourth quarter 2018 and 2016 dividends (the “Cash Amount”). The aggregate amount of the dividends owed to shareholders who made Cash Elections exceeded the Cash Amount, and accordingly, the Cash Amount was prorated among such shareholders, with the remaining portion of the fourth quarter 2018 or 2016 dividend, as applicable, paid to such shareholders in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. Shareholders making Stock Elections received the full amount of the dividend in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. The Company believes that the total value of its 2018 dividends was sufficient to fully distribute its 2018 taxable income and its accumulated earnings and profits.

185

On January 24, 2019, the Company paid an aggregate of $34.9 million in cash to its Class A shareholders, accrued for dividends payable on unvested restricted stock and unvested options with dividend equivalent rights of $0.5 million and issued 1,434,297 shares of its Class A common stock, equivalent to $23.9 million, in connection with the fourth quarter 2018 dividend totaling $0.570 per share. The total number of shares of Class A common stock distributed pursuant to the fourth quarter 2018 dividend was determined based on shareholder elections and the volume weighted average price of $16.67 per share of Class A common stock on the New York Stock Exchange for the three trading days after January 10, 2019, the date that election forms were due. The Company also issued 180,925 shares of its Class B common stock and each of Series REIT and Series TRS of LCFH issued 1,615,222 of their respective Series LP units corresponding to the aggregate number of Class A and Class B shares issued by the Company. The Company believes that the total value of its 2018 dividend was sufficient to fully distribute its 2018 taxable income.

Changes in Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income related to the cumulative difference between the fair market value and the amortized cost basis of securities classified as available for sale for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2017	$	(212	)	$	116		$	(96	)
Other comprehensive income (loss)	(4,211		)	(930		)	(5,141		)
Exchange of noncontrolling interest for common stock	(167		)	167			—
Rebalancing of ownership percentage between Company and Operating Partnership	(59		)	59			—
December 31, 2018	$	(4,649	)	$	(588	)	$	(5,237	)

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2016	$	1,365		$	759		$	2,124
Other comprehensive income (loss)	(2,915		)	695			(2,220		)
Exchange of noncontrolling interest for common stock	1,696			(1,696		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	(358		)	358			—
December 31, 2017	$	(212	)	$	116		$	(96	)

186

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2015	$	(3,556	)	$	(2,839	)	$	(6,395	)
Other comprehensive income (loss)	3,420			5,099			8,519
Exchange of noncontrolling interest for common stock	1,202			(1,202		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	299			(299		)	—
December 31, 2016	$	1,365		$	759		$	2,124

13. NONCONTROLLING INTERESTS

Pursuant to ASC 810, Consolidation, on the accounting and reporting for noncontrolling interests and changes in ownership interests of a subsidiary, changes in a parent’s ownership interest (and transactions with noncontrolling interest unitholders in the subsidiary), while the parent retains its controlling interest in its subsidiary, should be accounted for as equity transactions. The carrying amount of the noncontrolling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. Accordingly, as a result of LP unit exchanges which caused changes in ownership percentages between the Company’s Class A shareholders and the noncontrolling interests in the Operating Partnership that occurred during the year endedDecember 31, 2018, the Company has increased noncontrolling interests in the Operating Partnership and decreased additional paid-in capital and accumulated other comprehensive income in the Company’s shareholders’ equity by $5.5 million as of December 31, 2018. Upon the adoption of ASU 2015-02, which amended ASC 810, Consolidation, in the quarter ended March 31, 2016, the Operating Partnership is now determined to be a VIE, however, since the Company was previously consolidating the Operating Partnership, the adoption of ASU 2015-02 had no material impact on the Company’s consolidated financial statements.

There are two main types of noncontrolling interest reflected in the Company’s consolidated financial statements (i) noncontrolling interest in the operating partnership and (ii) noncontrolling interest in consolidated joint ventures.

Noncontrolling Interest in the Operating Partnership

As more fully described in Note 1, certain of the predecessor equity owners continue to own interests in the operating partnership as modified by the IPO Transactions. These interests were subsequently further modified by the REIT Structuring Transactions (also described in Note 1). These interests, along with the Class B shares held by these investors, are exchangeable for Class A shares of the Company. The roll-forward of the Operating Partnership’s LP Units follow the Class B common stock of the Company as disclosed in the consolidated statements of changes in equity.

Distributions to Noncontrolling Interest in the Operating Partnership

Notwithstanding the foregoing, subject to any restrictions in applicable debt financing agreements and available liquidity as determined by the board of directors of each of Series REIT of LCFH and Series TRS of LCFH, each Series must use commercially reasonable efforts to make quarterly distributions to each of its partners (including the Company) at least equal to such partner’s “Quarterly Estimated Tax Amount,” which shall be computed (as more fully described in LCFH’s Third Amended and Restated LLLP Agreement) for each partner as the product of (x) the U.S. federal taxable income (or alternative minimum taxable income, if higher) allocated by such Series to such partner in respect of the Series REIT LP Units and Series TRS LP Units held by such partner and (y) the highest marginal blended U.S. federal, state and local income tax rate (or alternative minimum taxable rate, as applicable) applicable to an individual residing in New York, NY, taking into account, for U.S. federal income tax purposes, the deductibility of state and local taxes; provided that Series TRS of LCFH may take into account, in determining the amount of tax distributions to holders of Series TRS LP Units, the amount of any distributions each such holder received from Series REIT of LCFH in excess of tax distributions. In addition, to the extent the Company requires an additional distribution from the Series of LCFH in excess of its quarterly tax distribution in order to pay its quarterly cash dividend, the Series of LCFH will be required to make a corresponding distribution of cash to each of their partners (other than the Company) on a pro-rata basis.

187

Allocation of Income and Loss

Income and losses and comprehensive income are allocated among the partners in a manner to reflect as closely as possible the amount each partner would be distributed under the Third Amended and Restated LLLP Agreement of LCFH upon liquidation of the Operating Partnership’s assets.

Noncontrolling Interest in Unconsolidated Joint Ventures

As of December 31, 2018, the Company consolidates nine ventures in which there are other noncontrolling investors, which own between 1.2% - 29.4% of such ventures. These ventures hold investments in a 40 property student housing portfolio, 21 office buildings, two industrial properties, one condominium complex and one apartment complex. The Company makes distributions and allocates income from these ventures to the noncontrolling interests in accordance with the terms of the respective governing agreements.

188

14. EARNINGS PER SHARE

The Company’s net income (loss) and weighted average shares outstanding for the years endedDecember 31, 2018, 2017 and 2016 consist of the following:

($ in thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017		For the Year Ended December 31, 2016
Basic Net income (loss) available for Class A common shareholders	$	180,015	$	95,276	$	66,727
Diluted Net income (loss) available for Class A common shareholders	$	180,015	$	124,046	$	114,156
Weighted average shares outstanding
Basic	97,226,027		81,902,524		61,998,089
Diluted	97,652,065		109,704,880		107,638,788

The calculation of basic and diluted net income (loss) per share amounts for the years endedDecember 31, 2018, 2017 and 2016 are described and presented below.

Basic Net Income (Loss) per Share

Numerator: utilizes net income (loss) available for Class A common shareholders for the years endedDecember 31, 2018, 2017 and 2016, respectively.

Denominator: utilizes the weighted average shares of Class A common stock for the years endedDecember 31, 2018, 2017 and 2016, respectively.

Diluted Net Income (Loss) per Share

Numerator: utilizes net income (loss) available for Class A common shareholders for the years endedDecember 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.

Denominator: utilizes the weighted average number of shares of Class A common stock for the years endedDecember 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.

189

(In thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017			For the Year Ended December 31, 2016
Basic Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Denominator:
Weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Basic net income (loss) per share of Class A common stock	$	1.85	$	1.16		$	1.08
Diluted Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Add (deduct) - dilutive effect of:
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)	—		30,378			47,130
Additional corporate tax (expense) benefit	—		(1,608		)	299
Diluted net income (loss) attributable to Class A common shareholders	$	180,015	$	124,046		$	114,156
Denominator:
Basic weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Add - dilutive effect of:
Shares issuable relating to converted Class B common shareholders	—		27,773,765			45,118,668
Incremental shares of unvested Class A restricted stock	426,038		28,591			522,031
Diluted weighted average number of shares of Class A common stock outstanding	97,652,065		109,704,880			107,638,788
Diluted net income (loss) per share of Class A common stock	$	1.84	$	1.13		$	1.06

(1) For the year ended December 31, 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.

The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.

190

15. STOCK BASED AND OTHER COMPENSATION PLANS

The following table summarizes the impact on the consolidated statement of operations of the various stock based compensation plans described in this note ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Stock Based Compensation Expense:
Annual Incentive Awards Granted in 2015 with Respect to 2014 Performance	$	172	$	1,876	$	4,838
Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance	1,294		2,094		6,690
Annual Incentive Awards Granted in 2017 with Respect to 2016 Performance(1)	2,178		7,289		—
Other 2017 Restricted Stock Awards(1)	334		302		—
Annual Incentive Awards Granted in 2017 with Respect to 2017 Performance(1)	4,448		6,768		—
2018 Restricted Stock Awards	324		—		—
Other 2018 Restricted Stock Awards(1)	23		—		—
Other Employee/Director Awards	58		636		6,112
Total Stock Based Compensation Expense	$	8,831	$	18,965	$	17,640
Phantom Equity Investment Plan	$	—	$	510	$	689
Ladder Capital Corp Deferred Compensation Plan	$	1,163	$	568	$	710
Bonus Expense	$	34,465	$	33,747	$	29,224

(1) Includes immediate vesting of retirement eligible employees, including Brian Harris, our Chief Executive Officer.

2014 Omnibus Incentive Plan

In connection with the IPO Transactions, the 2014 Ladder Capital Corp Omnibus Incentive Equity Plan (the “2014 Omnibus Incentive Plan”) was adopted by the board of directors on February 11, 2014, and provides certain members of management, employees and directors of the Company or its affiliates with additional incentives including grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards.

191

Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance

Members of management were eligible to receive annual restricted stock awards (the “Annual Restricted Stock Awards”) and annual option awards (the “Annual Option Awards”) based on the performance of the Company. OnFebruary 18, 2016, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $9.1 million which represents 793,598 shares of restricted Class A common stock in connection with 2015 compensation. Fifty percent of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to the Management Grantees will generally vest in three installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves a return on equity, based on core earnings divided by the Company’s average book value of equity, equal to or greater than 8% for such year (the “Performance Target”) for those years. If the Company misses the Performance Target during either the first or second calendar year but meets the Performance Target for a subsequent year during the three-year performance period and the Company’s return on equity for such subsequent year and any years for which it missed its Performance Target equals or exceeds the compounded return on equity of 8%, based on core earnings divided by the Company’s average book value of equity, the performance-vesting restricted stock which failed to vest because the Company previously missed its Performance Target will vest on the last day of such subsequent year (the “Catch-Up Provision”). If the term “core earnings” is no longer used in the Company’s SEC filings and approved by the compensation committee, then the Performance Target will be calculated using such other pre-tax performance measurement defined in the Company’s SEC filings, as determined by the compensation committee. The Company met the Performance Target for the years ended December 31, 2017 and 2016.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the February 18, 2016 Annual Restricted Stock Awards to Management Grantees is recognized as follows:

1. Compensation expense for restricted stock subject to time-based vesting criteria granted to Brian Harris was expensed in full on February 11, 2017, the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, will be expensed 1/3 each year, for three years on an annual basis following such grant.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

On February 18, 2016, Annual Stock Option Awards were granted to Management Grantees with an aggregate grant date fair value of $1.0 million, which represents 289,326 shares of Class A common stock subject to the Annual Stock Option Awards. The stock option awards are subject to the same terms and conditions as those granted in 2015 except that the vesting period commenced in 2016 and the 2016 stock option awards included dividend equivalent rights. The actual grant date fair values of the Annual Option Awards granted to our Management Grantees were computed in accordance with FASB ASC Topic 718 using the Black Scholes model based on the following assumptions: (1) risk-free rate of 1.5%; (2) dividend yield of 9.8%; (3) expected life of six years; and (4) volatility of 48.0%.

On February 18, 2016, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.1 million, representing 12,636 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to directors will be expensed in full on an annual basis following such grant.

Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

192

On February 11, 2017 (the “Harris Retirement Eligibility Date”), all outstanding Annual Restricted Stock Awards, including the time-vesting portion and the performance-vesting portion, and all outstanding Annual Option Awards granted to Mr. Harris became fully vested, and any Annual Restricted Stock Awards and Annual Option Awards granted after the Harris Retirement Eligibility Date will be fully vested at grant. The Executive Retirement Eligibility Date for Pamela McCormack is December 8, 2019 (the “McCormack Retirement Eligibility Date”). For Management Grantees other than Harris and McCormack, the Executive Retirement Eligibility Date is February 11, 2019, the time-vesting portion of the Annual Restricted Stock Awards and the Annual Option Awards will become fully vested, and the time-vesting portion of any Annual Restricted Stock Awards and Annual Option Awards granted after the Executive Retirement Eligibility Date will be fully vested at grant. Upon the occurrence of the Executive Retirement Eligibility Date, the performance-vesting portion of such Management Grantee’s Annual Restricted Stock Awards will remain outstanding for the performance period and will vest to the extent we meet the Performance Target, including via the Catch-Up Provision described above, regardless of continued employment with us our subsidiaries following the Executive Retirement Eligibility Date.

Annual Incentive Awards Granted in 2017 with Respect to 2016 Performance

For 2016 performance, management received stock-based incentive equity. On February 18, 2017, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $10.2 million which represents 736,461 shares of restricted Class A common stock in connection with 2016 compensation. In accordance with the Harris Employment Agreement, Mr. Harris’ annual awards were fully vested at grant. For other Management Grantees, fifty percent of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock will vest in three installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates and subject to the applicable Retirement Eligibility Date. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2017, 2018 and 2019, respectively. The Catch-Up Provision applies to the performance vesting portion of this award.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period for the entire award. As such, the compensation expense related to the February 18, 2017 Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:

1. Compensation expense for stock granted to Brian Harris will be expensed immediately in accordance with the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to Pamela McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the McCormack Retirement Eligibility Date.

3. Compensation expense for restricted stock subject to time-based vesting criteria granted to Michael Mazzei will be expensed 1/3 each year, for three years, on an annual basis.

4. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, Ms. McCormack and Mr. Mazzei will be expensed 1/3 each year, for three years, on an annual basis in advance of the Executive Retirement Eligibility Date.

Accruals of compensation cost for an award with a performance condition is accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

193

Other 2017 Restricted Stock Awards

On January 24, 2017, Management Grantees received a Restricted Stock Award with a grant date fair value of $30,455, representing 2,191 shares of restricted Class A common stock. These shares represent stock dividends paid on the number of shares subject to the 2016 options (had such shares been outstanding) and vest with the time-vesting 2016 options they are associated with, subject to the Retirement Eligibility Date of the respective member of management. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, a new employee of the Company received a Restricted Stock Award with a grant date fair value of $0.4 million, representing 28,881 shares of restricted Class A common stock, which will vest in two equal installments on each of the first two anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, Management Grantees received cash of $1.0 million and a Stock Award with a grant date fair value of $48,475, representing 3,500 shares of Class A common stock, intended to represent dividends in type and amount that the 2015 stock option grant to management would have received had such options had dividend equivalent rights since grant. This grant also provides for future dividend equivalents that vest according to the vesting schedule of the 2015 stock option grant. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.2 million, representing 16,245 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the time-based vesting criteria of the award shall be recognized on a straight-line basis over the one-year vesting period.

On February 18, 2017, Restricted Stock Awards were granted to certain non-management employees (each, a “Non-Management Grantee”) with an aggregate value of $0.6 million which represents 40,000 shares of restricted Class A common stock in connection with 2016 compensation. Fifty percent of each Restricted Stock Award granted is subject to time-based vesting criteria, and the remaining 50% of each Restricted Stock Award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to Non-Management Grantees will vest in three installments on each of the first three anniversaries of June 1, 2017, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments on June 1 of each of 2018, 2019 and 2020 (subject to the performance target being achieved). The Catch-Up Provision applies to the performance vesting portion of this award. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of these Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the February 18, 2017 Restricted Stock Awards to Non-Management Grantees for time-based vesting shall be recognized 1/3 for the period February 18, 2017 through June 1, 2018, 1/3 for the period June 2, 2018 through June 1, 2019 and 1/3 for the period June 2, 2019 through June 1, 2020.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition.  Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

On March 3, 2017, a new member of the board of directors received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 5,130 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

On June 19, 2017, Restricted Stock Awards were granted to a Non-Management Grantee with an aggregate value of $0.3 million, which represents 21,307 shares of time-based restricted Class A common stock. One-third of this amount will vest on the first anniversary date of the grant date and 1,775 shares will vest on each of October 1, 2018, December 31, 2018, April 1, 2019, July 1, 2019, September 30, 2019, December 31, 2019 and March 31, 2020. The remaining 1,780 shares of the grant will vest on July 1, 2020, subject to the Non-Management Grantee’s continued employment with the Company. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of this Restricted Stock Award for the entire award on a straight-line basis over the requisite service period. 

194

In connection with Mr. Mazzei’s retirement as President, Ladder Capital Finance LLC, a subsidiary of Ladder, and Mr. Mazzei entered into a separation agreement, dated June 22, 2017 (the “Separation Agreement”). Pursuant to the Separation Agreement, Mr. Mazzei was appointed as a Class III director of Ladder and, subject to certain exceptions, Mr. Mazzei’s unvested stock and stock options will continue to vest as they would have had he continued to be employed with Ladder as long as he continues to serve on the Board of Directors. Such unvested stock and stock options will not be subject to the original retirement eligibility date provided for in his employment agreement. On June 22, 2017, in connection with his appointment to the board of directors, Mr. Mazzei received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 5,346 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

Annual Incentive Awards Granted in 2017 with Respect to 2017 Performance

For 2017 performance, management received stock-based incentive equity. On December 21, 2017, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $10.5 million which represents 768,205 shares of restricted Class A common stock in connection with 2017 compensation. In accordance with the Harris Employment Agreement, Mr. Harris’ annual awards were fully vested at grant. For other Management Grantees, 50% of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock will vest in three installments on each of February 18, 2019, February 18, 2020 and February 18, 2021, subject to continued employment on the applicable vesting dates and subject to the applicable Retirement Eligibility Date. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2018, 2019 and 2020, respectively. The Catch-Up Provision applies to the performance vesting portion of this award.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period for the entire award. As such, the compensation expense related to the December 21, 2017 Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:

1. Compensation expense for stock granted to Brian Harris will be expensed immediately in accordance with the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to Pamela McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the McCormack Retirement Eligibility Date.

3. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris and Ms. McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the Executive Retirement Eligibility Date.

Compensation cost for an award with a performance condition is accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

Upon a change in control (as defined in the respective award agreements), all restricted stock awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

195

On December 21, 2017, Restricted Stock Awards were granted to certain non-management employees (each, a “Non-Management Grantee”) with an aggregate value of $5.0 million which represents 369,328 shares of restricted Class A common stock in connection with 2017 compensation. Fifty percent of each Restricted Stock Award granted is subject to time-based vesting criteria, and the remaining 50% of each Restricted Stock Award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to Non-Management Grantees will vest in three installments on February 18 of each of 2019, 2020 and 2021 subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2018, 2019 and 2020, respectively. The Catch-Up Provision applies to the performance vesting portion of this award. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of these Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the December 21, 2017 Restricted Stock Awards to Non-Management Grantees shall be recognized 1/3 for the period December 21, 2017 through February 18, 2019, 1/3 for the period February 19, 2019 through February 18, 2020 and 1/3 for the period February 19, 2020 through February 18, 2021.

In the event a Non-Management Grantee is terminated by the Company without cause within six months of certain changes in control, all unvested time shares shall vest on the termination date and all unvested performance shares shall remain outstanding and be eligible to vest (and be forfeited) in accordance with the performance conditions; provided that if such change in control is for more than 50% of the shares of the Company, then all restricted stock awards will become fully vested if the Non-Management Grantee continues to be employed through the closing of the change in control.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition.  Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

2018 Restricted Stock Awards

On February 18, 2018, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.4 million, representing 25,370 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the time-based vesting criteria of the award shall be recognized on a straight-line basis over the one-year vesting period.

Other 2018 Restricted Stock Awards

On April 24, 2018, a new employee of the Company received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 3,566 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On July 19, 2018, a new member of the board of directors received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 4,720 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

196

Summary of Restricted Stock and Stock Option Expense and Shares/Options Nonvested/Outstanding

A summary of the grants is presented below ($ in thousands):

	Year Ended December 31,
	2018				2017				2016
	Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value
Grants - Class A Common Stock (restricted)	33,656	$	500		1,996,594	$	27,489		793,598	$	9,118
Grants - Class A Common Stock (restricted) dividends	—	—			15,560	216			166,934	1,908
Stock Options	—	—			—	—			380,949	1,356
Amortization to compensation expense
Ladder compensation expense		$	(8,831	)		$	(18,965	)		(17,640		)
Total amortization to compensation expense		$	(8,831	)		$	(18,965	)		$	(17,640	)

The table below presents the number of unvested shares and outstanding stock options at December 31, 2018 and changes during 2018 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Granted	33,656		—
Exercised			—
Vested	(141,766	)
Forfeited	(26,061	)	—
Expired			—
Nonvested/Outstanding at December 31, 2018	1,118,194		982,135
Exercisable at December 31, 2018			929,701

At December 31, 2018 there was $5.8 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 31 months, with a weighted-average remaining vesting period of 20.2 months.

197

The table below presents the number of unvested shares and outstanding stock options at December 31, 2017 and changes during 2017 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135
Granted	2,012,154		—
Exercised			—
Vested	(2,225,654	)
Forfeited	(10,000	)	—
Expired			—
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Exercisable at December 31, 2017			752,017

As of December 31, 2017 there was $14.5 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 38 months, with a weighted-average remaining vesting period of 27.9 months.

The table below presents the number of unvested shares and outstanding stock options at December 31, 2016 and changes during 2016 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options	LP Units(1)
Nonvested/Outstanding at December 31, 2015	1,334,369		601,186	504
Granted	960,531		380,949	—
Exercised			—
Vested	(770,568	)		(504	)
Forfeited	(48,467	)	—	—
Expired			—
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135	—
Exercisable at December 31, 2016			230,936

(1) Converted to LP Units of LCFH on February 11, 2014 in connection with IPO. LCFH LP Unitholders also received an equal number of shares of Class B Common stock of the Company at IPO. The LP Units converted to an equal number of Series REIT LP Units and Series TRS LP Units on December 31, 2014 in connection with the Company’s conversion to a REIT.

As of December 31, 2016 there was $6.1 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 26 months, with a weighted-average remaining vesting period of 19.3 months.

198

Phantom Equity Investment Plan

LCFH maintained a Phantom Equity Investment Plan, effective on June 30, 2011 (the “Phantom Equity Plan”) in which certain eligible employees of LCFH, LCF and their subsidiaries participate. On July 3, 2014, the Board of Directors froze the Phantom Equity Plan and adopted the 2014 Deferred Compensation Plan, as defined and further described below. The Phantom Equity Plan is an annual deferred compensation plan pursuant to which participants could elect, or in some cases, non-management participants could be required, depending upon the participant’s specific level of compensation, to defer all or a portion of their annual cash performance-based bonuses as elective or mandatory contributions. Generally, if a participant’s total compensation was in excess of a certain threshold, a portion of such participant’s annual bonus, was required to be deferred into the Phantom Equity Plan. Otherwise, amounts could be deferred into the Phantom Equity Plan at the election of the participant, so long as such election was timely made in accordance with the terms and procedures of the Phantom Equity Plan.

In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the Phantom Equity Plan, such amount was not paid to the participant and was instead credited to such participant’s notional account under the Phantom Equity Plan. Prior to the closing of our IPO, such amounts were invested, on a phantom basis, in the Series B Participating Preferred Units issued by LCFH until such amounts were eventually paid to the participant pursuant to the Phantom Equity Plan. Following our IPO, as described below, such amounts were invested on a phantom basis in shares of the Company’s Class A common stock. Mandatory contributions are subject to one-third vesting over a three year period following the applicable Phantom Equity Plan year in which the related compensation was earned. Elective contributions were immediately vested upon contribution. Unvested amounts are generally forfeited upon the participant’s involuntary termination for cause, a voluntary termination for which the participant’s employer would have grounds to terminate the participant for cause or a voluntary termination within one year of which the participant obtains employment with a financial services organization.

The date that the amounts deferred into the Phantom Equity Plan are paid to a participant depends upon whether such deferral is a mandatory deferral or an elective deferral. Elective deferrals are paid upon the earliest to occur of (1) a change in control (as defined in the Phantom Equity Plan), (2) the end of the participant’s employment, or (3) December 31, 2017. The vested amounts of the mandatory contributions are paid upon the first to occur of (A) a change in control and (B) the first to occur of (x) December 31, 2017 or (y) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable plan year to which the underlying deferred annual bonus relates. The Company could elect to make, and did make, payments pursuant to the Phantom Equity Plan in the form of cash in an amount equal to the then fair market value of such shares of the Company’s Class A common stock (or, prior to our IPO, the Series B Participating Preferred Units), and on May 14, 2014, the Compensation Committee made a global election to make all payments pursuant to the Phantom Equity Plan in the form of cash. Mandatory contributions that were paid at the time specified in clause 2(B) above were made in cash.

Upon the closing of our IPO, each participant in the Phantom Equity Plan had his or her notional interest in LCFH’s Series B Participating Preferred Units converted into a notional interest in the Company’s Class A common stock, which notional conversion was based on the issuance price of our Class A common stock at the time of the IPO. On July 3, 2014, the board of directors froze the Phantom Equity Plan, effective as of such date, so that there will neither be future participants in the Phantom Equity Plan nor additional amounts contributed to any accounts outstanding under the Phantom Equity Plan. Amounts previously outstanding under the Phantom Equity Plan will be paid in accordance with their original payment terms, including limiting payment to the dates and events specified above. In connection with freezing the Phantom Equity Plan, the board of directors also updated the definition of fair market value for purposes of measuring the value of its Class A Common Stock, to provide that, generally, such value would be the closing price of such stock on the principal national securities exchange on which it is then traded.

The final payment, which closed the liability under the Phantom Equity Plan, was made on January 5, 2018. As of December 31, 2017, there were 42,270 phantom units that have been withdrawn from the plan, resulting in a liability of $1.0 million, which was included in accrued expenses on the consolidated balance sheets.

199

Ladder Capital Corp Deferred Compensation Plan

On July 3, 2014, the Company adopted a nonqualified deferred compensation plan, which was amended and restated on March 17, 2015 (the “2014 Deferred Compensation Plan”), in which certain eligible employees participate. On February 22, 2018, the Board of Directors froze the 2014 Deferred Compensation Plan. Pursuant to the 2014 Deferred Compensation Plan, participants elected, or in some cases non-management participants were required, to defer all or a portion of their annual cash performance-based bonuses into the 2014 Deferred Compensation Plan. Generally, if a participant’s total compensation was in excess of a certain threshold, a portion of a participant’s performance-based annual bonus was required to be deferred into the 2014 Deferred Compensation Plan. Otherwise, a portion of the participant’s annual bonus could have been deferred into the 2014 Deferred Compensation Plan at the election of the participant, so long as such elections were timely made in accordance with the terms and procedures of the 2014 Deferred Compensation Plan. 

In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the 2014 Deferred Compensation Plan, such amount was not paid to the participant and was instead credited to such participant’s notional account under the 2014 Deferred Compensation Plan. Such amounts were then invested on a phantom basis in Class A common stock of the Company, or the phantom units, and a participant’s account is credited with any dividends or other distributions received by holders of Class A common stock of the Company, which are subject to the same vesting and payment conditions as the applicable contributions. Elective contributions were immediately vested upon contribution. Mandatory contributions are subject to one-third vesting over a three-year period on a straight-line basis following the applicable year in which the related compensation was earned and mandatory contributions for compensation earned in 2015, 2016 and 2017 remain in the 2014 Deferred Compensation Plan, subject to vesting in 2018, 2019 and 2020, respectively.

If a participant’s employment with the Company is terminated by the Company other than for cause and such termination is within six months following a change in control (each, as defined in the 2014 Deferred Compensation Plan), then the participant will fully vest in his or her unvested account balances. Furthermore, the unvested account balances will fully vest in the event of the participant’s death, disability, retirement (as defined in the 2014 Deferred Compensation Plan) or in the event of certain hostile takeovers of the board of directors of the Company.  In the event that a participant’s employment is terminated by the Company other than for cause, the participant will vest in the portion of the participant’s account that would have vested had the participant remained employed through the end of the year in which such termination occurs, subject to, in such case or in the case of retirement, the participant’s timely execution of a general release of claims in favor of the Company. Unvested amounts are otherwise generally forfeited upon the participant’s resignation or termination of employment, and vested mandatory contributions are generally forfeited upon the participant’s termination for cause.

Amounts deferred into the 2014 Deferred Compensation Plan are paid upon the earliest to occur of (1) a change in control, (2) within sixty days following the end of the participant’s employment with the Company, or (3) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable year to which the underlying deferred annual compensation relates. Payment is made in cash equal to the fair market value of the number of phantom units credited to a participant’s account, provided that, if the participant’s termination was by the Company for cause or was a voluntary resignation other than on account of such participant’s retirement, the amount paid is based on the lowest fair market value of a share of Class A common stock during the forty-five day period following such termination of employment.The amount of the final cash payment may be more or less than the amount initially deferred into the 2014 Deferred Compensation Plan, depending upon the change in the value of the Class A common stock of the Company during such period.

As of December 31, 2018, there are 380,662 phantom units outstanding, of which 130,389 are unvested, resulting in a liability of $5.9 million, which is included in accrued expenses on the consolidated balance sheets. As of December 31, 2017, there were 321,476 phantom units outstanding, of which 182,983 are unvested, resulting in a liability of $3.8 million, which is included in accrued expenses on the consolidated balance sheets.

200

Bonus Payments

On February 7, 2019, the board of directors of Ladder Capital Corp approved 2018 bonus payments to employees, including officers, totaling $61.4 million, which included $26.6 million of equity based compensation. The bonuses were accrued for as of December 31, 2018 and paid to employees in full on February 15, 2019. On December 19, 2017, the board of directors of Ladder Capital Corp approved 2017 bonus payments to employees, including officers, totaling $49.3 million, which included $15.5 million of equity based compensation, which was granted on December 21, 2017. Cash bonuses of $17.1 million were paid on December 29, 2017. The remaining $16.8 million of cash bonuses were accrued for as of December 31, 2017 and paid to employees in full on January 5, 2018. During the years endedDecember 31, 2018, 2017 and 2016, the Company recorded compensation expense of $34.5 million, $33.7 million and $29.2 million, respectively, related to bonuses.

201

16. INCOME TAXES

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with the taxable year ended December 31, 2015. As such, the Company’s income is generally not subject to U.S. Federal, state and local corporate income taxes other than as described below.

Certain of the Company’s subsidiaries have elected to be treated as TRSs. TRSs permit the Company to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Code, and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, the Company will continue to maintain its qualification as a REIT. The Company’s TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized by the Company with respect to its interest in TRSs.

As part of the 2017 Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities was reduced. The Company adjusted its deferred tax positions at the TRSs (including those resulting from the TRA) to reflect the reduced tax rate as part of its 2017 tax provision.

Components of the provision for income taxes consist of the following ($ in thousands):

	Year Ended December 31,
	2018			2017		2016
Current expense (benefit)
U.S. Federal	$	7,099		$	1,845	$	(386	)
State and local	7,068			276		4,838
Total current expense (benefit)	14,167			2,121		4,452
Deferred expense (benefit)
U.S. Federal	(5,115		)	4,632		1,417
State and local	(2,409		)	959		451
Total deferred expense (benefit)	(7,524		)	5,591		1,868
Provision for income tax expense (benefit)	$	6,643		$	7,712	$	6,320

There were $6.1 million corporate taxes payable (receivable) as of December 31, 2018. Corporate taxes payable (receivable) as of December 31, 2017 were $2.6 million. There were $0.5 million NYC UBT taxes payable (receivable) at December 31, 2018. NYC UBT taxes payable (receivable) at December 31, 2017 were $0.5 million. Prepaid corporate taxes as of December 31, 2018 and 2017 were $11.6 million and $12.4 million, respectively.

202

A reconciliation between the U.S. federal statutory income tax rate and the effective tax rate for the years endedDecember 31, 2018, 2017 and 2016 is as follows:

	Year Ended December 31,
	2018			2017		2016
US statutory tax rate	21.00	%		35.00	%	35.00	%
REIT income not subject to corporate income tax	(18.86	)%		(29.53	)%	(34.38	)%
Increase due to state and local taxes	2.44	%	(1)	0.74	%	4.41	%	(1)
Change in valuation allowance	(1.64	)%		2.13	%	0.42	%
Impact of Tax Cuts and Jobs Act	—	%		(2.53	)%	—	%
Other	(0.03	)%		(0.04	)%	(0.19	)%
Effective income tax rate	2.91	%		5.77	%	5.26	%

(1) The increase in state taxes shown above is primarily related to additional tax expense of $3.3 million for the years ended December 31, 2018 and 2016, pertaining to New York State tax audits, further discussed below.

The differences between the Company’s statutory rate and effective tax rate are largely determined by the amount of income subject to tax by the Company’s TRS subsidiaries. The Company expects that its future effective tax rate will be determined in a similar manner.

As of December 31, 2018 and 2017, the Company’s net deferred tax assets (liabilities) were $2.3 million and $(5.7) million, respectively, and are included in other assets (liabilities) in the Company’s consolidated balance sheets. The Company believes it is more likely than not that the net deferred tax assets will be realized in the future. Realization of the net deferred tax assets (liabilities) is dependent upon our generation of sufficient taxable income in future years in appropriate tax jurisdictions to obtain benefit from the reversal of temporary differences. The amount of net deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income change.

The components of the Company’s deferred tax assets and liabilities are as follows ($ in thousands):

	December 31, 2018			December 31, 2017
Deferred Tax Assets
Basis difference in operating partnerships	$	1,343		$	—
Net unrealized losses	937			1,461
Capital losses carryforward	2,427			5,781
Valuation allowance	(2,427		)	(5,781		)
Total Deferred Tax Assets	$	2,280		$	1,461

	December 31, 2018		December 31, 2017
Deferred Tax Liability
Basis difference in operating partnerships	$	—	$	7,134
Net unrealized gains	—		—
Valuation allowance	—		—
Total Deferred Tax Liability	$	—	$	7,134

As of December 31, 2018, the Company had $2.4 million deferred tax assets relating to capital losses which it may only use to offset capital gains. As of December 31, 2017, the Company had $5.8 million relating to capital losses which it may only use to offset capital gains. These tax attributes will expire if unused in 2020. As the realization of these assets are not more likely than not before their expiration, the Company has provided a full valuation allowance against these deferred tax assets.

203

The Company’s tax returns are subject to audit by taxing authorities. Generally, as of December 31, 2018, the tax years 2013-2017 remain open to examination by the major taxing jurisdictions in which the Company is subject to taxes. The Company acquired certain corporate entities at the time of its IPO. The related acquisition agreements provided an indemnification to the Company by each transferor of any amounts due for any potential tax liabilities owed by these entities for tax years prior to their acquisition. During the three months ended September 30, 2016, management proposed a settlement pertaining to a New York State tax audit for these corporate entities for the years 2010-2012 (which are now wholly owned). As a result of the settlement, management recorded income tax expense in the amount of $3.3 million and a corresponding payable to the State of New York. The settlement was finalized during the three months ended December 31, 2016. Pursuant to the indemnification, Management expected to recover such amounts and, accordingly, recorded fee and other income in the amount of $3.3 million as well as a corresponding receivable from the indemnity counterparties. As of January, 31, 2017, the Company had recovered all amounts owed by the indemnity counterparties related to the 2010-2012 audit. In January 2019, a settlement was reached with New York State pertaining to an audit of these same corporate entities for the years 2013-2015. As a result of the settlement, management recorded income tax expense in the amount of $3.3 million and a corresponding payable to the State of New York. Pursuant to the indemnification, management expects to recover $2.5 million of such amounts and, accordingly, recorded fee and other income in the amount of $2.5 million as well as a corresponding receivable from the indemnity counterparties. The IRS and New York City have begun routine audits of the Company’s U.S. federal and city income tax returns for tax year 2014 and 2012-2014, respectively. The Company does not expect the audits to result in any material changes to the Company’s financial position. The Company does not expect tax expense to have an impact on either short or long-term liquidity or capital needs.

Under U.S. GAAP, a tax benefit related to an income tax position may be recognized when it is more likely than not that the position will be sustained upon examination by the tax authorities based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. As of December 31, 2018 and 2017, the Company’s unrecognized tax benefit is a liability for 0.8 million and is included in the accrued expenses in the Company’s consolidated balance sheets. This unrecognized tax benefit, if recognized, would have a favorable impact on our effective income tax rate in future periods. As of December 31, 2018, the Company has not recognized a significant amount of any interest or penalties related to uncertain tax positions. In addition, the Company does not believe that it has any tax positions for which it is reasonably possible that it will be required to record a significant liability for unrecognized tax benefits within the next twelve months.

Tax Receivable Agreement

Upon consummation of the IPO, the Company entered into a Tax Receivable Agreement with the Continuing LCFH Limited Partners (the “TRA Members”). Under the Tax Receivable Agreement the Company generally is required to pay to the TRA Members that exchange their interests in LCFH and Class B shares of the Company for Class A shares of the Company, 85% of the applicable cash savings, if any, in U.S. federal, state and local income tax that the Company realizes (or is deemed to realize in certain circumstances) as a result of (i) the increase in tax basis in its proportionate share of LCFH’s assets that is attributable to the Company as a result of the exchanges and (ii) payments under the Tax Receivable Agreement, including any tax benefits related to imputed interest deemed to be paid by the Company as a result of such agreement. The Company may make future payments under the Tax Receivable Agreement if the tax benefits are realized.  We would then benefit from the remaining 15% of cash savings in income tax that we realize. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing our actual income tax liability to the amount of such taxes that we would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had we not entered into the Tax Receivable Agreement.

Payments to a TRA Member under the Tax Receivable Agreement are triggered by each exchange and are payable annually commencing following the Company’s filing of its income tax return for the year of such exchange.  The timing of the payments may be subject to certain contingencies, including the Company having sufficient taxable income to utilize all of the tax benefits defined in the Tax Receivable Agreement.

204

As of December 31, 2018 and 2017, pursuant to the Tax Receivable Agreement, the Company recorded a liability of $1.6 million and $1.7 million, respectively, included in amount payable pursuant to tax receivable agreement in the consolidated balance sheets for TRA Members. The amount and timing of any payments may vary based on a number of factors, including the absence of any material change in the relevant tax law, the Company continuing to earn sufficient taxable income to realize all tax benefits, and assuming no additional exchanges that are subject to the Tax Receivable Agreement. Depending upon the outcome of these factors, the Company may be obligated to make substantial payments pursuant to the Tax Receivable Agreement. The actual payment amounts may differ from these estimated amounts, as the liability will reflect changes in prevailing tax rates, the actual benefit the Company realizes on its annual income tax returns, and any additional exchanges.

To determine the current amount of the payments due, the Company estimates the amount of the Tax Receivable Agreement payments that will be made within twelve months of the balance sheet date. As described in Note 1 above, the Tax Receivable Agreement was amended and restated in connection with the Company’s REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than the amount that would have been paid under the original Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement.

17. RELATED PARTY TRANSACTIONS

Ladder Select Bond Fund

On October 18, 2016, Ladder Capital Asset Management LLC (“LCAM”), a subsidiary of the Company and a registered investment adviser, launched the Ladder Select Bond Fund (the “Fund”), a mutual fund. In addition, on October 18, 2016, the Company made a $10.0 million investment in the Fund, which is included in other assets in the consolidated balance sheets. As of December 31, 2018, members of senior management have $0.9 million invested in the Fund. LCAM earns a 0.75% fee on assets under management, which may be reduced for expenses incurred in excess of the Fund’s expense cap of 0.95%.

Stockholders Agreement

On March 3, 2017, Ladder, RREF II Ladder LLC, an entity affiliated with The Related Companies (“Related”), and certain pre-IPO stockholders of Ladder, including affiliates of TowerBrook Capital Partners, L.P. and GI Partners L.P., closed a purchase by Related of $80.0 million of Ladder’s Class A common stock from the pre-IPO stockholders. As part of the closing of the transaction, Ladder and Related entered into a Stockholders Agreement, dated as of March 3, 2017, pursuant to which Jonathan Bilzin resigned from the Board, and all committees thereof, and Ladder appointed Richard O’Toole to replace Mr. Bilzin as a Class II Director on Ladder’s Board, each effective as of March 3, 2017. Pursuant to the Stockholders Agreement, Ladder granted to Related a right of first offer with respect to certain horizontal risk retention investments in which Ladder intends to retain an interest and Related agreed to certain standstill provisions.

Commercial Real Estate Loans

From time to time, the Company may provide commercial real estate loans to entities affiliated with certain of our directors, officers or large shareholders who are, as part of their ordinary course of business, commercial real estate investors. These loans are made in the ordinary course of the Company’s business on the same terms and conditions as would be offered to any other borrower of similar type and standing on a similar property.

205

On March 13, 2017, Related Reserve IV LLC, an affiliate of Related Fund Management LLC (the “B Participation Holder”), purchased a $4.0 million subordinate participation interest (the “B Participation Interest”) in the up to $136.5 million mortgage loan (the “Loan”) secured by the Conrad hotels and condominiums in Fort Lauderdale, Florida from a subsidiary of the Company. The B Participation Interest earns interest at an annual rate of 17%, with the Company’s participation interest (the “A Participation Interest”) receiving the balance of all interest paid under the Loan. Upon an event of default under the Loan, all receipts will be applied to the payment of interest and principal on the Company’s share of the principal balance before the B Participation Holder receives any sums. The Company retains all control over the administration and servicing of the whole loan, except that upon the occurrence of certain Loan defaults and other events, the B Participation Holder will have the option to trigger a buy-sell option, whereupon the Company shall have the right to either repurchase the B Participation Interest at par or sell the A Participation Interest to the B Participation Holder at par plus exit fees that would have been payable upon a borrower repayment. Because the participation interest was not pari passu and effective control continued to reside with the retained portions of the loans the transfers of any portion of this loan asset is considered a non-recourse secured borrowing in which the full loan asset remains on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds are reported as debt obligations. The Company recorded $0.5 million and $0.5 million of interest expense for the years endedDecember 31, 2018 and 2017, respectively, which is included in accrued expenses on the consolidated balance sheets.

On July 6, 2017, Ladder provided a $21.0 million first mortgage loan to a borrower affiliated with Related to facilitate the acquisition of two commercial condominium units in the Brickell Heights mixed use development in Miami, Florida. The borrowing entity, Brickell Heights Commercial LLC, is 80% owned by a joint venture between Related Special Assets LLC, a personal investment vehicle for certain principals of Related, and another investor, with the remaining 20% interest belonging to an affiliate of The Related Group of Florida. This loan was sold to a securitization trust on October 31, 2017. For the year endedDecember 31, 2017, the Company earned $0.3 million in interest income related to this loan.

On December 12, 2018, Ladder provided a $6.4 million first mortgage interest-only loan to a borrower affiliated with principals of Related to facilitate the acquisition of a gym facility and associated parking located in Woodbury, New York. The borrowing entity is owned directly or indirectly by certain investors, including, among other principals of Related, Richard O’Toole, who owns an approximate 12% interest in the borrowing entity and is a member of Ladder’s board of directors. For the year endedDecember 31, 2018, the Company earned $19.3 thousand in interest income related to this loan.

Firm Relationships

DLA Piper LLP (US), of which Mr. Jeffrey B. Steiner, a member of the Company’s board of directors, was a Partner until March 2018, and McDermott Will & Emery, of which Mr. Steiner is currently a Partner, each provide legal services to the Company. During the year ended December 31, 2017, the Company paid, or caused to be paid, to DLA Piper approximately $2.7 million in fees for legal services. Expenditures by the Company to DLA Piper and McDermott Will & Emery for the year ended December 31, 2018, for legal services in the aggregate totaled $2.1 million. Mr. Steiner’s son, Andrew Steiner, is an associate at the Company; during the year ended December 31, 2018, his compensation from the Company exceeded $120,000. Andrew Steiner’s compensation and other benefits the year ended December 31, 2018 were comparable to those of other employees of the Company in similar positions and determined by the Company consistent with its compensation practices applicable to other similarly situated employees.

206

18. COMMITMENTS AND CONTINGENCIES

Leases

In 2011, the Company entered into a lease for its primary office space, which commenced on October 1, 2011 and expires on January 31, 2022 with no extension option. In 2012, the Company entered into a lease for secondary office space. The lease commenced on May 15, 2012 and would have expired on May 14, 2015 with no extension option. This lease was amended, however, on October 2, 2014, extending the expiration date from May 14, 2015 to May 14, 2018. The Company recorded $1.1 million, $1.1 million and $1.2 million, of rental expense for the years endedDecember 31, 2018, 2017 and 2016, respectively, which is included in operating expenses in the consolidated statements of income. The Company also rents month-to-month regional offices in California and South Carolina, which are not included in the table below.

The following is a schedule of future minimum rental payments required under the above operating lease ($ in thousands):

Period Ending December 31,	Amount
2019	$	1,180
2020	1,180
2021	1,180
2022	98
2023	—
Thereafter	—
Total	$	3,638

Unfunded Loan Commitments

As of December 31, 2018, the Company’s off-balance sheet arrangements consisted of $379.8 million of unfunded commitments on mortgage loan receivables held for investment to provide additional first mortgage loan financing, at rates to be determined at the time of funding. As of December 31, 2017, the Company’s off-balance sheet arrangements consisted of $157.0 million of unfunded commitments of mortgage loan receivables held for investment to provide additional first mortgage loan financing, at rates to be determined at the time of funding. Such commitments are subject to our loan borrowers’ satisfaction of certain financial and nonfinancial covenants and may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring. These commitments are not reflected on the consolidated balance sheets. 

207

19. SEGMENT REPORTING

The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS, U.S. Agency Securities, corporate bonds and equity securities. The real estate segment includes net leased properties, office buildings, a student housing portfolio, industrial buildings, a shopping center and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2018
Interest income	$	310,149		$	34,217		$	24		$	426			$	344,816
Interest expense	(62,474		)	(4,617		)	(34,739		)	(92,461		)		(194,291		)
Net interest income (expense)	247,675			29,600			(34,715		)	(92,035		)		150,525
Provision for loan losses	(13,900		)	—			—			—				(13,900		)
Net interest income (expense) after provision for loan losses	233,775			29,600			(34,715		)	(92,035		)		136,625
Operating lease income	—			—			96,506			—				96,506
Tenant recoveries	—			—			9,671			—				9,671
Sale of loans, net	16,511			—			—			—				16,511
Realized gain (loss) on securities	—			(5,808		)	—			—				(5,808		)
Unrealized gain (loss) on equity securities	—			(1,605		)	—			—				(1,605		)
Unrealized gain (loss) on Agency interest-only securities	—			555			—			—				555
Realized gain (loss) on sale of real estate, net	—			—			95,881			—				95,881
Fee and other income	16,490			—			3,416			6,379				26,285
Net result from derivative transactions	10,467			5,459			—			—				15,926
Earnings from investment in unconsolidated joint ventures	—			—			790			—				790
Gain (loss) on extinguishment/defeasance of debt	(69		)	—			(4,323		)	—				(4,392		)
Total other income (expense)	43,399			(1,399		)	201,941			6,379				250,320
Salaries and employee benefits	—			—			—			(60,117		)		(60,117		)
Operating expenses	—			—			—			(21,696		)	(3)	(21,696		)
Real estate operating expenses	—			—			(29,799		)					(29,799		)
Fee expense	(4,040		)	(398		)	(617		)	—				(5,055		)
Depreciation and amortization	—			—			(41,884		)	(75		)		(41,959		)
Total costs and expenses	(4,040		)	(398		)	(72,300		)	(81,888		)		(158,626		)
Tax (expense) benefit	—			—			—			(6,643		)		(6,643		)
Segment profit (loss)	$	273,134		$	27,803		$	94,926		$	(174,187	)		$	221,676
Total assets as of December 31, 2018	$	3,482,929		$	1,410,126		$	1,038,376		$	341,441			$	6,272,872

208

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2017
Interest income	$	219,892		$	43,542		$	15		$	218			$	263,667
Interest expense	(39,530		)	(5,800		)	(28,679		)	(72,109		)		(146,118		)
Net interest income (expense)	180,362			37,742			(28,664		)	(71,891		)		117,549
Provision for loan losses	—			—			—			—				—
Net interest income (expense) after provision for loan losses	180,362			37,742			(28,664		)	(71,891		)		117,549
Operating lease income	—			—			89,492			—				89,492
Tenant recoveries	—			—			7,179			—				7,179
Sale of loans, net	54,046			—			—			—				54,046
Realized gain (loss) on securities	—			17,209			—			—				17,209
Unrealized gain (loss) on Agency interest-only securities	—			1,405			—			—				1,405
Realized gain on sale of real estate, net	—			—			11,423			—				11,423
Fee and other income	6,859			—			7,865			3,617				18,341
Net result from derivative transactions	(8,425		)	(4,216		)	—			—				(12,641		)
Earnings from investment in unconsolidated joint ventures	—			—			89			—				89
Gain (loss) on extinguishment/defeasance of debt	(19		)	—			—			(54		)		(73		)
Total other income	52,461			14,398			116,048			3,563				186,470
Salaries and employee benefits	—			—			—			(70,463		)		(70,463		)
Operating expenses	302			—			—			(21,723		)	(3)	(21,421		)
Real estate operating expenses	—			—			(33,216		)	—				(33,216		)
Fee expense	(3,649		)	(280		)	(1,067		)	—				(4,996		)
Depreciation and amortization	—			—			(40,239		)	(93		)		(40,332		)
Total costs and expenses	(3,347		)	(280		)	(74,522		)	(92,279		)		(170,428		)
Income tax (expense) benefit	—			—			—			(7,712		)		(7,712		)
Segment profit (loss)	$	229,476		$	51,860		$	12,862		$	(168,319	)		$	125,879
Total assets as of December 31, 2017	$	3,508,642		$	1,106,517		$	1,067,482		$	342,974			$	6,025,615

209

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2016
Interest income	$	161,315		$	74,987		$	10		$	60			$	236,372
Interest expense	(25,531		)	(9,740		)	(25,333		)	(60,223		)		(120,827		)
Net interest income (expense)	135,784			65,247			(25,323		)	(60,163		)		115,545
Provision for loan losses	(300		)	—			—			—				(300		)
Net interest income (expense) after provision for loan losses	135,484			65,247			(25,323		)	(60,163		)		115,245
Operating lease income	—			—			77,277			—				77,277
Tenant recoveries	—			—			5,958			—				5,958
Sale of loans, net	26,009			—			—			—				26,009
Gain on securities	—			7,724			—			—				7,724
Unrealized gain (loss) on Agency interest-only securities	—			(56		)	—			—				(56		)
Sale of real estate, net	—			—			20,636			—				20,636
Fee and other income	7,547			—			7,253			6,565				21,365
Net result from derivative transactions	8,371			(9,780		)	—			—				(1,409		)
Earnings from investment in unconsolidated joint ventures	—			—			(466		)	892				426
Gain (loss) on extinguishment/defeasance of debt	—			—			—			5,382				5,382
Total other income	41,927			(2,112		)	110,658			12,839				163,312
Salaries and employee benefits	(11,000		)	—			—			(53,270		)		(64,270		)
Operating expenses	—			—			—			(20,552		)	(3)	(20,552		)
Real estate operating expenses	—			—			(30,545		)	—				(30,545		)
Fee expense	(2,343		)	(166		)	(618		)	(576		)		(3,703		)
Depreciation and amortization	—			—			(39,354		)	(93		)		(39,447		)
Total costs and expenses	(13,343		)	(166		)	(70,517		)	(74,491		)		(158,517		)
Tax (expense) benefit	—			—			—			(6,320		)		(6,320		)
Segment profit (loss)	$	164,068		$	62,969		$	14,818		$	(128,135	)		$	113,720
Total assets as of December 31, 2016	$	2,353,977		$	2,100,947		$	856,363		$	267,050			$	5,578,337

(1) Includes the Company’s investment in unconsolidated joint ventures that held real estate of $40.4 million and $35.4 million as of December 31, 2018 and 2017, respectively.

(2) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $57.9 million and $77.9 million as of December 31, 2018 and 2017, respectively, the Company’s deferred tax asset (liability) of $2.3 million and $(5.7) million as of December 31, 2018 and 2017, respectively and the Company’s senior unsecured notes of $1.2 billion as of December 31, 2018 and 2017.

(3) Includes $11.5 million, $11.2 million and $11.3 million of professional fees as of December 31, 2018, 2017 and 2016, respectively.

210

20. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes the consolidated quarterly financial information for the Company ($ in thousands except per share and dividend amounts):

	Q4 2018			Q3 2018			Q2 2018			Q1 2018(1)
Interest income	$	90,994		$	90,386		$	85,230		$	78,206
Net interest income after provision for loan losses	41,009			28,610			36,513			30,493
Other income (loss)(2)	23,411			96,194			46,381			84,334
Costs and expenses	36,610			40,136			38,753			43,127
Income (loss) before taxes	27,810			84,668			44,141			71,700
Income tax expense (benefit)	964			1,204			573			3,902
Net income (loss)	26,846			83,464			43,568			67,798
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	268			(7,843		)	133			(8,422		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(3,011		)	(8,991		)	(5,294		)	(8,501		)
Net income (loss) attributable to Class A common shareholders	$	24,103		$	66,630		$	38,407		$	50,875
Earnings per share:
Basic	$	0.24		$	0.69		$	0.40		$	0.53
Diluted	$	0.24		$	0.67		$	0.40		$	0.53
Dividends per share of Class A common stock(3)	$	0.570		$	0.325		$	0.325		$	0.315
	Q4 2017			Q3 2017			Q2 2017			Q1 2017(1)
Interest income	$	73,352		$	66,833		$	65,970		$	57,512
Net interest income after provision for loan losses	31,795			29,348			30,309			26,097
Other income (loss)	69,436			39,141			47,475			30,418
Costs and expenses	52,804			39,244			40,120			38,260
Income (loss) before taxes	48,427			29,245			37,664			18,255
Income tax expense (benefit)	3,057			(576		)	6,606			(1,375		)
Net income (loss)	45,370			29,821			31,058			19,630
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	(92		)	265			(77		)	(322		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(9,172		)	(6,499		)	(8,868		)	(5,838		)
Net income (loss) attributable to Class A common shareholders	$	36,106		$	23,587		$	22,113		$	13,470
Earnings per share:
Basic	$	0.41		$	0.28		$	0.28		$	0.18
Diluted	$	0.40		$	0.28		$	0.26		$	0.18
Dividends per share of Class A common stock	$	0.315		$	0.300		$	0.300		$	0.300

(1) See Note 2. Significant Accounting Policies, “Out-of-Period Adjustments” for out-of-period adjustments included in the three month periods ended March 31, 2018 and 2017.

(2) During the quarter ended December 31, 2018, other income includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

(3) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

211

21. SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the issuance date of the financial statements and determined that the following disclosure is necessary:

Lease Prepayment by Lessor and Retirement of Related Mortgage Loan Financing

On January 10, 2019, the Company received $10.0 million prepayment of a lease on a single-tenant industrial two-story office building in Wayne, NJ. As of December 31, 2018, this property had a book value of $8.2 million, which is net of accumulated depreciation and amortization of $1.5 million. The Company intends to recognize the $10.0 million of operating lease income on a straight-line basis over the revised lease term, which ends on May 31, 2019. On February 6, 2019, the Company paid off $6.6 million of mortgage loan financing related to the property, recognizing a loss on defeasance of debt of $1.1 million.

Committed Loan Repurchase Facility

On February 26, 2019, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the initial term of the facility to February 24, 2022 and continues to have two additional 12-month extension periods at Company’s option. No new advances are permitted after the initial maturity date.

212

Schedule III-Real Estate and Accumulated Depreciation

Ladder Capital Corp

December 31, 2018

($ in thousands)

			Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at which Carried at Close of Period								Accumulated Depreciation and Amortization			Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances		Land		Building		Intangibles				Land		Building		Intangibles		Total
Real Estate:
Retail Property in Pelican Rapids, MN	$	—	$	78	$	1,016	$	169	$	—	$	78	$	1,016	$	169	$	1,263	$	(1	)	12/26/18	2018	15-30yrs
Retail Property in Carthage, MO	—		225		766		176		—		227		766		176		1,169		(1		)	12/26/18	2018	15-40yrs
Retail Property in Bolivar, MO	—		186		876		182		—		186		876		182		1,244		(1		)	12/26/18	2018	15-40yrs
Retail Property in Pinconning, MI	—		167		905		221		—		167		905		221		1,293		(2		)	12/06/18	2018	15-45yrs
Retail Property in New Hampton, IA	—		177		1,111		187		—		177		1,111		187		1,475		(4		)	11/30/18	2018	15-35yrs
Retail Property in Ogden, IA	857		107		931		153		—		107		931		153		1,191		(9		)	10/03/18	2018	15-35yrs
Retail Property in Wonder Lake, IL	944		221		888		214		—		221		888		214		1,323		(25		)	04/12/18	2017	14-39yrs
Retail Property in Moscow Mills, MO	992		161		945		203		—		161		945		203		1,309		(25		)	04/12/18	2018	15-45yrs
Retail Property in Foley, MN	884		238		823		172		—		238		823		172		1,233		(25		)	04/12/18	2018	15-35yrs
Retail Property in Kirbyville, MO	870		98		965		155		—		98		965		155		1,218		(24		)	04/02/18	2018	15-40yrs
Retail Property in Gladwin, MI	884		88		951		203		—		88		951		203		1,242		(24		)	04/02/18	2017	15-45yrs
Retail Property in Rockford, MN	885		187		850		207		—		187		850		207		1,244		(46		)	12/08/17	2017	15-30yrs
Retail Property in Winterset, IA	933		272		830		200		—		272		830		200		1,302		(36		)	12/08/17	2017	15-35yrs
Retail Property in Kawkawlin, MI	916		242		871		179		—		242		871		179		1,292		(47		)	10/05/17	2017	15-30yrs
Retail Property in Aroma Park, IL	950		223		869		164		—		223		869		164		1,256		(40		)	10/05/17	2017	15-35yrs
Retail Property in East Peoria, IL	1,019		233		998		161		—		233		998		161		1,392		(45		)	10/05/17	2017	15-40yrs
Retail Property in Milford, IA	988		254		883		217		—		254		883		217		1,354		(45		)	09/08/17	2017	15-40yrs
Retail Property in Jefferson City, MO	951		164		966		205		—		164		966		205		1,335		(55		)	06/02/17	2016	15-40yrs

213

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Denver, IA	905	198	840	191	—	198	840	191	1,229	(54	)	05/31/17	2017	15-35yrs
Retail Property in Port O'Connor, TX	956	167	937	200	—	167	937	200	1,304	(60	)	05/25/17	2017	15-35yrs
Retail Property in Wabasha, MN	972	237	912	214	—	237	912	214	1,363	(63	)	05/25/17	2016	15-35yrs
Office in Jacksonville, FL	83,382	13,290	106,601	21,362	1,080	13,290	107,681	21,362	142,333	(7,415	)	05/23/17	1989	9-36yrs
Retail Property in Shelbyville, IL	869	189	849	199	—	189	849	199	1,237	(52	)	05/23/17	2016	15-40yrs
Retail Property in Jesup, IA	891	119	890	191	—	119	890	191	1,200	(57	)	05/05/17	2017	15-35yrs
Retail Property in Hanna City, IL	872	174	925	132	—	174	925	132	1,231	(59	)	04/11/17	2016	14-39yrs
Retail Property in Ridgedale, MO	999	250	928	187	—	250	928	187	1,365	(62	)	03/09/17	2016	15-40yrs
Retail Property in Peoria, IL	910	209	933	133	—	209	933	133	1,275	(68	)	02/06/17	2016	14-35yrs
Retail Property in Carmi, IL	1,108	286	916	239	—	286	916	239	1,441	(65	)	02/03/17	2016	15-40yrs
Retail Property in Springfield, IL	1,009	391	784	227	—	393	789	224	1,406	(63	)	11/16/16	2016	15-40yrs
Retail Property in Fayetteville, NC	4,919	1,379	3,121	2,472	—	1,379	3,121	2,471	6,971	(507	)	11/15/16	2008	12-37yrs
Retail Property in Dryden Township, MI	918	178	893	201	—	178	899	202	1,279	(69	)	10/26/16	2016	15-40yrs
Retail Property in Lamar, MO	907	164	903	171	—	164	903	171	1,238	(77	)	07/22/16	2016	15-40yrs
Retail Property in Union, MO	951	267	867	207	—	267	867	207	1,341	(84	)	07/01/16	2016	15-40yrs
Retail Property in Pawnee, IL	951	249	775	206	—	249	775	206	1,230	(76	)	07/01/16	2016	15-40yrs
Retail Property in Linn, MO	865	89	920	183	—	89	920	183	1,192	(81	)	06/30/16	2016	15-40yrs
Retail Property in Cape Girardeau, MO	1,021	453	702	217	—	453	702	217	1,372	(71	)	06/30/16	2016	15-40yrs
Retail Property in Decatur-Pershing, IL	1,058	395	924	155	—	395	924	155	1,474	(81	)	06/30/16	2016	15-40yrs
Retail Property in Rantoul, IL	930	100	1,023	178	—	100	1,023	178	1,301	(85	)	06/21/16	2016	15-40yrs

214

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Flora Vista, NM	1,008	272	864	198	—	272	864	198	1,334	(101	)	06/06/16	2016	15-35yrs
Retail Property in Mountain Grove, MO	987	163	1,026	212	—	163	1,026	212	1,401	(95	)	06/03/16	2016	15-40yrs
Retail Property in Decatur-Sunnyside, IL	948	182	954	139	—	182	954	139	1,275	(84	)	06/03/16	2016	15-40yrs
Retail Property in Champaign, IL	1,023	365	915	149	—	365	915	149	1,429	(79	)	06/03/16	2016	15-40yrs
Retail Property in San Antonio, TX	889	252	703	196	—	251	702	196	1,149	(82	)	05/06/16	2015	15-35yrs
Retail Property in Borger, TX	785	68	800	181	—	68	800	181	1,049	(82	)	05/06/16	2016	15-40yrs
Retail Property in Dimmitt, TX	1,051	86	1,077	236	—	85	1,074	236	1,395	(106	)	04/26/16	2016	15-40yrs
Retail Property in St. Charles, MN	963	200	843	226	—	200	843	226	1,269	(105	)	04/26/16	2016	15-30yrs
Retail Property in Philo, IL	926	160	889	189	—	160	889	189	1,238	(81	)	04/26/16	2016	15-40yrs
Retail Property in Radford, VA	1,135	411	896	256	—	411	896	256	1,563	(125	)	12/23/15	2015	15-40yrs
Retail Property in Rural Retreat, VA	1,039	328	811	260	—	328	811	260	1,399	(109	)	12/23/15	2015	15-40yrs
Retail Property in Albion, PA	1,126	100	1,033	392	—	100	1,033	392	1,525	(185	)	12/23/15	2015	14-50yrs
Retail Property in Mount Vernon, AL	944	187	876	174	—	187	876	174	1,237	(106	)	12/23/15	2015	14-44yrs
Retail Property in Malone, NY	1,085	183	1,154	137	—	183	1,154	137	1,474	(123	)	12/16/15	2015	14-39yrs
Retail Property in Mercedes, TX	836	257	874	132	—	257	874	132	1,263	(88	)	12/16/15	2015	15-45yrs
Retail Property in Gordonville, MO	773	247	787	173	—	247	787	173	1,207	(91	)	11/10/15	2015	15-40yrs
Retail Property in Rice, MN	819	200	859	184	—	200	859	184	1,243	(133	)	10/28/15	2015	15-30yrs
Retail Property in Bixby, OK	7,974	2,609	7,776	1,765	—	2,609	7,776	1,765	12,150	(922	)	10/27/15	2012	12-37yrs
Retail Property in Farmington, IL	898	96	1,161	150	—	96	1,161	150	1,407	(118	)	10/23/15	2015	15-40yrs
Retail Property in Grove, OK	3,634	402	4,364	817	—	402	4,364	817	5,583	(545	)	10/20/15	2012	12-37yrs

215

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Jenks, OK	8,823	2,617	8,694	2,107	—	2,617	8,694	2,107	13,418	(1,097	)	10/19/15	2009	9-38yrs
Retail Property in Bloomington, IL	819	173	984	138	—	173	984	138	1,295	(107	)	10/14/15	2015	15-40yrs
Retail Property in Montrose, MN	784	149	876	169	—	149	876	169	1,194	(134	)	10/14/15	2015	15-30yrs
Retail Property in Lincoln County , MO	740	149	800	188	—	149	800	188	1,137	(94	)	10/14/15	2015	15-40yrs
Retail Property in Wilmington, IL	905	161	1,078	160	—	161	1,078	160	1,399	(116	)	10/07/15	2015	15-40yrs
Retail Property in Danville, IL	741	158	870	132	—	158	870	132	1,160	(89	)	10/07/15	2015	15-40yrs
Retail Property in Moultrie, GA	932	170	962	173	—	170	962	173	1,305	(145	)	09/22/15	2014	14-44yrs
Retail Property in Rose Hill, NC	1,003	245	972	203	—	245	972	203	1,420	(140	)	09/22/15	2014	14-44yrs
Retail Property in Rockingham, NC	823	73	922	163	—	73	922	163	1,158	(126	)	09/22/15	2014	14-44yrs
Retail Property in Biscoe, NC	862	147	905	164	—	147	905	164	1,216	(128	)	09/22/15	2014	14-44yrs
Retail Property in De Soto, IA	706	139	796	176	—	139	796	176	1,111	(102	)	09/08/15	2015	15-35yrs
Retail Property in Kerrville, TX	769	186	849	200	—	186	849	200	1,235	(128	)	08/28/15	2015	15-35yrs
Retail Property in Floresville, TX	815	268	828	216	—	268	828	216	1,312	(130	)	08/28/15	2015	15-35yrs
Retail Property in Minot, ND	4,700	1,856	4,472	618	—	1,856	4,472	618	6,946	(510	)	08/19/15	2012	13-38yrs
Retail Property in Lebanon, MI	821	359	724	178	—	359	724	178	1,261	(91	)	08/14/15	2015	15-40yrs
Retail Property in Effingham County, IL	821	273	774	205	—	273	774	205	1,252	(106	)	08/10/15	2015	15-40yrs
Retail Property in Ponce, Puerto Rico	6,524	1,365	6,662	1,318	—	1,365	6,662	1,318	9,345	(778	)	08/03/15	2012	12-37yrs
Retail Property in Tremont, IL	790	164	860	168	—	164	860	168	1,192	(115	)	06/25/15	2015	15-35yrs
Retail Property in Pleasanton, TX	866	311	850	216	—	311	850	216	1,377	(133	)	06/24/15	2015	15-35yrs
Retail Property in Peoria, IL	855	180	934	179	—	180	934	179	1,293	(125	)	06/24/15	2015	15-35yrs

216

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Bridgeport, IL	822	192	874	175	—	192	874	175	1,241	(116	)	06/24/15	2015	15-35yrs
Retail Property in Warren, MN	697	108	825	157	—	108	825	157	1,090	(134	)	06/24/15	2015	15-30yrs
Retail Property in Canyon Lake, TX	908	291	932	220	—	291	932	220	1,443	(139	)	06/18/15	2015	15-35yrs
Retail Property in Wheeler, TX	717	53	887	188	—	53	887	188	1,128	(132	)	06/18/15	2015	15-35yrs
Retail Property in Aurora, MN	629	126	709	157	—	126	709	157	992	(94	)	06/18/15	2015	15-40yrs
Retail Property in Red Oak, IA	779	190	839	179	—	190	839	179	1,208	(140	)	05/07/15	2014	15-35yrs
Retail Property in Zapata, TX	746	62	998	145	—	62	998	145	1,205	(174	)	05/07/15	2015	15-35yrs
Retail Property in St. Francis, MN	733	105	911	163	—	105	911	163	1,179	(171	)	03/26/15	2014	15-35yrs
Retail Property in Yorktown, TX	784	97	1,005	199	—	97	1,005	199	1,301	(186	)	03/25/15	2015	15-35yrs
Retail Property in Battle Lake, MN	720	136	875	157	—	136	875	157	1,168	(179	)	03/25/15	2014	15-30yrs
Retail Property in Paynesville, MN	804	246	816	192	—	246	816	192	1,254	(150	)	03/05/15	2015	15-40yrs
Retail Property in Wheaton, MO	649	73	800	97	—	73	800	97	970	(127	)	03/05/15	2015	15-40yrs
Retail Property in Rotterdam, NY	8,919	2,530	7,924	2,165	—	2,530	7,924	2,165	12,619	(2,430	)	03/03/15	1996	8-20yrs
Retail Property in Hilliard, OH	4,565	654	4,870	860	—	654	4,870	860	6,384	(694	)	03/02/15	2007	12-41yrs
Retail Property in Niles, OH	3,709	437	4,084	680	—	437	4,084	680	5,201	(578	)	03/02/15	2007	12-41yrs
Retail Property in Youngstown, OH	3,831	380	4,363	658	—	380	4,363	658	5,401	(634	)	02/20/15	2005	12-40yrs
Retail Property in Kings Mountain, NC	18,617	1,368	19,533	3,266	4,850	1,368	24,383	3,266	29,017	(4,323	)	01/29/15	1995	10-35yrs
Retail Property in Iberia, MO	894	130	1,033	165	—	130	1,033	165	1,328	(170	)	01/23/15	2015	14-39yrs
Retail Property in Pine Island, MN	768	112	845	185	—	112	845	185	1,142	(164	)	01/23/15	2014	15-40yrs
Retail Property in Isle, MN	722	120	787	171	—	120	787	171	1,078	(158	)	01/23/15	2014	15-40yrs
Retail Property in Jacksonville, NC	5,671	1,863	5,749	1,020	—	1,863	5,749	1,020	8,632	(898	)	01/22/15	2014	15-44yrs

217

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Evansville, IN	6,416	1,788	6,348	864	—	1,788	6,348	864	9,000	(1,068	)	11/26/14	2014	15-35yrs
Retail Property in Woodland Park, CO	2,798	668	2,681	620	—	668	2,681	620	3,969	(572	)	11/14/14	2014	15-35yrs
Retail Property in Bellport, NY	12,822	3,601	12,465	2,034	—	3,601	12,465	2,034	18,100	(2,232	)	11/13/14	2014	15-35yrs
Retail Property in Ankeny, IA	11,695	3,180	10,513	2,843	—	3,180	10,513	2,843	16,536	(1,971	)	11/04/14	2013	14-39yrs
Retail Property in Springfield, MO	8,340	3,658	6,296	1,870	—	3,658	6,296	1,870	11,824	(1,288	)	11/04/14	2011	12-37yrs
Retail Property in Cedar Rapids, IA	7,792	1,569	7,553	1,878	—	1,569	7,553	1,878	11,000	(1,662	)	11/04/14	2012	10-30yrs
Retail Property in Fairfield, IA	7,580	1,132	7,779	1,800	—	1,132	7,779	1,800	10,711	(1,436	)	11/04/14	2011	12-37yrs
Retail Property in Owatonna, MN	7,107	1,398	7,125	1,564	—	1,398	7,125	1,564	10,087	(1,376	)	11/04/14	2010	11-36yrs
Retail Property in Muscatine, IA	5,097	1,060	6,636	1,307	—	1,060	6,636	1,307	9,003	(1,366	)	11/04/14	2013	10-29yrs
Retail Property in Sheldon, IA	3,065	633	3,053	708	—	633	3,053	708	4,394	(588	)	11/04/14	2011	12-37yrs
Retail Property in Memphis, TN	3,914	1,986	2,800	803	—	1,986	2,800	803	5,589	(1,180	)	10/24/14	1962	5-15yrs
Retail Property in Bennett, CO	2,486	470	2,503	563	—	470	2,503	563	3,536	(555	)	10/02/14	2014	14-34yrs
Retail Property in Conyers, GA	22,827	876	27,396	4,258	—	876	27,396	4,258	32,530	(4,347	)	08/28/14	2014	15-45yrs
Retail Property in O'Fallon, IL	5,684	2,488	5,388	1,064	—	2,488	5,388	1,064	8,940	(2,235	)	08/08/14	1984	7-15yrs
Retail Property in El Centro, CA	2,982	569	3,133	575	—	569	3,133	575	4,277	(539	)	08/08/14	2014	15-50yrs
Retail Property in Durant, OK	3,236	594	3,900	498	—	594	3,900	498	4,992	(776	)	01/28/13	2007	10-40yrs
Retail Property in Gallatin, TN	3,308	1,725	2,616	721	—	1,725	2,616	721	5,062	(696	)	12/28/12	2007	11-40yrs
Retail Property in Mt. Airy, NC	2,938	729	3,353	621	—	729	3,353	621	4,703	(795	)	12/27/12	2007	9-39yrs
Retail Property in Aiken, SC	3,869	1,588	3,480	858	—	1,588	3,480	858	5,926	(848	)	12/21/12	2008	11-41yrs
Retail Property in Johnson City, TN	3,438	917	3,607	739	—	917	3,607	739	5,263	(855	)	12/21/12	2007	11-40yrs
Retail Property in Palmview, TX	4,543	938	4,837	1,044	—	938	4,837	1,044	6,819	(979	)	12/19/12	2012	11-44yrs

218

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Ooltewah, TN	3,805	903	3,957	843	—	903	3,957	843	5,703	(915	)	12/18/12	2008	11-41yrs
Retail Property in Abingdon, VA	3,055	682	3,733	666	—	682	3,733	666	5,081	(872	)	12/18/12	2006	11-41yrs
Retail Property in Wichita, KS	4,761	1,187	4,850	1,163	—	1,187	4,850	1,163	7,200	(1,475	)	12/14/12	2012	14-34yrs
Retail Property in North Dartmouth, MA	18,849	7,033	19,745	3,187	—	7,033	19,745	3,187	29,965	(7,670	)	09/21/12	1989	10-20yrs
Retail Property in Vineland, NJ	13,847	1,482	17,742	3,282	—	1,482	17,742	3,282	22,506	(5,363	)	09/21/12	2003	12-30yrs
Retail Property in Saratoga Springs, NY	12,442	748	13,936	5,538	—	748	13,936	5,538	20,222	(5,018	)	09/21/12	1994	15-27yrs
Retail Property in Waldorf, MD	11,569	4,933	11,684	2,882	—	4,933	11,684	2,882	19,499	(4,289	)	09/21/12	1999	10-25yrs
Retail Property in Mooresville, NC	10,855	2,615	12,462	2,566	—	2,615	12,462	2,566	17,643	(4,521	)	09/21/12	2000	12-24yrs
Retail Property in Sennett, NY	4,702	1,147	4,480	1,848	—	1,147	4,480	1,848	7,475	(1,995	)	09/21/12	1996	10-23yrs
Retail Property in DeLeon Springs, FL	814	239	782	221	—	239	782	221	1,242	(315	)	08/13/12	2011	15-35yrs
Retail Property in Orange City, FL	798	229	853	235	—	229	853	235	1,317	(330	)	05/23/12	2011	15-35yrs
Retail Property in Satsuma, FL	719	79	821	192	—	79	821	192	1,092	(319	)	04/19/12	2011	15-35yrs
Retail Property in Greenwood, AR	3,394	1,038	3,415	694	—	1,038	3,415	694	5,147	(869	)	04/12/12	2009	13-43yrs
Retail Property in Snellville, GA	5,306	1,293	5,724	983	—	1,293	5,724	983	8,000	(1,757	)	04/04/12	2011	14-34yrs
Retail Property in Columbia, SC	5,161	2,148	4,629	1,023	—	2,148	4,629	1,023	7,800	(1,484	)	04/04/12	2001	14-34yrs
Retail Property in Millbrook, AL	4,576	970	5,972	—	—	970	5,972	—	6,942	(1,272	)	03/28/12	2008	32yrs
Retail Property in Pittsfield, MA	11,083	1,801	11,556	1,344	—	1,801	11,556	1,344	14,701	(3,007	)	02/17/12	2011	14-34yrs
Retail Property in Spartanburg, SC	2,599	828	2,567	772	—	828	2,567	772	4,167	(914	)	01/14/11	2007	12-42yrs
Retail Property in Tupelo, MS	3,090	1,120	3,070	939	—	1,120	3,070	939	5,129	(1,060	)	08/13/10	2007	12-47yrs
Retail Property in Lilburn, GA	3,474	1,090	3,673	1,028	—	1,090	3,673	1,028	5,791	(1,224	)	08/12/10	2007	12-47yrs

219

			Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at which Carried at Close of Period									Accumulated Depreciation and Amortization			Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances		Land		Building		Intangibles				Land		Building		Intangibles		Total
Retail Property in Douglasville, GA	3,264		1,717		2,705		987		—		1,717		2,705		987		5,409			(966		)	08/12/10	2008	13-48yrs
Retail Property in Elkton, MD	2,928		963		3,049		860		—		963		3,049		860		4,872			(1,023		)	07/27/10	2008	14-49yrs
Retail Property in Lexington, SC	2,898		1,644		2,219		869		—		1,644		2,219		869		4,732			(872		)	06/28/10	2009	13-48yrs
Total Net Lease	503,018		114,745		542,306		114,423		5,930		114,747		548,243		114,420		777,410			(104,043		)
Apartments in Isla Vista, CA	68,893		36,274		47,694		1,118		391		36,274		48,085		1,118		85,477			(1,944		)	05/01/18	2009	2-42yrs
Warehouse in Lithia Springs, GA	17,326		2,939		21,527		—		368		2,939		21,895		—		24,834			(548		)	03/08/18	2005	11-34yrs
Office in Crum Lynne, PA	6,031		1,403		7,518		1,666		—		1,403		7,518		1,666		10,587			(382		)	09/29/17	1999	12-35yrs
Apartment Building in Miami, FL	—		12,643		24,533		968		509		12,643		24,856		968		38,467			(2,221		)	08/31/17	1987	5-35yrs
Office in Peoria, IL	—		940		439		1,508		610		940		1,049		1,508		3,497			(335		)	10/21/16	1926	5-15yrs
Office in Wayne, NJ	21,780		2,744		20,212		8,323		—		2,744		20,212		8,323		31,279			(3,087		)	08/04/16	2009	15-45yrs
Shopping Center in Carmel, NY	—		2,041		3,632		1,033		509		2,041		4,141		1,033		7,215			(953		)	10/14/15	1985	5-20yrs
Office in Wayne, NJ	6,645		1,386		5,474		2,840		—		1,386		5,474		2,840		9,700			(1,477		)	06/24/15	1980	10-40yrs
Warehouse in Grand Rapids, MI	7,212		497		8,157		1,077		—		497		8,157		1,077		9,731			(1,350		)	06/18/15	1963	8-35yrs
Office in Grand Rapids, MI	4,882		547		5,157		596		—		547		5,157		596		6,300			(1,184		)	06/18/15	1992	6-28yrs
Office in Richmond, VA	15,733		4,539		12,633		2,707		1,879		4,539		14,515		2,704		21,758			(5,965		)	08/14/14	1986	4-33yrs
Office in Richmond, VA	74,298		14,632		87,629		17,658		7,478		12,941		83,115		15,696		111,752			(34,161		)	06/07/13	1984	4-41yrs
Office in Oakland County, MI	18,081		1,147		7,707		9,932		7,807		1,144		15,510		9,929		26,583			(15,457		)	02/01/13	1989	4-35yrs
Total Diversified	240,881		81,732		252,312		49,426		19,551		80,038		259,684		47,458		387,180			(69,064		)
Condominium in Miami, FL	—		10,487		67,895		1,618		1,522		802		5,952		124		6,878			(763		)	11/21/13	2010	7-47yrs
Condominium in Las Vegas, NV	—		4,900		114,100		—		1,342		57		435		—		492			(68		)	12/20/12	2006	40yrs
Total Condominium	—		15,387		181,995		1,618		2,864		859		6,387		124		7,370		(1)	(831		)
Total Real Estate	$	743,899	$	211,864	$	976,613	$	165,467	$	28,345	$	195,644	$	814,314	$	162,002	$	1,171,960	(2)	$	(173,938	)

(1) Gross carrying value amounts are charged off as cost of sales upon delivery of condo units.

220

(2) The aggregate cost for U.S. federal income tax purposes is $1.0 billion at December 31, 2018.

Reconciliation of Real Estate:

The following table reconciles real estate from December 31, 2017 to December 31, 2018 $ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2017	$	1,193,104		$	1,135,358		$	57,746
Improvements and additions	131,294			130,969			325
Dispositions	(152,438		)	(139,884		)	(12,554		)
Balance at December 31, 2018	$	1,171,960		$	1,126,443		$	45,517

The following table reconciles real estate from December 31, 2016 to December 31, 2017 ($ in thousands):

	Total Real Estate			Commercial Real Estate		Residential Real Estate
Balance at December 31, 2016	$	944,346		$	901,797	$	42,549
Improvements and additions	270,551			233,561		36,990
Dispositions	(21,793		)	—		(21,793		)
Balance at December 31, 2017	$	1,193,104		$	1,135,358	$	57,746

The following table reconciles real estate from December 31, 2015 to December 31, 2016 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2015	$	917,835		$	842,140		$	75,695
Reclassification of intangibles to accumulated amortization	1,316			1,316			—
Improvements and additions	75,345			72,963			2,382
Dispositions	(50,150		)	(14,622		)	(35,528		)
Balance at December 31, 2016	$	944,346		$	901,797		$	42,549

221

Reconciliation of Accumulated Depreciation and Amortization:

The following table reconciles accumulated depreciation and amortization from December 31, 2017 to December 31, 2018 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2017	$	161,063		$	159,138		$	1,925
Additions	42,532			42,246			286
Dispositions	(29,657		)	(28,277		)	(1,380		)
Balance at December 31, 2018	$	173,938		$	173,107		$	831

The following table reconciles accumulated depreciation and amortization from December 31, 2016 to December 31, 2017 ($ in thousands):

	Total Real Estate			Commercial Real Estate		Residential Real Estate
Balance at December 31, 2016	$	122,008		$	118,630	$	3,378
Additions	41,332			40,508		824
Dispositions	(2,277		)	—		(2,277		)
Balance at December 31, 2017	$	161,063		$	159,138	$	1,925

The following table reconciles accumulated depreciation and amortization from December 31, 2015 to December 31, 2016 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2015	$	83,056		$	78,376		$	4,680
Reclassification of intangibles to accumulated amortization	1,316			1,316			—
Additions	40,726			39,398			1,328
Dispositions	(3,090		)	(460		)	(2,630		)
Balance at December 31, 2016	$	122,008		$	118,630		$	3,378

222

Schedule IV-Mortgage Loans on Real Estate

Ladder Capital Corp

December 31, 2018

($ in thousands)

Type of Loan	Underlying Property Type	Interest Rates (1)	Effective Maturity Dates	Periodic Payment Terms (2)	Prior Liens		Face amount of Mortgages		Carrying Amount of Mortgages				Principal Amount of Mortgages Subject to Delinquent Principal or Interest (3)
First Mortgages individually >3%
First Mortgage	Multi-family	2.87%	4/6/2020	IO	$	—	$	120,000	$	119,952			$	—
First Mortgage	Hotel	7.5%	2/6/2020	IO	—		106,000		105,006				—
First Mortgages individually <3%
First Mortgage	Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Retail, Self Storage and Condominium	6.04% - 15.00%	2019-2027		—		3,148,065		3,128,269				44,600
Total First Mortgages					$	—	$	3,374,065	$	3,353,227			$	44,600
Subordinated Mortgages individually <3%
Subordinate Mortgage	Hotel, Mixed Use, Multi-family, Office and Retail	6.04% - 15.00%	2019-2027		1,147,657		148,221		147,602				—
Total Subordinated Mortgages					$	1,147,657	$	148,221	$	147,602			$	—
Total Mortgages					$	1,147,657	$	3,522,286	$	3,500,829			$	44,600
Provision for Loan Losses					N/A		N/A		$	(17,900	)		N/A
Total Mortgages after Provision for Loan Losses					$	1,147,657	$	3,522,286	$	3,482,929		(4)	$	44,600

(1) Interest rates as of December 31, 2018.

(2) IO = Interest only.

P&I = Principal and interest.

(3) As of December 31, 2018, includes two of the Company’s loans, with a single borrower, with a carrying value of $26.9 million (net of a $2.7 million provision for loan losses) and another loan, with a carrying value of $17.6 million, for which no provision was considered necessary. Refer to Provision for Loan Losses and Non-Accrual Status in Note 4, Mortgage Loan Receivables, to the consolidated financial statements.

(4) The aggregate cost for U.S. federal income tax purposes is $3.5 billion.

223

Reconciliation of mortgage loans on real estate:

The following tables reconcile mortgage loans on real estate from December 31, 2015 to December 31, 2018 ($ in thousands):

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan  receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180		$	3,508,642
Origination of mortgage loan receivables	1,478,771			—			1,297,221			2,775,992
Purchases of mortgage loan receivables	—			—			—			—
Repayment of mortgage loan receivables	(1,518,066		)	—			(14,242		)	(1,532,308		)
Proceeds from sales of mortgage loan receivables	—			—			(1,291,828		)	(1,291,828		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			16,511			16,511
Transfer between held for investment and held for sale	55,403			—			(55,403		)	—
Accretion/amortization of discount, premium and other fees	19,820			—			—			19,820
Loan loss provision	—			(13,900		)	—			(13,900		)
Balance December 31, 2018	$	3,318,390		$	(17,900	)	$	182,439		$	3,482,929

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882		$	2,353,977
Origination of mortgage loan receivables	1,407,669			—			1,465,635			2,873,304
Purchases of mortgage loan receivables	94,079			—			—			94,079
Repayment of mortgage loan receivables	(384,283		)	—			(2,569		)	(386,852		)
Proceeds from sales of mortgage loan receivables	—			—			(1,491,092		)	(1,491,092		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			54,046			54,046
Transfer between held for investment and held for sale	153,722			—			(153,722		)	—
Accretion/amortization of discount, premium and other fees	11,180			—			—			11,180
Loan loss provision	—			—			—			—
Balance December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180		$	3,508,642

224

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2015	$	1,742,345		$	(3,700	)	$	571,764		$	2,310,409
Origination of mortgage loan receivables	969,401			—			1,128,651			2,098,052
Purchases of mortgage loan receivables	—			—			73,421			73,421
Repayment of mortgage loan receivables	(720,592		)	—			(1,768		)	(722,360		)
Proceeds from sales of mortgage loan receivables	—			—			(1,440,195		)	(1,440,195		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			26,009			26,009
Transfer between held for investment and held for sale	—			—			—			—
Accretion/amortization of discount, premium and other fees	8,941			—			—			8,941
Loan loss provision	—			(300		)	—			(300		)
Balance December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882		$	2,353,977

225

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Attached as exhibits to this Annual Report are certifications of the Company’s Chief Executive Officer and Chief Financial Officer, in accordance with Rule 13a-14 under the Exchange Act. This “Controls and Procedures” section includes information concerning the controls and procedures evaluation referred to in the certifications. This section should be read in conjunction with the certifications for a more complete understanding of the topics presented.

Disclosure Controls and Procedures

The management of the Company established and maintains disclosure controls and procedures that are designed to ensure that information relating to the Company and its subsidiaries required to be disclosed in the reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

As of the end of the period covered by this report, our management conducted an evaluation (as required under Rules 13a-15(b) and 15d-15(b) under the Exchange Act, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2018, the end of the period covered by this report, our disclosure controls and procedures are effective at the reasonable assurance level. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures to disclose material information otherwise required to be set forth in our periodic reports.

Internal Control Over Financial Reporting

(a) Management’s annual report on internal control over financial reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Exchange Act Rules 13a-15(f) and 15d-15(f), internal control over financial reporting is a process designed by, or under the supervision of, the principal executive and principal financial officer and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company carried out an evaluation of the effectiveness of its internal control over financial reporting as of December 31, 2018, based on the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based upon this evaluation, management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2018.

The effectiveness of our internal control over financial reporting as of December 31, 2018 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in its report which is included herein.

(b) Changes in internal control over financial reporting.

There have not been any changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter ended December 31, 2018 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

226

Inherent Limitations on Effectiveness of Controls

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

Item 9B. Other Information

None.

227

Part III

Item 10. Directors, Executive Officers and Corporate Governance

The information required by Item 10 will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held on June 4, 2019, and is incorporated herein by reference.

Item 11. Executive Compensation

The information required by Item 11 will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held on June 4, 2019, and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item regarding security ownership of certain beneficial owners, directors and executive officers will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held on June 4, 2019, and is incorporated herein by reference.

The information required by this item regarding our equity compensation plans in incorporated by reference from Item 5 of this Annual Report on Form 10-K.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held on June 4, 2019, and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services

The information required by Item 14 will be set forth in the Company’s definitive proxy statement for its annual meeting of shareholders expected to be held on June 4, 2019, and is incorporated herein by reference.

228

Part IV

Item 15. Exhibits and Financial Statement Schedules

The following documents are filed or incorporated by reference as part of this Annual Report:

1. Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm	112
Consolidated Balance Sheets as of December 31, 2018 and 2017	114
Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016	115
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016	117
Consolidated Statements of Changes in Equity for the years ended December 31, 2018, 2017 and 2016	118
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016	121
Notes to the Consolidated Financial Statements	124
2. Financial Statement Schedules
Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2018	213
Schedule IV-Mortgage Loans on Real Estate as of December 31, 2018	223

3. Exhibits required to be filed by Item 601 of Regulation S-K

The exhibits listed on the exhibit index preceding the signature page are filed as part of, or hereby incorporated by reference into this Form 10-K.

Item 16. Form 10-K Summary

None.

229

EXHIBIT INDEX
EXHIBIT NO.	DESCRIPTION
3.1	Second Amended and Restated Certificate of Incorporation of Ladder Capital Corp (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on March 2, 2015)
3.2	Amendment to Second Amended and Restated Certificate of Incorporation of Ladder Capital Corp (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on June 8, 2015)
3.3	Amended and Restated Bylaws of Ladder Capital Corp (incorporated by reference to Exhibit 3.3 to the Company’s registration statement on Form S-1 filed on December 24, 2013)
4.1	Form of Certificate of Class A Common Stock (incorporated by reference to Exhibit 4.2 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
4.2	Amended and Restated Registration Rights Agreement, dated February 11, 2014 (incorporated by reference to Exhibit 4.2 to the Company’s Form 10-K filed on March 6, 2015)
4.3	Amendment No. 1 to the Amended and Restated Registration Rights Agreement, dated as of January 28, 2015 (incorporated by reference to Exhibit 4.3 to the Company’s Form 10-K filed on March 6, 2015)
4.4	Indenture for the 2017 Notes, dated as of September 19, 2012, among Ladder Capital Finance Holdings LLLP, and Ladder Capital Finance Corporation as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the registration statement on Form S-4 (No. 353-188224) filed on April 30, 2013 by Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corp)
4.5	First Supplemental Indenture for the 2017 Notes, dated as of March 12, 2014, by and among certain subsidiaries of Ladder Capital Corp, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.9 to the Company’s Form 10-K filed on March 6, 2015)
4.6	Second Supplemental Indenture for the 2017 Notes, dated as of March 28, 2014, by and among Ladder Capital Corp, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on April 3, 2014)
4.7	Third Supplemental Indenture for the 2017 Notes, dated as of December 31, 2014, by and among Lafayette Park JV Member LLC, Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT of Ladder Midco II LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC and Ladder Capital Insurance LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on January 5, 2015)
4.8	Indenture for the 2021 Notes, dated as of August 1, 2014, among Ladder Capital Finance Holdings LLLP, Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on August 1, 2014)
4.9	First Supplemental Indenture for the 2021 Notes, dated as of December 31, 2014, by and among Lafayette Park JV Member LLC, Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT of Ladder Midco II LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC and Ladder Capital Insurance LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on January 5, 2015)
4.10	Second Supplemental Indenture for the 2021 Notes, dated as of March 1, 2016, by and among Grand Rapids JV Member LLC, Pelham JV Member LLC, CanPac JV LLC, CanPac JV Member II Partner LLC, CanPac JV Member II LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.10 to the Company’s Form 10-K filed on February 24, 2017)
4.11	Fourth Supplemental Indenture for the 2017 Notes, dated as of March 1, 2016, by and among Grand Rapids JV Member LLC, Pelham JV Member LLC, CanPac JV LLC, CanPac JV Member II Partner LLC, CanPac JV Member II LLC, as guarantors, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.11 to the Company’s Form 10-K filed on February 24, 2017)
4.12	Third Supplemental Indenture for the 2021 Notes, dated as of September 13, 2016, by and among Tuebor TRS IV LLC, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.12 to the Company’s Form 10-K filed on February 24, 2017)

230

EXHIBIT INDEX
EXHIBIT NO.	DESCRIPTION
4.13	Fifth Supplemental Indenture for the 2017 Notes, dated as of September 13, 2016, by and among Tuebor TRS IV LLC, as guarantor, Ladder Capital Finance Holdings LLLP and Ladder Capital Finance Corporation, as co-issuers, and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.13 to the Company’s Form 10-K filed on February 24, 2017)
4.14	Amendment No. 2 to the Amended and Restated Registration Rights Agreement dated as of December 1, 2016 (incorporated by reference to Exhibit 4.14 to the Company’s Form 10-K filed on February 24, 2017)
4.15	Amendment No. 3 to the Amended and Restated Registration Rights Agreement dated as of February 15, 2017 (incorporated by reference to Exhibit 4.15 to the Company’s Form 10-K filed on February 24, 2017)
4.16	Indenture for the 2022 Notes, dated March 16, 2017, among Ladder Capital Finance Holdings LLLP, Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on March 16, 2017)
4.17	Indenture for the 2025 Notes, dated September 25, 2017, among Ladder Capital Finance Holdings LLLP, Ladder Capital Finance Corporation, the guarantors party thereto and Wilmington Trust, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on September 25, 2017)
10.1	Third Amended and Restated Limited Liability Limited Partnership Agreement, dated as of December 31, 2014, by and among Ladder Capital Finance Holdings LLLP, each General Partner and each Person party thereto or otherwise bound as a Limited Partner (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on January 5, 2015)
10.2	Amendment to Third Amended and Restated Limited Liability Limited Partnership Agreement, dated as of November 30, 2015, by and among Ladder Capital Finance Holdings LLLP, each General Partner and each Person party thereto or otherwise bound as a Limited Partner (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-K filed on March 7, 2016)
10.3	Amended and Restated Tax Receivable Agreement, dated as of December 31, 2014, by and among Ladder Capital Corp, Ladder Capital Finance Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC and each of the TRA Members (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on January 5, 2015)
10.4	Counterpart Agreement, dated as of December 31, 2014, by and among Lafayette Park JV Member LLC, Series REIT of Ladder Midco LLC, Series TRS of Ladder Midco LLC, Series REIT of Ladder Midco II LLC, Series TRS of Ladder Midco II LLC, Series REIT of Ladder Capital Finance Holdings LLLP, Series TRS of Ladder Capital Finance Holdings LLLP, LC TRS I LLC, LC TRS III LLC and Ladder Capital Insurance LLC, and with respect to Section 3 thereof only, Ladder Capital Finance Holdings LLLP, Ladder Midco LLC and Ladder Midco II LLC (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on January 5, 2015)
10.5	Purchase Agreement for the 2021 Notes, dated as of July 29, 2014, among Ladder Capital Finance Holdings LLLP, Ladder Capital Finance Corporation, the guarantors party thereto and the initial purchasers party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 1, 2014)
10.6 #	Form of Amended and Restated Employment Agreement (incorporated by reference to Exhibit 10.2 to the Company’s registration statement on Form S-1 (Amendment No. 3, filed on January 21, 2014))
10.7 #	Harris Third Amended and Restated Employment Agreement, dated as of May 22, 2017 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 26, 2017)
10.8 #	Harney Amended and Restated Employment Agreement, dated as of January 23, 2014 (incorporated by reference to Exhibit 10.4 to the Company’s registration statement on Form S-1 (Amendment No. 5, filed on January 28, 2014))
10.9 #	Mazzei Amended and Restated Employment Agreement, dated as of January 23, 2014 (incorporated by reference to Exhibit 10.5 to the Company’s registration statement on Form S-1 (Amendment No. 5, filed on January 28, 2014))
10.10 #	McCormack Second Amended and Restated Employment Agreement, dated as of January 18, 2018 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on January 19, 2018)
10.11 #	2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 4.3 to the Company’s registration statement on Form S-8 (filed on June 13, 2014))
10.12 #	Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.4 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
10.13 #	Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.5 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))

231

EXHIBIT INDEX
EXHIBIT NO.	DESCRIPTION
10.14 #	Form of Stock Appreciation Rights Agreement (incorporated by reference to Exhibit 10.6 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
10.15 #	Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.7 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
10.16 #	Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.8 to the Company’s registration statement on Form S-1 (Amendment No. 2, filed on January 15, 2014))
10.17 #	Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on August 6, 2014)
10.18 #	Form of Indemnification Agreement (incorporated by reference to Exhibit 10.11 to the Company’s registration statement on Form S-1 (Amendment No. 3, filed on January 21, 2014))
10.19	Loan Referral Agreement between Ladder Capital Finance LLC and Meridian Capital Group, LLC, dated as of September 22, 2008 (incorporated by reference to Exhibit 10.11 to the Company’s draft registration statement on Form S-1 (filed on June 28, 2013))
10.20	Stockholders Agreement, dated as of March 3, 2017, by and between Ladder Capital Corp and RREF II Ladder LLC (incorporated by reference to Exhibit 99.1 to the Company’s Form 8-K filed on March 3, 2017)
10.21	Second Amended and Restated Registration Rights Agreement, dated as of March 3, 2017, by and among Ladder Capital Corp, Ladder Capital Finance Holdings LLLP and each of the Ladder Investors (as defined therein) (incorporated by reference to Exhibit 99.2 to the Company’s Form 8-K filed on March 3, 2017)
10.22	Separation Agreement, dated June 22, 2017, among Ladder Capital Corp, Ladder Capital Finance LLC and Michael Mazzei (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 22, 2017)
21.1	Subsidiaries of Ladder Capital Corp
23.1	Consent of Independent Registered Public Accounting Firm
31.1	Certification of Brian Harris pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Marc Fox pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of Brian Harris pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of Marc Fox pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017; (ii) the Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016; (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016; (iv) the Consolidated Statement of Changes in Equity for the years ended December 31, 2018, 2017 and 2016; (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016; and (vi) the Notes to the Consolidated Financial Statements.

*The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall they be deemed incorporated by reference in any filing under the Securities Act, except as shall be expressly set forth by specific reference in such filing.

#    Management contract or compensatory plan or arrangement.

232

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	LADDER CAPITAL CORP
	(Registrant)
Date: February 28, 2019	By:	/s/ MARC FOX
		Marc Fox
		Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/ BRIAN HARRIS	Chief Executive Officer and Director (Principal Executive Officer)	February 28, 2019
Brian Harris
/s/ MARC FOX	Chief Financial Officer (Principal Financial Officer)	February 28, 2019
Marc Fox
/s/ KEVIN MOCLAIR	Chief Accounting Officer (Principal Accounting Officer)	February 28, 2019
Kevin Moclair
/s/ ALAN FISHMAN	Non-Executive Chairman and Director	February 28, 2019
Alan Fishman
/s/ MARK ALEXANDER	Director	February 28, 2019
Mark Alexander
/s/ DOUGLAS DURST	Director	February 28, 2019
Douglas Durst
/s/ RICHARD O’TOOLE	Director	February 28, 2019
Richard O’Toole
/s/ MICHAEL MAZZEI	Director	February 28, 2019
Michael Mazzei
/s/ JEFFREY STEINER	Director	February 28, 2019
Jeffrey Steiner

233

EX-21.1

Exhibit 21.1

Subsidiaries of

Ladder Capital Corp

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
Holding Companies
Ladder Capital Finance Holdings LLLP
Ladder Capital Insurance LLC (parent of Tuebor Captive Insurance Company LLC)	Delaware
Series REIT of Ladder Capital Finance Holdings LLLP	Delaware
Series TRS of Ladder Capital Finance Holdings LLLP	Delaware
Series REIT of Ladder Midco LLC	Delaware
Series TRS of Ladder Midco LLC	Delaware
Ladder Member Corporation	Delaware
Series REIT of Ladder Midco II LLC	Delaware
Series TRS of Ladder Midco II LLC	Delaware
LC TRS I LLC	Delaware
LC TRS III LLC	Delaware
Tuebor TRS IV LLC	Michigan
Ladder Blocker Midco LLC	Delaware
Regulated Subsidiaries
Ladder Capital Asset Management LLC	Delaware
Ladder Capital Securities LLC	Delaware
Tuebor Captive Insurance Company LLC	Michigan
REIT Subsidiaries
Ladder CRE 1 REIT Inc	Delaware
Tuebor REIT Inc	Michigan
Qualified REIT Subsidiaries
GI Ladder Holdco ECI Blocker,Inc	Delaware
GI Ladder Holdco UBTI Blocker, Inc	Delaware
GP09 Ladder Holdings, Inc	Delaware
LCF Ladder Holding Inc	Delaware
Northleaf/Ladder Capital Acquisition Inc.	Delaware
OCP LCF Investment, Inc.	Delaware
Rantawi, Inc.	Delaware
Samuel Nicholson Inc.	Delaware
SCIP Investor LC, LLC	Delaware
SCIP Investor LCII, LLC	Delaware
TCP Ladder Blocker, Inc.	Delaware
TFO Ladder Investment Inc.	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
Lending/Real Estate Debt-Related Subsidiaries
Ladder Capital Finance LLC	Delaware
Series REIT of Ladder Capital Finance I LLC	Delaware
Series TRS of Ladder Capital Finance I LLC	Delaware
Series REIT of Ladder Capital Finance II LLC	Delaware
Series TRS of Ladder Capital Finance II LLC	Delaware
Ladder Capital Finance III Series LLC	Delaware
Ladder Capital Finance VI REIT LLC	Delaware
Ladder Capital Finance VI TRS LLC	Delaware
Ladder Capital Finance VII REIT LLC	Delaware
Ladder Capital Finance VII TRS LLC	Delaware
Ladder Capital Finance VIII MEZZ REIT LLC	Delaware
Ladder Capital Finance VIII MEZZ TRS LLC	Delaware
Ladder Capital Finance VIII REIT LLC	Delaware
Ladder Capital Finance VIII TRS LLC	Delaware
Ladder Capital Finance Portfolio II LLC	Delaware
Ladder Capital Realty II LLC	Delaware
Ladder Corporate Revolver I LLC	Delaware
LMEZZ 250 W90 LLC	Delaware
Tuebor TRS II LLC	Michigan
Tuebor REIT Sub LLC	Michigan
Securities Subsidiaries
Ladder Capital Finance Portfolio LLC	Delaware
Ladder Capital Realty CMBS IV LLC	Delaware
Tuebor Securities LLC	Michigan
Real Estate/Real Estate-Related Subsidiaries
24 Second Avenue Holdings LLC	New York
24 Second Avenue JV Member LLC	Delaware
24 Second Avenue Owner LLC	Delaware
301 Peoria IL LLC	Delaware
4147 GR Owner LLC	Delaware
443 Lafayette Park Owner LLC	Delaware
444 Lafayette Park Owner LLC	Delaware
500 Lafayette Park Owner LLC	Delaware
5010 GR Owner LLC	Delaware
520 Lafayette Park Owner LLC	Delaware
Brookside JV Seller Member LLC	Delaware
Grace Lake II, LLC	Delaware
Grace Lake JV, LLC	Delaware
Grace Lake Mezz LLC	Delaware
Grand Rapids JV LLC	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
Grand Rapids JV Member LLC	Delaware
Isla Vista JV LLC	Delaware
Isla Vista JV Member LLC	Delaware
Isla Vista Mezzanine LLC	Delaware
Isla Vista Owner LLC	Delaware
IOP JV LLC	Delaware
IOP JV Member LLC	Delaware
La Cienega JV Member LLC	Delaware
La Cienega JV, LLC	Delaware
LACCBSC LLC	Delaware
LACSVGA LLC	Delaware
Ladder Capital CRE Equity LLC	Delaware
Ladder Grace Lake Member LLC	Delaware
Ladder TRS Equity LLC	Delaware
Lafayette JV LLC	Delaware
Lafayette JV Member LLC	Delaware
Lafayette Parking Owner LLC	Delaware
LAG Memphis LLC	Delaware
LAS Evansville LLC	Delaware
LAS Wichita LLC	Delaware
LBA Tract E Jacksonville FL LLC	Delaware
LBA Tracts C and G Jacksonville FL LLC	Delaware
LBW Bellport LLC	Delaware
LBW Mooresville LLC	Delaware
LBW Portfolio I LLC	Delaware
LBW Rotterdam LLC	Delaware
LBW Saratoga LLC	Delaware
LBW Sennett LLC	Delaware
LBW Vineland LLC	Delaware
LBW Waldorf LLC	Delaware
LBWNDMA LLC	Delaware
LBWPIMA LLC	Delaware
LC Carmel Retail LLC	Delaware
LDG Aroma Park IL LLC	Delaware
LDG Aurora LLC	Delaware
LDG Battle Lake LLC	Delaware
LDG Bloomington IL LLC	Delaware
LDG Borger TX LLC	Delaware
LDG Bridgeport IL LLC	Delaware
LDG Canyon Lake GP LLC	Delaware
LDG Canyon Lake LP	Delaware
LDG Cape Girardeau MO LLC	Delaware
LDG Champaign IL LLC	Delaware
LDG Carmi IL LLC	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
LDG Danville IL LLC	Delaware
LDG De Soto IA LLC	Delaware
LDG Decatur Pershing IL LLC	Delaware
LDG Decatur Sunnyside IL LLC	Delaware
LDG Denver IA LLC	Delaware
LDG Dimmitt TX LLC	Delaware
LDG Dryden MI LLC	Delaware
LDG East Peoria (Meadows) IL LLC	Delaware
LDG Effingham IL LLC	Delaware
LDG Farmington IL LLC	Delaware
LDG Flora Vista NM LLC	Delaware
LDG Floresville TX LLC	Delaware
LDG Foley MN LLC	Delaware
LDG Gladwin MI LLC	Delaware
LDG Hanna City IL LLC	Delaware
LDG Iberia LLC	Delaware
LDG Isle LLC	Delaware
LDG Jackson MO LLC	Delaware
LDG Jefferson City MO LLC	Delaware
LDG Jesup IA LLC	Delaware
LDG Kawkawlin MI LLC	Delaware
LDG Kerrville TX LLC	Delaware
LDG Kirbyville MO LLC	Delaware
LDG Lamar MO LLC	Delaware
LDG Lebanon MO LLC	Delaware
LDG Linn MO LLC	Delaware
LDG Mercedes TX LLC	Delaware
LDG Milford IA LLC	Delaware
LDG Montrose MN LLC	Delaware
LDG Moscow Mills MO LLC	Delaware
LDG Mountain Grove MO LLC	Delaware
LDG Odgen IA LLC	Delaware
LDG Pawnee IL LLC	Delaware
LDG Paynesville LLC	Delaware
LDG Peoria IL LLC	Delaware
LDG Peoria SW Ave IL LLC	Delaware
LDG Philo IL LLC	Delaware
LDG Pine Island LLC	Delaware
LDG Pleasanton TX GP LLC	Delaware
LDG Pleasanton TX LP	Delaware
LDG Port O’Connor TX LLC	Delaware
LDG Rantoul IL LLC	Delaware
LDG Red Oak LLC	Delaware
LDG Rice MN LLC	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
LDG Ridgedale MO LLC	Delaware
LDG Rockford MN LLC	Delaware
LDG San Antonio TX LLC	Delaware
LDG Shelbyville IL LLC	Delaware
LDG Springfield IL LLC	Delaware
LDG St Charles MN LLC	Delaware
LDG St Francis LLC	Delaware
LDG Tremont IL LLC	Delaware
LDG Troy MO LLC	Delaware
LDG Union MO LLC	Delaware
LDG Wabasha MN LLC	Delaware
LDG Warren LLC	Delaware
LDG Wheaton LLC	Delaware
LDG Wheeler GP LLC	Delaware
LDG Wheeler LP	Delaware
LDG Wilmington IL LLC	Delaware
LDG Winterset IA LLC	Delaware
LDG Wonder Lake IL LLC	Delaware
LDG Yorktown LP	Delaware
LDG Zapata LP	Delaware
LDGDSFL LLC	Delaware
LDGOCFL LLC	Delaware
LDGSSFL LLC	Delaware
LFD Albion PA LLC	Delaware
LFD Biscoe NC LLC	Delaware
LFD Malone NY LLC	Delaware
LFD Moultrie GA LLC	Delaware
LFD Mt Vernon AL LLC	Delaware
LFD Radford VA LLC	Delaware
LFD Rockingham NC LLC	Delaware
LFD Rose Hill NC LLC	Delaware
LFD Rural Retreat VA LLC	Delaware
LHB Kings Mountain LLC	Delaware
LHL Jacksonville LLC	Delaware
LHP Conyers LLC	Delaware
LHPS Grove OK LLC	Delaware
LHR Wayne LLC	Delaware
LHV Ankeny LLC	Delaware
LHV Cedar Rapids LLC	Delaware
LHV Fairfield LLC	Delaware
LHV Muscatine LLC	Delaware
LHV Owatonna LLC	Delaware
LHV Sheldon LLC	Delaware
LHV Springfield LLC	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
Lithia Springs, LLC	Delaware
Lithia Springs JV Member LLC	Delaware
Lithia Springs Holdings, LLC	Delaware
Lingerfelt Office Properties II LLC	Delaware
Lingerfelt Office Properties LLC	Delaware
LKLS Minot ND LLC	Delaware
LRF Ewing NJ LLC	Delaware
LRS Bixby OK LLC	Delaware
LRS Jenks OK LLC	Delaware
LSC Ofallon LLC	Delaware
LTU Crum Lynne PA LLC	Delaware
LVT JV LLC	Delaware
LVT JV Member LLC	Delaware
LVT Owner LLC	Delaware
LWAG Abingdon LLC	Delaware
LWAG Aiken LLC	Delaware
LWAG Durant LLC	Delaware
LWAG Fayetteville NC LLC	Delaware
LWAG Gallatin LLC	Delaware
LWAG Greenwood AR LLC	Delaware
LWAG Hilliard LLC	Delaware
LWAG Johnson City LLC	Delaware
LWAG Millbrook LLC	Delaware
LWAG Mount Airy LLC	Delaware
LWAG Niles LLC	Delaware
LWAG Ooltewah LLC	Delaware
LWAG Palmview LLC	Delaware
LWAG Ponce PR LLC	Delaware
LWAG Youngstown LLC	Delaware
LWAGDVGA LLC	Delaware
LWAGEKMD LLC	Delaware
LWAGLBGA LLC	Delaware
LWAGSBSC LLC	Delaware
LWAGLXSC LLC	Delaware
LWAGSBSC LLC	Delaware
LWAGTPMS LLC	Delaware
Nemours JV LLC	Delaware
Nemours JV Member LLC	Delaware
ONP JV LLC	Delaware
ONP JV Member LLC	Delaware
ONP Owner LLC	Delaware
ONP Rooftop JV LLC	Delaware
ONP Rooftop JV Member LLC	Delaware
Pelham JV Member LLC	Delaware

Exact Name of Subsidiaries or Registrant as Specified in their Charter	State or Other Jurisdiction of Incorporation or Organization
Pinebrook Associates Holdings, LP	Delaware
Pinebrook Associates GP, LLC	Delaware
Pinebrook JV Member LLC	Delaware
Pinebrook Partners Holdings, LP	Delaware
Pinebrook Property GP, LLC	Delaware
Pinebrook Property Holdings LP	Delaware
ROIF Bloom, LLC	South Carolina
SLF - El Monte Coaches LLC	Delaware
SLF - El Monte JV Seller LLC	Delaware
SLF - El Monte JV, LLC	Delaware
SLF - El Monte Owner, LLC	Delaware
TS Bennett LLC	Delaware
TS EL Centro LLC	Delaware
TS Woodland LLC	Delaware
Securitization-Related Subsidiaries
Ladder Capital Commercial Mortgage Securities LLC (Depositor for Single Asset Securitization)	Delaware
Ladder CRE 1 Parent LLC	Delaware
Ladder CRE FL1 Parent LLC	Delaware
Ladder CRE 2 Parent LLC	Delaware
Ladder CRE CLO Finance LLC	Delaware
LCCM 2017-FL1 CRE Trust	Delaware
LCCM 2017-FL2 CRE Trust	Delaware
Other Subsidiaries
Ladder Capital Finance Corporation (Co-Issuer of Corporate Debt)	Delaware

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTINT FIRM

We hereby consent to the incorporation by reference in the Registration Statements on FormS‑3 (Nos.333-205775 and 333-216806) and Form S-8 (No. 333-196721) of Ladder Capital Corp of our reportdated February 28, 2019 relating to the financial statements, financial statement schedulesand the effectiveness of internal control over financial reporting, which appears in this Form 10‑K.

/s/ PricewaterhouseCoopers LLP

New York, New York

February 28, 2019

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a) AND 15d-14(a), AS AMENDED

I, Brian Harris, certify that:

1.I have reviewed this Annual Report on Form 10-K of Ladder Capital Corp;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: February 28, 2019	/s/ Brian Harris
	Brian Harris
	Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a) AND 15d-14(a), AS AMENDED

I, Marc Fox, certify that:

1.I have reviewed this Annual Report on Form 10-K of Ladder Capital Corp;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: February 28, 2019	/s/ Marc Fox
	Marc Fox
	Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION FURNISHED PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing of the Annual Report on Form 10-K for the year endedDecember 31, 2018 (the “Report”) by Ladder Capital Corp (the “Company”), I, Brian Harris, as Chief Executive Officer of the Company hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 28, 2019	/s/ Brian Harris
	Brian Harris
	Chief Executive Officer (Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION FURNISHED PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing of the Annual Report on Form 10-K for the year endedDecember 31, 2018 (the “Report”) by Ladder Capital Corp (the “Company”), I, Marc Fox, as Chief Financial Officer of the Company hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 28, 2019	/s/ Marc Fox
	Marc Fox
	Chief Financial Officer (Principal Financial Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - USD ($)	12 Months Ended
	Dec. 31, 2018	Feb. 27, 2019	Jun. 30, 2018
Entity Registrant Name	Ladder Capital Corp
Entity Central Index Key	0001577670
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-K
Document Period End Date	Dec. 31, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	FY
Amendment Flag	false
Entity Emerging Growth Company	false
Entity Smaller Reporting Company	false
Entity Shell Company	false
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Public Float			$ 1,359,293,887
Class A Common Stock
Entity Common Stock, Shares Outstanding (in shares)		107,016,471
Class B Common Stock
Entity Common Stock, Shares Outstanding (in shares)		13,198,344

XML

Consolidated Balance Sheets - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Assets
Cash and cash equivalents	[1]	$ 67,878	$ 76,674
Restricted cash	[1]	30,572	106,009
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	[1]	3,318,390	3,282,462
Provision for loan losses	[1]	(17,900)	(4,000)
Mortgage loan receivables held for sale	[1]	182,439	230,180
Real estate securities	[1]	1,410,126	1,106,517
Real estate and related lease intangibles, net	[1]	998,022	1,032,041
Investments in unconsolidated joint ventures	[1]	40,354	35,441
FHLB stock	[1]	57,915	77,915
Derivative instruments	[1]	0	888
Accrued interest receivable	[1]	27,214	25,875
Other assets	[1]	157,862	55,613
Total assets	[1]	6,272,872	6,025,615
Liabilities
Debt obligations, net	[1]	4,452,574	4,379,826
Due to brokers	[1]	1,301	14
Derivative instruments	[1]	975	2,606
Amount payable pursuant to tax receivable agreement	[1]	1,570	1,656
Dividends payable	[1]	37,316	30,528
Accrued expenses	[1]	82,425	59,619
Other liabilities	[1]	53,076	63,220
Total liabilities	[1]	4,629,237	4,537,469
Commitments and contingencies (Note 18)	[1]	0	0
Equity
Additional paid-in capital	[1]	1,471,157	1,306,136
Treasury stock, 2,701,162 and 2,617,587 shares, at cost	[1]	(32,815)	(31,956)
Retained earnings (dividends in excess of earnings)	[1]	11,342	(39,112)
Accumulated other comprehensive income (loss)	[1]	(4,649)	(212)
Total shareholders’ equity	[1]	1,445,153	1,234,968
Noncontrolling interest in operating partnership	[1]	188,427	240,861
Noncontrolling interest in consolidated joint ventures	[1]	10,055	12,317
Total equity	[1]	1,643,635	1,488,146
Total liabilities and equity	[1]	6,272,872	6,025,615
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Equity
Common stock	[1]	105	94
Class B common stock, par value $0.001 per share, 100,000,000 shares authorized; 13,117,419 and 17,667,251 shares issued and outstanding
Equity
Common stock	[1]	$ 13	$ 18

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Dec. 31, 2018	Dec. 31, 2017
Common stock, issued shares (in shares)	5,800,000
Treasury stock, shares (in shares)	2,701,162	2,617,587
Class A Common Stock
Common stock, par value per share (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized shares (in shares)	600,000,000	600,000,000
Common stock, issued shares (in shares)	106,642,335	96,258,847
Common stock, outstanding shares (in shares)	103,941,173	93,641,260
Class B Common Stock
Common stock, par value per share (in dollars per share)	$ 0.001	$ 0.001
Common stock, authorized shares (in shares)	100,000,000	100,000,000
Common stock, issued shares (in shares)	13,117,419	17,667,251
Common stock, outstanding shares (in shares)	13,117,419	17,667,251

XML

Consolidated Statements of Income - USD ($) $ in Thousands														3 Months Ended								12 Months Ended
	Nov. 01, 2018	Sep. 05, 2018	May 30, 2018	Feb. 27, 2018	Jan. 03, 2018	Nov. 07, 2017	Sep. 01, 2017	Jun. 01, 2017	Mar. 01, 2017	Dec. 02, 2016	Sep. 01, 2016	Jun. 01, 2016	Mar. 01, 2016	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Net interest income
Interest income														$ 90,994	$ 90,386	$ 85,230	$ 78,206	$ 73,352	$ 66,833	$ 65,970	$ 57,512	$ 344,816	$ 263,667	$ 236,372
Interest expense																						194,291	146,118	120,827
Net interest income																						150,525	117,549	115,545
Provision for loan losses																						13,900	0	300
Net interest income after provision for loan losses														41,009	28,610	36,513	30,493	31,795	29,348	30,309	26,097	136,625	117,549	115,245
Other income
Operating lease income																						96,506	89,492	77,277
Tenant recoveries																						9,671	7,179	5,958
Sale of loans, net																						16,511	54,046	26,009
Realized gain (loss) on securities																						(5,808)	17,209	7,724
Unrealized gain (loss) on equity securities																						(1,605)	0	0
Unrealized gain (loss) on Agency interest-only securities																						555	1,405	(56)
Realized gain on sale of real estate, net																						95,881	11,423	20,636
Fee and other income																						26,285	18,341	21,365
Net result from derivative transactions																						15,926	(12,641)	(1,409)
Earnings (loss) from investment in unconsolidated joint ventures																						790	89	426
Gain (loss) on extinguishment/defeasance of debt																						(4,392)	(73)	5,382
Total other income																						250,320	186,470	163,312
Costs and expenses
Salaries and employee benefits																						60,117	70,463	64,270
Operating expenses																						21,696	21,421	20,552
Real estate operating expenses																						29,799	33,216	30,545
Fee expense																						5,055	4,996	3,703
Depreciation and amortization																						41,959	40,332	39,447
Total costs and expenses														36,610	40,136	38,753	43,127	52,804	39,244	40,120	38,260	158,626	170,428	158,517
Income (loss) before taxes														27,810	84,668	44,141	71,700	48,427	29,245	37,664	18,255	228,319	133,591	120,040
Income tax expense (benefit)														964	1,204	573	3,902	3,057	(576)	6,606	(1,375)	6,643	7,712	6,320
Net income (loss)														26,846	83,464	43,568	67,798	45,370	29,821	31,058	19,630	221,676	125,879	113,720
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures														268	(7,843)	133	(8,422)	(92)	265	(77)	(322)	(15,864)	(226)	138
Net (income) loss attributable to noncontrolling interest in operating partnership														$ (3,011)	$ (8,991)	$ (5,294)	$ (8,501)	$ (9,172)	$ (6,499)	$ (8,868)	$ (5,838)	$ (25,797)	$ (30,377)	$ (47,131)
Earnings per share:
Basic (in dollars per share)														$ 0.24	$ 0.69	$ 0.40	$ 0.53	$ 0.41	$ 0.28	$ 0.28	$ 0.18	$ 1.85	$ 1.16	$ 1.08
Diluted (in dollars per share)														$ 0.24	$ 0.67	$ 0.40	$ 0.53	0.40	0.28	0.26	0.18	$ 1.84	$ 1.13	$ 1.06
Weighted average shares outstanding:
Basic (in shares)																						97,226,027	81,902,524	61,998,089
Diluted (in shares)																						97,652,065	109,704,880	107,638,788
Dividends per share of Class A common stock (in dollars per share)					$ 0.315													$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 1.535	$ 1.215	$ 1.285
Class A Common Stock
Costs and expenses
Net income (loss) attributable to Class A common shareholders														$ 24,103	$ 66,630	$ 38,407	$ 50,875	$ 36,106	$ 23,587	$ 22,113	$ 13,470	$ 180,015	$ 95,276	$ 66,727
Earnings per share:
Basic (in dollars per share)																						$ 1.85	$ 1.16	$ 1.08
Diluted (in dollars per share)																						$ 1.84	$ 1.13	$ 1.06
Weighted average shares outstanding:
Basic (in shares)																						97,226,027	81,902,524	61,998,089
Diluted (in shares)																						97,652,065	109,704,880	107,638,788
Dividends per share of Class A common stock (in dollars per share)	$ 0.57	$ 0.325	$ 0.325	$ 0.315		$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 0.460	$ 0.275	$ 0.275	$ 0.275	$ 0.57	$ 0.325	$ 0.325	$ 0.315					$ 1.535	$ 1.215	$ 1.285

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Net income (loss)	$ 221,676	$ 125,879	$ 113,720
Unrealized gain (loss) on securities, net of tax:
Unrealized gain (loss) on real estate securities, available for sale	(8,205)	18,515	20,947
Reclassification adjustment for (gains) included in net income	3,064	(20,735)	(12,428)
Total other comprehensive income (loss)	(5,141)	(2,220)	8,519
Comprehensive income	216,535	123,659	122,239
Comprehensive (income) loss attributable to noncontrolling interest in consolidated joint ventures	(15,864)	(226)	138
Comprehensive income of combined Class A common shareholders and Operating Partnership unitholders	200,671	123,433	122,377
Comprehensive (income) attributable to noncontrolling interest in operating partnership	(24,868)	(31,072)	(52,230)
Class A Common Stock
Unrealized gain (loss) on securities, net of tax:
Comprehensive income attributable to Class A common shareholders	$ 175,803	$ 92,361	$ 70,147

XML

Consolidated Statements of Changes in Equity - USD ($) $ in Thousands	Total		Class A Common Stock	Class B Common Stock	Common Stock Class A Common Stock	Common Stock Class B Common Stock	Additional Paid- in-Capital	Treasury Stock	Retained Earnings (Dividends in Excess of Earnings)	Accumulated Other Comprehensive Income (Loss)	Operating Partnership	Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2015					55,210,000	44,056,000
Beginning Balance at Dec. 31, 2015	$ 1,491,408				$ 55	$ 44	$ 776,866	$ (5,812)	$ 60,618	$ (3,556)	$ 657,380	$ 5,813
Increase Decrease in Stockholders' Equity
Contributions	250										250	0
Distributions	(40,562)										(39,805)	(757)
Equity based compensation	17,640						516				17,124
Grants of restricted stock (in shares)					794,000
Grants of restricted stock	0				$ 1		(1)
Purchase of treasury stock (in shares)					(424,000)
Purchase of treasury stock	(4,652)							(4,652)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)					(73,000)	(1,000)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(786)				$ 0			(780)			(6)
Forfeitures (in shares)					(48,000)
Forfeitures	0
Dividends declared	(74,393)								(74,393)
Stock dividends (in shares)					5,606,000	4,469,000
Stock dividends	0				$ 6	$ 4	64,090		(64,100)
Exchange of noncontrolling interest for common stock			10,521,149	10,521,149	10,521,000	(10,521,000)
Exchange of noncontrolling interest for common stock	0				$ 10	$ (10)	144,629			1,202	(145,831)
Adjustments to Additional Paid in Capital, Adjustment to Tax Receivable Agreement as Result of Exchange of Class B Share	(1,590)						(1,590)
Net income (loss)	113,720								66,727		47,131	(138)
Other comprehensive income (loss)	8,519									3,420	5,099
Rebalancing of ownership percentage between Company and Operating Partnership	0						7,797			299	(8,096)
Ending Balance (in shares) at Dec. 31, 2016					71,586,000	38,003,000
Ending Balance at Dec. 31, 2016	1,509,554				$ 72	$ 38	992,307	(11,244)	(11,148)	1,365	533,246	4,918
Increase Decrease in Stockholders' Equity
Contributions	7,479										0	7,479
Distributions	(42,524)										(42,218)	(306)
Equity based compensation	18,965						18,965
Grants of restricted stock (in shares)					1,997,000
Grants of restricted stock	0				$ 1		(1)
Purchase of treasury stock (in shares)					(190,000)
Purchase of treasury stock	(2,588)							(2,588)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)					(1,323,000)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(18,125)				$ (1)			(18,124)
Forfeitures (in shares)					(10,000)
Forfeitures	0
Dividends declared	(105,921)								(105,921)
Stock dividends (in shares)					814,000	432,000
Stock dividends	0				$ 1	$ 1	17,317		(17,319)
Exchange of noncontrolling interest for common stock			20,767,407	20,767,407	20,767,000	(20,767,000)
Exchange of noncontrolling interest for common stock	(2,353)				$ 21	$ (21)	280,714			1,696	(284,763)
Net income (loss)	125,879								95,276		30,377	226
Other comprehensive income (loss)	(2,220)									(2,915)	695
Rebalancing of ownership percentage between Company and Operating Partnership	0						(3,166)			(358)	3,524
Ending Balance (in shares) at Dec. 31, 2017					93,641,000	17,668,000
Ending Balance at Dec. 31, 2017	1,488,146	[1]			$ 94	$ 18	1,306,136	(31,956)	(39,112)	(212)	240,861	12,317
Increase Decrease in Stockholders' Equity
Contributions	7,604										0	7,604
Distributions	(46,083)										(20,353)	(25,730)
Equity based compensation	8,831						8,831
Issuance of common stock (in shares)					5,800,000
Issuance of common stock	99,006				$ 6		99,000
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs	(499)						(499)
Grants of restricted stock (in shares)					34,000
Grants of restricted stock	0						0
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)					(58,000)
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units	(859)							(859)
Forfeitures (in shares)					(26,000)
Forfeitures	0
Dividends declared	(129,561)								(129,561)
Exchange of noncontrolling interest for common stock			4,549,832	4,549,832	4,550,000	(4,550,000)
Exchange of noncontrolling interest for common stock	515				$ 5	$ (5)	63,109			(167)	(62,427)
Net income (loss)	221,676								180,015		25,797	15,864
Other comprehensive income (loss)	(5,141)									(4,211)	(930)
Rebalancing of ownership percentage between Company and Operating Partnership	0						(5,420)			(59)	5,479
Ending Balance (in shares) at Dec. 31, 2018					103,941,000	13,118,000
Ending Balance at Dec. 31, 2018	$ 1,643,635	[1]			$ 105	$ 13	$ 1,471,157	$ (32,815)	$ 11,342	$ (4,649)	$ 188,427	$ 10,055

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018		Dec. 31, 2017		Dec. 31, 2016
Cash flows from operating activities:
Net income (loss)	$ 221,676		$ 125,879		$ 113,720
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
(Gain) loss on extinguishment/defeasance of debt	4,392		73		(5,382)
Depreciation and amortization	41,959		40,332		39,447
Unrealized (gain) loss on derivative instruments	(705)		3,432		(4,224)
Unrealized (gain) loss on equity securities	1,605		0		0
Unrealized (gain) loss on Agency interest-only securities	(555)		(1,405)		56
Unrealized (gain) loss on investment in mutual fund	(156)		(300)		14
Provision for loan losses	13,900		0		300
Amortization of equity based compensation	8,831		18,965		17,640
Amortization of deferred financing costs included in interest expense	10,906		7,856		7,459
Amortization of premium on mortgage loan financing	(1,023)		(1,025)		(894)
Amortization of above- and below-market lease intangibles	(1,739)		(786)		(108)
Amortization of premium/(accretion) of discount and other fees on loans	(19,820)		(11,180)		(8,941)
Amortization of premium/(accretion) of discount and other fees on securities	3,124		5,241		6,422
Realized (gain) loss on sale of mortgage loan receivables held for sale	(16,511)		(54,046)		(26,009)
Realized (gain) loss on real estate securities	5,808		(17,209)		(7,724)
Realized gain on sale of real estate, net	(95,881)		(11,423)		(20,636)
Realized gain on sale of derivative instruments	(242)		199		24
Origination of mortgage loan receivables held for sale	(1,297,221)		(1,465,635)		(1,128,651)
Purchases of mortgage loan receivables held for sale	0		0		(73,421)
Repayment of mortgage loan receivables held for sale	14,242		2,083		1,768
Proceeds from sales of mortgage loan receivables held for sale	1,292,442	[1]	1,375,733	[2]	1,440,195
(Income) loss from investments in unconsolidated joint ventures in excess of distributions received	(790)		(89)		(426)
Distributions from operations of investment in unconsolidated joint ventures	1,250		0		1,017
Deferred tax asset (liability)	(7,525)		5,591		1,868
Payments pursuant to tax receivable agreement	0		(1,013)		0
Changes in operating assets and liabilities:
Accrued interest receivable	(1,339)		(1,437)		(1,662)
Other assets	3,369		(3,275)		(4,340)
Accrued expenses and other liabilities	20,436		(4,576)		(9,085)
Net cash provided by (used in) operating activities	200,433		11,985		338,427
Cash flows from investing activities:
Purchase of derivative instruments	(545)		(300)		(73)
Sale of derivative instruments	888		0		39
Purchases of real estate securities	(770,039)		(210,903)		(977,062)
Repayment of real estate securities	109,446		138,413		684,143
Proceeds from sales of real estate securities	324,798		1,025,710		539,295
Proceeds from sale of FHLB stock	20,000		0		0
Origination of mortgage loan receivables held for investment	(1,478,771)		(1,407,669)		(919,023)
Purchases of mortgage loan receivables held for investment	0		(94,079)		0
Repayment of mortgage loan receivables held for investment	1,411,862		404,584	[2]	649,914
Basis recovery of Agency interest-only securities	18,349		51,989		70,053
Capital contributions to investment in unconsolidated joint ventures	(3,865)		0		0
Distributions received from investments in unconsolidated joint ventures in excess of income	0		0		48
Capitalization of interest on investment in unconsolidated joint ventures	(1,507)		(1,327)		(867)
Capital contributions to investment in mutual fund	0		0		(10,001)
Purchases of real estate	(122,707)		(236,932)		(62,495)
Capital improvements of real estate	(7,782)		(5,640)		(10,640)
Proceeds from sale of real estate	157,008	[3]	29,519		72,953	[4]
Net cash provided by (used in) investing activities	(342,865)		(306,635)		36,284
Cash flows from financing activities:
Deferred financing costs paid	(3,509)		(26,330)		(5,927)
Proceeds from borrowings under debt obligations	5,806,914		10,080,341		12,359,830
Repayment of borrowings under debt obligations	(5,681,604)		(9,510,272)		(12,689,064)
Cash dividends paid to Class A common shareholders	(122,772)		(100,076)		(67,166)
Payment of liability assumed in exchange for shares for the minimum withholding taxes on vesting restricted stock	(858)		(18,125)		(786)
Purchase of treasury stock	0		(2,588)		(4,652)
Issuance of common stock	99,006		0		0
Common stock offering costs	(499)		0		0
Net cash provided by (used in) financing activities	58,199		387,905		(448,077)
Net increase (decrease) in cash, cash equivalents and restricted cash	(84,233)		93,255		(73,366)
Cash, cash equivalents and restricted cash at beginning of period	182,683		89,428		162,794
Cash, cash equivalents and restricted cash at end of period	98,450		182,683		89,428
Supplemental information:
Cash paid for interest, net of amounts capitalized	183,215		130,795		115,246
Cash paid (received) for income taxes	9,839		(214)		8,775
Non-cash investing and financing activities:
Securities and derivatives purchased, not settled	(1,287)		380		(394)
Securities and derivatives sold, not settled	0		(10)		0
Origination of mortgage loans receivable held for investment	0		0		50,378
Repayment in transit of mortgage loans receivable held for investment (other assets)	106,204		0		(70,678)
Transfer from mortgage loans receivable held for sale to mortgage loans receivable held for investment, at amortized cost	55,403		153,722		0
Proceeds from sale of real estate	1,421		0		0
Reduction in proceeds from sales of real estate	62,417		115,359		0
Assumption of debt obligations by real estate buyer/defeasance of debt and related costs	(62,417)		(115,359)		0
Exchange of noncontrolling interest for common stock	62,433		284,783		145,841
Change in deferred tax asset related to exchanges of noncontrolling interest for common stock	428		2,203		980
Increase in amount payable pursuant to tax receivable agreement	(86)		149		610
Rebalancing of ownership percentage between Company and Operating Partnership	5,480		3,524		(8,096)
Dividends declared, not paid	37,316		30,528		23,364
Stock dividends	0		17,319		64,100
Proceeds from sale of mortgage loans held for sale from prior years	(400)		(20,300)
Proceeds from sale of real estate held-for-investment from prior years			(1,400)		(6,500)
Cash, cash equivalents and restricted cash at end of period	182,683		89,428		162,794
Consolidated Joint Venture
Cash flows from financing activities:
Capital contributed by noncontrolling interests in consolidated joint ventures	7,604		7,479		0
Capital distributed to noncontrolling interests	(25,730)		(306)		(757)
Operating Partnership
Cash flows from financing activities:
Capital contributed by noncontrolling interests in consolidated joint ventures	0		0		250
Capital distributed to noncontrolling interests	$ (20,353)		$ (42,218)		$ (39,805)

[1] Includes cash proceeds received in 2018 that relate to 2017 sales of loans of $0.4 million.

[2] Includes cash proceeds received in 2017 that relate to 2016 sales of loans of $20.3 million.

[3] Includes cash proceeds received in 2018 that relate to 2017 sales of real estate of $1.4 million.

[4] Includes cash proceeds received in 2016 that relate to 2015 sales of real estate of $6.5 million.

XML

ORGANIZATION AND OPERATIONS

12 Months Ended

Dec. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION AND OPERATIONS

1. ORGANIZATION AND OPERATIONS

Ladder Capital Corp is an internally-managed real estate investment trust (“REIT”) that is a leader in commercial real estate finance. Ladder Capital Corp, as the general partner of Ladder Capital Finance Holdings LLLP (“LCFH,” “Predecessor” or the “Operating Partnership”), operates the Ladder Capital business through LCFH and its subsidiaries. As of December 31, 2018, Ladder Capital Corp has a 88.8% economic interest in LCFH and controls the management of LCFH as a result of its ability to appoint its board members. Accordingly, Ladder Capital Corp consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners (as defined below). In addition, Ladder Capital Corp, through certain subsidiaries which are treated as taxable REIT subsidiaries (each a “TRS”), is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and such indirect U.S. federal, state and local income taxes, there are no material differences between Ladder Capital Corp’s consolidated financial statements and LCFH’s consolidated financial statements.

Ladder Capital Corp was formed as a Delaware corporation on May 21, 2013. The Company conducted an initial public offering (“IPO”) which closed on February 11, 2014. The Company used the net proceeds from the IPO to purchase newly issued limited partnership units (“LP Units”) from LCFH. In connection with the IPO, Ladder Capital Corp also became a holding corporation and the general partner of, and obtained a controlling interest in, LCFH. Ladder Capital Corp’s only business is to act as the general partner of LCFH, and, as such, Ladder Capital Corp indirectly operates and controls all of the business and affairs of LCFH and its subsidiaries through its ability to appoint the LCFH board. The proceeds received by LCFH in connection with the sale of the LP Units have been and will be used for loan origination and related real estate business lines and for general corporate purposes. The IPO transactions described herein are referred to as the “IPO Transactions.”

In anticipation of the Company’s election to be subject to tax as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”) beginning with its 2015 taxable year (the “REIT Election”), the Company effected an internal realignment as of December 31, 2014. As part of this realignment, LCFH and certain of its wholly-owned subsidiaries were serialized in order to segregate our REIT-qualified assets and income from the Company’s non-REIT-qualified assets and income. Pursuant to such serialization, all assets and liabilities of LCFH and each such subsidiary were identified as TRS assets and liabilities (e.g., conduit securitization and condominium sales businesses) and REIT assets and liabilities (e.g., balance sheet loans, real estate and most securities), and were allocated on the Company’s internal books and records into two pools within LCFH or such subsidiary, Series TRS and Series REIT (collectively, the “Series”), respectively. Series REIT and Series TRS have separate boards, officers, books and records, bank accounts, and tax identification numbers. Each outstanding LP Unit was exchanged for one Series REIT limited partnership unit (“Series REIT LP Unit”), which is entitled to receive profits and losses derived from REIT assets and liabilities, and one Series TRS limited partnership unit (“Series TRS LP Unit”), which is entitled to receive profits and losses derived from TRS assets and liabilities (Series REIT LP Units and Series TRS LP Units are collectively referred to as “Series Units”). Ladder Capital Corp remains the general partner of Series REIT of LCFH. LC TRS I LLC (“LC TRS I”), a Delaware limited liability company wholly-owned by Series REIT of LCFH, serves as the general partner of Series TRS of LCFH and Series TRS LP Units are exchangeable for an equal number of shares (“TRS Shares”) of LC TRS I (a “TRS Exchange”).

Ladder Capital Corp consolidates the financial results of LCFH and its subsidiaries. The ownership interest of certain existing owners of LCFH, who owned LP Units and an equivalent number of shares of Ladder Capital Corp Class B common stock as of the completion of the IPO (the “Continuing LCFH Limited Partners”) and continue to hold equivalent Series Units and Ladder Capital Corp Class B common stock, is reflected as a noncontrolling interest in Ladder Capital Corp’s consolidated financial statements.

Pursuant to LCFH’s Third Amended and Restated LLLP Agreement, dated as of December 31, 2014 and as amended from time to time, and subject to the applicable minimum retained ownership requirements and certain other restrictions, including notice requirements, from time to time, Continuing LCFH Limited Partners (or certain transferees thereof)

may from time to time, subject to certain conditions, receive one share of the Company’s Class A common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications. However, such exchange for shares of Ladder Capital Corp Class A common stock will not affect the exchanging owners’ voting power since the votes represented by the canceled shares of Ladder Capital Corp Class B common stock will be replaced with the votes represented by the shares of Class A common stock for which such Series Units, including TRS Shares as applicable, will be exchanged.

As a result of the Company’s ownership interest in LCFH and LCFH’s election under Section 754 of the Code, the Company expects to benefit from depreciation and other tax deductions reflecting LCFH’s tax basis for its assets. Those deductions will be allocated to the Company and will be taken into account in reporting the Company’s taxable income.

As of March 4, 2015, the Company made the necessary TRS and check-the-box elections began to elect to be taxed as a REIT starting with its tax return for the year ended December 31, 2015, filed in September 2016.

XML

SIGNIFICANT ACCOUNTING POLICIES

12 Months Ended

Dec. 31, 2018

Accounting Policies [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

The consolidated financial statements include the Company’s accounts and those of its subsidiaries which are majority-owned and/or controlled by the Company and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. All significant intercompany transactions and balances have been eliminated.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. See Note 3 for further information on the Company’s consolidated variable interest entities.

Noncontrolling interests in consolidated subsidiaries are defined as “the portion of the equity (net assets) in the subsidiaries not attributable, directly or indirectly, to a parent.” Noncontrolling interests are presented as a separate component of capital in the consolidated balance sheets. In addition, the presentation of net income attributes earnings to shareholders/unitholders (controlling interest) and noncontrolling interests.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the balance sheets and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically, and the effects of resulting changes are reflected in the consolidated financial statements in the period the changes are deemed to be necessary. Significant estimates made in the accompanying consolidated financial statements include, but are not limited to the following:

• valuation of real estate securities;

• valuation of mortgage loan receivables held for sale;

• allocation of purchase price for acquired real estate;

• impairment, and useful lives, of real estate;

• useful lives of intangible assets;

• valuation of derivative instruments;

• valuation of deferred tax asset (liability);

• amounts payable pursuant to the Tax Receivable Agreement;

• determination of effective yield for recognition of interest income;

• adequacy of provision for loan losses including the valuation of underlying collateral for collateral dependent loans;

• determination of other than temporary impairment of real estate securities and investments in unconsolidated joint ventures;

• certain estimates and assumptions used in the accrual of incentive compensation and calculation of the fair value of equity compensation issued to employees;

• determination of the effective tax rate for income tax provision; and

• certain estimates and assumptions used in the allocation of revenue and expenses for our segment reporting.

Cash and Cash Equivalents

The Company considers all investments with original maturities of three months or less, at the time of acquisition, to be cash equivalents. The Company maintains cash accounts at several financial institutions, which are insured up to a maximum of $250,000 per account as of December 31, 2018 and 2017. At December 31, 2018 and 2017, and at various times during the years, the balances exceeded the insured limits.

Restricted Cash

Restricted cash is comprised of accounts the Company maintains with brokers to facilitate financial derivative and repurchase agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities. Prior to January 1, 2017, these amounts were previously recorded in other assets on the Company’s consolidated balance sheets.

Mortgage Loan Receivables Held for Investment

Loans for which the Company has the intention and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or discounts and an allowance for loan losses. Loan origination fees and direct loan origination costs are deferred and recognized in interest income over the estimated life of the loans using the interest method, adjusted for actual prepayments. Upon the decision to sell such loans, the Company will transfer the loan from mortgage loan receivables held for investment to mortgage loan receivables held for sale at the lower of carrying value or fair value on the consolidated balance sheets.

Provision for Loan Losses

The provision for loan losses reflects the Company’s estimate of loan losses inherent in the loan portfolio as of the balance sheet date. The provision for loan losses includes a portfolio-based, general component and an asset-specific component.

The Company estimates its portfolio-based loan loss provision based on its historical loss experience and expectation of losses inherent in the investment portfolio but not yet realized. To ensure that the risk exposures are properly measured and the appropriate reserves are taken, the Company assesses a loan loss provision balance that will grow over time with its portfolio and the related risk as the assets are aged and approach maturity and ultimate refinancing where applicable.

The asset-specific reserve component relates to reserves for losses on individually impaired loans. The Company evaluates each loan for impairment at least quarterly. Impairment occurs when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan. If the loan is considered to be impaired, an allowance is recorded to reduce the carrying value of the loan to the present value of the expected future cash flows discounted at the loan’s effective rate or the fair value of the collateral, less the estimated costs to sell, if recovery of the Company’s investment is expected solely from the collateral.

The Company’s loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor on a loan by loan basis. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data.

For collateral dependent impaired loans, impairment is measured using the estimated fair value of collateral less the estimated cost to sell. Valuations are performed or obtained at the time a loan is determined to be impaired and designated non-performing, and are updated if circumstances indicate that a significant change in value has occurred. The Company generally will use the direct capitalization rate valuation methodology to estimate the fair value of the collateral for such loans. In more limited cases, the Company will obtain external appraisals for loan collateral. A loan is also considered impaired if its terms are modified in a troubled debt restructuring ("TDR"). A TDR occurs when a concession is granted and the debtor is experiencing financial difficulties. Impairments on TDR loans are generally measured based on the present value of expected future cash flows discounted at the effective interest rate of the original loans. Significant judgment is required when evaluating loans for impairment, therefore actual results over time could be materially different.

The Company designates non-performing loans at such time as (i) loan payments become 90-days past due; (ii) the loan has a maturity default; or (iii) in the opinion of the Company, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan. Income recognition will be suspended when a loan is designated non-performing and resumed only when the suspended loan becomes contractually current and performance is demonstrated to have resumed. Any interest received for loans in non-performing status will be applied as a reduction to the unpaid principal balance. A loan will be written off when it is no longer realizable and legally discharged.

Mortgage Loan Receivables Held for Sale

Mortgage loan receivables held for sale are first mortgage loans that are secured by cash-flowing commercial real estate and are available for sale to securitizations. Mortgage loan receivables held for sale are recorded at lower of cost or market value.

Real Estate Securities

The Company classifies its real estate securities investments on the date of acquisition of the investment. Real estate securities that the Company does not hold for the purpose of selling in the near-term, but may dispose of prior to maturity, are designated as available-for-sale and are carried at estimated fair value with the net unrealized gains or losses on all securities, except for Government National Mortgage Association (“GNMA”) interest-only and Federal Home Loan Mortgage Corp (“FHLMC”) interest-only securities (collectively, “Agency interest-only securities”) and equity securities, recorded as a component of other comprehensive income (loss) in shareholders’ equity. As more fully described in Note 4, certain securities which were purchased from the LCCM LC-26 securitization trust are designated as risk retention securities under the Dodd-Frank Act which are subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.

The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in earnings in the consolidated statements of income in accordance with ASC 815. The Company’s recognition of interest income from its Agency interest-only and all other securities, including effective interest from amortization of premiums, follows the Company’s Revenue Recognition policy, as disclosed within this Note for recognizing interest income on its securities. The interest income recognized from the Company’s Agency interest-only securities is recorded in interest income on the consolidated statements of income. The Company uses the specific identification method when determining the cost of securities sold and the amount of gain (loss) on securities recognized in earnings. The Company accounts for the changes in the fair value of the unfunded portion of its GNMA Construction securities, which are included in real estate securities, available-for-sale, on the consolidated balance sheet, as available for sale securities. Unrealized losses on securities that, in the judgment of management, are other than temporary are charged against earnings as a loss in the consolidated statements of income.

Equity securities are classified as available-for-sale. The Company has elected the fair market value option for accounting for these equity securities and changes in fair value are recorded in current period earnings.

When the estimated fair value of an available-for-sale security is less than amortized cost, the Company will consider whether there is an other-than-temporary impairment in the value of the security. An impairment will be considered other-than-temporary based on consideration of several factors, including (i) if the Company intends to sell the security, (ii) if it is more likely than not that the Company will be required to sell the security before recovering its cost, or (iii) the Company does not expect to recover the security’s cost basis (i.e., a credit loss). A credit loss will have occurred if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis. If the Company intends to sell an impaired debt security or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the impairment is other-than-temporary and will be recognized currently in earnings equal to the entire difference between fair value and amortized cost. If a credit loss exists, but the Company does not intend to, nor is it more likely than not that it will be required to sell before recovery, the impairment is other-than-temporary and will be separated into (i) the estimated amount relating to the credit loss, and (ii) the amount relating to all other factors. Only the estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in other comprehensive income. Estimating cash flows and determining whether there is other-than-temporary impairment require management to exercise judgment and make significant assumptions, including, but not limited to, assumptions regarding estimated prepayments, loss assumptions, and assumptions regarding changes in interest rates. As a result, actual impairment losses, and the timing of income recognized on these securities, could differ from reported amounts.

The Company utilizes an internal model as its primary pricing source to develop its prices for its commercial mortgage-backed securities (“CMBS”) and other commercial real estate securities guaranteed by a U.S. governmental agency or by a government sponsored entity (together, “U.S. Agency Securities”). Different judgments and assumptions could result in materially different estimates of fair value. To confirm its own valuations, the Company requests prices for each of its CMBS and U.S. Agency Securities investments from three different sources, including third parties that provide pricing services and brokers, although since broker quotes for the same or similar securities in which Ladder has invested are non-binding, the Company does not consider them to be a primary source for valuation. The Company may also develop a price for a security based on its direct observations of market activity and other observations. Typically, at least two prices per security are obtained.

Prior to using a third-party pricing service for valuation, the Company develops an understanding of the valuation methodologies used by such pricing services through discussions with their representatives and review of their valuation methodologies used for different types of securities. The Company understands that the pricing services develop estimates of fair value for CMBS and U.S. Agency Securities using various techniques, including discussion with their internal trading desks, proprietary models and matrix pricing approaches. The Company does not have access to, and is therefore not able to review in detail, the inputs used by the pricing services in developing their estimates of fair value. However, on at least a monthly basis as part of our closing process, the Company evaluates the fair value information provided by the pricing services by comparing this information for reasonableness against its direct observations of market activity for similar securities and anecdotal information obtained from market participants that, in its assessment, is relevant to the determination of fair value. This process may result in the Company “challenging” the estimate of fair value for a security if it is unable to reconcile the estimate provided by the pricing service with its assessment of fair value for the security. Accordingly, in following this approach, the Company’s objective is to ensure that the information used by pricing services in their determination of fair value of securities is reasonable and appropriate.

Since inception, the Company has not encountered significant variation in the values obtained from the various pricing sources. In the extremely limited occasions where the prices received were challenged, the challenge resulted in the prices provided by the pricing services being updated to reflect current market updates or cash flow assumptions.

Real Estate

The Company generally acquires real estate assets through cash purchases. Based on the Company’s strategic plan to realize the maximum value from the real estate acquired, properties are classified as Real estate, net or Real estate held for sale in the consolidated balance sheets. When the Company intends to hold, operate or develop the property for a period of at least 12 months, assets are classified as Real estate, net, and when the Company intends to market these properties for sale in the near term, assets are classified as Real estate held for sale in the consolidated balance sheets. The Company records acquired real estate at cost and makes assessments as to the useful lives of depreciable assets. The Company considers the period of future benefit of the asset to determine its appropriate useful lives. Depreciation is computed using a straight-line method over the estimated useful life of 20 to 47 years for buildings, four to 15 years for building fixtures and improvements and the remaining lease term for acquired intangible lease assets.

The Company classifies most of its investments in real estate as held and used. The Company measures and records a property that is classified as held and used at its carrying amount, adjusted for any depreciation expense and impairments, as applicable and are included in Real estate, net in the consolidated balance sheets.

Certain of the Company’s real estate is leased to others on a net lease basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance. These leases are for fixed terms of varying length and provide for annual rentals. Rental income from leases is recognized on a straight-line basis over the term of the respective leases. The cumulative excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in unbilled rent receivable within other assets in the consolidated balance sheets.

Allocation of Purchase Price for Acquired Real Estate

In accordance with the guidance for business combinations, the Company determines whether a transaction or other event is a business combination. If the transaction is determined to be a business combination, the Company determines if the transaction should be considered to be between entities under common control. The acquisition of an entity under common control is accounted for on the carryover basis of accounting whereby the assets and liabilities of the companies are recorded on the same basis as they were carried by the company under common control. All other business combinations, including rental property, are accounted for by applying the acquisition method of accounting. The Company will immediately expense acquisition related costs and fees associated with such acquisitions.

Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their fair values. The Company records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.

Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. If a tenant with a below market rent renewal does not renew, any remaining unamortized amount will be taken into income at that time.

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Company’s existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships but in no event do the amortization periods for intangible assets exceed the depreciable lives of the buildings. If a tenant terminates its lease, the unamortized portion of the in-place lease value and tenant relationship intangibles are charged to expense.

The fair value of other investments and debt assumed are valued using techniques consistent with those disclosed in Note 9, depending on the nature of the investments or debt. The fair value of other assumed assets and liabilities are based on best information available at the time of the acquisition.

Impairment of Property Held for Use

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s properties classified as held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment.  The criteria considered by management include reviewing low leased percentages, significant near-term lease expirations, recently acquired properties, current and historical operating and/or cash flow losses, near-term mortgage debt maturities or other factors that might impact the Company’s intent and ability to hold the property. A property’s value is impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without debt service charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Company’s estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions. These assumptions are generally based on management’s experience in its local real estate markets and the effects of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in the future.

Real Estate Held for Sale

In accordance with accounting guidance found in ASC Topic 360 - Property, Plant, and Equipment (“ASC 360”), when assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets.  If, in management’s opinion, the estimated net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, an impairment charge will be recorded in the consolidated statements of income.

If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held for sale, the property is reclassified as held and used.  A property that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.

Sales of Real Estate

Gains on sales of real estate after January 1, 2018 are recognized pursuant to the provisions included in ASC 606-20, Revenue from Contracts with Customers (“ASC 606-20”) or ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”). Generally, the Company’s sales of residential condominiums would be governed by ASC 606-20 and the sales of rental properties under ASC 610-20.

Gain on sales of real estate prior to January 1, 2018 are recognized pursuant to the provisions included in ASC 360-20, Real Estate Sales (“ASC 360-20”). The specific timing of a sale was measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, depending on the circumstances, the Company may not record a sale or may record a sale but may defer some or all of the gain recognition. If the criteria for full accrual are not met, the Company may account for the transaction by applying the finance, leasing, profit sharing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria for the full accrual method are met.

Investments in Unconsolidated Joint Ventures

The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as investments in unconsolidated joint ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Company’s joint ventures is amortized over the anticipated useful lives of the underlying ventures’ tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses. The Company classifies distributions received from its investments in unconsolidated joint ventures using the nature of the distribution approach.

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the value of the investment. The Company’s estimates of value for each investment (particularly in commercial real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future. See Note 7, Investment in Unconsolidated Joint Ventures.

Capitalization of Interest

Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project is substantially complete and ready for its intended use. Determining when a development project commences, and when it is substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. We cease cost capitalization if activities necessary for the development of the property have been suspended. Capitalized costs are allocated to the specific components of a project that are benefited.

Interest shall be capitalized for investments accounted for by the equity method while the investee has activities in progress necessary to commence its planned principal operations, provided that the investee’s activities include the use of funds to acquire qualifying assets for its operations. The investor’s investment in the investee, not the individual assets or projects of the investee, is the qualifying asset for purposes of interest capitalization.

Valuation of Financial Instruments

Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, fair values are not necessarily indicative of the amounts the Company could realize upon disposition of the financial instruments. Financial instruments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of pricing observability and will therefore require a lesser degree of judgment to be utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less, or no, pricing observability and will require a higher degree of judgment in measuring fair value. Pricing observability is generally affected by such items as the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction and overall market conditions. The use of different market assumptions and/or estimation methodologies may have a material effect on estimated fair value amounts.

For a further discussion regarding the measurement of financial instruments see Note 9, Fair Value of Financial Instruments.

Valuation Hierarchy

In accordance with the authoritative guidance on fair value measurements and disclosures under ASC 820, Fair Value Measurement, the methodologies used for valuing such instruments have been categorized into three broad levels as follows:

Level 1 - Quoted prices in active markets for identical instruments.

Level 2 - Valuations based principally on other observable market parameters, including:

• Quoted prices in active markets for similar instruments,

• Quoted prices in less active or inactive markets for identical or similar instruments,

• Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), and

• Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 - Valuations based significantly on unobservable inputs.

• Valuations based on third-party indications (broker quotes, counterparty quotes or pricing services) which were, in turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations, and

• Valuations based on internal models with significant unobservable inputs.

Pursuant to the authoritative guidance, these levels form a hierarchy.  The Company follows this hierarchy for its financial instruments measured at fair value on a recurring basis.  The classifications are based on the lowest level of input that is significant to the fair value measurement.

It is the Company’s policy to determine when transfers between levels of the fair value hierarchy are deemed to have occurred at the end of the reporting period.

Tuebor/Federal Home Loan Bank Membership

Tuebor Captive Insurance Company LLC (“Tuebor”), was licensed in Michigan and approved to operate as a captive insurance company as well as being approved to become a member of the Federal Home Loan Bank (“FHLB”), with membership finalized with the purchase of stock, in the FHLB on July 11, 2012. That approval allowed Tuebor to purchase capital stock in the FHLB, the prerequisite to obtaining financing on eligible collateral. Refer to Note 8, Debt Obligations, Net.

Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five (5) years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, repurchase FHLB stock from its members. The Company records its investment in FHLB stock at its par value and the FHLB stock is expected to be repurchased by the FHLB at its par value.

Debt Issuance Costs

In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Beginning April 1, 2015, the Company elected to early adopt ASU 2015-03 and appropriately retrospectively applied the guidance to its senior unsecured notes, to all periods presented. Unamortized debt issuance costs of $11.2 million are included in senior unsecured notes as of December 31, 2018, and unamortized debt issuance costs of $14.1 million are included in senior unsecured notes as of December 31, 2017. This new guidance is framed around how to account for costs related to term debt and it does not address how to present fees paid to lenders or other costs to secure revolving lines of credit, which are, at the outset, not associated with an outstanding borrowing. In August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (“ASU 2015-15”), which amends ASC 835-30, Interest - Imputation of Interest. This update clarifies the presentation and subsequent measurement of debt issuance costs associated with lines of credit. These costs may be deferred and presented as an asset and subsequently amortized ratably over the term of the revolving debt arrangement. The Company considers its committed loan master repurchase facilities, borrowings under credit agreement and revolving credit facility to be revolving debt arrangements. Refer to Note 8, Debt Obligations, Net.

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. To address exposure to interest rates, the Company uses derivatives primarily to economically hedge the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The Company may use a variety of derivative instruments that are considered conventional, or “plain vanilla” derivatives, including interest rate swaps, futures, caps, collars and floors, to manage interest rate risk.

To determine the fair value of derivative instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. Standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, and termination cost may be used to determine fair value. All such methods of measuring fair value for derivative instruments result in an estimate of fair value, and such value may never actually be realized.

The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not generally designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments under, or fluctuations in the fair value of, these derivatives have been recognized currently in net result from derivative transactions in the accompanying consolidated statements of income. The Company records derivative asset and liability positions on a gross basis with any collateral posted with or received from counterparties recorded separately on the Company’s consolidated balance sheets.

Repurchase Agreements

The Company finances certain of its mortgage loan receivables held for sale, a portion of its mortgage loan receivables held for investment and the majority of its real estate securities using repurchase agreements. Under a repurchase agreement, an asset is sold to a counterparty to be repurchased at a future date at a predetermined price, which represents the original sales price plus interest. The Company accounts for these repurchase agreements as financings under ASC 860-10-40. Under this standard, for these transactions to be treated as financings, they must be separate transactions and not linked. If the Company finances the purchase of its mortgage loan receivables held for sale, mortgage loan receivables held for investment and real estate securities with repurchase agreements with the same counterparty from which the securities are purchased and both transactions are entered into contemporaneously or in contemplation of each other, the transactions are presumed under GAAP to be part of the same arrangement, or a “Linked Transaction,” unless certain criteria are met. As of December 31, 2018 and 2017, none of the Company’s repurchase agreements are accounted for as linked transactions.

Income Taxes

The Company has elected to be taxed as a REIT under the Code effective January 1, 2015. The Company is subject to federal income taxation at corporate rates on its REIT taxable income; however, the Company is allowed a deduction for the amount of dividends paid to its stockholders, thereby subjecting the distributed net income of the Company to taxation at the stockholder level only. Any income associated with a TRS is fully taxable because a TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income. The Company is also subject to U.S. federal income tax (and possibly state and local taxes) to the extent it recognizes any “built-in gains” that existed as of January 1, 2015, the effective date of Company’s election to be subject to tax as a REIT under the Code (the “REIT Election”) for the five year period following the REIT Election. The Company intends to continue to operate in a manner consistent with and to elect to be treated as a REIT for tax purposes.

Prior to electing REIT status, a portion of the Company’s income was subject to U.S. federal, state and local corporate income taxes and taxed at the prevailing corporate tax rates in addition to being subject to NYC UBT. Prior to February 11, 2014, the Company’s predecessor had not been subject to U.S. federal income taxes as the predecessor entity is a Limited Liability Limited Partnership, but had been subject to the New York City Unincorporated Business Tax (“NYC UBT”).

As part of the recently enacted Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities has been reduced. The Company has adjusted its deferred tax positions at the TRSs (including those resulting from the TRA) to reflect the reduced tax rate as part of its 2017 tax provision.

The Company accounts for income taxes in accordance with ASC Topic 740 - Income Taxes (“ASC 740”), which requires the recognition of tax benefits or expenses on the temporary differences between financial reporting and tax bases of assets and liabilities.  The Company determines whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement which could result in the Company recording a tax liability that would reduce shareholders’ equity.

The Company’s policy is to classify interest and penalties associated with underpayment of U.S. federal and state income taxes, if any, as a component of general and administrative expense on its consolidated statements of income. For the years endedDecember 31, 2018 and 2017, the Company did not have material interest or penalties associated with the underpayment of any income taxes. The last three tax years remain open and subject to examination by tax jurisdictions.

Deferred Tax Asset and Amount Due Pursuant to Tax Receivable Agreement

In conjunction with the IPO, the Company is treated for U.S. federal income tax purposes as having directly purchased LP Units in LCFH from the existing unitholders. In the future, additional Series REIT LP Units, LC TRS I LLC (“LC TRS I”) Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock may be exchanged for shares of Class A common stock in the Company. The initial purchase and these future exchanges may result in an increase in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH. These increases in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH would not have been available but for this initial purchase and future exchanges. Such increases in tax basis may increase (for tax purposes) depreciation and amortization deductions and therefore reduce the amount of income tax the Company would otherwise be required to pay in the future. The Tax Receivable Agreement provides for the payment by the Company to the TRA Members of 85% of the amount of cash savings in U.S. federal, state and local income tax or franchise tax that the Company actually realizes as a result of (a) the increase in tax basis attributable to exchanges by the TRA Members and (b) tax benefits related to imputed interest deemed to be paid by the Company as a result of this Tax Receivable Agreement. The Company may benefit from the remaining 15% of cash savings, if any, in income tax that it realizes and record any such estimated tax benefits as an increase to additional paid-in-capital. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing the Company’s actual income tax liability to the amount of such taxes that it would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had it not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement commenced upon consummation of the IPO and will continue until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the Tax Receivable Agreement for an amount based on an agreed value of payments remaining to be made under the agreement. The Company has recorded the estimated tax benefits related to the increase in tax basis and imputed interest as a result of the future exchanges described above as a deferred tax asset in the consolidated statements of financial condition. The amount due to the TRA Members related to the Tax Receivable Agreement as a result of the future exchanges described above is recorded as amount due pursuant to Tax Receivable Agreement in the consolidated statements of financial condition.

The Tax Receivable Agreement was amended and restated in connection with our REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The TRA Amendment provides that, in lieu of the existing tax benefit payments under the Tax Receivable Agreement for the 2015 taxable year and beyond, LC TRS I will pay to the TRA Members 85% of the amount of the benefits, if any, that LC TRS I realizes or under certain circumstances (such as a change of control) is deemed to realize as a result of (i) the increases in tax basis resulting from the TRS Exchanges by the TRA Members, (ii) any incremental tax basis adjustments attributable to payments made pursuant to the TRA Amendment, and (iii) any deemed interest deductions arising from payments made by LC TRS I under the TRA Amendment. Under the TRA Amendment, LC TRS I may benefit from the remaining 15% of cash savings in income tax that it realizes, which is in the same proportion realized by the Company under the existing Tax Receivable Agreement. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than would be made under the prior Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement. See Note 1 and Note 16 for further discussion of the Tax Receivable Agreement.

Interest Income

Interest income is accrued based on the outstanding principal amount and contractual terms of the Company’s loans and securities. Discounts or premiums associated with the purchase of loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected recovery period of the investment. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections. The Company has historically collected, and expects to continue to collect, all contractual amounts due on its originated loans. As a result, the Company does not adjust the projected cash flows to reflect anticipated credit losses for these loans. If the performance of a credit deteriorated security is more favorable than forecasted, the Company will generally accrete more credit discount into interest income than initially or previously expected. These adjustments are made prospectively beginning in the period subsequent to the determination that a favorable change in performance is projected. Conversely, if the performance of a credit deteriorated security is less favorable than forecasted, an other-than-temporary impairment may be taken, and the amount of discount accreted into income will generally be less than previously expected.

The effective yield on securities is based on the projected cash flows from each security, which is estimated based on the Company’s observation of the then current information and events and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses (if applicable), and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of scheduled principal, and repayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.

For loans classified as held for investment and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are recognized in interest income over the loan term as a yield adjustment using the effective interest method. For loans classified as held for sale and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are deferred adjusting the basis of the loan and are realized as a portion of the gain/(loss) on sale of loans when sold. As of December 31, 2018, the Company did not hold any loans for which the fair value option was elected.

For our CMBS rated below AA, which represents 3.1% of the Company’s CMBS portfolio as of December 31, 2018, cash flows from a security are estimated by applying assumptions used to determine the fair value of such security and the excess of the future cash flows over the investment are recognized as interest income under the effective yield method. The Company will review and, if appropriate, make adjustments to, its cash flow projections at least quarterly and monitor these projections based on input and analysis received from external sources and its judgment about interest rates, prepayment rates, the timing and amount of credit losses and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in interest income recognized and amortization of any premium or discount on, or the carrying value of, such securities.

For investments purchased with evidence of deterioration of credit quality for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, the Company will apply the provisions of ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” ASC 310-30 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. ASC 310-30 limits the yield that may be accreted (accretable yield) to the excess of the investor’s estimate of undiscounted expected principal, interest and other cash flows (cash flows expected at acquisition to be collected) over the investor’s initial investment in the loan. ASC 310-30 requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual or valuation allowance. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan’s yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as impairment.

Recognition of Operating Lease Income and Tenant Recoveries

Operating lease income is recognized on a straight-line basis over the respective lease terms. We classify amounts currently recognized as income, and expected to be received in later years, as assets in other assets in the accompanying consolidated balance sheets. Amounts received currently, but recognized as income in future years, are classified in other liabilities in the accompanying consolidated balance sheets. We commence recognition of operating lease income at the date the property is ready for its intended use and the tenant takes possession of or controls the physical use of the property.

Tenant recoveries related to reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred.

Sales of Loans

We recognize gains on sale of loans net of any costs related to that sale.

Transfers of Financial Assets

For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time of the transfer, require that the transferred assets qualify as recognized financial assets and the Company surrender control over the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. In November 2017, the SEC staff indicated that, despite transfer restrictions placed on qualified Third Party Purchasers (“TPP”) by the risk retention rules of the Dodd-Frank Act, they would not take exception to a registrant treating transfers of financial instruments in a securitization as sales if the transfers otherwise met all the criteria for sale accounting. The Company believes treatment of such transfers as sales is consistent with the substance of such transactions and, accordingly, reflects such transfers as sales.

Debt Issued

From time to time, a subsidiary of the Company will originate a loan (each, an “Intercompany Loan,” and collectively, “Intercompany Loans”) to another subsidiary of the Company to finance the purchase of real estate. The mortgage loan receivable and the related obligation do not appear in the Company’s consolidated balance sheets as they are eliminated upon consolidation. Once the Company issues (sells) an Intercompany Loan to a third-party securitization trust (for cash), the related mortgage note is held for the first time by a creditor external to the Company. The accounting for the securitization of an Intercompany Loan—a financial instrument that has never been recognized in our consolidated financial statements as an asset—is considered a financing transaction under ASC 470, Debt, and ASC 835, Interest.

The periodic securitization of the Company’s mortgage loans involves both Intercompany Loans and mortgage loans made to third parties with the latter recognized as financial assets in the Company’s consolidated financial statements as part of an integrated transaction. The Company receives aggregate proceeds equal to the transaction’s all-in securitization value and sales price. In accordance with the guidance under ASC 835, when initially measuring the obligation arising from an Intercompany Loan’s securitization, the Company allocates the proceeds from each securitization transaction between the third-party loans and each Intercompany Loan so securitized on a relative fair value basis determined in accordance with the guidance in ASC 820, Fair Value Measurement. The difference between the amount allocated to each Intercompany Loan and the loan’s face amount is recorded as a premium or discount, and is amortized, using the effective interest method, as a reduction or increase in reported interest expense, respectively.

Fee and Other Income

Fee and other income is composed of income from the management of our institutional partnership and managed accounts, dividend income on our investment in FHLB stock, as well as from origination fees, exit fees and other fees on the loans we originate and in which we invest. It also includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

Fee Expense

Fee expense is composed primarily of fees related to financing arrangements, transaction related costs and management fees incurred.

Stock Based Compensation Plan

The Company accounts for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. The Company recognizes the compensation expense related to the time-based vesting criteria on a straight-line basis over the requisite service period. Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved. During the year ended December 31, 2016, the Company made a policy election to account for forfeitures as they occur rather than on an estimated basis.

Out-of-Period Adjustments

During the first quarter of 2018, the Company recorded an out-of-period adjustment to increase tenant real estate tax recoveries on a net lease property by $1.1 million, which was not billed until the three month period ended March 31, 2018, but related to prior periods. The Company has concluded that this adjustment is not material to the financial position or results of operations for the three months ended March 31, 2018 or any prior periods; accordingly, the Company recorded the related adjustment in the three month period ended March 31, 2018.

During the first quarter of 2017, the Company recorded an out-of-period adjustment to reduce depreciation expense by $0.8 million related to prior periods. The Company has concluded that this adjustment is not material to the financial position or results of operations for the three months ended March 31, 2017 or any prior periods; accordingly, the Company recorded the related adjustment in the three month period ended March 31, 2017.

During the first quarter of 2016, the Company had recorded the following out-of-period adjustments to correct errors from prior periods: (i) additional deferred financing cost amortization of $0.5 million relating to 2015; (ii) additional taxes of $1.2 million representing additional state taxes relating to 2015 and (iii) additional return on equity of $0.9 million from the Company’s investment in an unconsolidated joint venture predominately relating to prior years. During the fourth quarter of 2016, the Company recorded an out-of-period adjustment for additional depreciation of $1.2 million, of which, $0.6 million related to prior years and the remainder related to earlier quarters in 2016. The Company has concluded that these adjustments were not material to the financial position or results of operations for any annual or quarterly periods in 2016, or any prior periods; accordingly, the Company recorded the related adjustments when they were identified.

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), that outlined a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and superseded most then-current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. ASU 2014-09 was initially scheduled to become effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period; early adoption was not permitted. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) — Deferral of the Effective Date (“ASU 2015-14”), which deferred the effective date of ASU 2014-09 for one year and permitted early adoption as early as the original effective date of ASU 2014-09. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. In 2016, the FASB issued additional guidance to clarify the implementation guidance, ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (“ASU 2016-08”); ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2017-10”); ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 Emerging Issues Task Force (“EITF”) Meeting (SEC Update) (“ASU 2016-11”), ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”); and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers (“ASU 2016-20”). In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) (“ASU 2017-05”). In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments (SEC Update) (“ASU 2017-13”). In November 2017, the FASB issued ASU 2017-14, Income Statement—Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606) (SEC Update) (“ASU 2017-14”). These amendments provide additional clarification and implementation guidance on the previously issued ASU 2014-09.

Under the full retrospective method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the modified retrospective method, a company will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules. The Company believes the effects on its existing accounting policies will be associated with its non-leasing revenue components, specifically the amount, timing and presentation of tenant expense reimbursements revenue. The Company adopted the standard using the modified retrospective approach on January 1, 2018 and there was no cumulative effect adjustment recognized. The Company’s revenues impacted by this standard are included in tenant recoveries in the consolidated statements of income.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, (“ASU 2016-01”), which was further amended in February and in March 2018 by ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities, (“ASU 2018-03”) andASU 2018-04, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update), (“ASU 2018-04”) to clarify certain aspects of ASU 2016-01 and to update Securities and Exchange Commission (“SEC”) interpretive guidance in connection with the provisions of ASU 2016-01. These updates provide guidance for the recognition, measurement, presentation, and disclosure of financial instruments. Among other changes, the updates require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. These standards are effective for public companies for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. Upon adoption, the fair value of the Company's loan portfolio is now presented using an exit price method. Also, the Company is no longer required to disclose the methodologies used for estimating fair value of financial assets and liabilities that are not measured at fair value on a recurring or nonrecurring basis. The remaining requirements of this update did not have a material impact on the Company's consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), (“ASU 2017-09”). The ASU provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. ASU 2017-09 does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions or award classification and would not be required if the changes are considered non-substantive. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on the Company’s consolidated financial statements.

In May 2018, FASB issued ASU No. 2018-06, Codification Improvements to Topic 942, Depository and Lending—Income Taxes, (“ASU 2018-06”). The amendments in ASU 2018-06 supersede the guidance within Subtopic 942-741 that has been rescinded by the Office of the Comptroller of the Currency and is no longer relevant. A cross-reference between Subtopic 740-30, Income Taxes—Other Considerations or Special Areas, and Subtopic 942-740 is being added to the remaining guidance in Subtopic 740-30 to improve the usefulness of the codification. The amendments in ASU 2018-06 are effective upon issuance, as no accounting requirements are affected. The amendments in ASU 2018-06 do not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements Pending Adoption

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either operating leases or financing leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sale-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes the previous lease standard, Leases (Topic 840). In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 (Leases) (“ASU 2018-10”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), which provides a new transition method at the adoption date through a cumulative-effect adjustment to the opening balance of retained earnings, prior periods will not require restatement. ASU 2018-11 also provides a new practical expedient for lessors adopting the new lease standard. Lessors have the option to aggregate nonlease components with the related lease component upon adoption of the new standard if the following conditions are met: (1) the timing and pattern of transfer for the nonlease component and the related lease component are the same and (2) the stand-alone lease component would be classified as an operating lease if accounted for separately. In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842) (“ASU 2018-20”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. Each of the standards are effective for the Company on January 1, 2019, with early adoption permitted. The Company plans to use the alternative transition option and reflect lease adoption on January 1, 2019, with no adjustment to 2018 or earlier periods. The net impact will be reflected as a cumulative-effect adjustment to retained earnings under the ASU. The Company currently believes that the adoption of ASU 2016-02, ASU 2018-10, ASU 2018-11 and ASU 2018-20 will not have a material impact for operating leases where it is a lessor and will continue to record revenues from rental properties for its operating leases on a straight-line basis. For leases where the Company is the lessee, primarily for the Company’s corporate headquarters and other identified leases, the Company expects to record a lease liability and a right of use asset on its consolidated financial statements upon adoption of $3.7 million and $3.5 million (including previously accrued straight line rent), respectively, with no adjustment required to retained earnings. The lease liability and right-of-use asset are to be carried at the present value of remaining expected future lease payments.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). The guidance changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. In November 2018, the FASB issued ASU 2018-19 to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of ASU 2016-13. The Company must apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing the impact of this standard on the consolidated financial statements. In general, the allowance for credit losses is expected to increase when changing from an incurred loss to expected loss methodology. The models and methodologies that are currently used in estimating the allowance for credit losses are being evaluated to identify the changes necessary to meet the requirements of the new standard. 

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), (“ASU 2017-04”). The ASU simplifies the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance will be applied prospectively and is effective for annual or any interim goodwill impairment tests in years beginning after December 15, 2019 with early adoption permitted. The Company does not currently expect any impact on its consolidated financial statements as the Company (absent a business combination) has no recorded goodwill.

In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), (“ASU 2017-08”). The ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The amendments in ASU 2017-08 will not have a material impact on the Company’s consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception, (“ASU 2017-11”). Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The amendments in ASU 2017-11 will not have a material impact on the Company’s consolidated financial statements.

In January 2018, the FASB issued ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842, (“ASU 2018-01”). This ASU provides an optional transition practical expedient that, if elected, would not require companies to reconsider their accounting for existing or expired land easements before adoption of Topic 842 and that were not previously accounted for as leases under Topic 840. This ASU will be effective January 1, 2019, and early adoption is permitted. The amendments in ASU 2018-01 will not have a material impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220), (“ASU 2018-02”). This ASU allows an entity to elect to reclassify the stranded tax effects related to the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive income into retained earnings. This ASU will be effective January 1, 2019, and early adoption is permitted. The Company is does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC Update), (“ASU 2018-05”), which included amendments to SEC paragraphs pursuant to SEC Staff Accounting Bulletin No. 118 (“SAB 118”). The pronouncement addresses certain circumstances that may arise for registrants in accounting for the income tax effects of the Tax Cuts and Jobs Act, including when certain income tax effects of the Tax Cuts and Jobs Act are incomplete by the time financial statements are issued. The Company has complied with the amendments related to SAB 118, as discussed further in Note 16.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements, (“ASU 2018-09”). This standard does not prescribe any new accounting guidance, but instead makes minor improvements and clarifications of several different FASB Accounting Standards Codification areas based on comments and suggestions made by various stakeholders. Certain updates are applicable immediately while others provide for a transition period to adopt as part of the next fiscal year beginning after December 15, 2018. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”). ASU 2018-13 eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities, (“ASU 2018-17”). ASU 2018-17 requires reporting entities to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety for determining whether a decision-making fee is a variable interest. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. Entities are required to apply the amendments in ASU 2018-17 retrospectively with a cumulative-effect adjustment to retained earnings at the beginning of the earliest period presented. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

Any new accounting standards not disclosed above that have been issued or proposed by FASB and that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

XML

CONSOLIDATED VARIABLE INTEREST ENTITIES

12 Months Ended

Dec. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

CONSOLIDATED VARIABLE INTEREST ENTITIES

3. CONSOLIDATED VARIABLE INTEREST ENTITIES

FASB ASC Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. The Operating Partnership is a VIE and as such, substantially all of the consolidated balance sheet is a consolidated VIE. In addition, the Operating Partnership consolidates two collateralized loan obligation (“CLO”) VIEs with the following aggregate balance sheets ($ in thousands):

	December 31, 2018		December 31, 2017
	Notes 4 & 8		Notes 4 & 8
Mortgage loan receivables held for investment, net, at amortized cost	$	710,502	880,385
Accrued interest receivable	3,921		4,252
Other assets(1)	81,390		—
Total assets	$	795,813	$	884,637
Senior and unsecured debt obligations	$	607,440	$	689,961
Accrued expenses	1,471		794
Other liabilities	2		—
Total liabilities	608,913		690,755
Net equity in VIEs (eliminated in consolidation)	186,900		193,882
Total equity	186,900		193,882
Total liabilities and equity	$	795,813	$	884,637

(1) Primarily consists of loan repayments in transit as of December 31, 2018.

XML

MORTGAGE LOAN RECEIVABLES

12 Months Ended

Dec. 31, 2018

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

MORTGAGE LOAN RECEIVABLES

4 MORTGAGE LOAN RECEIVABLES

December 31, 2018($ in thousands)

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries(2)	$	3,340,381	$	3,318,390		7.84	%	1.32
Provision for loan losses	N/A		(17,900		)
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,300,490
Mortgage loan receivables held for sale	181,905		182,439			5.46	%	9.75
Total	$	3,522,286	$	3,482,929		7.76	%	1.77

(1) December 31, 2018 London Interbank Offered Rate (“LIBOR”) rates are used to calculate weighted average yield for floating rate loans.

(2) Includes amounts relating to consolidated variable interest entities. See Note 3.

As of December 31, 2018, $816.8 million, or 24.6%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and $2.5 billion, or 75.4%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of December 31, 2018, $182.4 million, or 100.0%, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.

December 31, 2017($ in thousands)

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries	$	3,300,709	$	3,282,462		7.18	%	1.61
Provision for loan losses	N/A		(4,000		)
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709		3,278,462
Mortgage loan receivables held for sale	232,527		230,180			4.88	%	8.17
Total	3,533,236		3,508,642			7.03	%	2.04

(1) December 31, 2017 LIBOR rates are used to calculate weighted average yield for floating rate loans.

As of December 31, 2017, $723.7 million, or 22.0%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at fixed interest rates and $2.6 billion, or 78.0%, of the carrying value of our mortgage loan receivables held for investment, at amortized cost, were at variable interest rates, linked to LIBOR, some of which include interest rate floors. As of December 31, 2017, $230.2 million, or 100%, of the carrying value of our mortgage loan receivables held for sale were at fixed interest rates.

The following table summarizes mortgage loan receivables by loan type ($ in thousands):

	December 31, 2018					December 31, 2017
	Outstanding Face Amount		Carrying Value			Outstanding Face Amount		Carrying Value
Mortgage loan receivables held for investment, net, at amortized cost:
First mortgage loans	$	3,192,160	$	3,170,788		$	3,140,788	$	3,123,268
Mezzanine loans	148,221		147,602			159,921		159,194
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,318,390			3,300,709		3,282,462
Mortgage loan receivables held for sale
First mortgage loans	181,905		182,439			232,527		230,180
Total mortgage loan receivables held for sale	181,905		182,439			232,527		230,180
Provision for loan losses	N/A		(17,900		)	N/A		(4,000		)
Total	$	3,522,286	$	3,482,929		$	3,533,236	$	3,508,642

For the years endedDecember 31, 2018, 2017 and 2016, the activity in our loan portfolio was as follows ($ in thousands):

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan  receivables held for sale
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180
Origination of mortgage loan receivables	1,478,771			—			1,297,221
Repayment of mortgage loan receivables	(1,518,066		)	—			(14,242		)
Proceeds from sales of mortgage loan receivables	—			—			(1,291,828		)
Realized gain on sale of mortgage loan receivables(1)	—			—			16,511
Transfer between held for investment and held for sale(2)	55,403			—			(55,403		)
Accretion/amortization of discount, premium and other fees	19,820			—			—
Loan loss provision(3)	—			(13,900		)	—
Balance, December 31, 2018	$	3,318,390		$	(17,900	)	$	182,439

(1) Includes $0.5 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2018.

(2) During the year endedDecember 31, 2018, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, three loans with a combined outstanding face amount of $57.6 million, a combined book value of $55.4 million (fair value at date of reclassification) and a remaining maturity of 2.5 years. The loans had been recorded at lower of cost or market prior to their reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2018.

(3) As further discussed below, during the year endedDecember 31, 2018, the Company recorded asset-specific provisions on collateral dependent loans of $12.7 million. In addition, the Company records a portfolio-based, general loan loss provision to provide reserves for expected losses over the remaining portfolio of mortgage loan receivables held for investment. During the year endedDecember 31, 2018, the Company recorded an additional general reserve of $1.2 million.

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882
Origination of mortgage loan receivables	1,407,669			—			1,465,635
Purchases of mortgage loan receivables	94,079			—			—
Repayment of mortgage loan receivables(1)	(384,283		)	—			(2,569		)
Proceeds from sales of mortgage loan receivables(2)	—			—			(1,491,092		)
Realized gain on sale of mortgage loan receivables(3)	—			—			54,046
Transfer between held for investment and held for sale(4)	153,722			—			(153,722		)
Accretion/amortization of discount, premium and other fees	11,180			—			—
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180

(1) Includes $0.5 million of non-cash repayment of mortgage loan receivables.

(2) Includes $115.4 million of non-cash proceeds from sales.

(3) Includes $1.8 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2017.

(4) During the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount of $120.0 million, a book value of $119.9 million (fair value at date of reclassification) and a remaining maturity of three years. The loan had been recorded at lower of cost or market prior to its reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. In addition, during the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount and book value of $33.8 million, (fair value at the date of reclassification) and a remaining maturity of 3.5 years. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2017.

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries				Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2015	$	1,742,345			$	(3,700	)	$	571,764
Origination of mortgage loan receivables	969,401			(1)	—			1,128,651
Purchases of mortgage loan receivables	—				—			73,421
Repayment of mortgage loan receivables	(720,592		)	(2)	—			(1,768		)
Proceeds from sales of mortgage loan receivables(3)	—				—			(1,440,195		)
Non-cash disposition of loan via foreclosure	—				—			—
Realized gain on sale of mortgage loan receivables	—				—			26,009
Transfer between held for investment and held for sale	—				—			—
Accretion/amortization of discount, premium and other fees	8,941				—			—
Loan loss provision	—				(300		)	—
Balance, December 31, 2016	$	2,000,095			$	(4,000	)	$	357,882

(1) Includes $50.4 million of non-cash originations.

(2) Includes $70.7 million of non-cash repayments.

(3) Includes $2.6 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2016.

During the year endedDecember 31, 2018, the transfers of financial assets via sales of loans were treated as sales under ASC Topic 860 — Transfers and Servicing.

At December 31, 2018 and 2017, there was $0.5 million and $0.2 million, respectively, of unamortized discounts included in our mortgage loan receivables held for investment, at amortized cost, on our consolidated balance sheets. 

Provision for Loan Losses and Non-Accrual Status ($ in thousands)

	Year Ended December 31,
	2018		2017		2016
Provision for loan losses at beginning of period	$	4,000	$	4,000	$	3,700
Provision for loan losses	13,900		—		300
Provision for loan losses at end of period	$	17,900	$	4,000	$	4,000
	December 31, 2018		December 31, 2017		December 31, 2016
Principal balance of loans on non-accrual status	$	36,850	$	26,850	$	—

The Company evaluates each of its loans for potential losses at least quarterly. Its loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, as well as the financial and operating capability of the borrower. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data.

As a result of this analysis, the Company has concluded that none of its loans, other than the three loans discussed below, are individually impaired as of December 31, 2018 and none of its loans are individually impaired as of December 31, 2017. It is probable, however, that Ladder’s loan portfolio as a whole incurred an impairment due to common characteristics and shared inherent risks in the portfolio. The Company determined that an increase in its provision expense for loan losses of $13.9 million was required for the year endedDecember 31, 2018. This provision consisted of a portfolio-based, general loan loss provision of $1.2 million to provide reserves for expected losses over the remaining portfolio of mortgage loan receivables held for investment, an asset-specific reserve of $2.7 million relating to two of the Company’s loans, discussed below and an asset-specific reserve of $10.0 million relating to one of the Company’s loans, discussed below.

As of December 31, 2018, two of the Company’s loans, which were originated simultaneously as part of a single transaction and had a carrying value of $26.9 million, were in default. These loans are directly and indirectly secured by the same property and are considered collateral dependent because repayment is expected to be provided solely by the underlying collateral. The Company placed these loans on non-accrual status in July 2017. In assessing these collateral dependent loans for impairment, the most significant consideration is the fair value of the underlying real estate collateral, which includes an in-place long-dated retail lease. The value of such properties is most significantly affected by the contractual lease payments and the appropriate market capitalization rates, which are driven by the property’s market strength, the general interest rate environment and the retail tenant’s creditworthiness. In view of these considerations, the Company uses a direct capitalization rate valuation methodology to calculate the fair value of the underlying real estate collateral. These non-recurring fair values are considered Level 3 measurements in the fair value hierarchy. Through December 31, 2017, the Company believed no loss provision was necessary as the estimated fair value of the property less the cost to foreclose and sell the property exceeded the combined carrying value of the loans. The Company utilized direct capitalization rates of 4.35% to 4.65% at December 31, 2017.

The on-going bankruptcy proceedings, rising interest rates and retail tenant’s creditworthiness, resulted in a decline in the estimated value of the collateral. As a result, on March 31, 2018, the Company recorded a provision for loss on these loans of $2.7 million to reduce the carrying value of these loans to the fair value of the property less the cost to foreclose and sell the property utilizing direct capitalization rates of 4.70% to 5.00%. As of December 31, 2018, the Company believed no additional loss provision was necessary based on the application of direct capitalization rates of 4.60% to 4.90% utilized by the Company.

During the year ended December 31, 2018, management identified a loan with a carrying value of $45.0 million as potentially impaired, reflecting a decline in collateral value attributable to: (i) recent and near term tenant vacancies at the property; (ii) new information available during the three months ended September 30, 2018 regarding the addition of supply that will increase the submarket vacancy rate in the local market; and (iii) declining market conditions. As of September 30, 2018 this loan was not yet in default but the borrower was not expected to be able to pay off or refinance the loan at maturity. As part of the Company’s evaluation, it obtained an external appraisal of the loan collateral. Based on this review, a reserve of $10.0 million was recorded for this potentially impaired loan in the three months ended September 30, 2018 to reduce the carrying value of the loan to the estimated fair value of the collateral, less the estimated costs to sell. The Company has placed this loan on non-accrual status as of September 30, 2018. During the quarter ended December 31, 2018, this loan experienced a maturity default and its terms were modified in a Troubled Debt Restructuring (“TDR”) on October 17, 2018. The terms of the TDR provided for, among other things, the restructuring of the Company’s existing $45.0 million first mortgage loan into a $35.0 million A-Note and a $10.0 million B-Note and a 19.0% equity interest which is not subject to dilution and that can be increased to 25% under certain conditions. Under certain conditions, the B-Note may be forgiven or reduced. The restructured loan was extended for up to 12 months, including extensions.

Generally when granting concessions, the Company will seek to protect its position by requiring incremental pay downs, additional collateral or guarantees and in some cases lookback features or equity kickers to offset concessions granted should conditions impacting the loan improve. The Company's determination of credit losses is impacted by TDRs whereby loans that have gone through TDRs are considered impaired, assessed for specific reserves, and are not included in the Company's assessment of general loan loss reserves. Loans previously restructured under TDRs that subsequently default are reassessed to incorporate the Company's current assumptions on expected cash flows and additional provision expense is recorded to the extent necessary. As of December 31, 2018, there were no unfunded commitments associated with modified loans considered TDRs.

As of December 31, 2018 there was one other loan in default with a carrying value of $17.6 million, however, based on the underlying collateral, there are no expected losses.

As of December 31, 2018 and December 31, 2017 there were no other loans on non-accrual status.

XML

REAL ESTATE SECURITIES

12 Months Ended

Dec. 31, 2018

Investments, Debt and Equity Securities [Abstract]

REAL ESTATE SECURITIES

5. REAL ESTATE SECURITIES

Commercial mortgage backed securities (“CMBS”), CMBS interest-only securities, Agency securities, Government National Mortgage Association (“GNMA”) construction securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income. GNMA and Federal Home Loan Mortgage Corp (“FHLMC”) securities (collectively, “Agency interest-only securities”) are recorded at fair value with changes in fair value recorded in current period earnings. Equity securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in current period earnings. The following is a summary of the Company’s securities at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis/Purchase Price		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	1,258,819	$	1,257,801	$	2,477	$	(7,638	)	$	1,252,640	(3)	138	AAA	3.32	%	3.14	%	2.33
CMBS interest-only(2)(4)	2,373,936		55,534		428		(271		)	55,691		(5)	19	AAA	0.57	%	2.80	%	2.69
GNMA interest-only(4)(6)	135,932		2,862		93		(307		)	2,648			12	AA+	0.51	%	6.30	%	4.11
Agency securities(2)	668		682		—		(20		)	662			2	AA+	2.73	%	1.83	%	2.36
GNMA permanent securities(2)	32,633		32,889		420		(245		)	33,064			6	AA+	3.94	%	3.76	%	5.03
Corporate bonds(2)	55,305		54,257		—		(386		)	53,871			2	BB	4.08	%	5.04	%	2.51
Total debt securities	$	3,857,293	$	1,404,025	$	3,418	$	(8,867	)	$	1,398,576		179		1.54	%	3.19	%	2.40
Equity securities(7)	N/A		13,154		—		(1,604		)	11,550			3	N/A	N/A		N/A		N/A
Total real estate securities	$	3,857,293	$	1,417,179	$	3,418	$	(10,471	)	$	1,410,126		182

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the highest rating is used. Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.3 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $0.9 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company has elected to accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

(7) The Company has elected to account for equity securities at fair value with changes in fair value recorded in current period earnings.

December 31, 2017

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	945,167	$	954,397	$	2,748	$	(3,646	)	$	953,499	(3)	96	AAA	3.28	%	2.79	%	2.89
CMBS interest-only(2)(4)	3,140,297		112,609		796		(334		)	113,071		(5)	25	AAA	0.81	%	3.16	%	3.08
GNMA interest-only(4)(6)	172,916		5,245		157		(925		)	4,477			13	AA+	0.58	%	6.70	%	4.18
Agency securities(2)	720		743		—		(15		)	728			2	AA+	2.82	%	1.80	%	2.94
GNMA permanent securities(2)	33,745		34,386		595		(239		)	34,742			6	AA+	3.98	%	3.62	%	5.66
Total debt securities	$	4,292,845	$	1,107,380	$	4,296	$	(5,159	)	$	1,106,517		142		1.37	%	2.87	%	3.00

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating.  For each security rated by multiple rating agencies, the highest rating is used.  Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.7 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $1.1 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

The following is a breakdown of the carrying value of the Company’s debt securities by remaining maturity based upon expected cash flows at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	342,121	$	772,594	$	137,925	$	—	$	1,252,640
CMBS interest-only(1)	1,145		54,546		—		—		55,691
GNMA interest-only(2)	17		2,276		353		2		2,648
Agency securities(1)	—		662		—		—		662
GNMA permanent securities(1)	551		1,048		31,465		—		33,064
Corporate bonds(1)	—		53,871		—		—		53,871
Total debt securities	$	343,834	$	884,997	$	169,743	$	2	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

December 31, 2017

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	285,982	$	544,278	$	123,239	$	—	$	953,499
CMBS interest-only(1)	537		112,534		—		—		113,071
GNMA interest-only(2)	76		3,906		484		11		4,477
Agency securities(1)	—		728		—		—		728
GNMA permanent securities(1)	—		1,797		32,945		—		34,742
Total debt securities	$	286,595	$	663,243	$	156,668	$	11	$	1,106,517

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

During the year endedDecember 31, 2018, the Company realized a gain (loss) on sale of equity securities of $98.6 thousand which is included in realized gain (loss) on securities on the Company’s consolidated statements of income.

There were $2.8 million, $3.5 million and $4.7 million of realized losses on securities recorded as other than temporary impairments for the years endedDecember 31, 2018, 2017 and 2016, respectively, which is included in realized gain (loss) on securities on the Company’s consolidated statements of income. The determination of whether a security is other-than-temporarily impaired involves judgments and assumptions based on subjective and objective factors. Consideration is given to (i) the length of time and the extent to which the fair value has been less than amortized cost, (ii) the financial condition and near-term prospects of recovery in fair value of the security, and (iii) the Company’s intent to sell the security and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. The Company has no intention to sell its securities before recovery of its amortized cost basis. For cash flow statement purposes, receipts of interest from interest-only real estate securities are bifurcated between amortization of premium/(accretion) of discount and other fees on securities as part of cash flows from operations and basis recovery of Agency interest-only securities as part of cash flows from investing activities.

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET

12 Months Ended

Dec. 31, 2018

Real Estate [Abstract]

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET

6. REAL ESTATE AND RELATED LEASE INTANGIBLES, NET

The following tables present additional detail related to our real estate portfolio ($ in thousands):

	December 31, 2018			December 31, 2017
Land	$	195,644		$	213,992
Building	814,314			789,622
In-place leases and other intangibles	162,002			189,490
Less: Accumulated depreciation and amortization	(173,938		)	(161,063		)
Real estate and related lease intangibles, net	$	998,022		$	1,032,041
Below market lease intangibles, net (other liabilities)	$	(40,367	)	$	(42,607	)

The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Depreciation expense (1)	$	31,537	$	28,271	$	26,031
Amortization expense	10,347		11,968		13,302
Total real estate depreciation and amortization expense	$	41,884	$	40,239	$	39,333

(1) Depreciation expense on the consolidated statements of income also includes $75 thousand, $93 thousand and $114 thousand of depreciation on corporate fixed assets for the years endedDecember 31, 2018, 2017 and 2016 respectively.

The Company’s intangible assets are comprised of in-place leases, favorable leases compared to market leases and other intangibles. At December 31, 2018, gross intangible assets totaled $162.0 million with total accumulated amortization of $57.7 million, resulting in net intangible assets of $104.3 million, including $5.5 million of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. At December 31, 2017, gross intangible assets totaled $189.5 million with total accumulated amortization of $60.9 million, resulting in net intangible assets of $128.6 million, including $8.9 million of unamortized favorable lease intangibles which are included in real estate and related lease intangibles, net on the consolidated balance sheets. For the years endedDecember 31, 2018, 2017 and 2016 the Company recorded a reduction in operating lease income of $0.6 million, $1.1 million and $1.3 million, respectively, for amortization of above market leases intangibles acquired. For the years endedDecember 31, 2018, 2017 and 2016, the Company recorded an increase in operating lease income of $2.4 million, $1.9 million and $1.4 million, respectively, for amortization of below market lease intangibles acquired.

The following table presents expected adjustment to operating lease income and expected amortization expense during the next five years and thereafter related to the above and below market leases and acquired in-place lease and other intangibles for property owned as of December 31, 2018 ($ in thousands):

Period Ending December 31,	Adjustment to Operating Lease Income		Amortization Expense
2019	$	985	$	6,702
2020	991		6,544
2021	993		6,478
2022	997		6,414
2023	997		6,414
Thereafter	29,928		66,267
Total	$	34,891	$	98,819

There were $0.8 million and $0.9 million of rent receivables included in other assets on the consolidated balance sheets as of December 31, 2018 and 2017, respectively.

There was unencumbered real estate of $58.6 million and $128.7 million as of December 31, 2018 and 2017, respectively.

The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating expenses paid directly by tenant under net leases) at December 31, 2018 ($ in thousands):

Period Ending December 31,	Amount
2019	$	78,907
2020	69,121
2021	66,198
2022	62,983
2023	61,564
Thereafter	509,389
Total	$	848,162

Acquisitions

During the year endedDecember 31, 2018, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
March 2018	Diversified(2)	Lithia Springs, GA	$	24,466	70.6%
April 2018	Net Lease	Kirbyville, MO	1,156		100.0%
April 2018	Net Lease	Gladwin, MI	1,171		100.0%
April 2018	Net Lease	Foley, MN	1,176		100.0%
April 2018	Net Lease	Moscow Mills, MO	1,237		100.0%
April 2018	Net Lease	Wonder Lake, IL	1,255		100.0%
May 2018	Diversified(3)	Isla Vista, CA	85,087		75.0%
October 2018	Net Lease	Ogden, IA	1,137		100.0%
November 2018	Net Lease	New Hampton, IA	1,317		100.0%
December 2018	Net Lease	Pinconning, MI	1,235		100.0%
December 2018	Net Lease	Bolivar, MO	1,175		100.0%
December 2018	Net Lease	Carthage, MO	1,099		100.0%
December 2018	Net Lease	Pelican Rapids, MN	1,196		100.0%
Total			$	122,707

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $2.9 million to the partnership.

(3) Joint venture partner contributed $4.6 million to the partnership.

On October 1, 2016, the Company early adopted ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). As a result of this adoption, acquisitions of real estate may not meet the revised definition of a business and may be treated as asset acquisitions rather than business combinations. The measurement of assets and liabilities acquired will no longer be recorded at fair value and the Company will now allocate purchase consideration based on relative fair values. Real estate acquisition costs which are no longer expensed as incurred, will be capitalized as a component of the cost of the assets acquired. During the year endedDecember 31, 2018, all acquisitions were determined to be asset acquisitions.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2018, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	40,960
Building	79,398
Intangibles	3,153
Below Market Lease Intangibles	(804		)
Total purchase price	$	122,707

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2018 was 25.1 years. The Company recorded $5.3 million in revenues from its 2018 acquisitions for the year endedDecember 31, 2018, which is included in its consolidated statements of income. The Company recorded $2.4 million in earnings (losses) from its 2018 acquisitions for the year endedDecember 31, 2018, which is included in its consolidated statements of income.

During the year endedDecember 31, 2017, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
February 2017	Net Lease	Carmi, IL	$	1,411	100.0%
February 2017	Net Lease	Peoria, IL	1,183		100.0%
March 2017	Net Lease	Ridgedale, MO	1,298		100.0%
April 2017	Net Lease	Hanna City, IL	1,141		100.0%
April 2017	Diversified(2)	El Monte, CA	54,110		70.0%
May 2017	Net Lease	Jessup, IA	1,163		100.0%
May 2017	Net Lease	Shelbyville, IL	1,132		100.0%
May 2017	Net Lease	Jacksonville, FL	115,641		100.0%
May 2017	Net Lease	Wabasha, MN	1,280		100.0%
May 2017	Net Lease	Port O'Connor, TX	1,255		100.0%
May 2017	Net Lease	Denver, IA	1,183		100.0%
June 2017	Net Lease	Jefferson City, MO	1,241		100.0%
August 2017	Diversified(3)	Miami, FL	38,145		80.0%
September 2017	Net Lease	Milford, IA	1,298		100.0%
September 2017	Diversified	Crum Lynne, PA	9,196		100.0%
October 2017	Net Lease	Kawkawlin, MI	1,234		100.0%
October 2017	Net Lease	Aroma Park, IL	1,218		100.0%
October 2017	Net Lease	East Peoria, IL	1,350		100.0%
December 2017	Net Lease	Winterset, IA	1,258		100.0%
December 2017	Net Lease	Rockford, MN	1,195		100.0%
Total			$	236,932

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $5.3 million to the partnership.

(3) Joint venture partner contributed $1.6 million to the partnership.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2017, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	71,908
Building	157,921
Intangibles	35,083
Below Market Lease Intangibles	(27,980		)
Total purchase price	$	236,932

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2017 was 19.0 years. The Company recorded $9.5 million in revenues from its 2017 acquisitions for the year endedDecember 31, 2017, which is included in its consolidated statements of income. The Company recorded $6.8 million in earnings (losses) from its 2017 acquisitions for the year endedDecember 31, 2017, which is included in its consolidated statements of income.

During the year endedDecember 31, 2016, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
April 2016	Land	St. Paul, MN	$	200	100.0%
April 2016	Net Lease	Dimmitt, TX	1,319		100.0%
April 2016	Net Lease	Philo, IL	1,156		100.0%
April 2016	Net Lease	St. Charles, MN	1,198		100.0%
May 2016	Net Lease	San Antonio, TX	1,096		100.0%
May 2016	Net Lease	Borger, TX	978		100.0%
June 2016	Net Lease	Champaign, IL	1,324		100.0%
June 2016	Net Lease	Decatur-Sunnyside, IL	1,181		100.0%
June 2016	Net Lease	Flora Vista, NM	1,305		100.0%
June 2016	Net Lease	Mountain Grove, MO	1,279		100.0%
June 2016	Net Lease	Rantoul, IL	1,204		100.0%
June 2016	Net Lease	Decatur-Pershing, IL	1,365		100.0%
June 2016	Net Lease	Cape Girardeau, MO	1,281		100.0%
June 2016	Net Lease	Linn, MO	1,122		100.0%
July 2016	Net Lease	Union, MO	1,227		100.0%
July 2016	Net Lease	Pawnee, IL	1,201		100.0%
July 2016	Net Lease	Lamar, MO	1,176		100.0%
August 2016	Diversified	Ewing, NJ	30,640		100.0%
October 2016	Diversified	Peoria, IL	2,760		100.0%
October 2016	Net Lease	Dryden Township, MI	1,190		100.0%
November 2016	Net Lease	Fayetteville, NC	6,971		100.0%
November 2016	Net Lease	Springfield, IL	1,322		100.0%
Total			$	62,495

(1) Properties were consolidated as of acquisition date.

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2016, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	9,242
Building	39,609
Intangibles	15,854
Below Market Lease Intangibles	(2,210		)
Total purchase price	$	62,495

The weighted average amortization period for intangible assets acquired during the year endedDecember 31, 2016 was 19.5 years. The Company recorded $2.8 million in revenues from its 2016 acquisitions for the year endedDecember 31, 2016, which is included in its consolidated statements of income. The Company recorded $(0.3) million in earnings (losses) from its 2016 acquisitions for the year endedDecember 31, 2016, which is included in its consolidated statements of income.

Sales

The Company sold the following properties during the year endedDecember 31, 2018 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)			Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	8,763	$	4,458	$	4,305		—	12	1
Various	Condominium	Miami, FL	7,851		6,716		1,135			—	26	22
March 2018	Diversified	El Monte, CA	71,807		52,610		19,197		(1)	1	—	—
March 2018	Diversified	Richmond, VA	20,966		11,370		9,596		(2)	1	—	—
September 2018	Diversified	St. Paul, MN	109,275		47,627		61,648		(3)	4	—	—
Totals			$	218,662	$	122,781	$	95,881

(1) This property had a third party investor. The third party investor has been allocated $7.0 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(2) This property had a third party investor. The third party investor has been allocated $0.4 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(3) This property had a third party investor. The third party investor has been allocated $7.9 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

The Company sold the following properties during the year endedDecember 31, 2017 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds(1)(2)		Net Book Value		Realized Gain/(Loss)(1)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	20,122	$	10,824	$	9,298	—	46	13
Various	Condominium	Miami, FL	10,982		8,693		2,289		—	40	48
Totals			$	31,104	$	19,517	$	11,587

(1) Realized gain on the sale of real estate, net on the consolidated statements of income also includes $164 thousand of realized loss on the disposal of fixed assets for the year endedDecember 31, 2017.

(2) Includes $1.4 million of non-cash proceeds from sale of real estate.

The Company sold the following properties during the year endedDecember 31, 2016 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	34,049	$	18,907	$	15,142	—	73	59
Various	Condominium	Miami, FL	18,307		13,991		4,316		—	65	88
Mar 2016	Net Lease	Rockland, MA	7,922		7,210		712		1	—	—
Sep 2016	Net Lease	Crawfordsville, IN	6,192		5,726		466		1	—	—
Totals			$	66,470	$	45,834	$	20,636

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

12 Months Ended

Dec. 31, 2018

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

7. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

As of December 31, 2018 and 2017, the Company had an aggregate investment of $40.4 million and $35.4 million, respectively, in its equity method joint ventures with unaffiliated third parties.

The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of December 31, 2018 and 2017 ($ in thousands):

Entity	December 31, 2018		December 31, 2017
Grace Lake JV, LLC	$	5,316	$	4,908
24 Second Avenue Holdings LLC	35,038		30,533
Investment in unconsolidated joint ventures	$	40,354	$	35,441

The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31,
Entity	2018			2017			2016
Ladder Capital Realty Income Partnership I LP	$	—		$	—		$	892
Grace Lake JV, LLC	1,658			1,189			953
24 Second Avenue Holdings LLC	(868		)	(1,100		)	(1,419		)
Earnings (loss) from investment in unconsolidated joint ventures	$	790		$	89		$	426

Ladder Capital Realty Income Partnership I LP

On April 15, 2011, the Company entered into a limited partnership agreement, becoming the general partner and acquiring a 10% limited partnership interest in LCRIP I to invest in first mortgage loans held for investment and acted as general partner and manager to LCRIP I. The Company accounted for its interest in LCRIP I using the equity method of accounting, as it exerted significant influence but the unrelated limited partners had substantive participating rights, as well as kick-out rights. During the quarter ended June 30, 2015, the last loan held by LCRIP I was repaid. The term of the partnership expired on April 15, 2016. At that time, LCRIP I made distributions to the partners in the aggregate amounts determined by the general partner in accordance with the Limited Partnership Agreement. Simultaneously with the execution of the LCRIP I Partnership Agreement, the Company was engaged as the manager of LCRIP I and was entitled to a fee based upon the average net equity invested in LCRIP I, which was subject to a fee reduction in the event average net equity invested in LCRIP I exceeded $100.0 million. As discussed in “Out-of-Period Adjustments” in Note 2. Significant Accounting Policies, during the first quarter of 2016, the Company recorded an additional return on equity of $0.9 million in this investment in unconsolidated joint venture predominately relating to prior years. During the year endedDecember 31, 2018 and 2017, the Company recorded no management fees. During the year ended December 31, 2016, the Company recorded $6.9 thousand in management fees, respectively, which is reflected in fee and other income in the consolidated statements of income.

Grace Lake JV, LLC

In connection with the origination of a loan in April 2012, the Company received a 25% equity interest with the right to convert upon a capital event. On March 22, 2013, the loan was refinanced, and the Company converted its interest into a 19% limited liability company membership interest in Grace Lake JV, LLC (“Grace Lake LLC”), which holds an investment in an office building complex. After taking into account the preferred return of 8.25% and the return of all equity remaining in the property to the Company’s operating partner, the Company is entitled to 25% of the distribution of all excess cash flows and all disposition proceeds upon any sale. The Company is not legally required to provide any future funding to Grace Lake JV. The Company accounts for its interest in Grace Lake JV using the equity method of accounting, as it has a 19% investment, compared to the 81% investment of its operating partner and does not control the entity.

The Company’s investment in Grace Lake LLC is an unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on the fact there are disproportionate voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has a passive investment and no control of this entity and therefore does not have controlling financial interests in this VIE. The Company’s maximum exposure to loss is limited to its investment in the VIE. The Company has not provided financial support to this VIE that it was not previously contractually required to provide.

During the year endedDecember 31, 2018, the Company received a $1.3 million distribution from its investment in Grace Lake JV, LLC.

24 Second Avenue Holdings LLC

On August 7, 2015, the Company entered into a joint venture, 24 Second Avenue Holdings LLC (“24 Second Avenue”), with an operating partner to invest in a ground-up condominium construction and development project located at 24 Second Avenue, New York, NY. The Company accounts for its interest in 24 Second Avenue using the equity method of accounting as its joint venture partner is the managing member of 24 Second Avenue and has substantive participating rights. The Company contributed $31.1 million for a 73.8% interest, with the operating partner holding the remaining 26.2% interest. The Company is entitled to income allocations and distributions based upon its membership interest of 73.8% until the Company achieves a 1.70x profit multiple, after which, income is allocated and distributed 50% to the Company and 50% to the operating partner.

During the years endedDecember 31, 2018, 2017 and 2016, the Company recorded $0.9 million, $1.1 million and $1.4 million, respectively, in expenses, which is recorded in earnings (loss) from investment in unconsolidated joint ventures in the consolidated statements of income. The Company capitalizes interest related to the cost of its investment, as 24 Second Avenue has activities in progress necessary to construct and ultimately sell condominium units. During the years endedDecember 31, 2018, 2017 and 2016, the Company capitalized $1.5 million, $1.3 million and $0.9 million, respectively, of interest expense, using a weighted average interest rate, which is recorded in investment in unconsolidated joint ventures in the consolidated balance sheets.

As of December 31, 2018 and 2017, 24 Second Avenue had $46.7 million and $36.5 million, respectively, of loans payable to third party lenders. As of December 31, 2016, the previously existing building had been demolished and the site was cleared with all supportive excavation work completed, and we are anticipating completion of the new construction in 2018. 24 Second Avenue consists of 31 residential condominium units and one commercial condominium unit. As of December 31, 2018, 16 residential condominium units were under contract for sale for $39.5 million in sales proceeds. As of December 31, 2018, 24 Second Avenue is holding a 10.0% deposit on each sales contract. 24 Second Avenue expects to start closing on the existing sales contracts during the quarter ended March 31, 2019, pending New York City Building Department approvals. 24 Second Avenue entered into a construction loan in the amount of $50.5 million to fund the completion of the project, which matured on February 11, 2019. As of December 31, 2018, draws of $46.7 million have been taken against the construction loan. On February 11, 2019, the Company provided 24 Second Avenue with a $50.5 million first mortgage loan and a $6.5 million mezzanine loan. 24 Second Avenue used the proceeds from these loans to repay the outstanding construction loan and will use the remaining funds to finance the completion of the project. As of December 31, 2018, the Company has a $0.6 million remaining capital commitment to our operating partner.

The Company’s investment in 24 Second Avenue is an unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture was deemed to be a VIE primarily based on the fact there are disproportionate voting and economic rights within the joint venture. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has shared control of this entity along with the entity’s partner and therefore does not have controlling financial interests in this VIE. The Company’s maximum exposure to loss is limited to its investment in the VIE. The Company has not provided financial support to this VIE that it was not previously contractually required to provide. In general, future costs of development not financed through a third party will be funded with capital contributions from the Company and its outside partner in accordance with their respective ownership percentages.

The Company holds its investment in 24 Second Avenue in its TRS.

Combined Summary Financial Information for Unconsolidated Joint Ventures

The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2018 and 2017 ($ in thousands):

	December 31, 2018		December 31, 2017
Total assets	$	167,837	$	154,979
Total liabilities	116,667		108,119
Partners’/members’ capital	$	51,170	$	46,860

The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years endedDecember 31, 2018 and 2017 ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Total revenues	$	19,122	$	18,482	$	17,047
Total expenses	13,381		15,291		15,861
Net income (loss)	$	5,741	$	3,191	$	1,186

XML

DEBT OBLIGATIONS, NET

12 Months Ended

Dec. 31, 2018

Debt Disclosure [Abstract]

DEBT OBLIGATIONS, NET

8. DEBT OBLIGATIONS, NET

The details of the Company’s debt obligations at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

Debt Obligations	Committed Financing		Debt Obligations Outstanding			Committed but Unfunded		Interest Rate at December 31, 2018(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	180,597		$	419,403	4.21% - 4.96%	10/1/2020	(2)	(3)	$	262,642	$	261,602
Committed Loan Repurchase Facility	350,000		63,679			286,321		4.68% - 4.98%	5/24/2019	(4)	(5)	87,385		88,762
Committed Loan Repurchase Facility	300,000		120,631			179,369		4.46% - 4.96%	4/7/2019	(6)	(7)	204,747		205,219
Committed Loan Repurchase Facility	300,000		79,886			220,114		4.44% - 4.94%	5/6/2021	(8)	(3)	117,382		117,366
Committed Loan Repurchase Facility	100,000		52,738			47,262		4.58% - 4.96%	7/20/2021	(9)	(3)	72,154		72,154
Committed Loan Repurchase Facility	100,000		—			100,000		NA	12/26/2019	(10)	(11)	—		—
Total Committed Loan Repurchase Facilities	1,750,000		497,531			1,252,469						744,310		745,103
Committed Securities Repurchase Facility	400,000		—			400,000		NA	9/30/2019	N/A	(12)	—		—
Uncommitted Securities Repurchase Facility	N/A (12)		166,154			N/A (13)		2.99% - 4.55%	1/2019 - 3/2019	N/A	(12)	187,803		187,803		(14)(15)
Total Repurchase Facilities	2,150,000		663,685			1,652,469						932,113		932,906
Revolving Credit Facility	266,430		—			266,430		NA	2/11/2019	(16)	N/A (17)	N/A (17)		N/A (17)
Mortgage Loan Financing	743,902		743,902			—		4.25% - 7.00%	2020 - 2028	N/A	(18)	939,362		1,108,968		(19)
CLO Debt	601,543		601,543		(20)	—		3.34% - 6.06%	2021-2034	N/A	(21)	710,502		710,737
Participation Financing - Mortgage Loan Receivable	2,453		2,453			—		17.00%	6/6/2019	N/A	(3)	2,453		2,453
Borrowings from the FHLB	1,933,522		1,286,000			647,522		1.18% - 3.01%	2019 - 2024	N/A	(22)	1,652,952		1,655,150		(23)
Senior Unsecured Notes	1,166,201		1,154,991		(24)	—		5.250% - 5.875%	2021 - 2025	N/A	N/A (25)	N/A (25)		N/A (25)
Total Debt Obligations, Net	$	6,864,051	$	4,452,574		$	2,566,421					$	4,237,382	$	4,410,214

(1) December 2018 LIBOR rates are used to calculate interest rates for floating rate debt.

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Two additional 12-month periods at Company’s option.

(5) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(6) One additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(7) First mortgage and mezzanine commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(8) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(9) One additional 12-month extension period at Company’s option. No new advances are permitted after the initial maturity date.

(10) The Company may extend periodically with lender’s consent. At no time can the maturity of the facility exceed 364 days from the date of determination.

(11) First mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein.

(12) Commercial real estate securities. It does not include the real estate collateralizing such securities.

(13) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(14) Includes $3.0 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(15) Includes $6.0 million of securities purchased in the secondary market of the Company’s October 2017 CLO issuance. These securities are not included in real estate securities, available-for-sale but were rather considered a partial retirement of CLO Debt.

(16) Four additional 12-month periods at Company’s option.

(17) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(18) Real estate.

(19) Using undepreciated carrying value of commercial real estate to approximate fair value.

(20) Presented net of unamortized debt issuance costs of $2.6 million at December 31, 2018.

(21) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(22) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(23) Includes $9.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(24) Presented net of unamortized debt issuance costs of $11.2 million at December 31, 2018.

(25) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

December 31, 2017

Debt Obligations	Committed Financing		Debt Obligations Outstanding				Committed but Unfunded		Interest Rate at December 31, 2017(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	120,493			$	479,507	3.23% - 3.98%	10/1/2020	(2)	(3)	$	160,031	$	159,568
Committed Loan Repurchase Facility	450,000		183,111				266,889		3.63% - 4.48%	5/24/2018	(4)	(3)	333,647		335,076
Committed Loan Repurchase Facility	300,000		63,007				236,993		3.73% - 4.73%	4/10/2018	(5)	(6)	125,379		125,975
Committed Loan Repurchase Facility	200,000		32,042				167,958		4.25% - 4.50%	2/29/2020	(7)	(8)	48,045		48,045
Committed Loan Repurchase Facility	100,000		—				100,000		N/A	6/28/2019	N/A	(3)	—		—
Total Committed Loan Repurchase Facilities	1,650,000		398,653				1,251,347						667,102		668,664
Committed Securities Repurchase Facility	400,000		—				400,000		N/A	9/30/2019	N/A	(9)	—		—
Uncommitted Securities Repurchase Facility	N/A (10)		74,757				N/A (10)		1.65% - 3.31%	1/2018 - 3/2018	N/A	(9)	86,322		86,322		(11)
Total Repurchase Facilities	2,050,000		473,410				1,651,347						753,424		754,986
Revolving Credit Facility	241,430		—				241,430		N/A	2/11/2018	(4)	N/A (12)	N/A (14)		N/A (14)
Mortgage Loan Financing	692,696		692,696				—		4.25% - 6.75%	2018 - 2027	N/A	(13)	911,034		1,066,708		(14)
CLO Debt	688,479		688,479		(15	)	—		2.36% - 5.08%	2021-2034	N/A	(16)	880,385		881,576
Participation Financing - Mortgage Loan Receivable	3,107		3,107				—		17.00%	6/6/2018	N/A	(3)	3,107		3,107
Borrowings from the FHLB	2,000,000		1,370,000				630,000		0.87% - 2.74%	2018 - 2024	N/A	(17)	1,777,597		1,783,210		(18)
Senior Unsecured Notes	1,166,201		1,152,134		(19)		—		5.250% - 5.875%	2021 - 2025	N/A	N/A (20)	N/A (20)		N/A (20)
Total Debt Obligations	$	6,841,913	$	4,379,826			$	2,522,777					$	4,325,547	$	4,489,587

(1) December 31, 2017 LIBOR rates are used to calculate interest rates for floating rate debt.

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Three additional 12-month periods at Company’s option.

(5) Two additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(6) First mortgage and mezzanine commercial real estate loans. It does not include the real estate collateralizing such loans.

(7) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(8) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(9) Commercial real estate securities. It does not include the real estate collateralizing such securities.

(10) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(11) Includes $26.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(12) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(13) Real estate.

(14) Using undepreciated carrying value of commercial real estate to approximate fair value.

(15) Presented net of unamortized debt issuance costs of $6.0 million at December 31, 2017.

(16) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(17) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(18) Includes $10.1 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(19) Presented net of unamortized debt issuance costs of $14.1 million at December 31, 2017.

(20) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

Committed Loan and Securities Repurchase Facilities

The Company has entered into multiple committed master repurchase agreements in order to finance its lending activities. The Company has entered into six committed master repurchase agreements, as outlined in the December 31, 2018 table above, totaling $1.8 billion of credit capacity. Assets pledged as collateral under these facilities are limited to whole mortgage loans or participation interests in mortgage loans collateralized by first liens on commercial properties and mezzanine debt. The Company also has a term master repurchase agreement with a major U.S. bank to finance CMBS totaling $400.0 million. The Company’s repurchase facilities include covenants covering net worth requirements, minimum liquidity levels, maximum leverage ratios, and minimum fixed charge coverage ratios. The Company believes it was in compliance with all covenants as of December 31, 2018 and 2017.

The Company has the option to extend some of the current facilities subject to a number of conditions, including satisfaction of certain notice requirements, no event of default exists, and no margin deficit exists, all as defined in the repurchase facility agreements. The lenders have sole discretion with respect to the inclusion of collateral in these facilities, to determine the market value of the collateral on a daily basis, to be exercised on a good faith basis, and have the right in certain cases to require additional collateral, a full and/or partial repayment of the facilities (margin call), or a reduction in unused availability under the facilities, sufficient to rebalance the facilities if the estimated market value of the included collateral declines.

On February 22, 2017, the Company exercised a one year extension option on one of its committed loan repurchase facilities. In connection with this extension, the Company elected to reduce the maximum capacity of the facility to $300.0 million. In addition, on March 21, 2017, the Company amended this committed loan repurchase facility to, among other things, add one additional 364-day extension period at Company’s option and one additional 364-day extension period permitted with lender’s consent.

On March 1, 2017, the Company executed an amendment and extension of one of its credit facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to February 28, 2022 and increasing the maximum funding capacity to $200.0 million.

On May 1, 2017, the Company executed an amendment to one of its credit facilities with a major banking institution to, among other things, extend the maximum term by an additional year to May 24, 2021.

On September 29, 2017, the Company executed an amendment to its committed securities repurchase facility with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to September 30, 2019.

Effective September 30, 2017, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to October 1, 2022, inclusive of two12-month extension options, and to extend of the final date to obtain new advances under the facility to October 1, 2020.

On January 4, 2018, the Company exercised its option to extend one of its committed loan repurchase facilities with a major banking institution for a term of one year.

On April 3, 2018, the Company exercised its option to extend one of its credit facilities with a major banking institution for a term of one year and agreed with such banking institution to decrease the maximum funding capacity under such facility from $450 million to $350 million together with other related modifications, all of which will be memorialized in definitive documentation.

On May 7, 2018, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to May 6, 2023 and increasing the maximum funding capacity to $300.0 million.

On July 20, 2018, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the maximum term of the facility to July 20, 2021 and decreasing the interest rate spreads thereunder by 25 basis points.

On December 27, 2018, the Company executed a new $100.0 million committed loan repurchase facility with a major banking institution to finance first mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein. The facility has a one-year initial term and the Company may extend periodically with lender’s consent, but at no time can the maturity of the facility exceed 364 days from the date of determination.

As of December 31, 2018, we had repurchase agreements with eight counterparties, with total debt obligations outstanding of $663.7 million. As of December 31, 2018, two counterparties, JP Morgan and Wells Fargo, held collateral that exceeded the amounts borrowed under the related repurchase agreements by more than $82.2 million, or 5% of our total equity. As of December 31, 2018, the weighted average haircut, or the percent of collateral value in excess of the loan amount, under our repurchase agreements was 28.9%. There have been no significant fluctuations in haircuts across asset classes on our repurchase facilities.

Revolving Credit Facility

The Company’s revolving credit facility (the “Revolving Credit Facility”) provides for an aggregate maximum borrowing amount of $266.4 million, including a $25.0 million sublimit for the issuance of letters of credit. The Revolving Credit Facility is available on a revolving basis to finance the Company’s working capital needs and for general corporate purposes. The Revolving Credit Facility has a maturity date of February 11, 2019, which may be extended by four12-month periods subject to the satisfaction of customary conditions, including the absence of default. Subsequent to December 31, 2018, the Company extended the maturity date of the Revolving Credit Facility to February 11, 2020. The Company has additional one-year extension options to extend the final maturity date to February 2023. Interest on the Revolving Credit Facility is one-month LIBOR plus 3.25% per annum payable monthly in arrears.

The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries. The Revolving Credit Facility is secured by a pledge of the shares of (or other ownership or equity interests in) certain subsidiaries to the extent the pledge is not restricted under existing regulations, law or contractual obligations.

LCFH is subject to customary affirmative covenants and negative covenants, including limitations on the incurrence of additional debt, liens, restricted payments, sales of assets and affiliate transactions. In addition, under the Revolving Credit Facility, LCFH is required to comply with financial covenants relating to minimum net worth, maximum leverage, minimum liquidity, and minimum fixed charge coverage, consistent with our other credit facilities. The Company’s ability to borrow under the Revolving Credit Facility is dependent on, among other things, LCFH’s compliance with the financial covenants. The Revolving Credit Facility contains customary events of default, including non-payment of principal or interest, fees or other amounts, failure to perform or observe covenants, cross-default to other indebtedness, the rendering of judgments against the Company or certain of our subsidiaries to pay certain amounts of money and certain events of bankruptcy or insolvency.

Debt Issuance Costs

As discussed in Note 2, Significant Accounting Policies in the Annual Report, the Company considers its committed loan master repurchase facilities and Revolving Credit Facility to be revolving debt arrangements. As such, the Company continues to defer and present costs associated with these facilities as an asset, subsequently amortizing those costs ratably over the term of each revolving debt arrangement. As of December 31, 2018 and 2017, the amount of unamortized costs relating to such facilities are $6.3 million and $7.8 million, respectively, and are included in other assets in the consolidated balance sheets.

Uncommitted Securities Repurchase Facilities

The Company has also entered into multiple master repurchase agreements with several counterparties collateralized by real estate securities. The borrowings under these agreements have typical advance rates between 75% and 95% of the fair value of collateral.

Mortgage Loan Financing

These non-recourse debt agreements provide for fixed rate financing at rates, ranging from 4.25% to 7.00%, maturing between 2020 - 2028 as of December 31, 2018. These loans have carrying amounts of $743.9 million and $692.7 million, net of unamortized premiums of $5.8 million and $6.6 million as of December 31, 2018 and 2017, respectively, representing proceeds received upon financing greater than the contractual amounts due under these agreements. The premiums are being amortized over the remaining life of the respective debt instruments using the effective interest method. The Company recorded $1.0 million, $1.0 million and $0.9 million of premium amortization, which decreased interest expense, for the years endedDecember 31, 2018, 2017 and 2016, respectively. The loans are collateralized by real estate and related lease intangibles, net, of $939.4 million and $911.0 million as of December 31, 2018 and 2017, respectively. During the years endedDecember 31, 2018, 2017 and 2016, the Company executed 12, 28 and 51 term debt agreements, respectively, to finance properties in its real estate portfolio.

CLO Debt

The Company completed its inaugural CLO issuances in the two transactions described below. As of December 31, 2018 and 2017, the Company had a total of $601.5 million and $688.5 million, respectively, of floating rate, non-recourse CLO debt included in debt obligations on its consolidated balance sheets. Unamortized debt issuance costs of $2.6 million and $6.0 million are included in CLO Debt as of December 31, 2018 and 2017, respectively. As of December 31, 2018, the CLO debt has interest rates of 3.34% to 6.06% (with a weighted average of 4.41%). As of December 31, 2018, collateral for the CLO debt comprised $710.5 million of first mortgage commercial mortgage real estate loans.

On October 17, 2017, a consolidated subsidiary of the Company consummated a securitization of floating-rate commercial mortgage loans through a static CLO structure. Over $456.9 million of balance sheet loans (“Contributed Loans”) were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a consolidated subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s consolidated subsidiary. A consolidated subsidiary of the Company retained an approximately 18.5% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE - See Note 3.

On December 21, 2017, a subsidiary of the Company consummated a securitization of fixed and floating-rate commercial mortgage loans through a static CLO structure. Over $431.5 million of Contributed Loans were contributed into the CLO. Certain of the Contributed Loans have future funding components that were not contributed to the CLO and that are retained by a consolidated subsidiary of the Company in the form of a participation interest or separate note. However, for a limited period of time, to the extent loans in the CLO are repaid, the CLO may acquire portions of the future fundings from the Company’s consolidated subsidiary. A consolidated subsidiary of the Company retained an approximately 25% interest in the CLO by retaining the most subordinate classes of notes issued by the CLO, retains control over major decisions made with respect to the administration of the Contributed Loans and appoints the special servicer under the CLO. The CLO is a VIE and the Company is the primary beneficiary and, therefore, consolidates the VIE - See Note 3.

Participation Financing - Mortgage Loan Receivable

During the three months ended March 31, 2017, the Company sold a participating interest in a first mortgage loan receivable to a third party. The sales proceeds of $4.0 million are considered non-recourse secured borrowings and are recognized in debt obligations on the Company’s consolidated balance sheets with $2.5 million and $3.1 million outstanding as of December 31, 2018 and 2017, respectively. The Company recorded $0.5 million of interest expense for the years endedDecember 31, 2018 and December 31, 2017.

Borrowings from the Federal Home Loan Bank (“FHLB”)

On July 11, 2012, Tuebor Captive Insurance Company LLC (“Tuebor”), a consolidated subsidiary of the Company, became a member of the FHLB and subsequently drew its first secured funding advances from the FHLB. On December 6, 2017, Tuebor’s advance limit was updated by the FHLB to the lowest of a Set Dollar Limit ($2.0 billion), 40% of Tuebor’s total assets or 150% of the Company’s total equity. Beginning April 1, 2020 through December 31, 2020, the Set Dollar Limit will be $1.5 billion. Beginning January 1, 2021 through February 19, 2021, the Set Dollar Limit will be $750.0 million. Tuebor is well-positioned to meet its obligations and pay down its advances in accordance with the scheduled reduction in the Set Dollar Limit, which remains subject to revision by the FHLB or as a result of any future changes in applicable regulations. 

As of December 31, 2018, Tuebor had $1.3 billion of borrowings outstanding (with an additional $647.5 million of committed term financing available from the FHLB), with terms of overnight to 5.75 years (with a weighted average of 2.5 years), interest rates of 1.18% to 3.01% (with a weighted average of 2.55%), and advance rates of 56.4% to 95.2% of the collateral. As of December 31, 2018, collateral for the borrowings was comprised of $1.0 billion of CMBS and U.S. Agency Securities and $637.2 million of first mortgage commercial real estate loans.

As of December 31, 2017, Tuebor had $1.4 billion of borrowings outstanding (with an additional $630.0 million of committed term financing available from the FHLB), with terms of overnight to six years (with a weighted average of 2.5 years), interest rates of 0.87% to 2.74% (with a weighted average of 1.61%), and advance rates of 49.6% to 100% of the collateral. As of December 31, 2017, collateral for the borrowings was comprised of $861.7 million of CMBS and U.S. Agency Securities and $915.9 million of first mortgage commercial real estate loans.

Tuebor is subject to state regulations which require that dividends (including dividends to the Company as its parent) may only be made with regulatory approval. However, there can be no assurance that we would obtain such approval if sought. Largely as a result of this restriction, approximately $1.8 billion of the member’s capital was restricted from transfer via dividend to Tuebor’s parent without prior approval of state insurance regulators at December 31, 2018. To facilitate intercompany cash funding of operations and investments, Tuebor and its parent maintain regulator-approved intercompany borrowing/lending agreements.

Effective February 19, 2016, the Federal Housing Finance Agency (the “FHFA’’), regulator of the FHLB, adopted a final rule amending its regulation regarding the eligibility of captive insurance companies for FHLB membership. According to the final rule, Ladder’s captive insurance company subsidiary, Tuebor may remain as a member of the FHLB through February 19, 2021 (the “Transition Period”). During the Transition Period, Tuebor is eligible to continue to draw new additional advances, extend the maturities of existing advances, and pay off outstanding advances on the same terms as non-captive insurance company FHLB members with the following two exceptions:

1. New advances (including any existing advances that are extended during the Transition Period) will have maturity dates on or before February 19, 2021; and

2. The FHLB will make new advances to Tuebor subject to a requirement that Tuebor’s total outstanding advances do not exceed 40% of Tuebor’s total assets.

Tuebor has executed new advances since the effective date of the new rule in the ordinary course of business.

FHLB advances amounted to 28.9% of the Company’s outstanding debt obligations as of December 31, 2018. The Company does not anticipate that the FHFA’s final regulation will materially impact its operations as it will continue to access FHLB advances during the five-year Transition Period.

There is no assurance that the FHFA or the FHLB will not take actions that could adversely impact Tuebor’s membership in the FHLB and continuing access to new or existing advances prior to February 19, 2021.

Senior Unsecured Notes

LCFH issued the 2025 Notes, the 2022 Notes, the 2021 Notes and the 2017 Notes (each as defined below, and collectively, the “Notes”) with Ladder Capital Finance Corporation (“LCFC”), as co-issuers on a joint and several basis. LCFC is a 100% owned finance subsidiary of Series TRS of LCFH with no assets, operations, revenues or cash flows other than those related to the issuance, administration and repayment of the Notes. The Company and certain subsidiaries of LCFH currently guarantee the obligations under the Notes and the indenture. The Company is the general partner of LCFH and, through LCFH and its subsidiaries, operates the Ladder Capital business. As of December 31, 2018, the Company has a 88.8% economic and voting interest in LCFH and controls the management of LCFH as a result of its ability to appoint board members. Accordingly, the Company consolidates the financial results of LCFH and records noncontrolling interest for the economic interest in LCFH held by the Continuing LCFH Limited Partners. In addition, the Company, through certain subsidiaries which are treated as TRSs, is indirectly subject to U.S. federal, state and local income taxes. Other than the noncontrolling interest in the Operating Partnership and federal, state and local income taxes, there are no material differences between the Company’s consolidated financial statements and LCFH’s consolidated financial statements. The Company believes it was in compliance with all covenants of the Notes as of December 31, 2018 and 2017.

Unamortized debt issuance costs of $11.2 million and $14.1 million are included in senior unsecured notes as of December 31, 2018 and 2017, respectively, in accordance with GAAP.

2017 Notes

On September 19, 2012, LCFH issued $325.0 million in aggregate principal amount of 7.375% senior notes due October 1, 2017 (the “2017 Notes”). The 2017 Notes required interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on September 19, 2012. The 2017 Notes were unsecured and subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after April 1, 2017, the 2017 Notes were redeemable at the option of the Company, in whole or in part, upon not less than 30 nor more than 60 days’ notice, without penalty. On November 5, 2014, the board of directors authorized the Company to make up to $325.0 million in repurchases of the 2017 Notes from time to time without further approval.

On December 17, 2014, the Company retired $5.4 million of principal of the 2017 Notes for a repurchase price of $5.6 million recognizing a $0.2 million loss on extinguishment of debt. During the year ended December 31, 2016, the Company retired $21.9 million of principal of the 2017 Notes for a repurchase price of $21.4 million, recognizing a $0.3 million net gain on extinguishment of debt after recognizing $(0.2) million of unamortized debt issuance costs associated with the retired debt.

On March 1, 2017, the Company delivered a notice of conditional full redemption to holders of the 2017 Notes, pursuant to which the Company redeemed all outstanding 2017 Notes at 100% of the principal amount thereof (plus any accrued and unpaid interest to the redemption date) as of April 1, 2017. The redemption was conditional on the completion by the Company of a senior notes offering with gross proceeds of not less than $500 million. The Company’s offering of the 2022 Notes, described below, satisfied this condition. On April 3, 2017, the Company retired the remaining $297.7 million of principal of the 2017 Notes for a repurchase price of $297.7 million, recognizing a $53.5 thousand net loss on extinguishment of debt after recognizing $(22.8) thousand of unamortized debt issuance costs associated with the retired debt.

2021 Notes

On August 1, 2014, LCFH issued $300.0 million in aggregate principal amount of 5.875% senior notes due August 1, 2021 (the “2021 Notes”). The 2021 Notes require interest payments semi-annually in cash in arrears on February 1 and August 1 of each year, beginning on February 1, 2015. The 2021 Notes will mature on August 1, 2021. The 2021 Notes are unsecured and are subject to incurrence-based covenants, including limitations on the incurrence of additional debt, restricted payments, liens, sales of assets, affiliate transactions and other covenants typical for financings of this type. At any time on or after August 1, 2020, the 2021 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 30 nor more than 60 days’ notice, without penalty. On February 24, 2016, the board of directors authorized the Company to make up to $100.0 million in repurchases of the 2021 Notes from time to time without further approval. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2021 Notes from time to time without further approval.

During the year ended December 31, 2016, the Company retired $33.8 million of principal of the 2021 Notes for a repurchase price of $28.2 million, recognizing a $5.1 million net gain on extinguishment of debt after recognizing $(0.4) million of unamortized debt issuance costs associated with the retired debt. As of December 31, 2018, the remaining $266.2 million in aggregate principal amount of the 2021 Notes is due August 1, 2021.

2022 Notes

On March 16, 2017, LCFH issued $500.0 million in aggregate principal amount of 5.250% senior notes due March 15, 2022 (the “2022 Notes”). The 2022 Notes require interest payments semi-annually in cash in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The 2022 Notes will mature on March 15, 2022. The 2022 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. At any time on or after September 15, 2021, the 2022 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, without penalty. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2022 Notes from time to time without further approval.

2025 Notes

On September 25, 2017, LCFH issued $400.0 million in aggregate principal amount of 5.250% senior notes due October 1, 2025 (the “2025 Notes”). The 2025 Notes require interest payments semi-annually in cash in arrears on April 1 and October 1 of each year, beginning on April 1, 2018. The 2025 Notes will mature on October 1, 2025. The 2025 Notes are unsecured and are subject to an unencumbered assets to unsecured debt covenant. The Company may redeem the 2025 Notes, in whole, at any time, or from time to time, prior to their stated maturity. The 2025 Notes are redeemable at the option of the Company, in whole or in part, upon not less than 15 nor more than 60 days’ notice, at a redemption price equal to 100% of the principal amount of the 2025 Notes plus the Applicable Premium (as defined in the indenture governing the 2025 Notes) as of, and accrued and unpaid interest, if any, to the redemption date. On May 2, 2018, the board of the directors authorized the Company to repurchase any or all of the 2025 Notes from time to time without further approval.

Combined Maturity of Debt Obligations

The following schedule reflects the Company’s contractual payments under all borrowings by maturity ($ in thousands):

Period ending December 31,	Borrowings by Maturity(1)
2019	$	804,470
2020	855,977
2021	795,605
2022	760,582
2023	159,012
Thereafter	1,085,631
Subtotal	$	4,461,277
Debt issuance costs included in senior unsecured notes	(11,210		)
Debt issuance costs included in CLO debt	(2,569		)
Debt issuance costs included in mortgage loan financing	(732		)
Premiums included in mortgage loan financing(2)	5,808
Total	$	4,452,574

(1) Contractual payments under current maturities, some of which are subject to extensions. The maturities listed above for 2019 relate to debt obligations that are subject to existing Company controlled extension options for one or more additional one-year periods or could be refinanced by other existing facilities as of December 31, 2018.

(2) Deferred gains on intercompany loans, secured by our own real estate, sold into securitizations. These premiums are amortized as a reduction to interest expense.

The Company’s debt facilities are subject to covenants which require the Company to maintain a minimum level of total equity. Largely as a result of this restriction, approximately $849.3 million of the total equity is restricted from payment as a dividend by the Company at December 31, 2018.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

12 Months Ended

Dec. 31, 2018

Fair Value Disclosures [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS

9. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is based upon internal models, using market quotations, broker quotations, counterparty quotations or pricing services quotations, which provide valuation estimates based upon reasonable market order indications and are subject to significant variability based on market conditions, such as interest rates, credit spreads and market liquidity. The fair value of the mortgage loan receivables held for sale is based upon a securitization model utilizing market data from recent securitization spreads and pricing.

Fair Value Summary Table

The carrying values and estimated fair values of the Company’s financial instruments, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis/Purchase Price			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	1,258,819		$	1,257,801		$	1,252,640		Internal model, third-party inputs	3.14	%	2.33
CMBS interest-only(1)	2,373,936		(2)	55,534			55,691			Internal model, third-party inputs	2.80	%	2.69
GNMA interest-only(3)	135,932		(2)	2,862			2,648			Internal model, third-party inputs	6.30	%	4.11
Agency securities(1)	668			682			662			Internal model, third-party inputs	1.83	%	2.36
GNMA permanent securities(1)	32,633			32,889			33,064			Internal model, third-party inputs	3.76	%	5.03
Corporate bonds(1)	55,305			54,257			53,871			Internal model, third-party inputs	5.04	%	2.51
Equity securities(3)	N/A			13,154			11,550			Observable market prices	N/A		N/A
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381			3,318,390			3,324,588			Discounted Cash Flow(4)	7.84	%	1.32
Provision for loan losses	N/A			(17,900		)	(17,900		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	181,905			182,439			187,870			Internal model, third-party inputs(6)	5.46	%	9.75
FHLB stock(7)	57,915			57,915			57,915			(7)	4.50	%	N/A
Liabilities:
Repurchase agreements - short-term	436,957			436,957			436,957			Discounted Cash Flow(9)	3.42	%	0.23
Repurchase agreements - long-term	226,728			226,728			226,728			Discounted Cash Flow(10)	3.47	%	1.73
Mortgage loan financing	738,825			743,902			735,662			Discounted Cash Flow(10)	5.09	%	2.61
CLO debt	601,543			601,543			601,543			Discounted Cash Flow(9)	4.41	%	9.40
Participation Financing - Mortgage Loan Receivable	2,453			2,453			2,453			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,286,000			1,286,000			1,286,664			Discounted Cash Flow	2.55	%	2.46
Senior unsecured notes	1,166,201			1,154,991			1,111,288			Broker quotations, pricing services	5.39	%	4.28
Nonhedge derivatives(1)(8)	578,971			N/A			975			Counterparty quotations	N/A		0.25

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a discounted cash flow model.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

December 31, 2017

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	945,167		$	954,397		$	953,499		Internal model, third-party inputs	2.79	%	2.89
CMBS interest-only(1)	3,140,297		(2)	112,609			113,071			Internal model, third-party inputs	3.16	%	3.08
GNMA interest-only(3)	172,916		(2)	5,245			4,477			Internal model, third-party inputs	6.70	%	4.18
Agency securities(1)	720			743			728			Internal model, third-party inputs	1.80	%	2.94
GNMA permanent securities(1)	33,745			34,386			34,742			Internal model, third-party inputs	3.62	%	5.66
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709			3,282,462			3,292,035			Discounted Cash Flow(4)	7.18	%	1.61
Provision for loan losses	N/A			(4,000		)	(4,000		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	232,527			230,180			236,428			Internal model, third-party inputs(6)	4.88	%	8.17
FHLB stock(7)	77,915			77,915			77,915			(7)	4.25	%	N/A
Nonhedge derivatives(1)(8)	594,140			N/A			888			Counterparty quotations	N/A		0.24
Liabilities:
Repurchase agreements - short-term	371,427			371,427			371,427			Discounted Cash Flow(9)	3.19	%	0.35
Repurchase agreements - long-term	101,983			101,983			101,983			Discounted Cash Flow(10)	2.62	%	2.64
Mortgage loan financing	692,394			692,696			693,055			Discounted Cash Flow(10)	4.91	%	6.81
CLO debt	688,479			688,479			688,479			Discounted Cash Flow(9)	3.40	%	10.77
Participation Financing - Mortgage Loan Receivable	3,107			3,107			3,107			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,370,000			1,370,000			1,369,544			Discounted Cash Flow	1.61	%	2.49
Senior unsecured notes	1,166,201			1,152,134			1,187,187			Broker quotations, pricing services	5.39	%	5.28
Nonhedge derivatives(1)(8)	54,160			N/A			2,606			Counterparty quotations	N/A		2.44

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

The following table summarizes the Company’s financial assets and liabilities, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	1,246,609		$	—	$	—	$	1,241,334		$	1,241,334
CMBS interest-only(1)	2,362,747		(2)	—		—		54,789			54,789
GNMA interest-only(3)	135,932		(2)	—		—		2,648			2,648
Agency securities(1)	668			—		—		662			662
GNMA permanent securities(1)	32,633			—		—		33,064			33,064
Corporate bonds(1)	55,305			—		—		53,871			53,871
Equity securities	N/A			11,550		—		—			11,550
				$	11,550	$	—	$	1,386,368		$	1,397,918
Liabilities:
Nonhedge derivatives(4)	605,871			$	—	$	975	$	—		$	975
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,340,381		$	—	$	—	$	3,324,588		$	3,324,588
Provision for loan losses	N/A			—		—		(17,900		)	(17,900		)
Mortgage loan receivable held for sale	181,905			—		—		187,870			187,870
CMBS(5)	12,210			—		—		11,306			11,306
CMBS interest-only(5)	11,189		(2)	—		—		902			902
FHLB stock	57,915			—		—		57,915			57,915
				$	—	$	—	$	3,564,681		$	3,564,681
Liabilities:
Repurchase agreements - short-term	436,957			$	—	$	—	$	436,957		$	436,957
Repurchase agreements - long-term	226,728			—		—		226,728			226,728
Mortgage loan financing	738,825			—		—		735,662			735,662
CLO debt	601,543			—		—		601,543			601,543
Participation Financing - Mortgage Loan Receivable	2,453			—		—		2,453			2,453
Borrowings from the FHLB	1,286,000			—		—		1,286,664			1,286,664
Senior unsecured notes	1,166,201			—		—		1,111,288			1,111,288
				$	—	$	—	$	4,401,295		$	4,401,295

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

December 31, 2017

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	932,874		$	—	$	—	$	941,849		$	941,849
CMBS interest-only(1)	3,129,027		(2)	—		—		112,003			112,003
GNMA interest-only(3)	172,916		(2)	—		—		4,477			4,477
Agency securities(1)	720			—		—		728			728
GNMA permanent securities(1)	33,745			—		—		34,742			34,742
Nonhedge derivatives(4)	594,140			—		888		—			888
				$	—	$	888	$	1,093,799		$	1,094,687
Liabilities:
Nonhedge derivatives(4)	$	54,160		$	—	$	2,606	$	—		$	2,606
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,300,709		$	—	$	—	$	3,292,035		$	3,292,035
Provision for loan losses	N/A			—		—		(4,000		)	(4,000		)
Mortgage loan receivables held for sale	232,527			—		—		236,428			236,428
CMBS(5)	12,293			—		—		11,651			11,651
CMBS interest-only(5)	11,271		(2)	—		—		1,068			1,068
FHLB stock	77,915			—		—		77,915			77,915
				$	—	$	—	$	3,615,097		$	3,615,097
Liabilities:
Repurchase agreements - short-term	371,427			$	—	$	—	$	371,427		$	371,427
Repurchase agreements - long-term	101,983			—		—		101,983			101,983
Mortgage loan financing	692,394			—		—		693,055			693,055
Participation Financing - Mortgage Loan Receivable	688,479			—		—		688,479			688,479
Liability for transfers not considered sales	3,107			—		—		3,107			3,107
Borrowings from the FHLB	1,370,000			—		—		1,369,544			1,369,544
Senior unsecured notes	1,166,201			—		—		1,187,187			1,187,187
				$	—	$	—	$	4,414,782		$	4,414,782

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

The following table summarizes changes in Level 3 financial instruments reported at fair value on the consolidated statements of financial condition for the years endedDecember 31, 2018 and 2017 ($ in thousands):

Level 3	2018			2017
Balance at January 1,	$	1,106,517		$	2,100,947
Transfer from level 2	—			—
Purchases	756,449			210,521
Sales	(322,979		)	(1,025,700		)
Paydowns/maturities	(109,446		)	(138,413		)
Amortization of premium/discount	(21,473		)	(57,231		)
Unrealized gain/(loss)	(4,586		)	(816		)
Realized gain/(loss) on sale(1)	(5,906		)	17,209
Balance at December 31,	$	1,398,576		$	1,106,517

(1) Includes realized losses on securities recorded as other than temporary impairments.

The following is quantitative information about significant unobservable inputs in our Level 3 measurements for those assets and liabilities measured at fair value on a recurring basis ($ in thousands):

December 31, 2018

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	1,252,640		Discounted cash flow	Yield (4)	—	%	3.54	%	21.67	%
					Duration (years)(5)	0.00		2.50		7.78
CMBS interest-only(1)	55,691		(2)	Discounted cash flow	Yield (4)	0.87	%	4.71	%	8.11	%
					Duration (years)(5)	0.14		2.96		6.86
					Prepayment speed (CPY)(5)	100.00		100.00		100.00
GNMA interest-only(3)	2,648		(2)	Discounted cash flow	Yield (4)	1.21	%	5.54	%	10.21	%
					Duration (years)(5)	0.04		3.13		4.77
					Prepayment speed (CPJ)(5)	5.00		6.58		15.00
Agency securities(1)	662			Discounted cash flow	Yield (4)	—	%	2.1	%	2.84	%
					Duration (years)(5)	0.00		2.83		3.82
GNMA permanent securities(1)	33,064			Discounted cash flow	Yield (4)	—	%	3.51	%	4.00	%
					Duration (years)(5)	0.00		5.62		5.88
Corporate bonds(1)	53,871			Discounted cash flow	Yield (4)	5.30	%	5.35	%	5.46	%
					Duration (years)(5)	1.94		2.19		2.70
Total	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

December 31, 2017

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	953,499		Discounted cash flow	Yield (3)	0.61	%	3	%	18.32	%
					Duration (years)(4)	0.12		3.19		7.84
CMBS interest-only(1)	113,071		(2)	Discounted cash flow	Yield (3)	2.7	%	3.52	%	6.31	%
					Duration (years)(4)	0.39		3.06		4.46
					Prepayment speed (CPY)(4)	100.00		100.00		100.00
GNMA interest-only(3)	4,477		(2)	Discounted cash flow	Yield (4)	4.46	%	11.85	%	71.88	%
					Duration (years)(5)	0.44		2.43		5.19
					Prepayment speed (CPJ)(5)	5.00		12.19		35.00
Agency securities(1)	728			Discounted cash flow	Yield (4)	1.4	%	2.16	%	2.52	%
					Duration (years)(5)	0.00		3.22		4.72
GNMA permanent securities(1)	34,742			Discounted cash flow	Yield (4)	2.62	%	3.44	%	6.93	%
					Duration (years)(5)	1.40		5.75		5.94
Total	$	1,106,517

(1) CMBS, CMBS interest-only securities, GNMA construction securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

XML

DERIVATIVE INSTRUMENTS

12 Months Ended

Dec. 31, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVE INSTRUMENTS

10. DERIVATIVE INSTRUMENTS

The Company uses derivative instruments primarily to economically manage the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The following is a breakdown of the derivatives outstanding as of December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Caps
1 Month LIBOR	$	69,571	$	—	$	—	1.35
Futures
5-year Swap	274,900		—		526		0.25
10-year Swap	227,700		—		436		0.25
5-year U.S. Treasury Note	6,800		—		13		0.25
Total futures	509,400		—		975
Total derivatives	$	578,971	$	—	$	975

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

December 31, 2017

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Futures
5-year Swap	$	304,300	$	656	$	—	0.25
10-year Swap	248,100		133		153		0.25
5-year U.S. Treasury Note	11,400		47		—		0.25
10-year U.S. Treasury Note	—		—		911
Total futures	563,800		836		1,064
Swaps
3 Month LIBOR(2)	50,000		—		1,542		2.68
Credit Derivatives
CDX	34,500		52		—		0.12
Total credit derivatives	34,500		52		—
Total derivatives	$	648,300	$	888	$	2,606

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

(2) The Company was paying fixed interest rates on these swaps. The swap was subsequently terminated in 2018.

The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives, by primary underlying risk exposure, as included in net result from derivatives transactions in the consolidated statements of operations for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31, 2018
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(747	)	$	16,176		$	15,429
Swaps	1,403			(848		)	555
Credit Derivatives	49			(107		)	(58		)
Total	$	705		$	15,221		$	15,926

	Year Ended December 31, 2017
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(4,975	)	$	(7,655	)	$	(12,630	)
Swaps	1,126			(1,008		)	118
Credit Derivatives	417			(546		)	(129		)
Total	$	(3,432	)	$	(9,209	)	$	(12,641	)

	Year Ended December 31, 2016
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	3,608		$	(3,954	)	$	(346	)
Swaps	956			(1,264		)	(308		)
Credit Derivatives	(340		)	(415		)	(755		)
Total	$	4,224		$	(5,633	)	$	(1,409	)

The Company’s counterparties held $5.0 million and $9.6 million of cash margin as collateral for derivatives as of December 31, 2018 and 2017, respectively, which is included in restricted cash in the consolidated balance sheets.

Futures

Collateral posted with our futures counterparties is segregated in the Company’s books and records. Interest rate futures are centrally cleared by the Chicago Mercantile Exchange (“CME”) through a Futures Commission Merchant. Interest rate futures that are governed by an ISDA agreement provide for bilateral collateral pledging based on the counterparties’ market value. The counterparties have the right to re-pledge the collateral posted but have the obligation to return the pledged collateral, or substantially the same collateral, if agreed to by us, as the market value of the interest rate futures change.

The Company is required to post initial margin and daily variation margin for our interest rate futures that are centrally cleared by CME. CME determines the fair value of our centrally cleared futures, including daily variation margin. Effective January 3, 2017, CME amended their rulebooks to legally characterize daily variation margin payments for centrally cleared interest rate futures as settlement rather than collateral. As a result of this rule change, variation margin pledged on the Company’s centrally cleared interest rate futures is settled against the realized results of these futures.

Credit Risk-Related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain a provision whereby, if the Company defaults on certain of its indebtedness, the Company could also be declared in default on its derivatives, resulting in an acceleration of payment under the derivatives. As of December 31, 2018 and 2017, the Company was in compliance with these requirements and not in default on its indebtedness. As of December 31, 2018, there was no cash collateral held by the derivative counterparties for these derivatives. As of December 31, 2017, there was $4.1 million of cash collateral held by the derivative counterparties for these derivatives, included in restricted cash in the consolidated statements of financial condition. No additional cash would be required to be posted if the acceleration of payment under the derivatives was triggered.

XML

OFFSETTING ASSETS AND LIABILITIES

12 Months Ended

Dec. 31, 2018

Offsetting [Abstract]

OFFSETTING ASSETS AND LIABILITIES

11. OFFSETTING ASSETS AND LIABILITIES

The following tables present both gross information and net information about derivatives and other instruments eligible for offset in the statement of financial position as of December 31, 2018 and 2017. The Company’s accounting policy is to record derivative asset and liability positions on a gross basis, therefore, the following tables present the gross derivative asset and liability positions recorded on the balance sheets, while also disclosing the eligible amounts of financial instruments and cash collateral to the extent those amounts could offset the gross amount of derivative asset and liability positions. The actual amounts of collateral posted by or received from counterparties may be in excess of the amounts disclosed in the following tables as the following only disclose amounts eligible to be offset to the extent of the recorded gross derivative positions.

As of December 31, 2018

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)(1)
Derivatives	$	975	$	—	$	975	$	—	$	975	$	—
Repurchase agreements	663,686		—		663,686		663,686		—		—
Total	$	664,661	$	—	$	664,661	$	663,686	$	975	$	—

(1) Included in restricted cash on consolidated balance sheets.

As of December 31, 2017

Offsetting of Financial Assets and Derivative Assets

($ in thousands)

Description	Gross amounts of recognized assets		Gross amounts offset in the balance sheet		Net amounts of assets presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments		Cash collateral received/(posted)(1)
Derivatives	$	888	$	—	$	888	$	—	$	—	$	888
Total	$	888	$	—	$	888	$	—	$	—	$	888

(1) Included in restricted cash on consolidated balance sheets.

As of December 31, 2017

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)
Derivatives	$	2,606	$	—	$	2,606	$	—	$	2,606	$	—
Repurchase agreements	473,410		—		473,410		473,410		—		—
Total	$	476,016	$	—	$	476,016	$	473,410	$	2,606	$	—

Master netting agreements that the Company has entered into with its derivative and repurchase agreement counterparties allow for netting of the same transaction, in the same currency, on the same date. Assets, liabilities, and collateral subject to master netting agreements as of December 31, 2018 and 2017 are disclosed in the tables above. The Company does not present its derivative and repurchase agreements net on the consolidated financial statements as it has elected gross presentation.

XML

EQUITY STRUCTURE AND ACCOUNTS

12 Months Ended

Dec. 31, 2018

Equity [Abstract]

EQUITY STRUCTURE AND ACCOUNTS

12. EQUITY STRUCTURE AND ACCOUNTS

The Company has two classes of common stock, Class A and Class B, which are described as follows:

Class A Common Stock

Voting Rights

Holders of shares of Class A common stock are entitled to one vote per share on all matters to be voted upon by the shareholders. The holders of Class A common stock do not have cumulative voting rights in the election of directors.

Dividend Rights

Subject to the rights of the holders of any preferred stock that may be outstanding and any contractual or statutory restrictions, holders of Class A common stock are entitled to receive equally and ratably, share for share, dividends as may be declared by the board of directors out of funds legally available to pay dividends. Dividends upon Class A common stock may be declared by the board of directors at any regular or special meeting and may be paid in cash, in property, or in shares of capital stock. Before payment of any dividend, there may be set aside out of any funds available for dividends, such sums as the board of directors deems proper as reserves to meet contingencies, or for equalizing dividends, or for repairing or maintaining any of the Company’s property, or for any proper purpose, and the board of directors may modify or abolish any such reserve.

Liquidation Rights

Upon liquidation, dissolution, distribution of assets or other winding up, the holders of Class A common stock are entitled to receive ratably the assets available for distribution to the shareholders after payment of liabilities and the liquidation preference of any outstanding shares of preferred stock.

Other Matters

The shares of Class A common stock have no preemptive or conversion rights and are not subject to further calls or assessment by the Company. There are no redemption or sinking fund provisions applicable to the Class A common stock. All outstanding shares of Class A common stock are fully paid and non-assessable.

Allocation of Income and Loss

Income and losses are allocated among the shareholders based upon the number of shares outstanding.

Issuance of equity

For the year endedDecember 31, 2018, the Company recognized net proceeds of $98.5 million in connection with the issuance of 5.8 million shares of its Class A common stock.

Class B Common Stock

Voting Rights

Holders of shares of Class B common stock are entitled to one vote for each share held of record by such holder and all matters submitted to a vote of shareholders. Holders of shares of our Class A common stock and Class B common stock vote together as a single class on all matters presented to our shareholders for their vote or approval, except as otherwise required by applicable law.

No Dividend or Liquidation Rights

Holders of Class B common stock do not have any right to receive dividends or to receive a distribution upon a liquidation or winding up of Ladder Capital Corp.

Exchange for Class A Common Stock

Pursuant to the Third Amended and Restated LLLP Agreement of LCFH, the Continuing LCFH Limited Partners may from time to time, subject to certain conditions, receive one share of the Company’s Class A common stock in exchange for (i) one share of the Company’s Class B common stock, (ii) one Series REIT LP Unit and (iii) either one Series TRS LP Unit or one TRS Share, subject to equitable adjustments for stock splits, stock dividends and reclassifications.

During the year endedDecember 31, 2018, 4,549,832 Series REIT LP Units and 4,549,832 Series TRS LP Units were collectively exchanged for 4,549,832 shares of Class A common stock and 4,549,832 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

During the year endedDecember 31, 2017, 20,767,407 Series REIT LP Units and 20,767,407 Series TRS LP Units were collectively exchanged for 20,767,407 shares of Class A common stock; and 20,767,407 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

During the year endedDecember 31, 2016, 10,521,149 Series REIT LP Units and 10,521,149 Series TRS LP Units were collectively exchanged for 10,521,149 shares of Class A common stock; and 10,521,149 shares of Class B common stock were canceled. We received no other consideration in connection with these exchanges.

Stock Repurchases

On October 30, 2014, the board of directors authorized the Company to repurchase up to $50.0 million of the Company’s Class A common stock from time to time without further approval. Stock repurchases by the Company are generally made for cash in open market transactions at prevailing market prices but may also be made in privately negotiated transactions or otherwise. The timing and amount of purchases are determined based upon prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. During the year endedDecember 31, 2018, the Company repurchased no shares of Class A common stock. During the year endedDecember 31, 2017, the Company repurchased 189,897 shares of Class A common stock at an average of $13.61 per share for a total aggregate purchase price of $2.6 million. During the year endedDecember 31, 2016, the Company repurchased 424,317 shares of Class A common stock at an average of $10.96 per share for a total aggregate purchase price of $4.7 million. All repurchased shares are recorded in treasury stock at cost. As of December 31, 2018, the Company has a remaining amount available for repurchase of $41.8 million, which represents 2.6% in the aggregate of its outstanding Class A common stock, based on the closing price of $15.47 per share on such date.

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Shares	Amount(1)
Authorizations remaining as of December 31, 2017		$	41,769
Additional authorizations		—
Repurchases paid	—	—
Repurchases unsettled		—
Authorizations remaining as of December 31, 2018		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2016		$	44,353
Additional authorizations		—
Repurchases paid	189,897	(2,584		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2017		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2015		$	49,006
Additional authorizations		—
Repurchases paid	424,317	(4,653		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2016		$	44,353

(1) Amount excludes commissions paid associated with share repurchases.

Dividends

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its taxable income. The Company has paid and in the future intends to declare regular quarterly distributions to its shareholders in an amount approximating the REIT’s net taxable income.

Consistent with IRS guidance, the Company may, subject to a cash/stock election by its shareholders, pay a portion of its dividends in stock, to provide for meaningful capital retention; however, the REIT distribution requirements limit its ability to retain earnings and thereby replenish or increase capital for operations. The timing and amount of future distributions is based on a number of factors, including, among other things, the Company’s future operations and earnings, capital requirements and surplus, general financial condition and contractual restrictions. All dividend declarations are subject to the approval of the Company’s board of directors. Generally, the Company expects its distributions to be taxable as ordinary dividends to its shareholders, whether paid in cash or a combination of cash and common stock, and not as a tax-free return of capital or a capital gain (although for taxable years beginning after December 31, 2017 and before January 1, 2026, generally stockholders that are individuals, trusts or estates may deduct 20% of the aggregate amount of ordinary dividends distributed by us, subject to certain limitations). The Company believes that its significant capital resources and access to financing will provide the financial flexibility at levels sufficient to meet current and anticipated capital requirements, including funding new investment opportunities, paying distributions to its shareholders and servicing our debt obligations.

The following table presents dividends declared (on a per share basis) of Class A common stock for the years ended December 31, 2018, 2017 and 2016:

Declaration Date	Dividend per Share
February 27, 2018	$	0.315
May 30, 2018	0.325
September 5, 2018	0.325
November 1, 2018	0.570		(1)
Total	$	1.535
March 1, 2017	$	0.300
June 1, 2017	0.300
September 1, 2017	0.300
November 7, 2017	0.315
Total	$	1.215
March 1, 2016	$	0.275
June 1, 2016	0.275
September 1, 2016	0.275
December 2, 2016	0.460		(2)
Total	$	1.285

(1) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

(2) On December 2, 2016, our board of directors approved the fourth quarter 2016 dividend of $0.460 per share of the Company’s Class A common stock in order to meet our annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

The following table presents the tax treatment for our aggregate distributions per share of common stock paid for the years endedDecember 31, 2018, 2017 and 2016:

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 11, 2017	January 3, 2018	(1)	$	0.050	$	0.038	$	—	$	0.012	$	0.001
March 12, 2018	April 2, 2018		0.315		0.239		—		0.076		0.009
June 11, 2018	July 2, 2018		0.325		0.246		—		0.079		0.009
September 17, 2018	October 1, 2018		0.325		0.246		—		0.079		0.009
December 10, 2018	January 24, 2019	(2)	0.570		0.432		—		0.138		0.015
Total			$	1.585	$	1.201	$	—	$	0.384	$	0.043

(1) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

(2) The $0.570 fourth quarter dividend paid on January 24, 2019 is considered a 2018 dividend for U.S. federal income tax purposes.

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 27, 2016	January 24, 2017	(1)	$	0.059	$	0.054	$	—	$	0.005	$	—
March 13, 2017	April 3, 2017		0.300		0.276		—		0.024		—
June 12, 2017	July 3, 2017		0.300		0.276		—		0.024		—
September 11, 2017	October 2, 2017		0.300		0.276		—		0.024		—
December 11, 2017	January 3, 2018	(2)	0.265		0.244		—		0.021		—
Total			$	1.224	$	1.126	$	—	$	0.098	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

(2) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
March 10, 2016	April 1, 2016		$	0.275	$	0.254	$	—	$	0.021	$	—
June 13, 2016	July 1, 2016		0.275		0.254		—		0.021		—
September 12, 2016	October 3, 2016		0.275		0.254		—		0.021		—
December 27, 2016	January 24, 2017	(1)	0.401		0.370		—		0.031		—
Total			$	1.226	$	1.132	$	—	$	0.094	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

Stock Dividend

In order for the Company to maintain its qualification as a REIT under the Code, it must annually distribute at least 90% of its taxable income. The Company elected, subject to the cash/stock election by its shareholders described below, to pay its fourth quarter 2018 and 2016 dividends in a mix of cash and stock and have such dividends be treated as a taxable distribution to its shareholders for U.S. federal income tax purposes.

Pursuant to IRS guidance, shareholders had the option to elect to receive the fourth quarter 2018 and 2016 dividends in all cash (a “Cash Election”), or all shares of Ladder’s Class A common stock (a “Share Election”). Shareholders who did not return an election form, or who otherwise failed to properly complete an election form, were deemed to have made a Share Election. The total amount of cash paid to all shareholders was limited to a maximum of 20% of the total value of each of the fourth quarter 2018 and 2016 dividends (the “Cash Amount”). The aggregate amount of the dividends owed to shareholders who made Cash Elections exceeded the Cash Amount, and accordingly, the Cash Amount was prorated among such shareholders, with the remaining portion of the fourth quarter 2018 or 2016 dividend, as applicable, paid to such shareholders in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. Shareholders making Stock Elections received the full amount of the dividend in shares of Ladder’s Class A common stock plus cash in lieu of any fractional shares. The Company believes that the total value of its 2018 dividends was sufficient to fully distribute its 2018 taxable income and its accumulated earnings and profits.

On January 24, 2019, the Company paid an aggregate of $34.9 million in cash to its Class A shareholders, accrued for dividends payable on unvested restricted stock and unvested options with dividend equivalent rights of $0.5 million and issued 1,434,297 shares of its Class A common stock, equivalent to $23.9 million, in connection with the fourth quarter 2018 dividend totaling $0.570 per share. The total number of shares of Class A common stock distributed pursuant to the fourth quarter 2018 dividend was determined based on shareholder elections and the volume weighted average price of $16.67 per share of Class A common stock on the New York Stock Exchange for the three trading days after January 10, 2019, the date that election forms were due. The Company also issued 180,925 shares of its Class B common stock and each of Series REIT and Series TRS of LCFH issued 1,615,222 of their respective Series LP units corresponding to the aggregate number of Class A and Class B shares issued by the Company. The Company believes that the total value of its 2018 dividend was sufficient to fully distribute its 2018 taxable income.

Changes in Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income related to the cumulative difference between the fair market value and the amortized cost basis of securities classified as available for sale for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2017	$	(212	)	$	116		$	(96	)
Other comprehensive income (loss)	(4,211		)	(930		)	(5,141		)
Exchange of noncontrolling interest for common stock	(167		)	167			—
Rebalancing of ownership percentage between Company and Operating Partnership	(59		)	59			—
December 31, 2018	$	(4,649	)	$	(588	)	$	(5,237	)

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2016	$	1,365		$	759		$	2,124
Other comprehensive income (loss)	(2,915		)	695			(2,220		)
Exchange of noncontrolling interest for common stock	1,696			(1,696		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	(358		)	358			—
December 31, 2017	$	(212	)	$	116		$	(96	)

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2015	$	(3,556	)	$	(2,839	)	$	(6,395	)
Other comprehensive income (loss)	3,420			5,099			8,519
Exchange of noncontrolling interest for common stock	1,202			(1,202		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	299			(299		)	—
December 31, 2016	$	1,365		$	759		$	2,124

XML

NONCONTROLLING INTERESTS

12 Months Ended

Dec. 31, 2018

Noncontrolling Interest [Abstract]

NONCONTROLLING INTERESTS

13. NONCONTROLLING INTERESTS

Pursuant to ASC 810, Consolidation, on the accounting and reporting for noncontrolling interests and changes in ownership interests of a subsidiary, changes in a parent’s ownership interest (and transactions with noncontrolling interest unitholders in the subsidiary), while the parent retains its controlling interest in its subsidiary, should be accounted for as equity transactions. The carrying amount of the noncontrolling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. Accordingly, as a result of LP unit exchanges which caused changes in ownership percentages between the Company’s Class A shareholders and the noncontrolling interests in the Operating Partnership that occurred during the year endedDecember 31, 2018, the Company has increased noncontrolling interests in the Operating Partnership and decreased additional paid-in capital and accumulated other comprehensive income in the Company’s shareholders’ equity by $5.5 million as of December 31, 2018. Upon the adoption of ASU 2015-02, which amended ASC 810, Consolidation, in the quarter ended March 31, 2016, the Operating Partnership is now determined to be a VIE, however, since the Company was previously consolidating the Operating Partnership, the adoption of ASU 2015-02 had no material impact on the Company’s consolidated financial statements.

There are two main types of noncontrolling interest reflected in the Company’s consolidated financial statements (i) noncontrolling interest in the operating partnership and (ii) noncontrolling interest in consolidated joint ventures.

Noncontrolling Interest in the Operating Partnership

As more fully described in Note 1, certain of the predecessor equity owners continue to own interests in the operating partnership as modified by the IPO Transactions. These interests were subsequently further modified by the REIT Structuring Transactions (also described in Note 1). These interests, along with the Class B shares held by these investors, are exchangeable for Class A shares of the Company. The roll-forward of the Operating Partnership’s LP Units follow the Class B common stock of the Company as disclosed in the consolidated statements of changes in equity.

Distributions to Noncontrolling Interest in the Operating Partnership

Notwithstanding the foregoing, subject to any restrictions in applicable debt financing agreements and available liquidity as determined by the board of directors of each of Series REIT of LCFH and Series TRS of LCFH, each Series must use commercially reasonable efforts to make quarterly distributions to each of its partners (including the Company) at least equal to such partner’s “Quarterly Estimated Tax Amount,” which shall be computed (as more fully described in LCFH’s Third Amended and Restated LLLP Agreement) for each partner as the product of (x) the U.S. federal taxable income (or alternative minimum taxable income, if higher) allocated by such Series to such partner in respect of the Series REIT LP Units and Series TRS LP Units held by such partner and (y) the highest marginal blended U.S. federal, state and local income tax rate (or alternative minimum taxable rate, as applicable) applicable to an individual residing in New York, NY, taking into account, for U.S. federal income tax purposes, the deductibility of state and local taxes; provided that Series TRS of LCFH may take into account, in determining the amount of tax distributions to holders of Series TRS LP Units, the amount of any distributions each such holder received from Series REIT of LCFH in excess of tax distributions. In addition, to the extent the Company requires an additional distribution from the Series of LCFH in excess of its quarterly tax distribution in order to pay its quarterly cash dividend, the Series of LCFH will be required to make a corresponding distribution of cash to each of their partners (other than the Company) on a pro-rata basis.

Allocation of Income and Loss

Income and losses and comprehensive income are allocated among the partners in a manner to reflect as closely as possible the amount each partner would be distributed under the Third Amended and Restated LLLP Agreement of LCFH upon liquidation of the Operating Partnership’s assets.

Noncontrolling Interest in Unconsolidated Joint Ventures

As of December 31, 2018, the Company consolidates nine ventures in which there are other noncontrolling investors, which own between 1.2% - 29.4% of such ventures. These ventures hold investments in a 40 property student housing portfolio, 21 office buildings, two industrial properties, one condominium complex and one apartment complex. The Company makes distributions and allocates income from these ventures to the noncontrolling interests in accordance with the terms of the respective governing agreements.

XML

EARNINGS PER SHARE

12 Months Ended

Dec. 31, 2018

Earnings Per Share [Abstract]

EARNINGS PER SHARE

14. EARNINGS PER SHARE

The Company’s net income (loss) and weighted average shares outstanding for the years endedDecember 31, 2018, 2017 and 2016 consist of the following:

($ in thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017		For the Year Ended December 31, 2016
Basic Net income (loss) available for Class A common shareholders	$	180,015	$	95,276	$	66,727
Diluted Net income (loss) available for Class A common shareholders	$	180,015	$	124,046	$	114,156
Weighted average shares outstanding
Basic	97,226,027		81,902,524		61,998,089
Diluted	97,652,065		109,704,880		107,638,788

The calculation of basic and diluted net income (loss) per share amounts for the years endedDecember 31, 2018, 2017 and 2016 are described and presented below.

Basic Net Income (Loss) per Share

Numerator: utilizes net income (loss) available for Class A common shareholders for the years endedDecember 31, 2018, 2017 and 2016, respectively.

Denominator: utilizes the weighted average shares of Class A common stock for the years endedDecember 31, 2018, 2017 and 2016, respectively.

Diluted Net Income (Loss) per Share

Numerator: utilizes net income (loss) available for Class A common shareholders for the years endedDecember 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above, adding net income (loss) amounts attributable to the noncontrolling interest in the Operating Partnership using the as-if converted method for the Class B common shareholders while adjusting for additional corporate income tax expense (benefit) for the described net income (loss) add-back.

Denominator: utilizes the weighted average number of shares of Class A common stock for the years endedDecember 31, 2018, 2017 and 2016, respectively, for the basic net income (loss) per share calculation described above adding the dilutive effect of shares issuable relating to Operating Partnership exchangeable interests and the incremental shares of unvested Class A restricted stock using the treasury method.

(In thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017			For the Year Ended December 31, 2016
Basic Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Denominator:
Weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Basic net income (loss) per share of Class A common stock	$	1.85	$	1.16		$	1.08
Diluted Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Add (deduct) - dilutive effect of:
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)	—		30,378			47,130
Additional corporate tax (expense) benefit	—		(1,608		)	299
Diluted net income (loss) attributable to Class A common shareholders	$	180,015	$	124,046		$	114,156
Denominator:
Basic weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Add - dilutive effect of:
Shares issuable relating to converted Class B common shareholders	—		27,773,765			45,118,668
Incremental shares of unvested Class A restricted stock	426,038		28,591			522,031
Diluted weighted average number of shares of Class A common stock outstanding	97,652,065		109,704,880			107,638,788
Diluted net income (loss) per share of Class A common stock	$	1.84	$	1.13		$	1.06

(1) For the year ended December 31, 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.

The shares of Class B common stock do not share in the earnings of Ladder Capital Corp and are, therefore, not participating securities. Accordingly, basic and diluted net income (loss) per share of Class B common stock has not been presented, although the assumed conversion of Class B common stock has been included in the presented diluted net income (loss) per share of Class A common stock.

XML

STOCK BASED AND OTHER COMPENSATION PLANS

12 Months Ended

Dec. 31, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

STOCK BASED AND OTHER COMPENSATION PLANS

15. STOCK BASED AND OTHER COMPENSATION PLANS

The following table summarizes the impact on the consolidated statement of operations of the various stock based compensation plans described in this note ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Stock Based Compensation Expense:
Annual Incentive Awards Granted in 2015 with Respect to 2014 Performance	$	172	$	1,876	$	4,838
Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance	1,294		2,094		6,690
Annual Incentive Awards Granted in 2017 with Respect to 2016 Performance(1)	2,178		7,289		—
Other 2017 Restricted Stock Awards(1)	334		302		—
Annual Incentive Awards Granted in 2017 with Respect to 2017 Performance(1)	4,448		6,768		—
2018 Restricted Stock Awards	324		—		—
Other 2018 Restricted Stock Awards(1)	23		—		—
Other Employee/Director Awards	58		636		6,112
Total Stock Based Compensation Expense	$	8,831	$	18,965	$	17,640
Phantom Equity Investment Plan	$	—	$	510	$	689
Ladder Capital Corp Deferred Compensation Plan	$	1,163	$	568	$	710
Bonus Expense	$	34,465	$	33,747	$	29,224

(1) Includes immediate vesting of retirement eligible employees, including Brian Harris, our Chief Executive Officer.

2014 Omnibus Incentive Plan

In connection with the IPO Transactions, the 2014 Ladder Capital Corp Omnibus Incentive Equity Plan (the “2014 Omnibus Incentive Plan”) was adopted by the board of directors on February 11, 2014, and provides certain members of management, employees and directors of the Company or its affiliates with additional incentives including grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards.

Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance

Members of management were eligible to receive annual restricted stock awards (the “Annual Restricted Stock Awards”) and annual option awards (the “Annual Option Awards”) based on the performance of the Company. OnFebruary 18, 2016, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $9.1 million which represents 793,598 shares of restricted Class A common stock in connection with 2015 compensation. Fifty percent of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to the Management Grantees will generally vest in three installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves a return on equity, based on core earnings divided by the Company’s average book value of equity, equal to or greater than 8% for such year (the “Performance Target”) for those years. If the Company misses the Performance Target during either the first or second calendar year but meets the Performance Target for a subsequent year during the three-year performance period and the Company’s return on equity for such subsequent year and any years for which it missed its Performance Target equals or exceeds the compounded return on equity of 8%, based on core earnings divided by the Company’s average book value of equity, the performance-vesting restricted stock which failed to vest because the Company previously missed its Performance Target will vest on the last day of such subsequent year (the “Catch-Up Provision”). If the term “core earnings” is no longer used in the Company’s SEC filings and approved by the compensation committee, then the Performance Target will be calculated using such other pre-tax performance measurement defined in the Company’s SEC filings, as determined by the compensation committee. The Company met the Performance Target for the years ended December 31, 2017 and 2016.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the February 18, 2016 Annual Restricted Stock Awards to Management Grantees is recognized as follows:

1. Compensation expense for restricted stock subject to time-based vesting criteria granted to Brian Harris was expensed in full on February 11, 2017, the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, will be expensed 1/3 each year, for three years on an annual basis following such grant.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

On February 18, 2016, Annual Stock Option Awards were granted to Management Grantees with an aggregate grant date fair value of $1.0 million, which represents 289,326 shares of Class A common stock subject to the Annual Stock Option Awards. The stock option awards are subject to the same terms and conditions as those granted in 2015 except that the vesting period commenced in 2016 and the 2016 stock option awards included dividend equivalent rights. The actual grant date fair values of the Annual Option Awards granted to our Management Grantees were computed in accordance with FASB ASC Topic 718 using the Black Scholes model based on the following assumptions: (1) risk-free rate of 1.5%; (2) dividend yield of 9.8%; (3) expected life of six years; and (4) volatility of 48.0%.

On February 18, 2016, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.1 million, representing 12,636 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to directors will be expensed in full on an annual basis following such grant.

Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

On February 11, 2017 (the “Harris Retirement Eligibility Date”), all outstanding Annual Restricted Stock Awards, including the time-vesting portion and the performance-vesting portion, and all outstanding Annual Option Awards granted to Mr. Harris became fully vested, and any Annual Restricted Stock Awards and Annual Option Awards granted after the Harris Retirement Eligibility Date will be fully vested at grant. The Executive Retirement Eligibility Date for Pamela McCormack is December 8, 2019 (the “McCormack Retirement Eligibility Date”). For Management Grantees other than Harris and McCormack, the Executive Retirement Eligibility Date is February 11, 2019, the time-vesting portion of the Annual Restricted Stock Awards and the Annual Option Awards will become fully vested, and the time-vesting portion of any Annual Restricted Stock Awards and Annual Option Awards granted after the Executive Retirement Eligibility Date will be fully vested at grant. Upon the occurrence of the Executive Retirement Eligibility Date, the performance-vesting portion of such Management Grantee’s Annual Restricted Stock Awards will remain outstanding for the performance period and will vest to the extent we meet the Performance Target, including via the Catch-Up Provision described above, regardless of continued employment with us our subsidiaries following the Executive Retirement Eligibility Date.

Annual Incentive Awards Granted in 2017 with Respect to 2016 Performance

For 2016 performance, management received stock-based incentive equity. On February 18, 2017, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $10.2 million which represents 736,461 shares of restricted Class A common stock in connection with 2016 compensation. In accordance with the Harris Employment Agreement, Mr. Harris’ annual awards were fully vested at grant. For other Management Grantees, fifty percent of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock will vest in three installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates and subject to the applicable Retirement Eligibility Date. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2017, 2018 and 2019, respectively. The Catch-Up Provision applies to the performance vesting portion of this award.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period for the entire award. As such, the compensation expense related to the February 18, 2017 Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:

1. Compensation expense for stock granted to Brian Harris will be expensed immediately in accordance with the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to Pamela McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the McCormack Retirement Eligibility Date.

3. Compensation expense for restricted stock subject to time-based vesting criteria granted to Michael Mazzei will be expensed 1/3 each year, for three years, on an annual basis.

4. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris, Ms. McCormack and Mr. Mazzei will be expensed 1/3 each year, for three years, on an annual basis in advance of the Executive Retirement Eligibility Date.

Accruals of compensation cost for an award with a performance condition is accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

Upon a change in control (as defined in the respective award agreements), all restricted stock and option awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

Other 2017 Restricted Stock Awards

On January 24, 2017, Management Grantees received a Restricted Stock Award with a grant date fair value of $30,455, representing 2,191 shares of restricted Class A common stock. These shares represent stock dividends paid on the number of shares subject to the 2016 options (had such shares been outstanding) and vest with the time-vesting 2016 options they are associated with, subject to the Retirement Eligibility Date of the respective member of management. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, a new employee of the Company received a Restricted Stock Award with a grant date fair value of $0.4 million, representing 28,881 shares of restricted Class A common stock, which will vest in two equal installments on each of the first two anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, Management Grantees received cash of $1.0 million and a Stock Award with a grant date fair value of $48,475, representing 3,500 shares of Class A common stock, intended to represent dividends in type and amount that the 2015 stock option grant to management would have received had such options had dividend equivalent rights since grant. This grant also provides for future dividend equivalents that vest according to the vesting schedule of the 2015 stock option grant. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On February 18, 2017, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.2 million, representing 16,245 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the time-based vesting criteria of the award shall be recognized on a straight-line basis over the one-year vesting period.

On February 18, 2017, Restricted Stock Awards were granted to certain non-management employees (each, a “Non-Management Grantee”) with an aggregate value of $0.6 million which represents 40,000 shares of restricted Class A common stock in connection with 2016 compensation. Fifty percent of each Restricted Stock Award granted is subject to time-based vesting criteria, and the remaining 50% of each Restricted Stock Award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to Non-Management Grantees will vest in three installments on each of the first three anniversaries of June 1, 2017, subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments on June 1 of each of 2018, 2019 and 2020 (subject to the performance target being achieved). The Catch-Up Provision applies to the performance vesting portion of this award. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of these Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the February 18, 2017 Restricted Stock Awards to Non-Management Grantees for time-based vesting shall be recognized 1/3 for the period February 18, 2017 through June 1, 2018, 1/3 for the period June 2, 2018 through June 1, 2019 and 1/3 for the period June 2, 2019 through June 1, 2020.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition.  Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

On March 3, 2017, a new member of the board of directors received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 5,130 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

On June 19, 2017, Restricted Stock Awards were granted to a Non-Management Grantee with an aggregate value of $0.3 million, which represents 21,307 shares of time-based restricted Class A common stock. One-third of this amount will vest on the first anniversary date of the grant date and 1,775 shares will vest on each of October 1, 2018, December 31, 2018, April 1, 2019, July 1, 2019, September 30, 2019, December 31, 2019 and March 31, 2020. The remaining 1,780 shares of the grant will vest on July 1, 2020, subject to the Non-Management Grantee’s continued employment with the Company. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of this Restricted Stock Award for the entire award on a straight-line basis over the requisite service period. 

In connection with Mr. Mazzei’s retirement as President, Ladder Capital Finance LLC, a subsidiary of Ladder, and Mr. Mazzei entered into a separation agreement, dated June 22, 2017 (the “Separation Agreement”). Pursuant to the Separation Agreement, Mr. Mazzei was appointed as a Class III director of Ladder and, subject to certain exceptions, Mr. Mazzei’s unvested stock and stock options will continue to vest as they would have had he continued to be employed with Ladder as long as he continues to serve on the Board of Directors. Such unvested stock and stock options will not be subject to the original retirement eligibility date provided for in his employment agreement. On June 22, 2017, in connection with his appointment to the board of directors, Mr. Mazzei received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 5,346 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

Annual Incentive Awards Granted in 2017 with Respect to 2017 Performance

For 2017 performance, management received stock-based incentive equity. On December 21, 2017, Annual Restricted Stock Awards were granted to Management Grantees with an aggregate value of $10.5 million which represents 768,205 shares of restricted Class A common stock in connection with 2017 compensation. In accordance with the Harris Employment Agreement, Mr. Harris’ annual awards were fully vested at grant. For other Management Grantees, 50% of each restricted stock award granted is subject to time-based vesting criteria, and the remaining 50% of each restricted stock award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock will vest in three installments on each of February 18, 2019, February 18, 2020 and February 18, 2021, subject to continued employment on the applicable vesting dates and subject to the applicable Retirement Eligibility Date. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2018, 2019 and 2020, respectively. The Catch-Up Provision applies to the performance vesting portion of this award.

The Company has elected to recognize the compensation expense related to the time-based vesting of the Annual Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period for the entire award. As such, the compensation expense related to the December 21, 2017 Annual Restricted Stock Awards to Management Grantees shall be recognized as follows:

1. Compensation expense for stock granted to Brian Harris will be expensed immediately in accordance with the Harris Retirement Eligibility Date.

2. Compensation expense for restricted stock subject to time-based vesting criteria granted to Pamela McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the McCormack Retirement Eligibility Date.

3. Compensation expense for restricted stock subject to time-based vesting criteria granted to the Management Grantees other than Mr. Harris and Ms. McCormack will be expensed 1/3 each year, for three years, on an annual basis in advance of the Executive Retirement Eligibility Date.

Compensation cost for an award with a performance condition is accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

Upon a change in control (as defined in the respective award agreements), all restricted stock awards will become fully vested, if (1) the Management Grantee continues to be employed through the closing of the change in control or (2) after the signing of definitive documentation related to the change in control, but prior to its closing, the Management Grantee’s employment is terminated without cause or due to death or disability or the Management Grantee resigns for Good Reason. The compensation committee retains the right, in its sole discretion, to provide for the accelerated vesting (in whole or in part) of the restricted stock and option awards granted.

On December 21, 2017, Restricted Stock Awards were granted to certain non-management employees (each, a “Non-Management Grantee”) with an aggregate value of $5.0 million which represents 369,328 shares of restricted Class A common stock in connection with 2017 compensation. Fifty percent of each Restricted Stock Award granted is subject to time-based vesting criteria, and the remaining 50% of each Restricted Stock Award is subject to attainment of the Performance Target for the applicable years. The time-vesting restricted stock granted to Non-Management Grantees will vest in three installments on February 18 of each of 2019, 2020 and 2021 subject to continued employment on the applicable vesting dates. The performance-vesting restricted stock will vest in three equal installments upon the compensation committee’s confirmation that the Company achieves the Performance Target for the years ended December 31, 2018, 2019 and 2020, respectively. The Catch-Up Provision applies to the performance vesting portion of this award. The Company has elected to recognize the compensation expense related to the time-based vesting criteria of these Restricted Stock Awards for the entire award on a straight-line basis over the requisite service period. As such, the compensation expense related to the December 21, 2017 Restricted Stock Awards to Non-Management Grantees shall be recognized 1/3 for the period December 21, 2017 through February 18, 2019, 1/3 for the period February 19, 2019 through February 18, 2020 and 1/3 for the period February 19, 2020 through February 18, 2021.

In the event a Non-Management Grantee is terminated by the Company without cause within six months of certain changes in control, all unvested time shares shall vest on the termination date and all unvested performance shares shall remain outstanding and be eligible to vest (and be forfeited) in accordance with the performance conditions; provided that if such change in control is for more than 50% of the shares of the Company, then all restricted stock awards will become fully vested if the Non-Management Grantee continues to be employed through the closing of the change in control.

Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition.  Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved.

2018 Restricted Stock Awards

On February 18, 2018, certain members of the board of directors each received Annual Restricted Stock Awards with a grant date fair value of $0.4 million, representing 25,370 shares of restricted Class A common stock, which will vest in full on the first anniversary of the date of grant, subject to continued service on the board of directors. Compensation expense related to the time-based vesting criteria of the award shall be recognized on a straight-line basis over the one-year vesting period.

Other 2018 Restricted Stock Awards

On April 24, 2018, a new employee of the Company received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 3,566 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued employment on the applicable vesting dates. Compensation expense shall be recognized on a straight-line basis over the requisite service period.

On July 19, 2018, a new member of the board of directors received a Restricted Stock Award with a grant date fair value of $0.1 million, representing 4,720 shares of restricted Class A common stock, which will vest in three equal installments on each of the first three anniversaries of the date of grant, subject to continued service on the board of directors. Compensation expense for restricted stock subject to time-based vesting criteria granted to the director will be expensed 1/3 each year, for three years on an annual basis following such grant.

Summary of Restricted Stock and Stock Option Expense and Shares/Options Nonvested/Outstanding

A summary of the grants is presented below ($ in thousands):

	Year Ended December 31,
	2018				2017				2016
	Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value
Grants - Class A Common Stock (restricted)	33,656	$	500		1,996,594	$	27,489		793,598	$	9,118
Grants - Class A Common Stock (restricted) dividends	—	—			15,560	216			166,934	1,908
Stock Options	—	—			—	—			380,949	1,356
Amortization to compensation expense
Ladder compensation expense		$	(8,831	)		$	(18,965	)		(17,640		)
Total amortization to compensation expense		$	(8,831	)		$	(18,965	)		$	(17,640	)

The table below presents the number of unvested shares and outstanding stock options at December 31, 2018 and changes during 2018 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Granted	33,656		—
Exercised			—
Vested	(141,766	)
Forfeited	(26,061	)	—
Expired			—
Nonvested/Outstanding at December 31, 2018	1,118,194		982,135
Exercisable at December 31, 2018			929,701

At December 31, 2018 there was $5.8 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 31 months, with a weighted-average remaining vesting period of 20.2 months.

The table below presents the number of unvested shares and outstanding stock options at December 31, 2017 and changes during 2017 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135
Granted	2,012,154		—
Exercised			—
Vested	(2,225,654	)
Forfeited	(10,000	)	—
Expired			—
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Exercisable at December 31, 2017			752,017

As of December 31, 2017 there was $14.5 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 38 months, with a weighted-average remaining vesting period of 27.9 months.

The table below presents the number of unvested shares and outstanding stock options at December 31, 2016 and changes during 2016 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options	LP Units(1)
Nonvested/Outstanding at December 31, 2015	1,334,369		601,186	504
Granted	960,531		380,949	—
Exercised			—
Vested	(770,568	)		(504	)
Forfeited	(48,467	)	—	—
Expired			—
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135	—
Exercisable at December 31, 2016			230,936

(1) Converted to LP Units of LCFH on February 11, 2014 in connection with IPO. LCFH LP Unitholders also received an equal number of shares of Class B Common stock of the Company at IPO. The LP Units converted to an equal number of Series REIT LP Units and Series TRS LP Units on December 31, 2014 in connection with the Company’s conversion to a REIT.

As of December 31, 2016 there was $6.1 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 26 months, with a weighted-average remaining vesting period of 19.3 months.

Phantom Equity Investment Plan

LCFH maintained a Phantom Equity Investment Plan, effective on June 30, 2011 (the “Phantom Equity Plan”) in which certain eligible employees of LCFH, LCF and their subsidiaries participate. On July 3, 2014, the Board of Directors froze the Phantom Equity Plan and adopted the 2014 Deferred Compensation Plan, as defined and further described below. The Phantom Equity Plan is an annual deferred compensation plan pursuant to which participants could elect, or in some cases, non-management participants could be required, depending upon the participant’s specific level of compensation, to defer all or a portion of their annual cash performance-based bonuses as elective or mandatory contributions. Generally, if a participant’s total compensation was in excess of a certain threshold, a portion of such participant’s annual bonus, was required to be deferred into the Phantom Equity Plan. Otherwise, amounts could be deferred into the Phantom Equity Plan at the election of the participant, so long as such election was timely made in accordance with the terms and procedures of the Phantom Equity Plan.

In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the Phantom Equity Plan, such amount was not paid to the participant and was instead credited to such participant’s notional account under the Phantom Equity Plan. Prior to the closing of our IPO, such amounts were invested, on a phantom basis, in the Series B Participating Preferred Units issued by LCFH until such amounts were eventually paid to the participant pursuant to the Phantom Equity Plan. Following our IPO, as described below, such amounts were invested on a phantom basis in shares of the Company’s Class A common stock. Mandatory contributions are subject to one-third vesting over a three year period following the applicable Phantom Equity Plan year in which the related compensation was earned. Elective contributions were immediately vested upon contribution. Unvested amounts are generally forfeited upon the participant’s involuntary termination for cause, a voluntary termination for which the participant’s employer would have grounds to terminate the participant for cause or a voluntary termination within one year of which the participant obtains employment with a financial services organization.

The date that the amounts deferred into the Phantom Equity Plan are paid to a participant depends upon whether such deferral is a mandatory deferral or an elective deferral. Elective deferrals are paid upon the earliest to occur of (1) a change in control (as defined in the Phantom Equity Plan), (2) the end of the participant’s employment, or (3) December 31, 2017. The vested amounts of the mandatory contributions are paid upon the first to occur of (A) a change in control and (B) the first to occur of (x) December 31, 2017 or (y) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable plan year to which the underlying deferred annual bonus relates. The Company could elect to make, and did make, payments pursuant to the Phantom Equity Plan in the form of cash in an amount equal to the then fair market value of such shares of the Company’s Class A common stock (or, prior to our IPO, the Series B Participating Preferred Units), and on May 14, 2014, the Compensation Committee made a global election to make all payments pursuant to the Phantom Equity Plan in the form of cash. Mandatory contributions that were paid at the time specified in clause 2(B) above were made in cash.

Upon the closing of our IPO, each participant in the Phantom Equity Plan had his or her notional interest in LCFH’s Series B Participating Preferred Units converted into a notional interest in the Company’s Class A common stock, which notional conversion was based on the issuance price of our Class A common stock at the time of the IPO. On July 3, 2014, the board of directors froze the Phantom Equity Plan, effective as of such date, so that there will neither be future participants in the Phantom Equity Plan nor additional amounts contributed to any accounts outstanding under the Phantom Equity Plan. Amounts previously outstanding under the Phantom Equity Plan will be paid in accordance with their original payment terms, including limiting payment to the dates and events specified above. In connection with freezing the Phantom Equity Plan, the board of directors also updated the definition of fair market value for purposes of measuring the value of its Class A Common Stock, to provide that, generally, such value would be the closing price of such stock on the principal national securities exchange on which it is then traded.

The final payment, which closed the liability under the Phantom Equity Plan, was made on January 5, 2018. As of December 31, 2017, there were 42,270 phantom units that have been withdrawn from the plan, resulting in a liability of $1.0 million, which was included in accrued expenses on the consolidated balance sheets.

Ladder Capital Corp Deferred Compensation Plan

On July 3, 2014, the Company adopted a nonqualified deferred compensation plan, which was amended and restated on March 17, 2015 (the “2014 Deferred Compensation Plan”), in which certain eligible employees participate. On February 22, 2018, the Board of Directors froze the 2014 Deferred Compensation Plan. Pursuant to the 2014 Deferred Compensation Plan, participants elected, or in some cases non-management participants were required, to defer all or a portion of their annual cash performance-based bonuses into the 2014 Deferred Compensation Plan. Generally, if a participant’s total compensation was in excess of a certain threshold, a portion of a participant’s performance-based annual bonus was required to be deferred into the 2014 Deferred Compensation Plan. Otherwise, a portion of the participant’s annual bonus could have been deferred into the 2014 Deferred Compensation Plan at the election of the participant, so long as such elections were timely made in accordance with the terms and procedures of the 2014 Deferred Compensation Plan. 

In the event that a participant elected to (or was required to) defer a portion of his or her compensation pursuant to the 2014 Deferred Compensation Plan, such amount was not paid to the participant and was instead credited to such participant’s notional account under the 2014 Deferred Compensation Plan. Such amounts were then invested on a phantom basis in Class A common stock of the Company, or the phantom units, and a participant’s account is credited with any dividends or other distributions received by holders of Class A common stock of the Company, which are subject to the same vesting and payment conditions as the applicable contributions. Elective contributions were immediately vested upon contribution. Mandatory contributions are subject to one-third vesting over a three-year period on a straight-line basis following the applicable year in which the related compensation was earned and mandatory contributions for compensation earned in 2015, 2016 and 2017 remain in the 2014 Deferred Compensation Plan, subject to vesting in 2018, 2019 and 2020, respectively.

If a participant’s employment with the Company is terminated by the Company other than for cause and such termination is within six months following a change in control (each, as defined in the 2014 Deferred Compensation Plan), then the participant will fully vest in his or her unvested account balances. Furthermore, the unvested account balances will fully vest in the event of the participant’s death, disability, retirement (as defined in the 2014 Deferred Compensation Plan) or in the event of certain hostile takeovers of the board of directors of the Company.  In the event that a participant’s employment is terminated by the Company other than for cause, the participant will vest in the portion of the participant’s account that would have vested had the participant remained employed through the end of the year in which such termination occurs, subject to, in such case or in the case of retirement, the participant’s timely execution of a general release of claims in favor of the Company. Unvested amounts are otherwise generally forfeited upon the participant’s resignation or termination of employment, and vested mandatory contributions are generally forfeited upon the participant’s termination for cause.

Amounts deferred into the 2014 Deferred Compensation Plan are paid upon the earliest to occur of (1) a change in control, (2) within sixty days following the end of the participant’s employment with the Company, or (3) the date of payment of the annual bonus payments following December 31 of the third calendar year following the applicable year to which the underlying deferred annual compensation relates. Payment is made in cash equal to the fair market value of the number of phantom units credited to a participant’s account, provided that, if the participant’s termination was by the Company for cause or was a voluntary resignation other than on account of such participant’s retirement, the amount paid is based on the lowest fair market value of a share of Class A common stock during the forty-five day period following such termination of employment.The amount of the final cash payment may be more or less than the amount initially deferred into the 2014 Deferred Compensation Plan, depending upon the change in the value of the Class A common stock of the Company during such period.

As of December 31, 2018, there are 380,662 phantom units outstanding, of which 130,389 are unvested, resulting in a liability of $5.9 million, which is included in accrued expenses on the consolidated balance sheets. As of December 31, 2017, there were 321,476 phantom units outstanding, of which 182,983 are unvested, resulting in a liability of $3.8 million, which is included in accrued expenses on the consolidated balance sheets.

Bonus Payments

On February 7, 2019, the board of directors of Ladder Capital Corp approved 2018 bonus payments to employees, including officers, totaling $61.4 million, which included $26.6 million of equity based compensation. The bonuses were accrued for as of December 31, 2018 and paid to employees in full on February 15, 2019. On December 19, 2017, the board of directors of Ladder Capital Corp approved 2017 bonus payments to employees, including officers, totaling $49.3 million, which included $15.5 million of equity based compensation, which was granted on December 21, 2017. Cash bonuses of $17.1 million were paid on December 29, 2017. The remaining $16.8 million of cash bonuses were accrued for as of December 31, 2017 and paid to employees in full on January 5, 2018. During the years endedDecember 31, 2018, 2017 and 2016, the Company recorded compensation expense of $34.5 million, $33.7 million and $29.2 million, respectively, related to bonuses.

XML

INCOME TAXES

12 Months Ended

Dec. 31, 2018

Income Tax Disclosure [Abstract]

INCOME TAXES

16. INCOME TAXES

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with the taxable year ended December 31, 2015. As such, the Company’s income is generally not subject to U.S. Federal, state and local corporate income taxes other than as described below.

Certain of the Company’s subsidiaries have elected to be treated as TRSs. TRSs permit the Company to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Code, and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, the Company will continue to maintain its qualification as a REIT. The Company’s TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized by the Company with respect to its interest in TRSs.

As part of the 2017 Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities was reduced. The Company adjusted its deferred tax positions at the TRSs (including those resulting from the TRA) to reflect the reduced tax rate as part of its 2017 tax provision.

Components of the provision for income taxes consist of the following ($ in thousands):

	Year Ended December 31,
	2018			2017		2016
Current expense (benefit)
U.S. Federal	$	7,099		$	1,845	$	(386	)
State and local	7,068			276		4,838
Total current expense (benefit)	14,167			2,121		4,452
Deferred expense (benefit)
U.S. Federal	(5,115		)	4,632		1,417
State and local	(2,409		)	959		451
Total deferred expense (benefit)	(7,524		)	5,591		1,868
Provision for income tax expense (benefit)	$	6,643		$	7,712	$	6,320

There were $6.1 million corporate taxes payable (receivable) as of December 31, 2018. Corporate taxes payable (receivable) as of December 31, 2017 were $2.6 million. There were $0.5 million NYC UBT taxes payable (receivable) at December 31, 2018. NYC UBT taxes payable (receivable) at December 31, 2017 were $0.5 million. Prepaid corporate taxes as of December 31, 2018 and 2017 were $11.6 million and $12.4 million, respectively.

A reconciliation between the U.S. federal statutory income tax rate and the effective tax rate for the years endedDecember 31, 2018, 2017 and 2016 is as follows:

	Year Ended December 31,
	2018			2017		2016
US statutory tax rate	21.00	%		35.00	%	35.00	%
REIT income not subject to corporate income tax	(18.86	)%		(29.53	)%	(34.38	)%
Increase due to state and local taxes	2.44	%	(1)	0.74	%	4.41	%	(1)
Change in valuation allowance	(1.64	)%		2.13	%	0.42	%
Impact of Tax Cuts and Jobs Act	—	%		(2.53	)%	—	%
Other	(0.03	)%		(0.04	)%	(0.19	)%
Effective income tax rate	2.91	%		5.77	%	5.26	%

(1) The increase in state taxes shown above is primarily related to additional tax expense of $3.3 million for the years ended December 31, 2018 and 2016, pertaining to New York State tax audits, further discussed below.

The differences between the Company’s statutory rate and effective tax rate are largely determined by the amount of income subject to tax by the Company’s TRS subsidiaries. The Company expects that its future effective tax rate will be determined in a similar manner.

As of December 31, 2018 and 2017, the Company’s net deferred tax assets (liabilities) were $2.3 million and $(5.7) million, respectively, and are included in other assets (liabilities) in the Company’s consolidated balance sheets. The Company believes it is more likely than not that the net deferred tax assets will be realized in the future. Realization of the net deferred tax assets (liabilities) is dependent upon our generation of sufficient taxable income in future years in appropriate tax jurisdictions to obtain benefit from the reversal of temporary differences. The amount of net deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income change.

The components of the Company’s deferred tax assets and liabilities are as follows ($ in thousands):

	December 31, 2018			December 31, 2017
Deferred Tax Assets
Basis difference in operating partnerships	$	1,343		$	—
Net unrealized losses	937			1,461
Capital losses carryforward	2,427			5,781
Valuation allowance	(2,427		)	(5,781		)
Total Deferred Tax Assets	$	2,280		$	1,461

	December 31, 2018		December 31, 2017
Deferred Tax Liability
Basis difference in operating partnerships	$	—	$	7,134
Net unrealized gains	—		—
Valuation allowance	—		—
Total Deferred Tax Liability	$	—	$	7,134

As of December 31, 2018, the Company had $2.4 million deferred tax assets relating to capital losses which it may only use to offset capital gains. As of December 31, 2017, the Company had $5.8 million relating to capital losses which it may only use to offset capital gains. These tax attributes will expire if unused in 2020. As the realization of these assets are not more likely than not before their expiration, the Company has provided a full valuation allowance against these deferred tax assets.

The Company’s tax returns are subject to audit by taxing authorities. Generally, as of December 31, 2018, the tax years 2013-2017 remain open to examination by the major taxing jurisdictions in which the Company is subject to taxes. The Company acquired certain corporate entities at the time of its IPO. The related acquisition agreements provided an indemnification to the Company by each transferor of any amounts due for any potential tax liabilities owed by these entities for tax years prior to their acquisition. During the three months ended September 30, 2016, management proposed a settlement pertaining to a New York State tax audit for these corporate entities for the years 2010-2012 (which are now wholly owned). As a result of the settlement, management recorded income tax expense in the amount of $3.3 million and a corresponding payable to the State of New York. The settlement was finalized during the three months ended December 31, 2016. Pursuant to the indemnification, Management expected to recover such amounts and, accordingly, recorded fee and other income in the amount of $3.3 million as well as a corresponding receivable from the indemnity counterparties. As of January, 31, 2017, the Company had recovered all amounts owed by the indemnity counterparties related to the 2010-2012 audit. In January 2019, a settlement was reached with New York State pertaining to an audit of these same corporate entities for the years 2013-2015. As a result of the settlement, management recorded income tax expense in the amount of $3.3 million and a corresponding payable to the State of New York. Pursuant to the indemnification, management expects to recover $2.5 million of such amounts and, accordingly, recorded fee and other income in the amount of $2.5 million as well as a corresponding receivable from the indemnity counterparties. The IRS and New York City have begun routine audits of the Company’s U.S. federal and city income tax returns for tax year 2014 and 2012-2014, respectively. The Company does not expect the audits to result in any material changes to the Company’s financial position. The Company does not expect tax expense to have an impact on either short or long-term liquidity or capital needs.

Under U.S. GAAP, a tax benefit related to an income tax position may be recognized when it is more likely than not that the position will be sustained upon examination by the tax authorities based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized upon settlement. As of December 31, 2018 and 2017, the Company’s unrecognized tax benefit is a liability for 0.8 million and is included in the accrued expenses in the Company’s consolidated balance sheets. This unrecognized tax benefit, if recognized, would have a favorable impact on our effective income tax rate in future periods. As of December 31, 2018, the Company has not recognized a significant amount of any interest or penalties related to uncertain tax positions. In addition, the Company does not believe that it has any tax positions for which it is reasonably possible that it will be required to record a significant liability for unrecognized tax benefits within the next twelve months.

Tax Receivable Agreement

Upon consummation of the IPO, the Company entered into a Tax Receivable Agreement with the Continuing LCFH Limited Partners (the “TRA Members”). Under the Tax Receivable Agreement the Company generally is required to pay to the TRA Members that exchange their interests in LCFH and Class B shares of the Company for Class A shares of the Company, 85% of the applicable cash savings, if any, in U.S. federal, state and local income tax that the Company realizes (or is deemed to realize in certain circumstances) as a result of (i) the increase in tax basis in its proportionate share of LCFH’s assets that is attributable to the Company as a result of the exchanges and (ii) payments under the Tax Receivable Agreement, including any tax benefits related to imputed interest deemed to be paid by the Company as a result of such agreement. The Company may make future payments under the Tax Receivable Agreement if the tax benefits are realized.  We would then benefit from the remaining 15% of cash savings in income tax that we realize. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing our actual income tax liability to the amount of such taxes that we would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had we not entered into the Tax Receivable Agreement.

Payments to a TRA Member under the Tax Receivable Agreement are triggered by each exchange and are payable annually commencing following the Company’s filing of its income tax return for the year of such exchange.  The timing of the payments may be subject to certain contingencies, including the Company having sufficient taxable income to utilize all of the tax benefits defined in the Tax Receivable Agreement.

As of December 31, 2018 and 2017, pursuant to the Tax Receivable Agreement, the Company recorded a liability of $1.6 million and $1.7 million, respectively, included in amount payable pursuant to tax receivable agreement in the consolidated balance sheets for TRA Members. The amount and timing of any payments may vary based on a number of factors, including the absence of any material change in the relevant tax law, the Company continuing to earn sufficient taxable income to realize all tax benefits, and assuming no additional exchanges that are subject to the Tax Receivable Agreement. Depending upon the outcome of these factors, the Company may be obligated to make substantial payments pursuant to the Tax Receivable Agreement. The actual payment amounts may differ from these estimated amounts, as the liability will reflect changes in prevailing tax rates, the actual benefit the Company realizes on its annual income tax returns, and any additional exchanges.

To determine the current amount of the payments due, the Company estimates the amount of the Tax Receivable Agreement payments that will be made within twelve months of the balance sheet date. As described in Note 1 above, the Tax Receivable Agreement was amended and restated in connection with the Company’s REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than the amount that would have been paid under the original Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement.

XML

RELATED PARTY TRANSACTIONS

12 Months Ended

Dec. 31, 2018

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

17. RELATED PARTY TRANSACTIONS

Ladder Select Bond Fund

On October 18, 2016, Ladder Capital Asset Management LLC (“LCAM”), a subsidiary of the Company and a registered investment adviser, launched the Ladder Select Bond Fund (the “Fund”), a mutual fund. In addition, on October 18, 2016, the Company made a $10.0 million investment in the Fund, which is included in other assets in the consolidated balance sheets. As of December 31, 2018, members of senior management have $0.9 million invested in the Fund. LCAM earns a 0.75% fee on assets under management, which may be reduced for expenses incurred in excess of the Fund’s expense cap of 0.95%.

Stockholders Agreement

On March 3, 2017, Ladder, RREF II Ladder LLC, an entity affiliated with The Related Companies (“Related”), and certain pre-IPO stockholders of Ladder, including affiliates of TowerBrook Capital Partners, L.P. and GI Partners L.P., closed a purchase by Related of $80.0 million of Ladder’s Class A common stock from the pre-IPO stockholders. As part of the closing of the transaction, Ladder and Related entered into a Stockholders Agreement, dated as of March 3, 2017, pursuant to which Jonathan Bilzin resigned from the Board, and all committees thereof, and Ladder appointed Richard O’Toole to replace Mr. Bilzin as a Class II Director on Ladder’s Board, each effective as of March 3, 2017. Pursuant to the Stockholders Agreement, Ladder granted to Related a right of first offer with respect to certain horizontal risk retention investments in which Ladder intends to retain an interest and Related agreed to certain standstill provisions.

Commercial Real Estate Loans

From time to time, the Company may provide commercial real estate loans to entities affiliated with certain of our directors, officers or large shareholders who are, as part of their ordinary course of business, commercial real estate investors. These loans are made in the ordinary course of the Company’s business on the same terms and conditions as would be offered to any other borrower of similar type and standing on a similar property.

On March 13, 2017, Related Reserve IV LLC, an affiliate of Related Fund Management LLC (the “B Participation Holder”), purchased a $4.0 million subordinate participation interest (the “B Participation Interest”) in the up to $136.5 million mortgage loan (the “Loan”) secured by the Conrad hotels and condominiums in Fort Lauderdale, Florida from a subsidiary of the Company. The B Participation Interest earns interest at an annual rate of 17%, with the Company’s participation interest (the “A Participation Interest”) receiving the balance of all interest paid under the Loan. Upon an event of default under the Loan, all receipts will be applied to the payment of interest and principal on the Company’s share of the principal balance before the B Participation Holder receives any sums. The Company retains all control over the administration and servicing of the whole loan, except that upon the occurrence of certain Loan defaults and other events, the B Participation Holder will have the option to trigger a buy-sell option, whereupon the Company shall have the right to either repurchase the B Participation Interest at par or sell the A Participation Interest to the B Participation Holder at par plus exit fees that would have been payable upon a borrower repayment. Because the participation interest was not pari passu and effective control continued to reside with the retained portions of the loans the transfers of any portion of this loan asset is considered a non-recourse secured borrowing in which the full loan asset remains on the Company’s consolidated balance sheets in mortgage loan receivables held for investment, net, at amortized cost and the sale proceeds are reported as debt obligations. The Company recorded $0.5 million and $0.5 million of interest expense for the years endedDecember 31, 2018 and 2017, respectively, which is included in accrued expenses on the consolidated balance sheets.

On July 6, 2017, Ladder provided a $21.0 million first mortgage loan to a borrower affiliated with Related to facilitate the acquisition of two commercial condominium units in the Brickell Heights mixed use development in Miami, Florida. The borrowing entity, Brickell Heights Commercial LLC, is 80% owned by a joint venture between Related Special Assets LLC, a personal investment vehicle for certain principals of Related, and another investor, with the remaining 20% interest belonging to an affiliate of The Related Group of Florida. This loan was sold to a securitization trust on October 31, 2017. For the year endedDecember 31, 2017, the Company earned $0.3 million in interest income related to this loan.

On December 12, 2018, Ladder provided a $6.4 million first mortgage interest-only loan to a borrower affiliated with principals of Related to facilitate the acquisition of a gym facility and associated parking located in Woodbury, New York. The borrowing entity is owned directly or indirectly by certain investors, including, among other principals of Related, Richard O’Toole, who owns an approximate 12% interest in the borrowing entity and is a member of Ladder’s board of directors. For the year endedDecember 31, 2018, the Company earned $19.3 thousand in interest income related to this loan.

Firm Relationships

DLA Piper LLP (US), of which Mr. Jeffrey B. Steiner, a member of the Company’s board of directors, was a Partner until March 2018, and McDermott Will & Emery, of which Mr. Steiner is currently a Partner, each provide legal services to the Company. During the year ended December 31, 2017, the Company paid, or caused to be paid, to DLA Piper approximately $2.7 million in fees for legal services. Expenditures by the Company to DLA Piper and McDermott Will & Emery for the year ended December 31, 2018, for legal services in the aggregate totaled $2.1 million. Mr. Steiner’s son, Andrew Steiner, is an associate at the Company; during the year ended December 31, 2018, his compensation from the Company exceeded $120,000. Andrew Steiner’s compensation and other benefits the year ended December 31, 2018 were comparable to those of other employees of the Company in similar positions and determined by the Company consistent with its compensation practices applicable to other similarly situated employees.

XML

COMMITMENTS AND CONTINGENCIES

12 Months Ended

Dec. 31, 2018

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

18. COMMITMENTS AND CONTINGENCIES

Leases

In 2011, the Company entered into a lease for its primary office space, which commenced on October 1, 2011 and expires on January 31, 2022 with no extension option. In 2012, the Company entered into a lease for secondary office space. The lease commenced on May 15, 2012 and would have expired on May 14, 2015 with no extension option. This lease was amended, however, on October 2, 2014, extending the expiration date from May 14, 2015 to May 14, 2018. The Company recorded $1.1 million, $1.1 million and $1.2 million, of rental expense for the years endedDecember 31, 2018, 2017 and 2016, respectively, which is included in operating expenses in the consolidated statements of income. The Company also rents month-to-month regional offices in California and South Carolina, which are not included in the table below.

The following is a schedule of future minimum rental payments required under the above operating lease ($ in thousands):

Period Ending December 31,	Amount
2019	$	1,180
2020	1,180
2021	1,180
2022	98
2023	—
Thereafter	—
Total	$	3,638

Unfunded Loan Commitments

As of December 31, 2018, the Company’s off-balance sheet arrangements consisted of $379.8 million of unfunded commitments on mortgage loan receivables held for investment to provide additional first mortgage loan financing, at rates to be determined at the time of funding. As of December 31, 2017, the Company’s off-balance sheet arrangements consisted of $157.0 million of unfunded commitments of mortgage loan receivables held for investment to provide additional first mortgage loan financing, at rates to be determined at the time of funding. Such commitments are subject to our loan borrowers’ satisfaction of certain financial and nonfinancial covenants and may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring. These commitments are not reflected on the consolidated balance sheets.

XML

SEGMENT REPORTING

12 Months Ended

Dec. 31, 2018

Segment Reporting [Abstract]

SEGMENT REPORTING

19. SEGMENT REPORTING

The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS, U.S. Agency Securities, corporate bonds and equity securities. The real estate segment includes net leased properties, office buildings, a student housing portfolio, industrial buildings, a shopping center and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2018
Interest income	$	310,149		$	34,217		$	24		$	426			$	344,816
Interest expense	(62,474		)	(4,617		)	(34,739		)	(92,461		)		(194,291		)
Net interest income (expense)	247,675			29,600			(34,715		)	(92,035		)		150,525
Provision for loan losses	(13,900		)	—			—			—				(13,900		)
Net interest income (expense) after provision for loan losses	233,775			29,600			(34,715		)	(92,035		)		136,625
Operating lease income	—			—			96,506			—				96,506
Tenant recoveries	—			—			9,671			—				9,671
Sale of loans, net	16,511			—			—			—				16,511
Realized gain (loss) on securities	—			(5,808		)	—			—				(5,808		)
Unrealized gain (loss) on equity securities	—			(1,605		)	—			—				(1,605		)
Unrealized gain (loss) on Agency interest-only securities	—			555			—			—				555
Realized gain (loss) on sale of real estate, net	—			—			95,881			—				95,881
Fee and other income	16,490			—			3,416			6,379				26,285
Net result from derivative transactions	10,467			5,459			—			—				15,926
Earnings from investment in unconsolidated joint ventures	—			—			790			—				790
Gain (loss) on extinguishment/defeasance of debt	(69		)	—			(4,323		)	—				(4,392		)
Total other income (expense)	43,399			(1,399		)	201,941			6,379				250,320
Salaries and employee benefits	—			—			—			(60,117		)		(60,117		)
Operating expenses	—			—			—			(21,696		)	(3)	(21,696		)
Real estate operating expenses	—			—			(29,799		)					(29,799		)
Fee expense	(4,040		)	(398		)	(617		)	—				(5,055		)
Depreciation and amortization	—			—			(41,884		)	(75		)		(41,959		)
Total costs and expenses	(4,040		)	(398		)	(72,300		)	(81,888		)		(158,626		)
Tax (expense) benefit	—			—			—			(6,643		)		(6,643		)
Segment profit (loss)	$	273,134		$	27,803		$	94,926		$	(174,187	)		$	221,676
Total assets as of December 31, 2018	$	3,482,929		$	1,410,126		$	1,038,376		$	341,441			$	6,272,872

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2017
Interest income	$	219,892		$	43,542		$	15		$	218			$	263,667
Interest expense	(39,530		)	(5,800		)	(28,679		)	(72,109		)		(146,118		)
Net interest income (expense)	180,362			37,742			(28,664		)	(71,891		)		117,549
Provision for loan losses	—			—			—			—				—
Net interest income (expense) after provision for loan losses	180,362			37,742			(28,664		)	(71,891		)		117,549
Operating lease income	—			—			89,492			—				89,492
Tenant recoveries	—			—			7,179			—				7,179
Sale of loans, net	54,046			—			—			—				54,046
Realized gain (loss) on securities	—			17,209			—			—				17,209
Unrealized gain (loss) on Agency interest-only securities	—			1,405			—			—				1,405
Realized gain on sale of real estate, net	—			—			11,423			—				11,423
Fee and other income	6,859			—			7,865			3,617				18,341
Net result from derivative transactions	(8,425		)	(4,216		)	—			—				(12,641		)
Earnings from investment in unconsolidated joint ventures	—			—			89			—				89
Gain (loss) on extinguishment/defeasance of debt	(19		)	—			—			(54		)		(73		)
Total other income	52,461			14,398			116,048			3,563				186,470
Salaries and employee benefits	—			—			—			(70,463		)		(70,463		)
Operating expenses	302			—			—			(21,723		)	(3)	(21,421		)
Real estate operating expenses	—			—			(33,216		)	—				(33,216		)
Fee expense	(3,649		)	(280		)	(1,067		)	—				(4,996		)
Depreciation and amortization	—			—			(40,239		)	(93		)		(40,332		)
Total costs and expenses	(3,347		)	(280		)	(74,522		)	(92,279		)		(170,428		)
Income tax (expense) benefit	—			—			—			(7,712		)		(7,712		)
Segment profit (loss)	$	229,476		$	51,860		$	12,862		$	(168,319	)		$	125,879
Total assets as of December 31, 2017	$	3,508,642		$	1,106,517		$	1,067,482		$	342,974			$	6,025,615

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2016
Interest income	$	161,315		$	74,987		$	10		$	60			$	236,372
Interest expense	(25,531		)	(9,740		)	(25,333		)	(60,223		)		(120,827		)
Net interest income (expense)	135,784			65,247			(25,323		)	(60,163		)		115,545
Provision for loan losses	(300		)	—			—			—				(300		)
Net interest income (expense) after provision for loan losses	135,484			65,247			(25,323		)	(60,163		)		115,245
Operating lease income	—			—			77,277			—				77,277
Tenant recoveries	—			—			5,958			—				5,958
Sale of loans, net	26,009			—			—			—				26,009
Gain on securities	—			7,724			—			—				7,724
Unrealized gain (loss) on Agency interest-only securities	—			(56		)	—			—				(56		)
Sale of real estate, net	—			—			20,636			—				20,636
Fee and other income	7,547			—			7,253			6,565				21,365
Net result from derivative transactions	8,371			(9,780		)	—			—				(1,409		)
Earnings from investment in unconsolidated joint ventures	—			—			(466		)	892				426
Gain (loss) on extinguishment/defeasance of debt	—			—			—			5,382				5,382
Total other income	41,927			(2,112		)	110,658			12,839				163,312
Salaries and employee benefits	(11,000		)	—			—			(53,270		)		(64,270		)
Operating expenses	—			—			—			(20,552		)	(3)	(20,552		)
Real estate operating expenses	—			—			(30,545		)	—				(30,545		)
Fee expense	(2,343		)	(166		)	(618		)	(576		)		(3,703		)
Depreciation and amortization	—			—			(39,354		)	(93		)		(39,447		)
Total costs and expenses	(13,343		)	(166		)	(70,517		)	(74,491		)		(158,517		)
Tax (expense) benefit	—			—			—			(6,320		)		(6,320		)
Segment profit (loss)	$	164,068		$	62,969		$	14,818		$	(128,135	)		$	113,720
Total assets as of December 31, 2016	$	2,353,977		$	2,100,947		$	856,363		$	267,050			$	5,578,337

(1) Includes the Company’s investment in unconsolidated joint ventures that held real estate of $40.4 million and $35.4 million as of December 31, 2018 and 2017, respectively.

(2) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $57.9 million and $77.9 million as of December 31, 2018 and 2017, respectively, the Company’s deferred tax asset (liability) of $2.3 million and $(5.7) million as of December 31, 2018 and 2017, respectively and the Company’s senior unsecured notes of $1.2 billion as of December 31, 2018 and 2017.

(3) Includes $11.5 million, $11.2 million and $11.3 million of professional fees as of December 31, 2018, 2017 and 2016, respectively.

XML

QUARTERLY FINANCIAL INFORMATION

12 Months Ended

Dec. 31, 2018

Quarterly Financial Information Disclosure [Abstract]

Quarterly Financial Information

20. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes the consolidated quarterly financial information for the Company ($ in thousands except per share and dividend amounts):

	Q4 2018			Q3 2018			Q2 2018			Q1 2018(1)
Interest income	$	90,994		$	90,386		$	85,230		$	78,206
Net interest income after provision for loan losses	41,009			28,610			36,513			30,493
Other income (loss)(2)	23,411			96,194			46,381			84,334
Costs and expenses	36,610			40,136			38,753			43,127
Income (loss) before taxes	27,810			84,668			44,141			71,700
Income tax expense (benefit)	964			1,204			573			3,902
Net income (loss)	26,846			83,464			43,568			67,798
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	268			(7,843		)	133			(8,422		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(3,011		)	(8,991		)	(5,294		)	(8,501		)
Net income (loss) attributable to Class A common shareholders	$	24,103		$	66,630		$	38,407		$	50,875
Earnings per share:
Basic	$	0.24		$	0.69		$	0.40		$	0.53
Diluted	$	0.24		$	0.67		$	0.40		$	0.53
Dividends per share of Class A common stock(3)	$	0.570		$	0.325		$	0.325		$	0.315
	Q4 2017			Q3 2017			Q2 2017			Q1 2017(1)
Interest income	$	73,352		$	66,833		$	65,970		$	57,512
Net interest income after provision for loan losses	31,795			29,348			30,309			26,097
Other income (loss)	69,436			39,141			47,475			30,418
Costs and expenses	52,804			39,244			40,120			38,260
Income (loss) before taxes	48,427			29,245			37,664			18,255
Income tax expense (benefit)	3,057			(576		)	6,606			(1,375		)
Net income (loss)	45,370			29,821			31,058			19,630
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	(92		)	265			(77		)	(322		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(9,172		)	(6,499		)	(8,868		)	(5,838		)
Net income (loss) attributable to Class A common shareholders	$	36,106		$	23,587		$	22,113		$	13,470
Earnings per share:
Basic	$	0.41		$	0.28		$	0.28		$	0.18
Diluted	$	0.40		$	0.28		$	0.26		$	0.18
Dividends per share of Class A common stock	$	0.315		$	0.300		$	0.300		$	0.300

(1) See Note 2. Significant Accounting Policies, “Out-of-Period Adjustments” for out-of-period adjustments included in the three month periods ended March 31, 2018 and 2017.

(2) During the quarter ended December 31, 2018, other income includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

(3) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

XML

SUBSEQUENT EVENTS

12 Months Ended

Dec. 31, 2018

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

21. SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the issuance date of the financial statements and determined that the following disclosure is necessary:

Lease Prepayment by Lessor and Retirement of Related Mortgage Loan Financing

On January 10, 2019, the Company received $10.0 million prepayment of a lease on a single-tenant industrial two-story office building in Wayne, NJ. As of December 31, 2018, this property had a book value of $8.2 million, which is net of accumulated depreciation and amortization of $1.5 million. The Company intends to recognize the $10.0 million of operating lease income on a straight-line basis over the revised lease term, which ends on May 31, 2019. On February 6, 2019, the Company paid off $6.6 million of mortgage loan financing related to the property, recognizing a loss on defeasance of debt of $1.1 million.

Committed Loan Repurchase Facility

On February 26, 2019, the Company executed an amendment of one of its committed loan repurchase facilities with a major banking institution, providing for, among other things, the extension of the initial term of the facility to February 24, 2022 and continues to have two additional 12-month extension periods at Company’s option. No new advances are permitted after the initial maturity date.

XML

Schedule III-Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2018

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III-Real Estate and Accumulated Depreciation

chedule III-Real Estate and Accumulated Depreciation

Ladder Capital Corp

December 31, 2018

($ in thousands)

			Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at which Carried at Close of Period								Accumulated Depreciation and Amortization			Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances		Land		Building		Intangibles				Land		Building		Intangibles		Total
Real Estate:
Retail Property in Pelican Rapids, MN	$	—	$	78	$	1,016	$	169	$	—	$	78	$	1,016	$	169	$	1,263	$	(1	)	12/26/18	2018	15-30yrs
Retail Property in Carthage, MO	—		225		766		176		—		227		766		176		1,169		(1		)	12/26/18	2018	15-40yrs
Retail Property in Bolivar, MO	—		186		876		182		—		186		876		182		1,244		(1		)	12/26/18	2018	15-40yrs
Retail Property in Pinconning, MI	—		167		905		221		—		167		905		221		1,293		(2		)	12/06/18	2018	15-45yrs
Retail Property in New Hampton, IA	—		177		1,111		187		—		177		1,111		187		1,475		(4		)	11/30/18	2018	15-35yrs
Retail Property in Ogden, IA	857		107		931		153		—		107		931		153		1,191		(9		)	10/03/18	2018	15-35yrs
Retail Property in Wonder Lake, IL	944		221		888		214		—		221		888		214		1,323		(25		)	04/12/18	2017	14-39yrs
Retail Property in Moscow Mills, MO	992		161		945		203		—		161		945		203		1,309		(25		)	04/12/18	2018	15-45yrs
Retail Property in Foley, MN	884		238		823		172		—		238		823		172		1,233		(25		)	04/12/18	2018	15-35yrs
Retail Property in Kirbyville, MO	870		98		965		155		—		98		965		155		1,218		(24		)	04/02/18	2018	15-40yrs
Retail Property in Gladwin, MI	884		88		951		203		—		88		951		203		1,242		(24		)	04/02/18	2017	15-45yrs
Retail Property in Rockford, MN	885		187		850		207		—		187		850		207		1,244		(46		)	12/08/17	2017	15-30yrs
Retail Property in Winterset, IA	933		272		830		200		—		272		830		200		1,302		(36		)	12/08/17	2017	15-35yrs
Retail Property in Kawkawlin, MI	916		242		871		179		—		242		871		179		1,292		(47		)	10/05/17	2017	15-30yrs
Retail Property in Aroma Park, IL	950		223		869		164		—		223		869		164		1,256		(40		)	10/05/17	2017	15-35yrs
Retail Property in East Peoria, IL	1,019		233		998		161		—		233		998		161		1,392		(45		)	10/05/17	2017	15-40yrs
Retail Property in Milford, IA	988		254		883		217		—		254		883		217		1,354		(45		)	09/08/17	2017	15-40yrs
Retail Property in Jefferson City, MO	951		164		966		205		—		164		966		205		1,335		(55		)	06/02/17	2016	15-40yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Denver, IA	905	198	840	191	—	198	840	191	1,229	(54	)	05/31/17	2017	15-35yrs
Retail Property in Port O'Connor, TX	956	167	937	200	—	167	937	200	1,304	(60	)	05/25/17	2017	15-35yrs
Retail Property in Wabasha, MN	972	237	912	214	—	237	912	214	1,363	(63	)	05/25/17	2016	15-35yrs
Office in Jacksonville, FL	83,382	13,290	106,601	21,362	1,080	13,290	107,681	21,362	142,333	(7,415	)	05/23/17	1989	9-36yrs
Retail Property in Shelbyville, IL	869	189	849	199	—	189	849	199	1,237	(52	)	05/23/17	2016	15-40yrs
Retail Property in Jesup, IA	891	119	890	191	—	119	890	191	1,200	(57	)	05/05/17	2017	15-35yrs
Retail Property in Hanna City, IL	872	174	925	132	—	174	925	132	1,231	(59	)	04/11/17	2016	14-39yrs
Retail Property in Ridgedale, MO	999	250	928	187	—	250	928	187	1,365	(62	)	03/09/17	2016	15-40yrs
Retail Property in Peoria, IL	910	209	933	133	—	209	933	133	1,275	(68	)	02/06/17	2016	14-35yrs
Retail Property in Carmi, IL	1,108	286	916	239	—	286	916	239	1,441	(65	)	02/03/17	2016	15-40yrs
Retail Property in Springfield, IL	1,009	391	784	227	—	393	789	224	1,406	(63	)	11/16/16	2016	15-40yrs
Retail Property in Fayetteville, NC	4,919	1,379	3,121	2,472	—	1,379	3,121	2,471	6,971	(507	)	11/15/16	2008	12-37yrs
Retail Property in Dryden Township, MI	918	178	893	201	—	178	899	202	1,279	(69	)	10/26/16	2016	15-40yrs
Retail Property in Lamar, MO	907	164	903	171	—	164	903	171	1,238	(77	)	07/22/16	2016	15-40yrs
Retail Property in Union, MO	951	267	867	207	—	267	867	207	1,341	(84	)	07/01/16	2016	15-40yrs
Retail Property in Pawnee, IL	951	249	775	206	—	249	775	206	1,230	(76	)	07/01/16	2016	15-40yrs
Retail Property in Linn, MO	865	89	920	183	—	89	920	183	1,192	(81	)	06/30/16	2016	15-40yrs
Retail Property in Cape Girardeau, MO	1,021	453	702	217	—	453	702	217	1,372	(71	)	06/30/16	2016	15-40yrs
Retail Property in Decatur-Pershing, IL	1,058	395	924	155	—	395	924	155	1,474	(81	)	06/30/16	2016	15-40yrs
Retail Property in Rantoul, IL	930	100	1,023	178	—	100	1,023	178	1,301	(85	)	06/21/16	2016	15-40yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Flora Vista, NM	1,008	272	864	198	—	272	864	198	1,334	(101	)	06/06/16	2016	15-35yrs
Retail Property in Mountain Grove, MO	987	163	1,026	212	—	163	1,026	212	1,401	(95	)	06/03/16	2016	15-40yrs
Retail Property in Decatur-Sunnyside, IL	948	182	954	139	—	182	954	139	1,275	(84	)	06/03/16	2016	15-40yrs
Retail Property in Champaign, IL	1,023	365	915	149	—	365	915	149	1,429	(79	)	06/03/16	2016	15-40yrs
Retail Property in San Antonio, TX	889	252	703	196	—	251	702	196	1,149	(82	)	05/06/16	2015	15-35yrs
Retail Property in Borger, TX	785	68	800	181	—	68	800	181	1,049	(82	)	05/06/16	2016	15-40yrs
Retail Property in Dimmitt, TX	1,051	86	1,077	236	—	85	1,074	236	1,395	(106	)	04/26/16	2016	15-40yrs
Retail Property in St. Charles, MN	963	200	843	226	—	200	843	226	1,269	(105	)	04/26/16	2016	15-30yrs
Retail Property in Philo, IL	926	160	889	189	—	160	889	189	1,238	(81	)	04/26/16	2016	15-40yrs
Retail Property in Radford, VA	1,135	411	896	256	—	411	896	256	1,563	(125	)	12/23/15	2015	15-40yrs
Retail Property in Rural Retreat, VA	1,039	328	811	260	—	328	811	260	1,399	(109	)	12/23/15	2015	15-40yrs
Retail Property in Albion, PA	1,126	100	1,033	392	—	100	1,033	392	1,525	(185	)	12/23/15	2015	14-50yrs
Retail Property in Mount Vernon, AL	944	187	876	174	—	187	876	174	1,237	(106	)	12/23/15	2015	14-44yrs
Retail Property in Malone, NY	1,085	183	1,154	137	—	183	1,154	137	1,474	(123	)	12/16/15	2015	14-39yrs
Retail Property in Mercedes, TX	836	257	874	132	—	257	874	132	1,263	(88	)	12/16/15	2015	15-45yrs
Retail Property in Gordonville, MO	773	247	787	173	—	247	787	173	1,207	(91	)	11/10/15	2015	15-40yrs
Retail Property in Rice, MN	819	200	859	184	—	200	859	184	1,243	(133	)	10/28/15	2015	15-30yrs
Retail Property in Bixby, OK	7,974	2,609	7,776	1,765	—	2,609	7,776	1,765	12,150	(922	)	10/27/15	2012	12-37yrs
Retail Property in Farmington, IL	898	96	1,161	150	—	96	1,161	150	1,407	(118	)	10/23/15	2015	15-40yrs
Retail Property in Grove, OK	3,634	402	4,364	817	—	402	4,364	817	5,583	(545	)	10/20/15	2012	12-37yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Jenks, OK	8,823	2,617	8,694	2,107	—	2,617	8,694	2,107	13,418	(1,097	)	10/19/15	2009	9-38yrs
Retail Property in Bloomington, IL	819	173	984	138	—	173	984	138	1,295	(107	)	10/14/15	2015	15-40yrs
Retail Property in Montrose, MN	784	149	876	169	—	149	876	169	1,194	(134	)	10/14/15	2015	15-30yrs
Retail Property in Lincoln County , MO	740	149	800	188	—	149	800	188	1,137	(94	)	10/14/15	2015	15-40yrs
Retail Property in Wilmington, IL	905	161	1,078	160	—	161	1,078	160	1,399	(116	)	10/07/15	2015	15-40yrs
Retail Property in Danville, IL	741	158	870	132	—	158	870	132	1,160	(89	)	10/07/15	2015	15-40yrs
Retail Property in Moultrie, GA	932	170	962	173	—	170	962	173	1,305	(145	)	09/22/15	2014	14-44yrs
Retail Property in Rose Hill, NC	1,003	245	972	203	—	245	972	203	1,420	(140	)	09/22/15	2014	14-44yrs
Retail Property in Rockingham, NC	823	73	922	163	—	73	922	163	1,158	(126	)	09/22/15	2014	14-44yrs
Retail Property in Biscoe, NC	862	147	905	164	—	147	905	164	1,216	(128	)	09/22/15	2014	14-44yrs
Retail Property in De Soto, IA	706	139	796	176	—	139	796	176	1,111	(102	)	09/08/15	2015	15-35yrs
Retail Property in Kerrville, TX	769	186	849	200	—	186	849	200	1,235	(128	)	08/28/15	2015	15-35yrs
Retail Property in Floresville, TX	815	268	828	216	—	268	828	216	1,312	(130	)	08/28/15	2015	15-35yrs
Retail Property in Minot, ND	4,700	1,856	4,472	618	—	1,856	4,472	618	6,946	(510	)	08/19/15	2012	13-38yrs
Retail Property in Lebanon, MI	821	359	724	178	—	359	724	178	1,261	(91	)	08/14/15	2015	15-40yrs
Retail Property in Effingham County, IL	821	273	774	205	—	273	774	205	1,252	(106	)	08/10/15	2015	15-40yrs
Retail Property in Ponce, Puerto Rico	6,524	1,365	6,662	1,318	—	1,365	6,662	1,318	9,345	(778	)	08/03/15	2012	12-37yrs
Retail Property in Tremont, IL	790	164	860	168	—	164	860	168	1,192	(115	)	06/25/15	2015	15-35yrs
Retail Property in Pleasanton, TX	866	311	850	216	—	311	850	216	1,377	(133	)	06/24/15	2015	15-35yrs
Retail Property in Peoria, IL	855	180	934	179	—	180	934	179	1,293	(125	)	06/24/15	2015	15-35yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Bridgeport, IL	822	192	874	175	—	192	874	175	1,241	(116	)	06/24/15	2015	15-35yrs
Retail Property in Warren, MN	697	108	825	157	—	108	825	157	1,090	(134	)	06/24/15	2015	15-30yrs
Retail Property in Canyon Lake, TX	908	291	932	220	—	291	932	220	1,443	(139	)	06/18/15	2015	15-35yrs
Retail Property in Wheeler, TX	717	53	887	188	—	53	887	188	1,128	(132	)	06/18/15	2015	15-35yrs
Retail Property in Aurora, MN	629	126	709	157	—	126	709	157	992	(94	)	06/18/15	2015	15-40yrs
Retail Property in Red Oak, IA	779	190	839	179	—	190	839	179	1,208	(140	)	05/07/15	2014	15-35yrs
Retail Property in Zapata, TX	746	62	998	145	—	62	998	145	1,205	(174	)	05/07/15	2015	15-35yrs
Retail Property in St. Francis, MN	733	105	911	163	—	105	911	163	1,179	(171	)	03/26/15	2014	15-35yrs
Retail Property in Yorktown, TX	784	97	1,005	199	—	97	1,005	199	1,301	(186	)	03/25/15	2015	15-35yrs
Retail Property in Battle Lake, MN	720	136	875	157	—	136	875	157	1,168	(179	)	03/25/15	2014	15-30yrs
Retail Property in Paynesville, MN	804	246	816	192	—	246	816	192	1,254	(150	)	03/05/15	2015	15-40yrs
Retail Property in Wheaton, MO	649	73	800	97	—	73	800	97	970	(127	)	03/05/15	2015	15-40yrs
Retail Property in Rotterdam, NY	8,919	2,530	7,924	2,165	—	2,530	7,924	2,165	12,619	(2,430	)	03/03/15	1996	8-20yrs
Retail Property in Hilliard, OH	4,565	654	4,870	860	—	654	4,870	860	6,384	(694	)	03/02/15	2007	12-41yrs
Retail Property in Niles, OH	3,709	437	4,084	680	—	437	4,084	680	5,201	(578	)	03/02/15	2007	12-41yrs
Retail Property in Youngstown, OH	3,831	380	4,363	658	—	380	4,363	658	5,401	(634	)	02/20/15	2005	12-40yrs
Retail Property in Kings Mountain, NC	18,617	1,368	19,533	3,266	4,850	1,368	24,383	3,266	29,017	(4,323	)	01/29/15	1995	10-35yrs
Retail Property in Iberia, MO	894	130	1,033	165	—	130	1,033	165	1,328	(170	)	01/23/15	2015	14-39yrs
Retail Property in Pine Island, MN	768	112	845	185	—	112	845	185	1,142	(164	)	01/23/15	2014	15-40yrs
Retail Property in Isle, MN	722	120	787	171	—	120	787	171	1,078	(158	)	01/23/15	2014	15-40yrs
Retail Property in Jacksonville, NC	5,671	1,863	5,749	1,020	—	1,863	5,749	1,020	8,632	(898	)	01/22/15	2014	15-44yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Evansville, IN	6,416	1,788	6,348	864	—	1,788	6,348	864	9,000	(1,068	)	11/26/14	2014	15-35yrs
Retail Property in Woodland Park, CO	2,798	668	2,681	620	—	668	2,681	620	3,969	(572	)	11/14/14	2014	15-35yrs
Retail Property in Bellport, NY	12,822	3,601	12,465	2,034	—	3,601	12,465	2,034	18,100	(2,232	)	11/13/14	2014	15-35yrs
Retail Property in Ankeny, IA	11,695	3,180	10,513	2,843	—	3,180	10,513	2,843	16,536	(1,971	)	11/04/14	2013	14-39yrs
Retail Property in Springfield, MO	8,340	3,658	6,296	1,870	—	3,658	6,296	1,870	11,824	(1,288	)	11/04/14	2011	12-37yrs
Retail Property in Cedar Rapids, IA	7,792	1,569	7,553	1,878	—	1,569	7,553	1,878	11,000	(1,662	)	11/04/14	2012	10-30yrs
Retail Property in Fairfield, IA	7,580	1,132	7,779	1,800	—	1,132	7,779	1,800	10,711	(1,436	)	11/04/14	2011	12-37yrs
Retail Property in Owatonna, MN	7,107	1,398	7,125	1,564	—	1,398	7,125	1,564	10,087	(1,376	)	11/04/14	2010	11-36yrs
Retail Property in Muscatine, IA	5,097	1,060	6,636	1,307	—	1,060	6,636	1,307	9,003	(1,366	)	11/04/14	2013	10-29yrs
Retail Property in Sheldon, IA	3,065	633	3,053	708	—	633	3,053	708	4,394	(588	)	11/04/14	2011	12-37yrs
Retail Property in Memphis, TN	3,914	1,986	2,800	803	—	1,986	2,800	803	5,589	(1,180	)	10/24/14	1962	5-15yrs
Retail Property in Bennett, CO	2,486	470	2,503	563	—	470	2,503	563	3,536	(555	)	10/02/14	2014	14-34yrs
Retail Property in Conyers, GA	22,827	876	27,396	4,258	—	876	27,396	4,258	32,530	(4,347	)	08/28/14	2014	15-45yrs
Retail Property in O'Fallon, IL	5,684	2,488	5,388	1,064	—	2,488	5,388	1,064	8,940	(2,235	)	08/08/14	1984	7-15yrs
Retail Property in El Centro, CA	2,982	569	3,133	575	—	569	3,133	575	4,277	(539	)	08/08/14	2014	15-50yrs
Retail Property in Durant, OK	3,236	594	3,900	498	—	594	3,900	498	4,992	(776	)	01/28/13	2007	10-40yrs
Retail Property in Gallatin, TN	3,308	1,725	2,616	721	—	1,725	2,616	721	5,062	(696	)	12/28/12	2007	11-40yrs
Retail Property in Mt. Airy, NC	2,938	729	3,353	621	—	729	3,353	621	4,703	(795	)	12/27/12	2007	9-39yrs
Retail Property in Aiken, SC	3,869	1,588	3,480	858	—	1,588	3,480	858	5,926	(848	)	12/21/12	2008	11-41yrs
Retail Property in Johnson City, TN	3,438	917	3,607	739	—	917	3,607	739	5,263	(855	)	12/21/12	2007	11-40yrs
Retail Property in Palmview, TX	4,543	938	4,837	1,044	—	938	4,837	1,044	6,819	(979	)	12/19/12	2012	11-44yrs

		Initial Cost to Company			Costs Capitalized Subsequent to Acquisition	Gross Amount at which Carried at Close of Period				Accumulated Depreciation and Amortization		Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances	Land	Building	Intangibles		Land	Building	Intangibles	Total
Retail Property in Ooltewah, TN	3,805	903	3,957	843	—	903	3,957	843	5,703	(915	)	12/18/12	2008	11-41yrs
Retail Property in Abingdon, VA	3,055	682	3,733	666	—	682	3,733	666	5,081	(872	)	12/18/12	2006	11-41yrs
Retail Property in Wichita, KS	4,761	1,187	4,850	1,163	—	1,187	4,850	1,163	7,200	(1,475	)	12/14/12	2012	14-34yrs
Retail Property in North Dartmouth, MA	18,849	7,033	19,745	3,187	—	7,033	19,745	3,187	29,965	(7,670	)	09/21/12	1989	10-20yrs
Retail Property in Vineland, NJ	13,847	1,482	17,742	3,282	—	1,482	17,742	3,282	22,506	(5,363	)	09/21/12	2003	12-30yrs
Retail Property in Saratoga Springs, NY	12,442	748	13,936	5,538	—	748	13,936	5,538	20,222	(5,018	)	09/21/12	1994	15-27yrs
Retail Property in Waldorf, MD	11,569	4,933	11,684	2,882	—	4,933	11,684	2,882	19,499	(4,289	)	09/21/12	1999	10-25yrs
Retail Property in Mooresville, NC	10,855	2,615	12,462	2,566	—	2,615	12,462	2,566	17,643	(4,521	)	09/21/12	2000	12-24yrs
Retail Property in Sennett, NY	4,702	1,147	4,480	1,848	—	1,147	4,480	1,848	7,475	(1,995	)	09/21/12	1996	10-23yrs
Retail Property in DeLeon Springs, FL	814	239	782	221	—	239	782	221	1,242	(315	)	08/13/12	2011	15-35yrs
Retail Property in Orange City, FL	798	229	853	235	—	229	853	235	1,317	(330	)	05/23/12	2011	15-35yrs
Retail Property in Satsuma, FL	719	79	821	192	—	79	821	192	1,092	(319	)	04/19/12	2011	15-35yrs
Retail Property in Greenwood, AR	3,394	1,038	3,415	694	—	1,038	3,415	694	5,147	(869	)	04/12/12	2009	13-43yrs
Retail Property in Snellville, GA	5,306	1,293	5,724	983	—	1,293	5,724	983	8,000	(1,757	)	04/04/12	2011	14-34yrs
Retail Property in Columbia, SC	5,161	2,148	4,629	1,023	—	2,148	4,629	1,023	7,800	(1,484	)	04/04/12	2001	14-34yrs
Retail Property in Millbrook, AL	4,576	970	5,972	—	—	970	5,972	—	6,942	(1,272	)	03/28/12	2008	32yrs
Retail Property in Pittsfield, MA	11,083	1,801	11,556	1,344	—	1,801	11,556	1,344	14,701	(3,007	)	02/17/12	2011	14-34yrs
Retail Property in Spartanburg, SC	2,599	828	2,567	772	—	828	2,567	772	4,167	(914	)	01/14/11	2007	12-42yrs
Retail Property in Tupelo, MS	3,090	1,120	3,070	939	—	1,120	3,070	939	5,129	(1,060	)	08/13/10	2007	12-47yrs
Retail Property in Lilburn, GA	3,474	1,090	3,673	1,028	—	1,090	3,673	1,028	5,791	(1,224	)	08/12/10	2007	12-47yrs

			Initial Cost to Company						Costs Capitalized Subsequent to Acquisition		Gross Amount at which Carried at Close of Period									Accumulated Depreciation and Amortization			Date Acquired	Year Built	Life on which Depreciation in Latest Statement of Income is Computed
Description	Encumbrances		Land		Building		Intangibles				Land		Building		Intangibles		Total
Retail Property in Douglasville, GA	3,264		1,717		2,705		987		—		1,717		2,705		987		5,409			(966		)	08/12/10	2008	13-48yrs
Retail Property in Elkton, MD	2,928		963		3,049		860		—		963		3,049		860		4,872			(1,023		)	07/27/10	2008	14-49yrs
Retail Property in Lexington, SC	2,898		1,644		2,219		869		—		1,644		2,219		869		4,732			(872		)	06/28/10	2009	13-48yrs
Total Net Lease	503,018		114,745		542,306		114,423		5,930		114,747		548,243		114,420		777,410			(104,043		)
Apartments in Isla Vista, CA	68,893		36,274		47,694		1,118		391		36,274		48,085		1,118		85,477			(1,944		)	05/01/18	2009	2-42yrs
Warehouse in Lithia Springs, GA	17,326		2,939		21,527		—		368		2,939		21,895		—		24,834			(548		)	03/08/18	2005	11-34yrs
Office in Crum Lynne, PA	6,031		1,403		7,518		1,666		—		1,403		7,518		1,666		10,587			(382		)	09/29/17	1999	12-35yrs
Apartment Building in Miami, FL	—		12,643		24,533		968		509		12,643		24,856		968		38,467			(2,221		)	08/31/17	1987	5-35yrs
Office in Peoria, IL	—		940		439		1,508		610		940		1,049		1,508		3,497			(335		)	10/21/16	1926	5-15yrs
Office in Wayne, NJ	21,780		2,744		20,212		8,323		—		2,744		20,212		8,323		31,279			(3,087		)	08/04/16	2009	15-45yrs
Shopping Center in Carmel, NY	—		2,041		3,632		1,033		509		2,041		4,141		1,033		7,215			(953		)	10/14/15	1985	5-20yrs
Office in Wayne, NJ	6,645		1,386		5,474		2,840		—		1,386		5,474		2,840		9,700			(1,477		)	06/24/15	1980	10-40yrs
Warehouse in Grand Rapids, MI	7,212		497		8,157		1,077		—		497		8,157		1,077		9,731			(1,350		)	06/18/15	1963	8-35yrs
Office in Grand Rapids, MI	4,882		547		5,157		596		—		547		5,157		596		6,300			(1,184		)	06/18/15	1992	6-28yrs
Office in Richmond, VA	15,733		4,539		12,633		2,707		1,879		4,539		14,515		2,704		21,758			(5,965		)	08/14/14	1986	4-33yrs
Office in Richmond, VA	74,298		14,632		87,629		17,658		7,478		12,941		83,115		15,696		111,752			(34,161		)	06/07/13	1984	4-41yrs
Office in Oakland County, MI	18,081		1,147		7,707		9,932		7,807		1,144		15,510		9,929		26,583			(15,457		)	02/01/13	1989	4-35yrs
Total Diversified	240,881		81,732		252,312		49,426		19,551		80,038		259,684		47,458		387,180			(69,064		)
Condominium in Miami, FL	—		10,487		67,895		1,618		1,522		802		5,952		124		6,878			(763		)	11/21/13	2010	7-47yrs
Condominium in Las Vegas, NV	—		4,900		114,100		—		1,342		57		435		—		492			(68		)	12/20/12	2006	40yrs
Total Condominium	—		15,387		181,995		1,618		2,864		859		6,387		124		7,370		(1)	(831		)
Total Real Estate	$	743,899	$	211,864	$	976,613	$	165,467	$	28,345	$	195,644	$	814,314	$	162,002	$	1,171,960	(2)	$	(173,938	)

(1) Gross carrying value amounts are charged off as cost of sales upon delivery of condo units.

(2) The aggregate cost for U.S. federal income tax purposes is $1.0 billion at December 31, 2018.

Reconciliation of Real Estate:

The following table reconciles real estate from December 31, 2017 to December 31, 2018 $ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2017	$	1,193,104		$	1,135,358		$	57,746
Improvements and additions	131,294			130,969			325
Dispositions	(152,438		)	(139,884		)	(12,554		)
Balance at December 31, 2018	$	1,171,960		$	1,126,443		$	45,517

The following table reconciles real estate from December 31, 2016 to December 31, 2017 ($ in thousands):

	Total Real Estate			Commercial Real Estate		Residential Real Estate
Balance at December 31, 2016	$	944,346		$	901,797	$	42,549
Improvements and additions	270,551			233,561		36,990
Dispositions	(21,793		)	—		(21,793		)
Balance at December 31, 2017	$	1,193,104		$	1,135,358	$	57,746

The following table reconciles real estate from December 31, 2015 to December 31, 2016 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2015	$	917,835		$	842,140		$	75,695
Reclassification of intangibles to accumulated amortization	1,316			1,316			—
Improvements and additions	75,345			72,963			2,382
Dispositions	(50,150		)	(14,622		)	(35,528		)
Balance at December 31, 2016	$	944,346		$	901,797		$	42,549

Reconciliation of Accumulated Depreciation and Amortization:

The following table reconciles accumulated depreciation and amortization from December 31, 2017 to December 31, 2018 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2017	$	161,063		$	159,138		$	1,925
Additions	42,532			42,246			286
Dispositions	(29,657		)	(28,277		)	(1,380		)
Balance at December 31, 2018	$	173,938		$	173,107		$	831

The following table reconciles accumulated depreciation and amortization from December 31, 2016 to December 31, 2017 ($ in thousands):

	Total Real Estate			Commercial Real Estate		Residential Real Estate
Balance at December 31, 2016	$	122,008		$	118,630	$	3,378
Additions	41,332			40,508		824
Dispositions	(2,277		)	—		(2,277		)
Balance at December 31, 2017	$	161,063		$	159,138	$	1,925

The following table reconciles accumulated depreciation and amortization from December 31, 2015 to December 31, 2016 ($ in thousands):

	Total Real Estate			Commercial Real Estate			Residential Real Estate
Balance at December 31, 2015	$	83,056		$	78,376		$	4,680
Reclassification of intangibles to accumulated amortization	1,316			1,316			—
Additions	40,726			39,398			1,328
Dispositions	(3,090		)	(460		)	(2,630		)
Balance at December 31, 2016	$	122,008		$	118,630		$	3,378

XML

Schedule IV - Mortgage Loans on Real Estate

12 Months Ended

Dec. 31, 2018

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

Schedule IV - Mortgage Loans on Real Estate

Schedule IV-Mortgage Loans on Real Estate

Ladder Capital Corp

December 31, 2018

($ in thousands)

Type of Loan	Underlying Property Type	Interest Rates (1)	Effective Maturity Dates	Periodic Payment Terms (2)	Prior Liens		Face amount of Mortgages		Carrying Amount of Mortgages				Principal Amount of Mortgages Subject to Delinquent Principal or Interest (3)
First Mortgages individually >3%
First Mortgage	Multi-family	2.87%	4/6/2020	IO	$	—	$	120,000	$	119,952			$	—
First Mortgage	Hotel	7.5%	2/6/2020	IO	—		106,000		105,006				—
First Mortgages individually <3%
First Mortgage	Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Retail, Self Storage and Condominium	6.04% - 15.00%	2019-2027		—		3,148,065		3,128,269				44,600
Total First Mortgages					$	—	$	3,374,065	$	3,353,227			$	44,600
Subordinated Mortgages individually <3%
Subordinate Mortgage	Hotel, Mixed Use, Multi-family, Office and Retail	6.04% - 15.00%	2019-2027		1,147,657		148,221		147,602				—
Total Subordinated Mortgages					$	1,147,657	$	148,221	$	147,602			$	—
Total Mortgages					$	1,147,657	$	3,522,286	$	3,500,829			$	44,600
Provision for Loan Losses					N/A		N/A		$	(17,900	)		N/A
Total Mortgages after Provision for Loan Losses					$	1,147,657	$	3,522,286	$	3,482,929		(4)	$	44,600

(1) Interest rates as of December 31, 2018.

(2) IO = Interest only.

P&I = Principal and interest.

(3) As of December 31, 2018, includes two of the Company’s loans, with a single borrower, with a carrying value of $26.9 million (net of a $2.7 million provision for loan losses) and another loan, with a carrying value of $17.6 million, for which no provision was considered necessary. Refer to Provision for Loan Losses and Non-Accrual Status in Note 4, Mortgage Loan Receivables, to the consolidated financial statements.

(4) The aggregate cost for U.S. federal income tax purposes is $3.5 billion.

Reconciliation of mortgage loans on real estate:

The following tables reconcile mortgage loans on real estate from December 31, 2015 to December 31, 2018 ($ in thousands):

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan  receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180		$	3,508,642
Origination of mortgage loan receivables	1,478,771			—			1,297,221			2,775,992
Purchases of mortgage loan receivables	—			—			—			—
Repayment of mortgage loan receivables	(1,518,066		)	—			(14,242		)	(1,532,308		)
Proceeds from sales of mortgage loan receivables	—			—			(1,291,828		)	(1,291,828		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			16,511			16,511
Transfer between held for investment and held for sale	55,403			—			(55,403		)	—
Accretion/amortization of discount, premium and other fees	19,820			—			—			19,820
Loan loss provision	—			(13,900		)	—			(13,900		)
Balance December 31, 2018	$	3,318,390		$	(17,900	)	$	182,439		$	3,482,929

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882		$	2,353,977
Origination of mortgage loan receivables	1,407,669			—			1,465,635			2,873,304
Purchases of mortgage loan receivables	94,079			—			—			94,079
Repayment of mortgage loan receivables	(384,283		)	—			(2,569		)	(386,852		)
Proceeds from sales of mortgage loan receivables	—			—			(1,491,092		)	(1,491,092		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			54,046			54,046
Transfer between held for investment and held for sale	153,722			—			(153,722		)	—
Accretion/amortization of discount, premium and other fees	11,180			—			—			11,180
Loan loss provision	—			—			—			—
Balance December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180		$	3,508,642

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale			Total Mortgage loan receivables
Balance December 31, 2015	$	1,742,345		$	(3,700	)	$	571,764		$	2,310,409
Origination of mortgage loan receivables	969,401			—			1,128,651			2,098,052
Purchases of mortgage loan receivables	—			—			73,421			73,421
Repayment of mortgage loan receivables	(720,592		)	—			(1,768		)	(722,360		)
Proceeds from sales of mortgage loan receivables	—			—			(1,440,195		)	(1,440,195		)
Non-cash disposition of loan via foreclosure	—			—			—			—
Realized gain on sale of mortgage loan receivables	—			—			26,009			26,009
Transfer between held for investment and held for sale	—			—			—			—
Accretion/amortization of discount, premium and other fees	8,941			—			—			8,941
Loan loss provision	—			(300		)	—			(300		)
Balance December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882		$	2,353,977

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

12 Months Ended

Dec. 31, 2018

Accounting Policies [Abstract]

Basis of Accounting and Principles of Consolidation

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

The consolidated financial statements include the Company’s accounts and those of its subsidiaries which are majority-owned and/or controlled by the Company and variable interest entities for which the Company has determined itself to be the primary beneficiary, if any. All significant intercompany transactions and balances have been eliminated.

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810 — Consolidation (“ASC 810”), provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack one or more of the essential characteristics of a controlling financial interest; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is the entity that has both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. See Note 3 for further information on the Company’s consolidated variable interest entities.

Noncontrolling interests in consolidated subsidiaries are defined as “the portion of the equity (net assets) in the subsidiaries not attributable, directly or indirectly, to a parent.” Noncontrolling interests are presented as a separate component of capital in the consolidated balance sheets. In addition, the presentation of net income attributes earnings to shareholders/unitholders (controlling interest) and noncontrolling interests.

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the balance sheets and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically, and the effects of resulting changes are reflected in the consolidated financial statements in the period the changes are deemed to be necessary. Significant estimates made in the accompanying consolidated financial statements include, but are not limited to the following:

• valuation of real estate securities;

• valuation of mortgage loan receivables held for sale;

• allocation of purchase price for acquired real estate;

• impairment, and useful lives, of real estate;

• useful lives of intangible assets;

• valuation of derivative instruments;

• valuation of deferred tax asset (liability);

• amounts payable pursuant to the Tax Receivable Agreement;

• determination of effective yield for recognition of interest income;

• adequacy of provision for loan losses including the valuation of underlying collateral for collateral dependent loans;

• determination of other than temporary impairment of real estate securities and investments in unconsolidated joint ventures;

• certain estimates and assumptions used in the accrual of incentive compensation and calculation of the fair value of equity compensation issued to employees;

• determination of the effective tax rate for income tax provision; and

• certain estimates and assumptions used in the allocation of revenue and expenses for our segment reporting.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all investments with original maturities of three months or less, at the time of acquisition, to be cash equivalents. The Company maintains cash accounts at several financial institutions, which are insured up to a maximum of $250,000 per account as of December 31, 2018 and 2017.

Restricted Cash

Restricted Cash

Restricted cash is comprised of accounts the Company maintains with brokers to facilitate financial derivative and repurchase agreement transactions in support of its loan and securities investments and risk management activities. Based on the value of the positions in these accounts and the associated margin requirements, the Company may be required to deposit additional cash into these broker accounts. The cash collateral held by broker is considered restricted cash. Restricted cash also includes tenant security deposits, deposits related to real estate sales and acquisitions and required escrow balances on credit facilities. Prior to January 1, 2017, these amounts were previously recorded in other assets on the Company’s consolidated balance sheets.

Mortgage Loan Receivables Held for Investment

Mortgage Loan Receivables Held for Investment

Loans for which the Company has the intention and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or discounts and an allowance for loan losses. Loan origination fees and direct loan origination costs are deferred and recognized in interest income over the estimated life of the loans using the interest method, adjusted for actual prepayments. Upon the decision to sell such loans, the Company will transfer the loan from mortgage loan receivables held for investment to mortgage loan receivables held for sale at the lower of carrying value or fair value on the consolidated balance sheets.

Provision for Loan Losses

Provision for Loan Losses

The provision for loan losses reflects the Company’s estimate of loan losses inherent in the loan portfolio as of the balance sheet date. The provision for loan losses includes a portfolio-based, general component and an asset-specific component.

The Company estimates its portfolio-based loan loss provision based on its historical loss experience and expectation of losses inherent in the investment portfolio but not yet realized. To ensure that the risk exposures are properly measured and the appropriate reserves are taken, the Company assesses a loan loss provision balance that will grow over time with its portfolio and the related risk as the assets are aged and approach maturity and ultimate refinancing where applicable.

The asset-specific reserve component relates to reserves for losses on individually impaired loans. The Company evaluates each loan for impairment at least quarterly. Impairment occurs when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan. If the loan is considered to be impaired, an allowance is recorded to reduce the carrying value of the loan to the present value of the expected future cash flows discounted at the loan’s effective rate or the fair value of the collateral, less the estimated costs to sell, if recovery of the Company’s investment is expected solely from the collateral.

The Company’s loans are typically collateralized by real estate directly or indirectly. As a result, the Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor on a loan by loan basis. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan at maturity, and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector, and geographic sub-market in which the collateral property is located. Such impairment analyses are completed and reviewed by asset management personnel, who utilize various data sources, including (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrowers’ business plan, and capitalization and discount rates, (ii) site inspections, and (iii) current credit spreads and other market data.

For collateral dependent impaired loans, impairment is measured using the estimated fair value of collateral less the estimated cost to sell. Valuations are performed or obtained at the time a loan is determined to be impaired and designated non-performing, and are updated if circumstances indicate that a significant change in value has occurred. The Company generally will use the direct capitalization rate valuation methodology to estimate the fair value of the collateral for such loans. In more limited cases, the Company will obtain external appraisals for loan collateral. A loan is also considered impaired if its terms are modified in a troubled debt restructuring ("TDR"). A TDR occurs when a concession is granted and the debtor is experiencing financial difficulties. Impairments on TDR loans are generally measured based on the present value of expected future cash flows discounted at the effective interest rate of the original loans. Significant judgment is required when evaluating loans for impairment, therefore actual results over time could be materially different.

The Company designates non-performing loans at such time as (i) loan payments become 90-days past due; (ii) the loan has a maturity default; or (iii) in the opinion of the Company, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan. Income recognition will be suspended when a loan is designated non-performing and resumed only when the suspended loan becomes contractually current and performance is demonstrated to have resumed. Any interest received for loans in non-performing status will be applied as a reduction to the unpaid principal balance. A loan will be written off when it is no longer realizable and legally discharged.

Mortgage Loan Receivables Held for Sale

Mortgage Loan Receivables Held for Sale

Mortgage loan receivables held for sale are first mortgage loans that are secured by cash-flowing commercial real estate and are available for sale to securitizations. Mortgage loan receivables held for sale are recorded at lower of cost or market value.

Real Estate Securities

Real Estate Securities

The Company classifies its real estate securities investments on the date of acquisition of the investment. Real estate securities that the Company does not hold for the purpose of selling in the near-term, but may dispose of prior to maturity, are designated as available-for-sale and are carried at estimated fair value with the net unrealized gains or losses on all securities, except for Government National Mortgage Association (“GNMA”) interest-only and Federal Home Loan Mortgage Corp (“FHLMC”) interest-only securities (collectively, “Agency interest-only securities”) and equity securities, recorded as a component of other comprehensive income (loss) in shareholders’ equity. As more fully described in Note 4, certain securities which were purchased from the LCCM LC-26 securitization trust are designated as risk retention securities under the Dodd-Frank Act which are subject to transfer restrictions over the term of the securitization trust and are classified as held-to-maturity and reported at amortized cost.

The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in earnings in the consolidated statements of income in accordance with ASC 815. The Company’s recognition of interest income from its Agency interest-only and all other securities, including effective interest from amortization of premiums, follows the Company’s Revenue Recognition policy, as disclosed within this Note for recognizing interest income on its securities. The interest income recognized from the Company’s Agency interest-only securities is recorded in interest income on the consolidated statements of income. The Company uses the specific identification method when determining the cost of securities sold and the amount of gain (loss) on securities recognized in earnings. The Company accounts for the changes in the fair value of the unfunded portion of its GNMA Construction securities, which are included in real estate securities, available-for-sale, on the consolidated balance sheet, as available for sale securities. Unrealized losses on securities that, in the judgment of management, are other than temporary are charged against earnings as a loss in the consolidated statements of income.

Equity securities are classified as available-for-sale. The Company has elected the fair market value option for accounting for these equity securities and changes in fair value are recorded in current period earnings.

When the estimated fair value of an available-for-sale security is less than amortized cost, the Company will consider whether there is an other-than-temporary impairment in the value of the security. An impairment will be considered other-than-temporary based on consideration of several factors, including (i) if the Company intends to sell the security, (ii) if it is more likely than not that the Company will be required to sell the security before recovering its cost, or (iii) the Company does not expect to recover the security’s cost basis (i.e., a credit loss). A credit loss will have occurred if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis. If the Company intends to sell an impaired debt security or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the impairment is other-than-temporary and will be recognized currently in earnings equal to the entire difference between fair value and amortized cost. If a credit loss exists, but the Company does not intend to, nor is it more likely than not that it will be required to sell before recovery, the impairment is other-than-temporary and will be separated into (i) the estimated amount relating to the credit loss, and (ii) the amount relating to all other factors. Only the estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in other comprehensive income. Estimating cash flows and determining whether there is other-than-temporary impairment require management to exercise judgment and make significant assumptions, including, but not limited to, assumptions regarding estimated prepayments, loss assumptions, and assumptions regarding changes in interest rates. As a result, actual impairment losses, and the timing of income recognized on these securities, could differ from reported amounts.

The Company utilizes an internal model as its primary pricing source to develop its prices for its commercial mortgage-backed securities (“CMBS”) and other commercial real estate securities guaranteed by a U.S. governmental agency or by a government sponsored entity (together, “U.S. Agency Securities”). Different judgments and assumptions could result in materially different estimates of fair value. To confirm its own valuations, the Company requests prices for each of its CMBS and U.S. Agency Securities investments from three different sources, including third parties that provide pricing services and brokers, although since broker quotes for the same or similar securities in which Ladder has invested are non-binding, the Company does not consider them to be a primary source for valuation. The Company may also develop a price for a security based on its direct observations of market activity and other observations. Typically, at least two prices per security are obtained.

Prior to using a third-party pricing service for valuation, the Company develops an understanding of the valuation methodologies used by such pricing services through discussions with their representatives and review of their valuation methodologies used for different types of securities. The Company understands that the pricing services develop estimates of fair value for CMBS and U.S. Agency Securities using various techniques, including discussion with their internal trading desks, proprietary models and matrix pricing approaches. The Company does not have access to, and is therefore not able to review in detail, the inputs used by the pricing services in developing their estimates of fair value. However, on at least a monthly basis as part of our closing process, the Company evaluates the fair value information provided by the pricing services by comparing this information for reasonableness against its direct observations of market activity for similar securities and anecdotal information obtained from market participants that, in its assessment, is relevant to the determination of fair value. This process may result in the Company “challenging” the estimate of fair value for a security if it is unable to reconcile the estimate provided by the pricing service with its assessment of fair value for the security. Accordingly, in following this approach, the Company’s objective is to ensure that the information used by pricing services in their determination of fair value of securities is reasonable and appropriate.

Since inception, the Company has not encountered significant variation in the values obtained from the various pricing sources. In the extremely limited occasions where the prices received were challenged, the challenge resulted in the prices provided by the pricing services being updated to reflect current market updates or cash flow assumptions.

Real Estate

Real Estate

The Company generally acquires real estate assets through cash purchases. Based on the Company’s strategic plan to realize the maximum value from the real estate acquired, properties are classified as Real estate, net or Real estate held for sale in the consolidated balance sheets. When the Company intends to hold, operate or develop the property for a period of at least 12 months, assets are classified as Real estate, net, and when the Company intends to market these properties for sale in the near term, assets are classified as Real estate held for sale in the consolidated balance sheets. The Company records acquired real estate at cost and makes assessments as to the useful lives of depreciable assets. The Company considers the period of future benefit of the asset to determine its appropriate useful lives. Depreciation is computed using a straight-line method over the estimated useful life of 20 to 47 years for buildings, four to 15 years for building fixtures and improvements and the remaining lease term for acquired intangible lease assets.

The Company classifies most of its investments in real estate as held and used. The Company measures and records a property that is classified as held and used at its carrying amount, adjusted for any depreciation expense and impairments, as applicable and are included in Real estate, net in the consolidated balance sheets.

Certain of the Company’s real estate is leased to others on a net lease basis where the tenant is generally responsible for payment of real estate taxes, property, building and general liability insurance and property and building maintenance. These leases are for fixed terms of varying length and provide for annual rentals. Rental income from leases is recognized on a straight-line basis over the term of the respective leases. The cumulative excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in unbilled rent receivable within other assets in the consolidated balance sheets.

Allocation of Purchase Price for Acquired Real Estate

Allocation of Purchase Price for Acquired Real Estate

In accordance with the guidance for business combinations, the Company determines whether a transaction or other event is a business combination. If the transaction is determined to be a business combination, the Company determines if the transaction should be considered to be between entities under common control. The acquisition of an entity under common control is accounted for on the carryover basis of accounting whereby the assets and liabilities of the companies are recorded on the same basis as they were carried by the company under common control. All other business combinations, including rental property, are accounted for by applying the acquisition method of accounting. The Company will immediately expense acquisition related costs and fees associated with such acquisitions.

Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities assumed, generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their fair values. The Company records goodwill or a gain on bargain purchase (if any) if the net assets acquired/liabilities assumed exceed the purchase consideration of a transaction. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.

Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. The capitalized above-market lease values are amortized as a reduction of base rental revenue over the remaining terms of the respective leases, and the capitalized below-market lease values are amortized as an increase to base rental revenue over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. If a tenant with a below market rent renewal does not renew, any remaining unamortized amount will be taken into income at that time.

Other intangible assets acquired include amounts for in-place lease values and tenant relationship values, which are based on management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with the respective tenant. Factors to be considered by management in its analysis of in-place lease values include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, management considers leasing commissions, legal and other related expenses. Characteristics considered by management in valuing tenant relationships include the nature and extent of the Company’s existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals. The value of in-place leases are amortized to expense over the remaining initial terms of the respective leases. The value of tenant relationship intangibles are amortized to expense over the anticipated life of the relationships but in no event do the amortization periods for intangible assets exceed the depreciable lives of the buildings. If a tenant terminates its lease, the unamortized portion of the in-place lease value and tenant relationship intangibles are charged to expense.

The fair value of other investments and debt assumed are valued using techniques consistent with those disclosed in Note 9, depending on the nature of the investments or debt. The fair value of other assumed assets and liabilities are based on best information available at the time of the acquisition.

Impairment of Property Held for Use

Impairment of Property Held for Use

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s properties classified as held for use may be impaired. In addition to identifying any specific circumstances which may affect a property or properties, management considers other criteria for determining which properties may require assessment for potential impairment.  The criteria considered by management include reviewing low leased percentages, significant near-term lease expirations, recently acquired properties, current and historical operating and/or cash flow losses, near-term mortgage debt maturities or other factors that might impact the Company’s intent and ability to hold the property. A property’s value is impaired only if management’s estimate of the aggregate future cash flows (undiscounted and without debt service charges) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. The Company’s estimates of aggregate future cash flows expected to be generated by each property are based on a number of assumptions. These assumptions are generally based on management’s experience in its local real estate markets and the effects of current market conditions. The assumptions are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and costs to operate each property. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the future cash flows estimated by management in its impairment analyses may not be achieved, and actual losses or impairments may be realized in the future.

Real Estate Held for Sale

Real Estate Held for Sale

In accordance with accounting guidance found in ASC Topic 360 - Property, Plant, and Equipment (“ASC 360”), when assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs, of such assets.  If, in management’s opinion, the estimated net sales price of the assets which have been identified as held for sale is less than the net book value of the assets, an impairment charge will be recorded in the consolidated statements of income.

If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a property previously classified as held for sale, the property is reclassified as held and used.  A property that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the property was classified as held for sale, adjusted for any depreciation (amortization) expense that would have been recognized had the property been continuously classified as held and used, or (b) the fair value at the date of the subsequent decision not to sell.

Sales of Real Estate

Sales of Real Estate

Gains on sales of real estate after January 1, 2018 are recognized pursuant to the provisions included in ASC 606-20, Revenue from Contracts with Customers (“ASC 606-20”) or ASC 610-20, Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”). Generally, the Company’s sales of residential condominiums would be governed by ASC 606-20 and the sales of rental properties under ASC 610-20.

Gain on sales of real estate prior to January 1, 2018 are recognized pursuant to the provisions included in ASC 360-20, Real Estate Sales (“ASC 360-20”). The specific timing of a sale was measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, depending on the circumstances, the Company may not record a sale or may record a sale but may defer some or all of the gain recognition. If the criteria for full accrual are not met, the Company may account for the transaction by applying the finance, leasing, profit sharing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria for the full accrual method are met.

Investments in Unconsolidated Joint Ventures

Investments in Unconsolidated Joint Ventures

The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. The Company applies the equity method by initially recording these investments at cost, as investments in unconsolidated joint ventures, subsequently adjusted for equity in earnings and cash contributions and distributions. The outside basis portion of the Company’s joint ventures is amortized over the anticipated useful lives of the underlying ventures’ tangible and intangible assets acquired and liabilities assumed. Generally, the Company would discontinue applying the equity method when the investment (and any advances) is reduced to zero and would not provide for additional losses unless the Company has guaranteed obligations of the venture or is otherwise committed to providing further financial support for the investee. If the venture subsequently generates income, the Company only recognizes its share of such income to the extent it exceeds its share of previously unrecognized losses. The Company classifies distributions received from its investments in unconsolidated joint ventures using the nature of the distribution approach.

On a periodic basis, management assesses whether there are any indicators that the value of the Company’s investments in unconsolidated joint ventures may be impaired. An investment is impaired only if management’s estimate of the value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the investment over the value of the investment. The Company’s estimates of value for each investment (particularly in commercial real estate joint ventures) are based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for tenants, changes in market rental rates, and operating costs. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its impairment analyses may not be realized, and actual losses or impairment may be realized in the future. See Note 7, Investment in Unconsolidated Joint Ventures.

Capitalization of Interest

Capitalization of Interest

Capitalization of costs begins when the activities necessary to get the development project ready for its intended use begins, which include costs incurred before the beginning of construction. Capitalization of costs ceases when the development project is substantially complete and ready for its intended use. Determining when a development project commences, and when it is substantially complete and ready for its intended use involves a degree of judgment. We generally consider a development project to be substantially complete and ready for its intended use upon receipt of a certificate of occupancy. We cease cost capitalization if activities necessary for the development of the property have been suspended. Capitalized costs are allocated to the specific components of a project that are benefited.

Interest shall be capitalized for investments accounted for by the equity method while the investee has activities in progress necessary to commence its planned principal operations, provided that the investee’s activities include the use of funds to acquire qualifying assets for its operations. The investor’s investment in the investee, not the individual assets or projects of the investee, is the qualifying asset for purposes of interest capitalization.

Valuation of Financial Instruments

Valuation of Financial Instruments

Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, fair values are not necessarily indicative of the amounts the Company could realize upon disposition of the financial instruments. Financial instruments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of pricing observability and will therefore require a lesser degree of judgment to be utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less, or no, pricing observability and will require a higher degree of judgment in measuring fair value. Pricing observability is generally affected by such items as the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction and overall market conditions. The use of different market assumptions and/or estimation methodologies may have a material effect on estimated fair value amounts.

For a further discussion regarding the measurement of financial instruments see Note 9, Fair Value of Financial Instruments.

Valuation Hierarchy

Valuation Hierarchy

In accordance with the authoritative guidance on fair value measurements and disclosures under ASC 820, Fair Value Measurement, the methodologies used for valuing such instruments have been categorized into three broad levels as follows:

Level 1 - Quoted prices in active markets for identical instruments.

Level 2 - Valuations based principally on other observable market parameters, including:

• Quoted prices in active markets for similar instruments,

• Quoted prices in less active or inactive markets for identical or similar instruments,

• Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), and

• Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 - Valuations based significantly on unobservable inputs.

• Valuations based on third-party indications (broker quotes, counterparty quotes or pricing services) which were, in turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations, and

• Valuations based on internal models with significant unobservable inputs.

Pursuant to the authoritative guidance, these levels form a hierarchy.  The Company follows this hierarchy for its financial instruments measured at fair value on a recurring basis.  The classifications are based on the lowest level of input that is significant to the fair value measurement.

It is the Company’s policy to determine when transfers between levels of the fair value hierarchy are deemed to have occurred at the end of the reporting period.

Tuebor/Federal Home Loan Bank Membership

Tuebor/Federal Home Loan Bank Membership

Tuebor Captive Insurance Company LLC (“Tuebor”), was licensed in Michigan and approved to operate as a captive insurance company as well as being approved to become a member of the Federal Home Loan Bank (“FHLB”), with membership finalized with the purchase of stock, in the FHLB on July 11, 2012. That approval allowed Tuebor to purchase capital stock in the FHLB, the prerequisite to obtaining financing on eligible collateral. Refer to Note 8, Debt Obligations, Net.

Each member of the FHLB must purchase and hold FHLB stock as a condition of initial and continuing membership, in proportion to their borrowings from the FHLB and levels of certain assets. Members may need to purchase additional stock to comply with these capital requirements from time to time. FHLB stock is redeemable by Tuebor upon five (5) years’ prior written notice, subject to certain restrictions and limitations. Under certain conditions, the FHLB may also, at its sole discretion, repurchase FHLB stock from its members. The Company records its investment in FHLB stock at its par value and the FHLB stock is expected to be repurchased by the FHLB at its par value.

Debt Issuance Costs

Debt Issued

From time to time, a subsidiary of the Company will originate a loan (each, an “Intercompany Loan,” and collectively, “Intercompany Loans”) to another subsidiary of the Company to finance the purchase of real estate. The mortgage loan receivable and the related obligation do not appear in the Company’s consolidated balance sheets as they are eliminated upon consolidation. Once the Company issues (sells) an Intercompany Loan to a third-party securitization trust (for cash), the related mortgage note is held for the first time by a creditor external to the Company. The accounting for the securitization of an Intercompany Loan—a financial instrument that has never been recognized in our consolidated financial statements as an asset—is considered a financing transaction under ASC 470, Debt, and ASC 835, Interest.

The periodic securitization of the Company’s mortgage loans involves both Intercompany Loans and mortgage loans made to third parties with the latter recognized as financial assets in the Company’s consolidated financial statements as part of an integrated transaction. The Company receives aggregate proceeds equal to the transaction’s all-in securitization value and sales price. In accordance with the guidance under ASC 835, when initially measuring the obligation arising from an Intercompany Loan’s securitization, the Company allocates the proceeds from each securitization transaction between the third-party loans and each Intercompany Loan so securitized on a relative fair value basis determined in accordance with the guidance in ASC 820, Fair Value Measurement. The difference between the amount allocated to each Intercompany Loan and the loan’s face amount is recorded as a premium or discount, and is amortized, using the effective interest method, as a reduction or increase in reported interest expense, respectively.

Debt Issuance Costs

In April 2015, the FASB issued ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Beginning April 1, 2015, the Company elected to early adopt ASU 2015-03 and appropriately retrospectively applied the guidance to its senior unsecured notes, to all periods presented. Unamortized debt issuance costs of $11.2 million are included in senior unsecured notes as of December 31, 2018, and unamortized debt issuance costs of $14.1 million are included in senior unsecured notes as of December 31, 2017. This new guidance is framed around how to account for costs related to term debt and it does not address how to present fees paid to lenders or other costs to secure revolving lines of credit, which are, at the outset, not associated with an outstanding borrowing. In August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (“ASU 2015-15”), which amends ASC 835-30, Interest - Imputation of Interest. This update clarifies the presentation and subsequent measurement of debt issuance costs associated with lines of credit. These costs may be deferred and presented as an asset and subsequently amortized ratably over the term of the revolving debt arrangement. The Company considers its committed loan master repurchase facilities, borrowings under credit agreement and revolving credit facility to be revolving debt arrangements. Refer to Note 8, Debt Obligations, Net.

Derivative Instruments

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. To address exposure to interest rates, the Company uses derivatives primarily to economically hedge the fair value variability of fixed rate assets caused by interest rate fluctuations and overall portfolio market risk. The Company may use a variety of derivative instruments that are considered conventional, or “plain vanilla” derivatives, including interest rate swaps, futures, caps, collars and floors, to manage interest rate risk.

To determine the fair value of derivative instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. Standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, and termination cost may be used to determine fair value. All such methods of measuring fair value for derivative instruments result in an estimate of fair value, and such value may never actually be realized.

The Company recognizes all derivatives on the consolidated balance sheets at fair value. The Company does not generally designate derivatives as hedges to qualify for hedge accounting for financial reporting purposes and therefore any net payments under, or fluctuations in the fair value of, these derivatives have been recognized currently in net result from derivative transactions in the accompanying consolidated statements of income. The Company records derivative asset and liability positions on a gross basis with any collateral posted with or received from counterparties recorded separately on the Company’s consolidated balance sheets.

Repurchase Agreements

Repurchase Agreements

The Company finances certain of its mortgage loan receivables held for sale, a portion of its mortgage loan receivables held for investment and the majority of its real estate securities using repurchase agreements. Under a repurchase agreement, an asset is sold to a counterparty to be repurchased at a future date at a predetermined price, which represents the original sales price plus interest. The Company accounts for these repurchase agreements as financings under ASC 860-10-40. Under this standard, for these transactions to be treated as financings, they must be separate transactions and not linked. If the Company finances the purchase of its mortgage loan receivables held for sale, mortgage loan receivables held for investment and real estate securities with repurchase agreements with the same counterparty from which the securities are purchased and both transactions are entered into contemporaneously or in contemplation of each other, the transactions are presumed under GAAP to be part of the same arrangement, or a “Linked Transaction,” unless certain criteria are met. As of December 31, 2018 and 2017, none of the Company’s repurchase agreements are accounted for as linked transactions.

Income Taxes

Income Taxes

The Company has elected to be taxed as a REIT under the Code effective January 1, 2015. The Company is subject to federal income taxation at corporate rates on its REIT taxable income; however, the Company is allowed a deduction for the amount of dividends paid to its stockholders, thereby subjecting the distributed net income of the Company to taxation at the stockholder level only. Any income associated with a TRS is fully taxable because a TRS is subject to federal and state income taxes as a domestic C corporation based upon its net income. The Company is also subject to U.S. federal income tax (and possibly state and local taxes) to the extent it recognizes any “built-in gains” that existed as of January 1, 2015, the effective date of Company’s election to be subject to tax as a REIT under the Code (the “REIT Election”) for the five year period following the REIT Election. The Company intends to continue to operate in a manner consistent with and to elect to be treated as a REIT for tax purposes.

Prior to electing REIT status, a portion of the Company’s income was subject to U.S. federal, state and local corporate income taxes and taxed at the prevailing corporate tax rates in addition to being subject to NYC UBT. Prior to February 11, 2014, the Company’s predecessor had not been subject to U.S. federal income taxes as the predecessor entity is a Limited Liability Limited Partnership, but had been subject to the New York City Unincorporated Business Tax (“NYC UBT”).

As part of the recently enacted Tax Cuts and Jobs Act, the federal income tax rate applicable to TRS activities has been reduced. The Company has adjusted its deferred tax positions at the TRSs (including those resulting from the TRA) to reflect the reduced tax rate as part of its 2017 tax provision.

The Company accounts for income taxes in accordance with ASC Topic 740 - Income Taxes (“ASC 740”), which requires the recognition of tax benefits or expenses on the temporary differences between financial reporting and tax bases of assets and liabilities.  The Company determines whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement which could result in the Company recording a tax liability that would reduce shareholders’ equity.

The Company’s policy is to classify interest and penalties associated with underpayment of U.S. federal and state income taxes, if any, as a component of general and administrative expense on its consolidated statements of income. For the years endedDecember 31, 2018 and 2017, the Company did not have material interest or penalties associated with the underpayment of any income taxes. The last three tax years remain open and subject to examination by tax jurisdictions.

Deferred Tax Asset and Amount Due Pursuant to Tax Receivable Agreement

Deferred Tax Asset and Amount Due Pursuant to Tax Receivable Agreement

In conjunction with the IPO, the Company is treated for U.S. federal income tax purposes as having directly purchased LP Units in LCFH from the existing unitholders. In the future, additional Series REIT LP Units, LC TRS I LLC (“LC TRS I”) Shares (or Series TRS LP Units in lieu of such LC TRS I Shares) and shares of our Class B common stock may be exchanged for shares of Class A common stock in the Company. The initial purchase and these future exchanges may result in an increase in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH. These increases in the tax basis of LCFH’s assets attributable to the Company’s interest in LCFH would not have been available but for this initial purchase and future exchanges. Such increases in tax basis may increase (for tax purposes) depreciation and amortization deductions and therefore reduce the amount of income tax the Company would otherwise be required to pay in the future. The Tax Receivable Agreement provides for the payment by the Company to the TRA Members of 85% of the amount of cash savings in U.S. federal, state and local income tax or franchise tax that the Company actually realizes as a result of (a) the increase in tax basis attributable to exchanges by the TRA Members and (b) tax benefits related to imputed interest deemed to be paid by the Company as a result of this Tax Receivable Agreement. The Company may benefit from the remaining 15% of cash savings, if any, in income tax that it realizes and record any such estimated tax benefits as an increase to additional paid-in-capital. For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by comparing the Company’s actual income tax liability to the amount of such taxes that it would have been required to pay had there been no increase to the tax basis of the assets of LCFH as a result of the exchanges and had it not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement commenced upon consummation of the IPO and will continue until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the Tax Receivable Agreement for an amount based on an agreed value of payments remaining to be made under the agreement. The Company has recorded the estimated tax benefits related to the increase in tax basis and imputed interest as a result of the future exchanges described above as a deferred tax asset in the consolidated statements of financial condition. The amount due to the TRA Members related to the Tax Receivable Agreement as a result of the future exchanges described above is recorded as amount due pursuant to Tax Receivable Agreement in the consolidated statements of financial condition.

The Tax Receivable Agreement was amended and restated in connection with our REIT Election, effective as of December 31, 2014 (the “TRA Amendment”), in order to preserve a portion of the potential tax benefits currently existing under the Tax Receivable Agreement that would otherwise be reduced in connection with our REIT Election. The TRA Amendment provides that, in lieu of the existing tax benefit payments under the Tax Receivable Agreement for the 2015 taxable year and beyond, LC TRS I will pay to the TRA Members 85% of the amount of the benefits, if any, that LC TRS I realizes or under certain circumstances (such as a change of control) is deemed to realize as a result of (i) the increases in tax basis resulting from the TRS Exchanges by the TRA Members, (ii) any incremental tax basis adjustments attributable to payments made pursuant to the TRA Amendment, and (iii) any deemed interest deductions arising from payments made by LC TRS I under the TRA Amendment. Under the TRA Amendment, LC TRS I may benefit from the remaining 15% of cash savings in income tax that it realizes, which is in the same proportion realized by the Company under the existing Tax Receivable Agreement. The purpose of the TRA Amendment was to preserve the benefits of the Tax Receivable Agreement to the extent possible in a REIT, although, as a result, the amount of payments made to the TRA Members under the TRA Amendment is expected to be less than would be made under the prior Tax Receivable Agreement. The TRA Amendment continues to share such benefits in the same proportions and otherwise has substantially the same terms and provisions as the prior Tax Receivable Agreement. See Note 1 and Note 16 for further discussion of the Tax Receivable Agreement.

Interest Income

Interest Income

Interest income is accrued based on the outstanding principal amount and contractual terms of the Company’s loans and securities. Discounts or premiums associated with the purchase of loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected recovery period of the investment. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections. The Company has historically collected, and expects to continue to collect, all contractual amounts due on its originated loans. As a result, the Company does not adjust the projected cash flows to reflect anticipated credit losses for these loans. If the performance of a credit deteriorated security is more favorable than forecasted, the Company will generally accrete more credit discount into interest income than initially or previously expected. These adjustments are made prospectively beginning in the period subsequent to the determination that a favorable change in performance is projected. Conversely, if the performance of a credit deteriorated security is less favorable than forecasted, an other-than-temporary impairment may be taken, and the amount of discount accreted into income will generally be less than previously expected.

The effective yield on securities is based on the projected cash flows from each security, which is estimated based on the Company’s observation of the then current information and events and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses (if applicable), and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of scheduled principal, and repayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.

For loans classified as held for investment and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are recognized in interest income over the loan term as a yield adjustment using the effective interest method. For loans classified as held for sale and that the Company has not elected to record at fair value under FASB ASC 825, origination fees and direct loan origination costs are deferred adjusting the basis of the loan and are realized as a portion of the gain/(loss) on sale of loans when sold. As of December 31, 2018, the Company did not hold any loans for which the fair value option was elected.

For our CMBS rated below AA, which represents 3.1% of the Company’s CMBS portfolio as of December 31, 2018, cash flows from a security are estimated by applying assumptions used to determine the fair value of such security and the excess of the future cash flows over the investment are recognized as interest income under the effective yield method. The Company will review and, if appropriate, make adjustments to, its cash flow projections at least quarterly and monitor these projections based on input and analysis received from external sources and its judgment about interest rates, prepayment rates, the timing and amount of credit losses and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in interest income recognized and amortization of any premium or discount on, or the carrying value of, such securities.

For investments purchased with evidence of deterioration of credit quality for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, the Company will apply the provisions of ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” ASC 310-30 addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. ASC 310-30 limits the yield that may be accreted (accretable yield) to the excess of the investor’s estimate of undiscounted expected principal, interest and other cash flows (cash flows expected at acquisition to be collected) over the investor’s initial investment in the loan. ASC 310-30 requires that the excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) not be recognized as an adjustment of yield, loss accrual or valuation allowance. Subsequent increases in cash flows expected to be collected generally should be recognized prospectively through adjustment of the loan’s yield over its remaining life. Decreases in cash flows expected to be collected should be recognized as impairment.

Fee and Other Income

Fee and other income is composed of income from the management of our institutional partnership and managed accounts, dividend income on our investment in FHLB stock, as well as from origination fees, exit fees and other fees on the loans we originate and in which we invest. It also includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

Recognition of Operating Lease Income and Tenant Recoveries

Recognition of Operating Lease Income and Tenant Recoveries

Operating lease income is recognized on a straight-line basis over the respective lease terms. We classify amounts currently recognized as income, and expected to be received in later years, as assets in other assets in the accompanying consolidated balance sheets. Amounts received currently, but recognized as income in future years, are classified in other liabilities in the accompanying consolidated balance sheets. We commence recognition of operating lease income at the date the property is ready for its intended use and the tenant takes possession of or controls the physical use of the property.

Tenant recoveries related to reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, and other operating expenses are recognized as revenue in the period during which the applicable expenses are incurred.

Sales of Loans

Sales of Loans

We recognize gains on sale of loans net of any costs related to that sale.

Transfers of Financial Assets

Transfers of Financial Assets

For a transfer of financial assets to be considered a sale, the transfer must meet the sale criteria of ASC 860, which, at the time of the transfer, require that the transferred assets qualify as recognized financial assets and the Company surrender control over the assets. Such surrender requires that the assets be isolated from the Company, even in bankruptcy or other receivership, the purchaser have the right to pledge or sell the assets transferred and the Company not have an option or obligation to reacquire the assets. If the sale criteria are not met, the transfer is considered to be a secured borrowing, the assets remain on the Company’s consolidated balance sheets and the sale proceeds are recognized as a liability. In November 2017, the SEC staff indicated that, despite transfer restrictions placed on qualified Third Party Purchasers (“TPP”) by the risk retention rules of the Dodd-Frank Act, they would not take exception to a registrant treating transfers of financial instruments in a securitization as sales if the transfers otherwise met all the criteria for sale accounting. The Company believes treatment of such transfers as sales is consistent with the substance of such transactions and, accordingly, reflects such transfers as sales.

Fee Expense

Fee Expense

Fee expense is composed primarily of fees related to financing arrangements, transaction related costs and management fees incurred.

Stock Based Compensation Plan

Stock Based Compensation Plan

The Company accounts for its equity-based compensation awards using the fair value method, which requires an estimate of fair value of the award at the time of grant. The Company recognizes the compensation expense related to the time-based vesting criteria on a straight-line basis over the requisite service period. Accruals of compensation cost for an award with a performance condition shall be based on the probable outcome of that performance condition. Therefore, compensation cost shall be accrued if it is probable that the performance condition will be achieved and shall not be accrued if it is not probable that the performance condition will be achieved. During the year ended December 31, 2016, the Company made a policy election to account for forfeitures as they occur rather than on an estimated basis.

Recently Adopted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), that outlined a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and superseded most then-current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 is based on the principle that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. ASU 2014-09 was initially scheduled to become effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period; early adoption was not permitted. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) — Deferral of the Effective Date (“ASU 2015-14”), which deferred the effective date of ASU 2014-09 for one year and permitted early adoption as early as the original effective date of ASU 2014-09. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. In 2016, the FASB issued additional guidance to clarify the implementation guidance, ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (“ASU 2016-08”); ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2017-10”); ASU 2016-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 Emerging Issues Task Force (“EITF”) Meeting (SEC Update) (“ASU 2016-11”), ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”); and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers (“ASU 2016-20”). In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) (“ASU 2017-05”). In September 2017, the FASB issued ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments (SEC Update) (“ASU 2017-13”). In November 2017, the FASB issued ASU 2017-14, Income Statement—Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606) (SEC Update) (“ASU 2017-14”). These amendments provide additional clarification and implementation guidance on the previously issued ASU 2014-09.

Under the full retrospective method, a company will apply the rules to contracts in all reporting periods presented, subject to certain allowable exceptions. Under the modified retrospective method, a company will apply the rules to all contracts existing as of January 1, 2018, recognizing in beginning retained earnings an adjustment for the cumulative effect of the change and providing additional disclosures comparing results to previous rules. The Company believes the effects on its existing accounting policies will be associated with its non-leasing revenue components, specifically the amount, timing and presentation of tenant expense reimbursements revenue. The Company adopted the standard using the modified retrospective approach on January 1, 2018 and there was no cumulative effect adjustment recognized. The Company’s revenues impacted by this standard are included in tenant recoveries in the consolidated statements of income.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, (“ASU 2016-01”), which was further amended in February and in March 2018 by ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Liabilities, (“ASU 2018-03”) andASU 2018-04, Investments—Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273 (SEC Update), (“ASU 2018-04”) to clarify certain aspects of ASU 2016-01 and to update Securities and Exchange Commission (“SEC”) interpretive guidance in connection with the provisions of ASU 2016-01. These updates provide guidance for the recognition, measurement, presentation, and disclosure of financial instruments. Among other changes, the updates require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. These standards are effective for public companies for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. Upon adoption, the fair value of the Company's loan portfolio is now presented using an exit price method. Also, the Company is no longer required to disclose the methodologies used for estimating fair value of financial assets and liabilities that are not measured at fair value on a recurring or nonrecurring basis. The remaining requirements of this update did not have a material impact on the Company's consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718), (“ASU 2017-09”). The ASU provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. ASU 2017-09 does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions or award classification and would not be required if the changes are considered non-substantive. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Company adopted the guidance effective January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on the Company’s consolidated financial statements.

In May 2018, FASB issued ASU No. 2018-06, Codification Improvements to Topic 942, Depository and Lending—Income Taxes, (“ASU 2018-06”). The amendments in ASU 2018-06 supersede the guidance within Subtopic 942-741 that has been rescinded by the Office of the Comptroller of the Currency and is no longer relevant. A cross-reference between Subtopic 740-30, Income Taxes—Other Considerations or Special Areas, and Subtopic 942-740 is being added to the remaining guidance in Subtopic 740-30 to improve the usefulness of the codification. The amendments in ASU 2018-06 are effective upon issuance, as no accounting requirements are affected. The amendments in ASU 2018-06 do not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements Pending Adoption

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either operating leases or financing leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sale-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes the previous lease standard, Leases (Topic 840). In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842 (Leases) (“ASU 2018-10”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), which provides a new transition method at the adoption date through a cumulative-effect adjustment to the opening balance of retained earnings, prior periods will not require restatement. ASU 2018-11 also provides a new practical expedient for lessors adopting the new lease standard. Lessors have the option to aggregate nonlease components with the related lease component upon adoption of the new standard if the following conditions are met: (1) the timing and pattern of transfer for the nonlease component and the related lease component are the same and (2) the stand-alone lease component would be classified as an operating lease if accounted for separately. In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842) (“ASU 2018-20”), which provides narrow amendments to clarify how to apply certain aspects of the new leasing standard. Each of the standards are effective for the Company on January 1, 2019, with early adoption permitted. The Company plans to use the alternative transition option and reflect lease adoption on January 1, 2019, with no adjustment to 2018 or earlier periods. The net impact will be reflected as a cumulative-effect adjustment to retained earnings under the ASU. The Company currently believes that the adoption of ASU 2016-02, ASU 2018-10, ASU 2018-11 and ASU 2018-20 will not have a material impact for operating leases where it is a lessor and will continue to record revenues from rental properties for its operating leases on a straight-line basis. For leases where the Company is the lessee, primarily for the Company’s corporate headquarters and other identified leases, the Company expects to record a lease liability and a right of use asset on its consolidated financial statements upon adoption of $3.7 million and $3.5 million (including previously accrued straight line rent), respectively, with no adjustment required to retained earnings. The lease liability and right-of-use asset are to be carried at the present value of remaining expected future lease payments.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”). The guidance changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. In November 2018, the FASB issued ASU 2018-19 to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of ASU 2016-13. The Company must apply the amendments in this update through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing the impact of this standard on the consolidated financial statements. In general, the allowance for credit losses is expected to increase when changing from an incurred loss to expected loss methodology. The models and methodologies that are currently used in estimating the allowance for credit losses are being evaluated to identify the changes necessary to meet the requirements of the new standard. 

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), (“ASU 2017-04”). The ASU simplifies the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance will be applied prospectively and is effective for annual or any interim goodwill impairment tests in years beginning after December 15, 2019 with early adoption permitted. The Company does not currently expect any impact on its consolidated financial statements as the Company (absent a business combination) has no recorded goodwill.

In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), (“ASU 2017-08”). The ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The amendments in ASU 2017-08 will not have a material impact on the Company’s consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception, (“ASU 2017-11”). Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable noncontrolling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The amendments in ASU 2017-11 will not have a material impact on the Company’s consolidated financial statements.

In January 2018, the FASB issued ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842, (“ASU 2018-01”). This ASU provides an optional transition practical expedient that, if elected, would not require companies to reconsider their accounting for existing or expired land easements before adoption of Topic 842 and that were not previously accounted for as leases under Topic 840. This ASU will be effective January 1, 2019, and early adoption is permitted. The amendments in ASU 2018-01 will not have a material impact on the Company’s consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220), (“ASU 2018-02”). This ASU allows an entity to elect to reclassify the stranded tax effects related to the Tax Cuts and Jobs Act of 2017 from accumulated other comprehensive income into retained earnings. This ASU will be effective January 1, 2019, and early adoption is permitted. The Company is does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (SEC Update), (“ASU 2018-05”), which included amendments to SEC paragraphs pursuant to SEC Staff Accounting Bulletin No. 118 (“SAB 118”). The pronouncement addresses certain circumstances that may arise for registrants in accounting for the income tax effects of the Tax Cuts and Jobs Act, including when certain income tax effects of the Tax Cuts and Jobs Act are incomplete by the time financial statements are issued. The Company has complied with the amendments related to SAB 118, as discussed further in Note 16.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements, (“ASU 2018-09”). This standard does not prescribe any new accounting guidance, but instead makes minor improvements and clarifications of several different FASB Accounting Standards Codification areas based on comments and suggestions made by various stakeholders. Certain updates are applicable immediately while others provide for a transition period to adopt as part of the next fiscal year beginning after December 15, 2018. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”). ASU 2018-13 eliminates, adds and modifies certain disclosure requirements for fair value measurements as part of its disclosure framework project. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on its financial statements and related disclosures.

In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities, (“ASU 2018-17”). ASU 2018-17 requires reporting entities to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety for determining whether a decision-making fee is a variable interest. The standard is effective for all entities for financial statements issued for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. Entities are required to apply the amendments in ASU 2018-17 retrospectively with a cumulative-effect adjustment to retained earnings at the beginning of the earliest period presented. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.

Any new accounting standards not disclosed above that have been issued or proposed by FASB and that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

XML

CONSOLIDATED VARIABLE INTEREST ENTITIES (Tables)

12 Months Ended

Dec. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Variable Interest Entities

In addition, the Operating Partnership consolidates two collateralized loan obligation (“CLO”) VIEs with the following aggregate balance sheets ($ in thousands):

	December 31, 2018		December 31, 2017
	Notes 4 & 8		Notes 4 & 8
Mortgage loan receivables held for investment, net, at amortized cost	$	710,502	880,385
Accrued interest receivable	3,921		4,252
Other assets(1)	81,390		—
Total assets	$	795,813	$	884,637
Senior and unsecured debt obligations	$	607,440	$	689,961
Accrued expenses	1,471		794
Other liabilities	2		—
Total liabilities	608,913		690,755
Net equity in VIEs (eliminated in consolidation)	186,900		193,882
Total equity	186,900		193,882
Total liabilities and equity	$	795,813	$	884,637

(1) Primarily consists of loan repayments in transit as of December 31, 2018.

XML

MORTGAGE LOAN RECEIVABLES (Tables)

12 Months Ended

Dec. 31, 2018

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

Schedule of mortgage loan receivables

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries(2)	$	3,340,381	$	3,318,390		7.84	%	1.32
Provision for loan losses	N/A		(17,900		)
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,300,490
Mortgage loan receivables held for sale	181,905		182,439			5.46	%	9.75
Total	$	3,522,286	$	3,482,929		7.76	%	1.77

(1) December 31, 2018 London Interbank Offered Rate (“LIBOR”) rates are used to calculate weighted average yield for floating rate loans.

(2) Includes amounts relating to consolidated variable interest entities. See Note 3.

December 31, 2017($ in thousands)

	Outstanding Face Amount		Carrying Value			Weighted Average Yield (1)		Remaining Maturity (years)
Mortgage loans held by consolidated subsidiaries	$	3,300,709	$	3,282,462		7.18	%	1.61
Provision for loan losses	N/A		(4,000		)
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709		3,278,462
Mortgage loan receivables held for sale	232,527		230,180			4.88	%	8.17
Total	3,533,236		3,508,642			7.03	%	2.04

(1) December 31, 2017 LIBOR rates are used to calculate weighted average yield for floating rate loans.

Summary of mortgage loan receivables by loan type

The following table summarizes mortgage loan receivables by loan type ($ in thousands):

	December 31, 2018					December 31, 2017
	Outstanding Face Amount		Carrying Value			Outstanding Face Amount		Carrying Value
Mortgage loan receivables held for investment, net, at amortized cost:
First mortgage loans	$	3,192,160	$	3,170,788		$	3,140,788	$	3,123,268
Mezzanine loans	148,221		147,602			159,921		159,194
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381		3,318,390			3,300,709		3,282,462
Mortgage loan receivables held for sale
First mortgage loans	181,905		182,439			232,527		230,180
Total mortgage loan receivables held for sale	181,905		182,439			232,527		230,180
Provision for loan losses	N/A		(17,900		)	N/A		(4,000		)
Total	$	3,522,286	$	3,482,929		$	3,533,236	$	3,508,642

For the years endedDecember 31, 2018, 2017 and 2016, the activity in our loan portfolio was as follows ($ in thousands):

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan  receivables held for sale
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180
Origination of mortgage loan receivables	1,478,771			—			1,297,221
Repayment of mortgage loan receivables	(1,518,066		)	—			(14,242		)
Proceeds from sales of mortgage loan receivables	—			—			(1,291,828		)
Realized gain on sale of mortgage loan receivables(1)	—			—			16,511
Transfer between held for investment and held for sale(2)	55,403			—			(55,403		)
Accretion/amortization of discount, premium and other fees	19,820			—			—
Loan loss provision(3)	—			(13,900		)	—
Balance, December 31, 2018	$	3,318,390		$	(17,900	)	$	182,439

(1) Includes $0.5 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2018.

(2) During the year endedDecember 31, 2018, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, three loans with a combined outstanding face amount of $57.6 million, a combined book value of $55.4 million (fair value at date of reclassification) and a remaining maturity of 2.5 years. The loans had been recorded at lower of cost or market prior to their reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2018.

(3) As further discussed below, during the year endedDecember 31, 2018, the Company recorded asset-specific provisions on collateral dependent loans of $12.7 million. In addition, the Company records a portfolio-based, general loan loss provision to provide reserves for expected losses over the remaining portfolio of mortgage loan receivables held for investment. During the year endedDecember 31, 2018, the Company recorded an additional general reserve of $1.2 million.

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries			Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2016	$	2,000,095		$	(4,000	)	$	357,882
Origination of mortgage loan receivables	1,407,669			—			1,465,635
Purchases of mortgage loan receivables	94,079			—			—
Repayment of mortgage loan receivables(1)	(384,283		)	—			(2,569		)
Proceeds from sales of mortgage loan receivables(2)	—			—			(1,491,092		)
Realized gain on sale of mortgage loan receivables(3)	—			—			54,046
Transfer between held for investment and held for sale(4)	153,722			—			(153,722		)
Accretion/amortization of discount, premium and other fees	11,180			—			—
Balance, December 31, 2017	$	3,282,462		$	(4,000	)	$	230,180

(1) Includes $0.5 million of non-cash repayment of mortgage loan receivables.

(2) Includes $115.4 million of non-cash proceeds from sales.

(3) Includes $1.8 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2017.

(4) During the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount of $120.0 million, a book value of $119.9 million (fair value at date of reclassification) and a remaining maturity of three years. The loan had been recorded at lower of cost or market prior to its reclassification. The discount to fair value is the result of an increase in market interest rates since the loan’s origination and not a deterioration in credit of the borrower or collateral coverage and the Company expects to collect all amounts due under the loan. In addition, during the year endedDecember 31, 2017, the Company reclassified from mortgage loan receivables held for sale to mortgage loan receivables held for investment, net, at amortized cost, a loan with an outstanding face amount and book value of $33.8 million, (fair value at the date of reclassification) and a remaining maturity of 3.5 years. These transfers have been reflected as non-cash items on the consolidated statement of cash flows for the year endedDecember 31, 2017.

	Mortgage loan receivables held for investment, net, at amortized cost:
	Mortgage loans held by consolidated subsidiaries				Provision for loan losses			Mortgage loan receivables held for sale
Balance, December 31, 2015	$	1,742,345			$	(3,700	)	$	571,764
Origination of mortgage loan receivables	969,401			(1)	—			1,128,651
Purchases of mortgage loan receivables	—				—			73,421
Repayment of mortgage loan receivables	(720,592		)	(2)	—			(1,768		)
Proceeds from sales of mortgage loan receivables(3)	—				—			(1,440,195		)
Non-cash disposition of loan via foreclosure	—				—			—
Realized gain on sale of mortgage loan receivables	—				—			26,009
Transfer between held for investment and held for sale	—				—			—
Accretion/amortization of discount, premium and other fees	8,941				—			—
Loan loss provision	—				(300		)	—
Balance, December 31, 2016	$	2,000,095			$	(4,000	)	$	357,882

(1) Includes $50.4 million of non-cash originations.

(2) Includes $70.7 million of non-cash repayments.

(3) Includes $2.6 million of realized losses on loans related to lower of cost or market adjustments for the year endedDecember 31, 2016.

Schedule of provision for loan losses

Provision for Loan Losses and Non-Accrual Status ($ in thousands)

	Year Ended December 31,
	2018		2017		2016
Provision for loan losses at beginning of period	$	4,000	$	4,000	$	3,700
Provision for loan losses	13,900		—		300
Provision for loan losses at end of period	$	17,900	$	4,000	$	4,000
	December 31, 2018		December 31, 2017		December 31, 2016
Principal balance of loans on non-accrual status	$	36,850	$	26,850	$	—

XML

REAL ESTATE SECURITIES (Tables)

12 Months Ended

Dec. 31, 2018

Investments, Debt and Equity Securities [Abstract]

Summary of securities which are classified as available-for-sale

The following is a summary of the Company’s securities at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis/Purchase Price		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	1,258,819	$	1,257,801	$	2,477	$	(7,638	)	$	1,252,640	(3)	138	AAA	3.32	%	3.14	%	2.33
CMBS interest-only(2)(4)	2,373,936		55,534		428		(271		)	55,691		(5)	19	AAA	0.57	%	2.80	%	2.69
GNMA interest-only(4)(6)	135,932		2,862		93		(307		)	2,648			12	AA+	0.51	%	6.30	%	4.11
Agency securities(2)	668		682		—		(20		)	662			2	AA+	2.73	%	1.83	%	2.36
GNMA permanent securities(2)	32,633		32,889		420		(245		)	33,064			6	AA+	3.94	%	3.76	%	5.03
Corporate bonds(2)	55,305		54,257		—		(386		)	53,871			2	BB	4.08	%	5.04	%	2.51
Total debt securities	$	3,857,293	$	1,404,025	$	3,418	$	(8,867	)	$	1,398,576		179		1.54	%	3.19	%	2.40
Equity securities(7)	N/A		13,154		—		(1,604		)	11,550			3	N/A	N/A		N/A		N/A
Total real estate securities	$	3,857,293	$	1,417,179	$	3,418	$	(10,471	)	$	1,410,126		182

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the highest rating is used. Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.3 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $0.9 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company has elected to accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

(7) The Company has elected to account for equity securities at fair value with changes in fair value recorded in current period earnings.

December 31, 2017

					Gross Unrealized									Weighted Average
Asset Type	Outstanding Face Amount		Amortized Cost Basis		Gains		Losses			Carrying Value			# of Securities	Rating (1)	Coupon %		Yield %		Remaining Duration (years)
CMBS(2)	$	945,167	$	954,397	$	2,748	$	(3,646	)	$	953,499	(3)	96	AAA	3.28	%	2.79	%	2.89
CMBS interest-only(2)(4)	3,140,297		112,609		796		(334		)	113,071		(5)	25	AAA	0.81	%	3.16	%	3.08
GNMA interest-only(4)(6)	172,916		5,245		157		(925		)	4,477			13	AA+	0.58	%	6.70	%	4.18
Agency securities(2)	720		743		—		(15		)	728			2	AA+	2.82	%	1.80	%	2.94
GNMA permanent securities(2)	33,745		34,386		595		(239		)	34,742			6	AA+	3.98	%	3.62	%	5.66
Total debt securities	$	4,292,845	$	1,107,380	$	4,296	$	(5,159	)	$	1,106,517		142		1.37	%	2.87	%	3.00

(1) Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating.  For each security rated by multiple rating agencies, the highest rating is used.  Ratings provided were determined by third-party rating agencies as of a particular date, may not be current and are subject to change (including the assignment of a “negative outlook” or “credit watch”) at any time.

(2) CMBS, CMBS interest-only securities, Agency securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(3) Includes $11.7 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(4) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(5) Includes $1.1 million of restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

(6) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings. The Company’s Agency interest-only securities are considered to be hybrid financial instruments that contain embedded derivatives. As a result, the Company accounts for them as hybrid instruments in their entirety at fair value with changes in fair value recognized in unrealized gain (loss) on Agency interest-only securities in the consolidated statements of income in accordance with ASC 815.

Schedule of fair value of the Company's securities by remaining maturity based upon expected cash flows

The following is a breakdown of the carrying value of the Company’s debt securities by remaining maturity based upon expected cash flows at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	342,121	$	772,594	$	137,925	$	—	$	1,252,640
CMBS interest-only(1)	1,145		54,546		—		—		55,691
GNMA interest-only(2)	17		2,276		353		2		2,648
Agency securities(1)	—		662		—		—		662
GNMA permanent securities(1)	551		1,048		31,465		—		33,064
Corporate bonds(1)	—		53,871		—		—		53,871
Total debt securities	$	343,834	$	884,997	$	169,743	$	2	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

December 31, 2017

Asset Type	Within 1 year		1-5 years		5-10 years		After 10 years		Total
CMBS(1)	$	285,982	$	544,278	$	123,239	$	—	$	953,499
CMBS interest-only(1)	537		112,534		—		—		113,071
GNMA interest-only(2)	76		3,906		484		11		4,477
Agency securities(1)	—		728		—		—		728
GNMA permanent securities(1)	—		1,797		32,945		—		34,742
Total debt securities	$	286,595	$	663,243	$	156,668	$	11	$	1,106,517

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET (Tables)

12 Months Ended

Dec. 31, 2018

Real Estate [Abstract]

Schedule of real estate properties by category

The following tables present additional detail related to our real estate portfolio ($ in thousands):

	December 31, 2018			December 31, 2017
Land	$	195,644		$	213,992
Building	814,314			789,622
In-place leases and other intangibles	162,002			189,490
Less: Accumulated depreciation and amortization	(173,938		)	(161,063		)
Real estate and related lease intangibles, net	$	998,022		$	1,032,041
Below market lease intangibles, net (other liabilities)	$	(40,367	)	$	(42,607	)

Schedule of depreciation and amortization expense recorded

The following table presents depreciation and amortization expense on real estate recorded by the Company ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Depreciation expense (1)	$	31,537	$	28,271	$	26,031
Amortization expense	10,347		11,968		13,302
Total real estate depreciation and amortization expense	$	41,884	$	40,239	$	39,333

(1) Depreciation expense on the consolidated statements of income also includes $75 thousand, $93 thousand and $114 thousand of depreciation on corporate fixed assets for the years endedDecember 31, 2018, 2017 and 2016 respectively.

Schedule of expected amortization expense related to the acquired in-place lease intangibles, for property owned

The following table presents expected adjustment to operating lease income and expected amortization expense during the next five years and thereafter related to the above and below market leases and acquired in-place lease and other intangibles for property owned as of December 31, 2018 ($ in thousands):

Period Ending December 31,	Adjustment to Operating Lease Income		Amortization Expense
2019	$	985	$	6,702
2020	991		6,544
2021	993		6,478
2022	997		6,414
2023	997		6,414
Thereafter	29,928		66,267
Total	$	34,891	$	98,819

Schedule of contractual future minimum rent under leases

The following is a schedule of non-cancellable, contractual, future minimum rent under leases (excluding property operating expenses paid directly by tenant under net leases) at December 31, 2018 ($ in thousands):

Period Ending December 31,	Amount
2019	$	78,907
2020	69,121
2021	66,198
2022	62,983
2023	61,564
Thereafter	509,389
Total	$	848,162

Schedule of real estate properties acquired

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2016, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	9,242
Building	39,609
Intangibles	15,854
Below Market Lease Intangibles	(2,210		)
Total purchase price	$	62,495

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2018, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	40,960
Building	79,398
Intangibles	3,153
Below Market Lease Intangibles	(804		)
Total purchase price	$	122,707

The purchase prices were allocated to the asset acquisitions during the year endedDecember 31, 2017, as follows ($ in thousands):

	Purchase Price Allocation
Land	$	71,908
Building	157,921
Intangibles	35,083
Below Market Lease Intangibles	(27,980		)
Total purchase price	$	236,932

During the year endedDecember 31, 2017, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
February 2017	Net Lease	Carmi, IL	$	1,411	100.0%
February 2017	Net Lease	Peoria, IL	1,183		100.0%
March 2017	Net Lease	Ridgedale, MO	1,298		100.0%
April 2017	Net Lease	Hanna City, IL	1,141		100.0%
April 2017	Diversified(2)	El Monte, CA	54,110		70.0%
May 2017	Net Lease	Jessup, IA	1,163		100.0%
May 2017	Net Lease	Shelbyville, IL	1,132		100.0%
May 2017	Net Lease	Jacksonville, FL	115,641		100.0%
May 2017	Net Lease	Wabasha, MN	1,280		100.0%
May 2017	Net Lease	Port O'Connor, TX	1,255		100.0%
May 2017	Net Lease	Denver, IA	1,183		100.0%
June 2017	Net Lease	Jefferson City, MO	1,241		100.0%
August 2017	Diversified(3)	Miami, FL	38,145		80.0%
September 2017	Net Lease	Milford, IA	1,298		100.0%
September 2017	Diversified	Crum Lynne, PA	9,196		100.0%
October 2017	Net Lease	Kawkawlin, MI	1,234		100.0%
October 2017	Net Lease	Aroma Park, IL	1,218		100.0%
October 2017	Net Lease	East Peoria, IL	1,350		100.0%
December 2017	Net Lease	Winterset, IA	1,258		100.0%
December 2017	Net Lease	Rockford, MN	1,195		100.0%
Total			$	236,932

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $5.3 million to the partnership.

(3) Joint venture partner contributed $1.6 million to the partnership.

During the year endedDecember 31, 2018, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
March 2018	Diversified(2)	Lithia Springs, GA	$	24,466	70.6%
April 2018	Net Lease	Kirbyville, MO	1,156		100.0%
April 2018	Net Lease	Gladwin, MI	1,171		100.0%
April 2018	Net Lease	Foley, MN	1,176		100.0%
April 2018	Net Lease	Moscow Mills, MO	1,237		100.0%
April 2018	Net Lease	Wonder Lake, IL	1,255		100.0%
May 2018	Diversified(3)	Isla Vista, CA	85,087		75.0%
October 2018	Net Lease	Ogden, IA	1,137		100.0%
November 2018	Net Lease	New Hampton, IA	1,317		100.0%
December 2018	Net Lease	Pinconning, MI	1,235		100.0%
December 2018	Net Lease	Bolivar, MO	1,175		100.0%
December 2018	Net Lease	Carthage, MO	1,099		100.0%
December 2018	Net Lease	Pelican Rapids, MN	1,196		100.0%
Total			$	122,707

(1) Properties were consolidated as of acquisition date.

(2) Joint venture partner contributed $2.9 million to the partnership.

(3) Joint venture partner contributed $4.6 million to the partnership.

During the year endedDecember 31, 2016, the Company acquired the following properties ($ in thousands):

Acquisition Date	Type	Primary Location(s)	Purchase Price		Ownership Interest (1)
April 2016	Land	St. Paul, MN	$	200	100.0%
April 2016	Net Lease	Dimmitt, TX	1,319		100.0%
April 2016	Net Lease	Philo, IL	1,156		100.0%
April 2016	Net Lease	St. Charles, MN	1,198		100.0%
May 2016	Net Lease	San Antonio, TX	1,096		100.0%
May 2016	Net Lease	Borger, TX	978		100.0%
June 2016	Net Lease	Champaign, IL	1,324		100.0%
June 2016	Net Lease	Decatur-Sunnyside, IL	1,181		100.0%
June 2016	Net Lease	Flora Vista, NM	1,305		100.0%
June 2016	Net Lease	Mountain Grove, MO	1,279		100.0%
June 2016	Net Lease	Rantoul, IL	1,204		100.0%
June 2016	Net Lease	Decatur-Pershing, IL	1,365		100.0%
June 2016	Net Lease	Cape Girardeau, MO	1,281		100.0%
June 2016	Net Lease	Linn, MO	1,122		100.0%
July 2016	Net Lease	Union, MO	1,227		100.0%
July 2016	Net Lease	Pawnee, IL	1,201		100.0%
July 2016	Net Lease	Lamar, MO	1,176		100.0%
August 2016	Diversified	Ewing, NJ	30,640		100.0%
October 2016	Diversified	Peoria, IL	2,760		100.0%
October 2016	Net Lease	Dryden Township, MI	1,190		100.0%
November 2016	Net Lease	Fayetteville, NC	6,971		100.0%
November 2016	Net Lease	Springfield, IL	1,322		100.0%
Total			$	62,495

(1) Properties were consolidated as of acquisition date.

Schedule of properties sold

The Company sold the following properties during the year endedDecember 31, 2018 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)			Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	8,763	$	4,458	$	4,305		—	12	1
Various	Condominium	Miami, FL	7,851		6,716		1,135			—	26	22
March 2018	Diversified	El Monte, CA	71,807		52,610		19,197		(1)	1	—	—
March 2018	Diversified	Richmond, VA	20,966		11,370		9,596		(2)	1	—	—
September 2018	Diversified	St. Paul, MN	109,275		47,627		61,648		(3)	4	—	—
Totals			$	218,662	$	122,781	$	95,881

(1) This property had a third party investor. The third party investor has been allocated $7.0 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(2) This property had a third party investor. The third party investor has been allocated $0.4 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

(3) This property had a third party investor. The third party investor has been allocated $7.9 million of the realized gain, which is included in net (income) loss attributable to noncontrolling interest in consolidated joint ventures, for the year endedDecember 31, 2017, on the consolidated statements of income.

The Company sold the following properties during the year endedDecember 31, 2017 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds(1)(2)		Net Book Value		Realized Gain/(Loss)(1)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	20,122	$	10,824	$	9,298	—	46	13
Various	Condominium	Miami, FL	10,982		8,693		2,289		—	40	48
Totals			$	31,104	$	19,517	$	11,587

(1) Realized gain on the sale of real estate, net on the consolidated statements of income also includes $164 thousand of realized loss on the disposal of fixed assets for the year endedDecember 31, 2017.

(2) Includes $1.4 million of non-cash proceeds from sale of real estate.

The Company sold the following properties during the year endedDecember 31, 2016 ($ in thousands):

Sales Date	Type	Primary Location(s)	Net Sales Proceeds		Net Book Value		Realized Gain/(Loss)		Properties	Units Sold	Units Remaining
Various	Condominium	Las Vegas, NV	$	34,049	$	18,907	$	15,142	—	73	59
Various	Condominium	Miami, FL	18,307		13,991		4,316		—	65	88
Mar 2016	Net Lease	Rockland, MA	7,922		7,210		712		1	—	—
Sep 2016	Net Lease	Crawfordsville, IN	6,192		5,726		466		1	—	—
Totals			$	66,470	$	45,834	$	20,636

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Tables)

12 Months Ended

Dec. 31, 2018

Equity Method Investments and Joint Ventures [Abstract]

Summary of the Company's investments in unconsolidated joint ventures, which the entity accounts for using the equity method

The following is a summary of the Company’s investments in unconsolidated joint ventures, which we account for using the equity method, as of December 31, 2018 and 2017 ($ in thousands):

Entity	December 31, 2018		December 31, 2017
Grace Lake JV, LLC	$	5,316	$	4,908
24 Second Avenue Holdings LLC	35,038		30,533
Investment in unconsolidated joint ventures	$	40,354	$	35,441

Summary of the Company's allocated earnings based on its ownership interests from investment in unconsolidated joint ventures

The following is a summary of the Company’s allocated earnings (losses) based on its ownership interests from investment in unconsolidated joint ventures for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31,
Entity	2018			2017			2016
Ladder Capital Realty Income Partnership I LP	$	—		$	—		$	892
Grace Lake JV, LLC	1,658			1,189			953
24 Second Avenue Holdings LLC	(868		)	(1,100		)	(1,419		)
Earnings (loss) from investment in unconsolidated joint ventures	$	790		$	89		$	426

Summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests

The following is a summary of the combined financial position of the unconsolidated joint ventures in which the Company had investment interests as of December 31, 2018 and 2017 ($ in thousands):

	December 31, 2018		December 31, 2017
Total assets	$	167,837	$	154,979
Total liabilities	116,667		108,119
Partners’/members’ capital	$	51,170	$	46,860

The following is a summary of the combined results from operations of the unconsolidated joint ventures for the period in which the Company had investment interests during the years endedDecember 31, 2018 and 2017 ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Total revenues	$	19,122	$	18,482	$	17,047
Total expenses	13,381		15,291		15,861
Net income (loss)	$	5,741	$	3,191	$	1,186

XML

DEBT OBLIGATIONS, NET (Tables)

12 Months Ended

Dec. 31, 2018

Debt Disclosure [Abstract]

Schedule of repurchase agreement

The details of the Company’s debt obligations at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

Debt Obligations	Committed Financing		Debt Obligations Outstanding			Committed but Unfunded		Interest Rate at December 31, 2018(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	180,597		$	419,403	4.21% - 4.96%	10/1/2020	(2)	(3)	$	262,642	$	261,602
Committed Loan Repurchase Facility	350,000		63,679			286,321		4.68% - 4.98%	5/24/2019	(4)	(5)	87,385		88,762
Committed Loan Repurchase Facility	300,000		120,631			179,369		4.46% - 4.96%	4/7/2019	(6)	(7)	204,747		205,219
Committed Loan Repurchase Facility	300,000		79,886			220,114		4.44% - 4.94%	5/6/2021	(8)	(3)	117,382		117,366
Committed Loan Repurchase Facility	100,000		52,738			47,262		4.58% - 4.96%	7/20/2021	(9)	(3)	72,154		72,154
Committed Loan Repurchase Facility	100,000		—			100,000		NA	12/26/2019	(10)	(11)	—		—
Total Committed Loan Repurchase Facilities	1,750,000		497,531			1,252,469						744,310		745,103
Committed Securities Repurchase Facility	400,000		—			400,000		NA	9/30/2019	N/A	(12)	—		—
Uncommitted Securities Repurchase Facility	N/A (12)		166,154			N/A (13)		2.99% - 4.55%	1/2019 - 3/2019	N/A	(12)	187,803		187,803		(14)(15)
Total Repurchase Facilities	2,150,000		663,685			1,652,469						932,113		932,906
Revolving Credit Facility	266,430		—			266,430		NA	2/11/2019	(16)	N/A (17)	N/A (17)		N/A (17)
Mortgage Loan Financing	743,902		743,902			—		4.25% - 7.00%	2020 - 2028	N/A	(18)	939,362		1,108,968		(19)
CLO Debt	601,543		601,543		(20)	—		3.34% - 6.06%	2021-2034	N/A	(21)	710,502		710,737
Participation Financing - Mortgage Loan Receivable	2,453		2,453			—		17.00%	6/6/2019	N/A	(3)	2,453		2,453
Borrowings from the FHLB	1,933,522		1,286,000			647,522		1.18% - 3.01%	2019 - 2024	N/A	(22)	1,652,952		1,655,150		(23)
Senior Unsecured Notes	1,166,201		1,154,991		(24)	—		5.250% - 5.875%	2021 - 2025	N/A	N/A (25)	N/A (25)		N/A (25)
Total Debt Obligations, Net	$	6,864,051	$	4,452,574		$	2,566,421					$	4,237,382	$	4,410,214

(1) December 2018 LIBOR rates are used to calculate interest rates for floating rate debt.

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Two additional 12-month periods at Company’s option.

(5) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(6) One additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(7) First mortgage and mezzanine commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(8) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(9) One additional 12-month extension period at Company’s option. No new advances are permitted after the initial maturity date.

(10) The Company may extend periodically with lender’s consent. At no time can the maturity of the facility exceed 364 days from the date of determination.

(11) First mortgage, junior and mezzanine commercial real estate loans, and certain senior and/or pari passu interests therein.

(12) Commercial real estate securities. It does not include the real estate collateralizing such securities.

(13) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(14) Includes $3.0 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(15) Includes $6.0 million of securities purchased in the secondary market of the Company’s October 2017 CLO issuance. These securities are not included in real estate securities, available-for-sale but were rather considered a partial retirement of CLO Debt.

(16) Four additional 12-month periods at Company’s option.

(17) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(18) Real estate.

(19) Using undepreciated carrying value of commercial real estate to approximate fair value.

(20) Presented net of unamortized debt issuance costs of $2.6 million at December 31, 2018.

(21) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(22) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(23) Includes $9.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(24) Presented net of unamortized debt issuance costs of $11.2 million at December 31, 2018.

(25) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

December 31, 2017

Debt Obligations	Committed Financing		Debt Obligations Outstanding				Committed but Unfunded		Interest Rate at December 31, 2017(1)	Current Term Maturity	Remaining Extension Options	Eligible Collateral	Carrying Amount of Collateral		Fair Value of Collateral
Committed Loan Repurchase Facility	$	600,000	$	120,493			$	479,507	3.23% - 3.98%	10/1/2020	(2)	(3)	$	160,031	$	159,568
Committed Loan Repurchase Facility	450,000		183,111				266,889		3.63% - 4.48%	5/24/2018	(4)	(3)	333,647		335,076
Committed Loan Repurchase Facility	300,000		63,007				236,993		3.73% - 4.73%	4/10/2018	(5)	(6)	125,379		125,975
Committed Loan Repurchase Facility	200,000		32,042				167,958		4.25% - 4.50%	2/29/2020	(7)	(8)	48,045		48,045
Committed Loan Repurchase Facility	100,000		—				100,000		N/A	6/28/2019	N/A	(3)	—		—
Total Committed Loan Repurchase Facilities	1,650,000		398,653				1,251,347						667,102		668,664
Committed Securities Repurchase Facility	400,000		—				400,000		N/A	9/30/2019	N/A	(9)	—		—
Uncommitted Securities Repurchase Facility	N/A (10)		74,757				N/A (10)		1.65% - 3.31%	1/2018 - 3/2018	N/A	(9)	86,322		86,322		(11)
Total Repurchase Facilities	2,050,000		473,410				1,651,347						753,424		754,986
Revolving Credit Facility	241,430		—				241,430		N/A	2/11/2018	(4)	N/A (12)	N/A (14)		N/A (14)
Mortgage Loan Financing	692,696		692,696				—		4.25% - 6.75%	2018 - 2027	N/A	(13)	911,034		1,066,708		(14)
CLO Debt	688,479		688,479		(15	)	—		2.36% - 5.08%	2021-2034	N/A	(16)	880,385		881,576
Participation Financing - Mortgage Loan Receivable	3,107		3,107				—		17.00%	6/6/2018	N/A	(3)	3,107		3,107
Borrowings from the FHLB	2,000,000		1,370,000				630,000		0.87% - 2.74%	2018 - 2024	N/A	(17)	1,777,597		1,783,210		(18)
Senior Unsecured Notes	1,166,201		1,152,134		(19)		—		5.250% - 5.875%	2021 - 2025	N/A	N/A (20)	N/A (20)		N/A (20)
Total Debt Obligations	$	6,841,913	$	4,379,826			$	2,522,777					$	4,325,547	$	4,489,587

(1) December 31, 2017 LIBOR rates are used to calculate interest rates for floating rate debt.

(2) Two additional 12-month periods at Company’s option. No new advances are permitted after the initial maturity date.

(3) First mortgage commercial real estate loans and senior and pari passu interests therein. It does not include the real estate collateralizing such loans.

(4) Three additional 12-month periods at Company’s option.

(5) Two additional 364-day periods at Company’s option and one additional 364-day period with Bank’s consent.

(6) First mortgage and mezzanine commercial real estate loans. It does not include the real estate collateralizing such loans.

(7) One additional 12-month extension period and two additional 6-month extension periods at Company’s option.

(8) First mortgage commercial real estate loans. It does not include the real estate collateralizing such loans.

(9) Commercial real estate securities. It does not include the real estate collateralizing such securities.

(10) Represents uncommitted securities repurchase facilities for which there is no committed amount subject to future advances.

(11) Includes $26.7 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(12) The obligations under the Revolving Credit Facility are guaranteed by the Company and certain of its subsidiaries and secured by equity pledges in certain Company subsidiaries.

(13) Real estate.

(14) Using undepreciated carrying value of commercial real estate to approximate fair value.

(15) Presented net of unamortized debt issuance costs of $6.0 million at December 31, 2017.

(16) First mortgage commercial real estate loans and pari passu interests therein. It does not include the real estate collateralizing such loans.

(17) First mortgage commercial real estate loans and investment grade commercial real estate securities. It does not include the real estate collateralizing such loans and securities.

(18) Includes $10.1 million of restricted securities under the risk retention rules of Dodd-Frank Act. These securities are accounted for as held-to-maturity and recorded at amortized cost basis.

(19) Presented net of unamortized debt issuance costs of $14.1 million at December 31, 2017.

(20) The obligations under the senior unsecured notes are guaranteed by the Company and certain of its subsidiaries.

Schedule of contractual payments under all borrowings by maturity

The following schedule reflects the Company’s contractual payments under all borrowings by maturity ($ in thousands):

Period ending December 31,	Borrowings by Maturity(1)
2019	$	804,470
2020	855,977
2021	795,605
2022	760,582
2023	159,012
Thereafter	1,085,631
Subtotal	$	4,461,277
Debt issuance costs included in senior unsecured notes	(11,210		)
Debt issuance costs included in CLO debt	(2,569		)
Debt issuance costs included in mortgage loan financing	(732		)
Premiums included in mortgage loan financing(2)	5,808
Total	$	4,452,574

(1) Contractual payments under current maturities, some of which are subject to extensions. The maturities listed above for 2019 relate to debt obligations that are subject to existing Company controlled extension options for one or more additional one-year periods or could be refinanced by other existing facilities as of December 31, 2018.

(2) Deferred gains on intercompany loans, secured by our own real estate, sold into securitizations. These premiums are amortized as a reduction to interest expense.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2018

Fair Value Disclosures [Abstract]

Summary of fair value

The carrying values and estimated fair values of the Company’s financial instruments, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 are as follows ($ in thousands):

December 31, 2018

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis/Purchase Price			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	1,258,819		$	1,257,801		$	1,252,640		Internal model, third-party inputs	3.14	%	2.33
CMBS interest-only(1)	2,373,936		(2)	55,534			55,691			Internal model, third-party inputs	2.80	%	2.69
GNMA interest-only(3)	135,932		(2)	2,862			2,648			Internal model, third-party inputs	6.30	%	4.11
Agency securities(1)	668			682			662			Internal model, third-party inputs	1.83	%	2.36
GNMA permanent securities(1)	32,633			32,889			33,064			Internal model, third-party inputs	3.76	%	5.03
Corporate bonds(1)	55,305			54,257			53,871			Internal model, third-party inputs	5.04	%	2.51
Equity securities(3)	N/A			13,154			11,550			Observable market prices	N/A		N/A
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,340,381			3,318,390			3,324,588			Discounted Cash Flow(4)	7.84	%	1.32
Provision for loan losses	N/A			(17,900		)	(17,900		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	181,905			182,439			187,870			Internal model, third-party inputs(6)	5.46	%	9.75
FHLB stock(7)	57,915			57,915			57,915			(7)	4.50	%	N/A
Liabilities:
Repurchase agreements - short-term	436,957			436,957			436,957			Discounted Cash Flow(9)	3.42	%	0.23
Repurchase agreements - long-term	226,728			226,728			226,728			Discounted Cash Flow(10)	3.47	%	1.73
Mortgage loan financing	738,825			743,902			735,662			Discounted Cash Flow(10)	5.09	%	2.61
CLO debt	601,543			601,543			601,543			Discounted Cash Flow(9)	4.41	%	9.40
Participation Financing - Mortgage Loan Receivable	2,453			2,453			2,453			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,286,000			1,286,000			1,286,664			Discounted Cash Flow	2.55	%	2.46
Senior unsecured notes	1,166,201			1,154,991			1,111,288			Broker quotations, pricing services	5.39	%	4.28
Nonhedge derivatives(1)(8)	578,971			N/A			975			Counterparty quotations	N/A		0.25

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a discounted cash flow model.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

December 31, 2017

											Weighted Average
	Outstanding Face Amount			Amortized Cost Basis			Fair Value			Fair Value Method	Yield %		Remaining Maturity/Duration (years)
Assets:
CMBS(1)	$	945,167		$	954,397		$	953,499		Internal model, third-party inputs	2.79	%	2.89
CMBS interest-only(1)	3,140,297		(2)	112,609			113,071			Internal model, third-party inputs	3.16	%	3.08
GNMA interest-only(3)	172,916		(2)	5,245			4,477			Internal model, third-party inputs	6.70	%	4.18
Agency securities(1)	720			743			728			Internal model, third-party inputs	1.80	%	2.94
GNMA permanent securities(1)	33,745			34,386			34,742			Internal model, third-party inputs	3.62	%	5.66
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan receivables held for investment, net, at amortized cost	3,300,709			3,282,462			3,292,035			Discounted Cash Flow(4)	7.18	%	1.61
Provision for loan losses	N/A			(4,000		)	(4,000		)	(5)	N/A		N/A
Mortgage loan receivables held for sale	232,527			230,180			236,428			Internal model, third-party inputs(6)	4.88	%	8.17
FHLB stock(7)	77,915			77,915			77,915			(7)	4.25	%	N/A
Nonhedge derivatives(1)(8)	594,140			N/A			888			Counterparty quotations	N/A		0.24
Liabilities:
Repurchase agreements - short-term	371,427			371,427			371,427			Discounted Cash Flow(9)	3.19	%	0.35
Repurchase agreements - long-term	101,983			101,983			101,983			Discounted Cash Flow(10)	2.62	%	2.64
Mortgage loan financing	692,394			692,696			693,055			Discounted Cash Flow(10)	4.91	%	6.81
CLO debt	688,479			688,479			688,479			Discounted Cash Flow(9)	3.40	%	10.77
Participation Financing - Mortgage Loan Receivable	3,107			3,107			3,107			Discounted Cash Flow(11)	17.00	%	0.43
Borrowings from the FHLB	1,370,000			1,370,000			1,369,544			Discounted Cash Flow	1.61	%	2.49
Senior unsecured notes	1,166,201			1,152,134			1,187,187			Broker quotations, pricing services	5.39	%	5.28
Nonhedge derivatives(1)(8)	54,160			N/A			2,606			Counterparty quotations	N/A		2.44

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity.

(2) Represents notional outstanding balance of underlying collateral.

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.

(4) Fair value for floating rate mortgage loan receivables, held for investment is estimated to approximate the outstanding face amount given the short interest rate reset risk (30 days) and no significant change in credit risk. Fair value for fixed rate mortgage loan receivables, held for investment is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(5) Fair value is estimated to equal par value.

(6) Fair value for mortgage loan receivables, held for sale is measured using a hypothetical securitization model utilizing market data from recent securitization spreads and pricing.

(7) Fair value of the FHLB stock approximates outstanding face amount as the Company’s captive insurance subsidiary is restricted from trading the stock and can only put the stock back to the FHLB, at the FHLB’s discretion, at par.

(8) The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(9) Fair value for repurchase agreement liabilities and CLO debt is estimated to approximate carrying amount primarily due to the short interest rate reset risk (30 days) of the financings and the high credit quality of the assets collateralizing these positions. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(10) For repurchase agreements - long term and mortgage loan financing, the carrying value approximates the fair value discounting the expected cash flows at current market rates. If the collateral is determined to be impaired, the related financing would be revalued accordingly. There are no impairments on any positions.

(11) Fair value for Participation Financing - Mortgage Loan Receivable approximates amortized cost as this is a loan participation to a third party.

Summary of financial assets and liabilities, both reported at fair value on a recurring basis or amortized cost/par

The following table summarizes the Company’s financial assets and liabilities, which are both reported at fair value on a recurring basis (as indicated) or amortized cost/par, at December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	1,246,609		$	—	$	—	$	1,241,334		$	1,241,334
CMBS interest-only(1)	2,362,747		(2)	—		—		54,789			54,789
GNMA interest-only(3)	135,932		(2)	—		—		2,648			2,648
Agency securities(1)	668			—		—		662			662
GNMA permanent securities(1)	32,633			—		—		33,064			33,064
Corporate bonds(1)	55,305			—		—		53,871			53,871
Equity securities	N/A			11,550		—		—			11,550
				$	11,550	$	—	$	1,386,368		$	1,397,918
Liabilities:
Nonhedge derivatives(4)	605,871			$	—	$	975	$	—		$	975
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,340,381		$	—	$	—	$	3,324,588		$	3,324,588
Provision for loan losses	N/A			—		—		(17,900		)	(17,900		)
Mortgage loan receivable held for sale	181,905			—		—		187,870			187,870
CMBS(5)	12,210			—		—		11,306			11,306
CMBS interest-only(5)	11,189		(2)	—		—		902			902
FHLB stock	57,915			—		—		57,915			57,915
				$	—	$	—	$	3,564,681		$	3,564,681
Liabilities:
Repurchase agreements - short-term	436,957			$	—	$	—	$	436,957		$	436,957
Repurchase agreements - long-term	226,728			—		—		226,728			226,728
Mortgage loan financing	738,825			—		—		735,662			735,662
CLO debt	601,543			—		—		601,543			601,543
Participation Financing - Mortgage Loan Receivable	2,453			—		—		2,453			2,453
Borrowings from the FHLB	1,286,000			—		—		1,286,664			1,286,664
Senior unsecured notes	1,166,201			—		—		1,111,288			1,111,288
				$	—	$	—	$	4,401,295		$	4,401,295

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

December 31, 2017

Financial Instruments Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
CMBS(1)	$	932,874		$	—	$	—	$	941,849		$	941,849
CMBS interest-only(1)	3,129,027		(2)	—		—		112,003			112,003
GNMA interest-only(3)	172,916		(2)	—		—		4,477			4,477
Agency securities(1)	720			—		—		728			728
GNMA permanent securities(1)	33,745			—		—		34,742			34,742
Nonhedge derivatives(4)	594,140			—		888		—			888
				$	—	$	888	$	1,093,799		$	1,094,687
Liabilities:
Nonhedge derivatives(4)	$	54,160		$	—	$	2,606	$	—		$	2,606
Financial Instruments Not Reported at Fair Value on Consolidated Statements of Financial Condition	Outstanding Face Amount			Fair Value
				Level 1		Level 2		Level 3			Total
Assets:
Mortgage loan receivable held for investment, net, at amortized cost:
Mortgage loans held by consolidated subsidiaries	$	3,300,709		$	—	$	—	$	3,292,035		$	3,292,035
Provision for loan losses	N/A			—		—		(4,000		)	(4,000		)
Mortgage loan receivables held for sale	232,527			—		—		236,428			236,428
CMBS(5)	12,293			—		—		11,651			11,651
CMBS interest-only(5)	11,271		(2)	—		—		1,068			1,068
FHLB stock	77,915			—		—		77,915			77,915
				$	—	$	—	$	3,615,097		$	3,615,097
Liabilities:
Repurchase agreements - short-term	371,427			$	—	$	—	$	371,427		$	371,427
Repurchase agreements - long-term	101,983			—		—		101,983			101,983
Mortgage loan financing	692,394			—		—		693,055			693,055
Participation Financing - Mortgage Loan Receivable	688,479			—		—		688,479			688,479
Liability for transfers not considered sales	3,107			—		—		3,107			3,107
Borrowings from the FHLB	1,370,000			—		—		1,369,544			1,369,544
Senior unsecured notes	1,166,201			—		—		1,187,187			1,187,187
				$	—	$	—	$	4,414,782		$	4,414,782

(1) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded as a component of other comprehensive income (loss) in equity. 

(2) Represents notional outstanding balance of underlying collateral. 

(3) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings. 

(4) Measured at fair value on a recurring basis with the net unrealized gains or losses recorded in current period earnings.  The outstanding face amount of the nonhedge derivatives represents the notional amount of the underlying contracts.

(5) Restricted securities which are designated as risk retention securities under the Dodd-Frank Act and are therefore subject to transfer restrictions over the term of the securitization trust, which are classified as held-to-maturity and reported at amortized cost.

Schedule of changes in Level 3 of financial instruments

The following table summarizes changes in Level 3 financial instruments reported at fair value on the consolidated statements of financial condition for the years endedDecember 31, 2018 and 2017 ($ in thousands):

Level 3	2018			2017
Balance at January 1,	$	1,106,517		$	2,100,947
Transfer from level 2	—			—
Purchases	756,449			210,521
Sales	(322,979		)	(1,025,700		)
Paydowns/maturities	(109,446		)	(138,413		)
Amortization of premium/discount	(21,473		)	(57,231		)
Unrealized gain/(loss)	(4,586		)	(816		)
Realized gain/(loss) on sale(1)	(5,906		)	17,209
Balance at December 31,	$	1,398,576		$	1,106,517

(1) Includes realized losses on securities recorded as other than temporary impairments.

Schedule of quantitative information

The following is quantitative information about significant unobservable inputs in our Level 3 measurements for those assets and liabilities measured at fair value on a recurring basis ($ in thousands):

December 31, 2018

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	1,252,640		Discounted cash flow	Yield (4)	—	%	3.54	%	21.67	%
					Duration (years)(5)	0.00		2.50		7.78
CMBS interest-only(1)	55,691		(2)	Discounted cash flow	Yield (4)	0.87	%	4.71	%	8.11	%
					Duration (years)(5)	0.14		2.96		6.86
					Prepayment speed (CPY)(5)	100.00		100.00		100.00
GNMA interest-only(3)	2,648		(2)	Discounted cash flow	Yield (4)	1.21	%	5.54	%	10.21	%
					Duration (years)(5)	0.04		3.13		4.77
					Prepayment speed (CPJ)(5)	5.00		6.58		15.00
Agency securities(1)	662			Discounted cash flow	Yield (4)	—	%	2.1	%	2.84	%
					Duration (years)(5)	0.00		2.83		3.82
GNMA permanent securities(1)	33,064			Discounted cash flow	Yield (4)	—	%	3.51	%	4.00	%
					Duration (years)(5)	0.00		5.62		5.88
Corporate bonds(1)	53,871			Discounted cash flow	Yield (4)	5.30	%	5.35	%	5.46	%
					Duration (years)(5)	1.94		2.19		2.70
Total	$	1,398,576

(1) CMBS, CMBS interest-only securities, Agency securities, GNMA construction securities, GNMA permanent securities and corporate bonds are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

December 31, 2017

Financial Instrument	Carrying Value			Valuation Technique	Unobservable Input	Minimum		Weighted Average		Maximum
CMBS(1)	$	953,499		Discounted cash flow	Yield (3)	0.61	%	3	%	18.32	%
					Duration (years)(4)	0.12		3.19		7.84
CMBS interest-only(1)	113,071		(2)	Discounted cash flow	Yield (3)	2.7	%	3.52	%	6.31	%
					Duration (years)(4)	0.39		3.06		4.46
					Prepayment speed (CPY)(4)	100.00		100.00		100.00
GNMA interest-only(3)	4,477		(2)	Discounted cash flow	Yield (4)	4.46	%	11.85	%	71.88	%
					Duration (years)(5)	0.44		2.43		5.19
					Prepayment speed (CPJ)(5)	5.00		12.19		35.00
Agency securities(1)	728			Discounted cash flow	Yield (4)	1.4	%	2.16	%	2.52	%
					Duration (years)(5)	0.00		3.22		4.72
GNMA permanent securities(1)	34,742			Discounted cash flow	Yield (4)	2.62	%	3.44	%	6.93	%
					Duration (years)(5)	1.40		5.75		5.94
Total	$	1,106,517

(1) CMBS, CMBS interest-only securities, GNMA construction securities, and GNMA permanent securities are classified as available-for-sale and reported at fair value with changes in fair value recorded in the current period in other comprehensive income.

(2) The amounts presented represent the principal amount of the mortgage loans outstanding in the pool in which the interest-only securities participate.

(3) Agency interest-only securities are recorded at fair value with changes in fair value recorded in current period earnings.

Sensitivity of the Fair Value to Changes in the Unobservable Inputs

(4) Significant increase (decrease) in the unobservable input in isolation would result in significantly lower (higher) fair value measurement.

(5) Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (lower or higher) fair value measurement depending on the structural features of the security in question.

XML

DERIVATIVE INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2018

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of breakdown of the derivatives outstanding

The following is a breakdown of the derivatives outstanding as of December 31, 2018 and 2017 ($ in thousands):

December 31, 2018

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Caps
1 Month LIBOR	$	69,571	$	—	$	—	1.35
Futures
5-year Swap	274,900		—		526		0.25
10-year Swap	227,700		—		436		0.25
5-year U.S. Treasury Note	6,800		—		13		0.25
Total futures	509,400		—		975
Total derivatives	$	578,971	$	—	$	975

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

December 31, 2017

			Fair Value				Remaining Maturity (years)
Contract Type	Notional		Asset(1)		Liability(1)
Futures
5-year Swap	$	304,300	$	656	$	—	0.25
10-year Swap	248,100		133		153		0.25
5-year U.S. Treasury Note	11,400		47		—		0.25
10-year U.S. Treasury Note	—		—		911
Total futures	563,800		836		1,064
Swaps
3 Month LIBOR(2)	50,000		—		1,542		2.68
Credit Derivatives
CDX	34,500		52		—		0.12
Total credit derivatives	34,500		52		—
Total derivatives	$	648,300	$	888	$	2,606

(1)  Shown as derivative instruments, at fair value, in the accompanying consolidated balance sheets.

(2) The Company was paying fixed interest rates on these swaps. The swap was subsequently terminated in 2018.

Schedule of net realized gains/(losses) and unrealized appreciation/(depreciation) on derivatives

The following table indicates the net realized gains (losses) and unrealized appreciation (depreciation) on derivatives, by primary underlying risk exposure, as included in net result from derivatives transactions in the consolidated statements of operations for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Year Ended December 31, 2018
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(747	)	$	16,176		$	15,429
Swaps	1,403			(848		)	555
Credit Derivatives	49			(107		)	(58		)
Total	$	705		$	15,221		$	15,926

	Year Ended December 31, 2017
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	(4,975	)	$	(7,655	)	$	(12,630	)
Swaps	1,126			(1,008		)	118
Credit Derivatives	417			(546		)	(129		)
Total	$	(3,432	)	$	(9,209	)	$	(12,641	)

	Year Ended December 31, 2016
	Unrealized Gain/(Loss)			Realized Gain/(Loss)			Net Result from Derivative Transactions
Contract Type
Futures	$	3,608		$	(3,954	)	$	(346	)
Swaps	956			(1,264		)	(308		)
Credit Derivatives	(340		)	(415		)	(755		)
Total	$	4,224		$	(5,633	)	$	(1,409	)

XML

OFFSETTING ASSETS AND LIABILITIES (Tables)

12 Months Ended

Dec. 31, 2018

Offsetting [Abstract]

Schedule of offsetting of financial assets

As of December 31, 2017

Offsetting of Financial Assets and Derivative Assets

($ in thousands)

Description	Gross amounts of recognized assets		Gross amounts offset in the balance sheet		Net amounts of assets presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments		Cash collateral received/(posted)(1)
Derivatives	$	888	$	—	$	888	$	—	$	—	$	888
Total	$	888	$	—	$	888	$	—	$	—	$	888

(1) Included in restricted cash on consolidated balance sheets.

Schedule of offsetting of financial liabilities

As of December 31, 2017

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)
Derivatives	$	2,606	$	—	$	2,606	$	—	$	2,606	$	—
Repurchase agreements	473,410		—		473,410		473,410		—		—
Total	$	476,016	$	—	$	476,016	$	473,410	$	2,606	$	—

As of December 31, 2018

Offsetting of Financial Liabilities and Derivative Liabilities

($ in thousands)

Description	Gross amounts of recognized liabilities		Gross amounts offset in the balance sheet		Net amounts of liabilities presented in the balance sheet		Gross amounts not offset in the balance sheet				Net amount
							Financial instruments collateral		Cash collateral posted/(received)(1)
Derivatives	$	975	$	—	$	975	$	—	$	975	$	—
Repurchase agreements	663,686		—		663,686		663,686		—		—
Total	$	664,661	$	—	$	664,661	$	663,686	$	975	$	—

XML

EQUITY STRUCTURE AND ACCOUNTS (Tables)

12 Months Ended

Dec. 31, 2018

Equity [Abstract]

Class of Treasury Stock

The following table is a summary of the Company’s repurchase activity of its Class A common stock during the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Shares	Amount(1)
Authorizations remaining as of December 31, 2017		$	41,769
Additional authorizations		—
Repurchases paid	—	—
Repurchases unsettled		—
Authorizations remaining as of December 31, 2018		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2016		$	44,353
Additional authorizations		—
Repurchases paid	189,897	(2,584		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2017		$	41,769

(1) Amount excludes commissions paid associated with share repurchases.

	Shares	Amount(1)
Authorizations remaining as of December 31, 2015		$	49,006
Additional authorizations		—
Repurchases paid	424,317	(4,653		)
Repurchases unsettled		—
Authorizations remaining as of December 31, 2016		$	44,353

(1) Amount excludes commissions paid associated with share repurchases.

Schedule of dividends declared and paid

The following table presents the tax treatment for our aggregate distributions per share of common stock paid for the years endedDecember 31, 2018, 2017 and 2016:

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 11, 2017	January 3, 2018	(1)	$	0.050	$	0.038	$	—	$	0.012	$	0.001
March 12, 2018	April 2, 2018		0.315		0.239		—		0.076		0.009
June 11, 2018	July 2, 2018		0.325		0.246		—		0.079		0.009
September 17, 2018	October 1, 2018		0.325		0.246		—		0.079		0.009
December 10, 2018	January 24, 2019	(2)	0.570		0.432		—		0.138		0.015
Total			$	1.585	$	1.201	$	—	$	0.384	$	0.043

(1) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

(2) The $0.570 fourth quarter dividend paid on January 24, 2019 is considered a 2018 dividend for U.S. federal income tax purposes.

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
December 27, 2016	January 24, 2017	(1)	$	0.059	$	0.054	$	—	$	0.005	$	—
March 13, 2017	April 3, 2017		0.300		0.276		—		0.024		—
June 12, 2017	July 3, 2017		0.300		0.276		—		0.024		—
September 11, 2017	October 2, 2017		0.300		0.276		—		0.024		—
December 11, 2017	January 3, 2018	(2)	0.265		0.244		—		0.021		—
Total			$	1.224	$	1.126	$	—	$	0.098	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

(2) $0.265 of the $0.315 fourth quarter dividend paid on January 3, 2018 is considered a 2017 dividend for U.S. federal income tax purposes. $0.050 is considered a 2018 dividend for U.S. federal income tax purposes and will be reflected in 2018 tax reporting.

Record Date	Payment Date		Dividend per Share		Ordinary Dividends		Qualified Dividends		Capital Gain		Unrecaptured 1250 Gain
March 10, 2016	April 1, 2016		$	0.275	$	0.254	$	—	$	0.021	$	—
June 13, 2016	July 1, 2016		0.275		0.254		—		0.021		—
September 12, 2016	October 3, 2016		0.275		0.254		—		0.021		—
December 27, 2016	January 24, 2017	(1)	0.401		0.370		—		0.031		—
Total			$	1.226	$	1.132	$	—	$	0.094	$	—

(1) $0.401 of the $0.460 fourth quarter dividend paid on January 24, 2017 is considered a 2016 dividend for U.S. federal income tax purposes. $0.059 is considered a 2017 dividend for U.S. federal income tax purposes and will be reflected in 2017 tax reporting.

The following table presents dividends declared (on a per share basis) of Class A common stock for the years ended December 31, 2018, 2017 and 2016:

Declaration Date	Dividend per Share
February 27, 2018	$	0.315
May 30, 2018	0.325
September 5, 2018	0.325
November 1, 2018	0.570		(1)
Total	$	1.535
March 1, 2017	$	0.300
June 1, 2017	0.300
September 1, 2017	0.300
November 7, 2017	0.315
Total	$	1.215
March 1, 2016	$	0.275
June 1, 2016	0.275
September 1, 2016	0.275
December 2, 2016	0.460		(2)
Total	$	1.285

(1) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

(2) On December 2, 2016, our board of directors approved the fourth quarter 2016 dividend of $0.460 per share of the Company’s Class A common stock in order to meet our annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

Schedule of accumulated other comprehensive Income

The following table presents changes in accumulated other comprehensive income related to the cumulative difference between the fair market value and the amortized cost basis of securities classified as available for sale for the years endedDecember 31, 2018, 2017 and 2016 ($ in thousands):

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2017	$	(212	)	$	116		$	(96	)
Other comprehensive income (loss)	(4,211		)	(930		)	(5,141		)
Exchange of noncontrolling interest for common stock	(167		)	167			—
Rebalancing of ownership percentage between Company and Operating Partnership	(59		)	59			—
December 31, 2018	$	(4,649	)	$	(588	)	$	(5,237	)

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2016	$	1,365		$	759		$	2,124
Other comprehensive income (loss)	(2,915		)	695			(2,220		)
Exchange of noncontrolling interest for common stock	1,696			(1,696		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	(358		)	358			—
December 31, 2017	$	(212	)	$	116		$	(96	)

	Accumulated Other Comprehensive Income (Loss)			Accumulated Other Comprehensive Income of Noncontrolling Interests			Total Accumulated Other Comprehensive Income (Loss)
December 31, 2015	$	(3,556	)	$	(2,839	)	$	(6,395	)
Other comprehensive income (loss)	3,420			5,099			8,519
Exchange of noncontrolling interest for common stock	1,202			(1,202		)	—
Rebalancing of ownership percentage between Company and Operating Partnership	299			(299		)	—
December 31, 2016	$	1,365		$	759		$	2,124

XML

EARNINGS PER SHARE (Tables)

12 Months Ended

Dec. 31, 2018

Earnings Per Share [Abstract]

Schedule of the Company's net income and weighted average shares outstanding

The Company’s net income (loss) and weighted average shares outstanding for the years endedDecember 31, 2018, 2017 and 2016 consist of the following:

($ in thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017		For the Year Ended December 31, 2016
Basic Net income (loss) available for Class A common shareholders	$	180,015	$	95,276	$	66,727
Diluted Net income (loss) available for Class A common shareholders	$	180,015	$	124,046	$	114,156
Weighted average shares outstanding
Basic	97,226,027		81,902,524		61,998,089
Diluted	97,652,065		109,704,880		107,638,788

Schedule of calculation of basic and diluted net income per share amounts

(In thousands except share amounts)	For the Year Ended December 31, 2018		For the Year Ended December 31, 2017			For the Year Ended December 31, 2016
Basic Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Denominator:
Weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Basic net income (loss) per share of Class A common stock	$	1.85	$	1.16		$	1.08
Diluted Net Income (Loss) Per Share of Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$	180,015	$	95,276		$	66,727
Add (deduct) - dilutive effect of:
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)	—		30,378			47,130
Additional corporate tax (expense) benefit	—		(1,608		)	299
Diluted net income (loss) attributable to Class A common shareholders	$	180,015	$	124,046		$	114,156
Denominator:
Basic weighted average number of shares of Class A common stock outstanding	97,226,027		81,902,524			61,998,089
Add - dilutive effect of:
Shares issuable relating to converted Class B common shareholders	—		27,773,765			45,118,668
Incremental shares of unvested Class A restricted stock	426,038		28,591			522,031
Diluted weighted average number of shares of Class A common stock outstanding	97,652,065		109,704,880			107,638,788
Diluted net income (loss) per share of Class A common stock	$	1.84	$	1.13		$	1.06

(1) For the year ended December 31, 2018, shares issuable relating to converted Class B common shareholders are excluded from the calculation of diluted EPS as the inclusion of such potential common shares in the calculation would be anti-dilutive.

XML

STOCK BASED AND OTHER COMPENSATION PLANS (Tables)

12 Months Ended

Dec. 31, 2018

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock based compensation plans summary

The following table summarizes the impact on the consolidated statement of operations of the various stock based compensation plans described in this note ($ in thousands):

	Year Ended December 31,
	2018		2017		2016
Stock Based Compensation Expense:
Annual Incentive Awards Granted in 2015 with Respect to 2014 Performance	$	172	$	1,876	$	4,838
Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance	1,294		2,094		6,690
Annual Incentive Awards Granted in 2017 with Respect to 2016 Performance(1)	2,178		7,289		—
Other 2017 Restricted Stock Awards(1)	334		302		—
Annual Incentive Awards Granted in 2017 with Respect to 2017 Performance(1)	4,448		6,768		—
2018 Restricted Stock Awards	324		—		—
Other 2018 Restricted Stock Awards(1)	23		—		—
Other Employee/Director Awards	58		636		6,112
Total Stock Based Compensation Expense	$	8,831	$	18,965	$	17,640
Phantom Equity Investment Plan	$	—	$	510	$	689
Ladder Capital Corp Deferred Compensation Plan	$	1,163	$	568	$	710
Bonus Expense	$	34,465	$	33,747	$	29,224

(1) Includes immediate vesting of retirement eligible employees, including Brian Harris, our Chief Executive Officer.

Summary of the grants

A summary of the grants is presented below ($ in thousands):

	Year Ended December 31,
	2018				2017				2016
	Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value			Number of Shares/Options	Weighted Average Fair Value
Grants - Class A Common Stock (restricted)	33,656	$	500		1,996,594	$	27,489		793,598	$	9,118
Grants - Class A Common Stock (restricted) dividends	—	—			15,560	216			166,934	1,908
Stock Options	—	—			—	—			380,949	1,356
Amortization to compensation expense
Ladder compensation expense		$	(8,831	)		$	(18,965	)		(17,640		)
Total amortization to compensation expense		$	(8,831	)		$	(18,965	)		$	(17,640	)

Schedule of nonvested shares activity

The table below presents the number of unvested shares and outstanding stock options at December 31, 2018 and changes during 2018 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Granted	33,656		—
Exercised			—
Vested	(141,766	)
Forfeited	(26,061	)	—
Expired			—
Nonvested/Outstanding at December 31, 2018	1,118,194		982,135
Exercisable at December 31, 2018			929,701

The table below presents the number of unvested shares and outstanding stock options at December 31, 2017 and changes during 2017 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135
Granted	2,012,154		—
Exercised			—
Vested	(2,225,654	)
Forfeited	(10,000	)	—
Expired			—
Nonvested/Outstanding at December 31, 2017	1,252,365		982,135
Exercisable at December 31, 2017			752,017

As of December 31, 2017 there was $14.5 million of total unrecognized compensation cost related to certain share-based compensation awards that is expected to be recognized over a period of up to 38 months, with a weighted-average remaining vesting period of 27.9 months.

The table below presents the number of unvested shares and outstanding stock options at December 31, 2016 and changes during 2016 of the Class A Common stock and Stock Options of Ladder Capital Corp granted under the 2014 Omnibus Incentive Plan:

	Restricted Stock		Stock Options	LP Units(1)
Nonvested/Outstanding at December 31, 2015	1,334,369		601,186	504
Granted	960,531		380,949	—
Exercised			—
Vested	(770,568	)		(504	)
Forfeited	(48,467	)	—	—
Expired			—
Nonvested/Outstanding at December 31, 2016	1,475,865		982,135	—
Exercisable at December 31, 2016			230,936

(1) Converted to LP Units of LCFH on February 11, 2014 in connection with IPO. LCFH LP Unitholders also received an equal number of shares of Class B Common stock of the Company at IPO. The LP Units converted to an equal number of Series REIT LP Units and Series TRS LP Units on December 31, 2014 in connection with the Company’s conversion to a REIT.

XML

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2018

Income Tax Disclosure [Abstract]

Schedule of Deferred Tax Assets and Liabilities

The components of the Company’s deferred tax assets and liabilities are as follows ($ in thousands):

	December 31, 2018			December 31, 2017
Deferred Tax Assets
Basis difference in operating partnerships	$	1,343		$	—
Net unrealized losses	937			1,461
Capital losses carryforward	2,427			5,781
Valuation allowance	(2,427		)	(5,781		)
Total Deferred Tax Assets	$	2,280		$	1,461

	December 31, 2018		December 31, 2017
Deferred Tax Liability
Basis difference in operating partnerships	$	—	$	7,134
Net unrealized gains	—		—
Valuation allowance	—		—
Total Deferred Tax Liability	$	—	$	7,134

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation between the U.S. federal statutory income tax rate and the effective tax rate for the years endedDecember 31, 2018, 2017 and 2016 is as follows:

	Year Ended December 31,
	2018			2017		2016
US statutory tax rate	21.00	%		35.00	%	35.00	%
REIT income not subject to corporate income tax	(18.86	)%		(29.53	)%	(34.38	)%
Increase due to state and local taxes	2.44	%	(1)	0.74	%	4.41	%	(1)
Change in valuation allowance	(1.64	)%		2.13	%	0.42	%
Impact of Tax Cuts and Jobs Act	—	%		(2.53	)%	—	%
Other	(0.03	)%		(0.04	)%	(0.19	)%
Effective income tax rate	2.91	%		5.77	%	5.26	%

(1) The increase in state taxes shown above is primarily related to additional tax expense of $3.3 million for the years ended December 31, 2018 and 2016, pertaining to New York State tax audits, further discussed below

Schedule of Components of Income Tax Expense (Benefit)

Components of the provision for income taxes consist of the following ($ in thousands):

	Year Ended December 31,
	2018			2017		2016
Current expense (benefit)
U.S. Federal	$	7,099		$	1,845	$	(386	)
State and local	7,068			276		4,838
Total current expense (benefit)	14,167			2,121		4,452
Deferred expense (benefit)
U.S. Federal	(5,115		)	4,632		1,417
State and local	(2,409		)	959		451
Total deferred expense (benefit)	(7,524		)	5,591		1,868
Provision for income tax expense (benefit)	$	6,643		$	7,712	$	6,320

XML

COMMITMENTS AND CONTINGENCIES (Tables)

12 Months Ended

Dec. 31, 2018

Commitments and Contingencies Disclosure [Abstract]

Schedule of future minimum rental payments

The following is a schedule of future minimum rental payments required under the above operating lease ($ in thousands):

Period Ending December 31,	Amount
2019	$	1,180
2020	1,180
2021	1,180
2022	98
2023	—
Thereafter	—
Total	$	3,638

XML

SEGMENT REPORTING (Tables)

12 Months Ended

Dec. 31, 2018

Segment Reporting [Abstract]

Schedule of Company's performance evaluation by segment

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2018
Interest income	$	310,149		$	34,217		$	24		$	426			$	344,816
Interest expense	(62,474		)	(4,617		)	(34,739		)	(92,461		)		(194,291		)
Net interest income (expense)	247,675			29,600			(34,715		)	(92,035		)		150,525
Provision for loan losses	(13,900		)	—			—			—				(13,900		)
Net interest income (expense) after provision for loan losses	233,775			29,600			(34,715		)	(92,035		)		136,625
Operating lease income	—			—			96,506			—				96,506
Tenant recoveries	—			—			9,671			—				9,671
Sale of loans, net	16,511			—			—			—				16,511
Realized gain (loss) on securities	—			(5,808		)	—			—				(5,808		)
Unrealized gain (loss) on equity securities	—			(1,605		)	—			—				(1,605		)
Unrealized gain (loss) on Agency interest-only securities	—			555			—			—				555
Realized gain (loss) on sale of real estate, net	—			—			95,881			—				95,881
Fee and other income	16,490			—			3,416			6,379				26,285
Net result from derivative transactions	10,467			5,459			—			—				15,926
Earnings from investment in unconsolidated joint ventures	—			—			790			—				790
Gain (loss) on extinguishment/defeasance of debt	(69		)	—			(4,323		)	—				(4,392		)
Total other income (expense)	43,399			(1,399		)	201,941			6,379				250,320
Salaries and employee benefits	—			—			—			(60,117		)		(60,117		)
Operating expenses	—			—			—			(21,696		)	(3)	(21,696		)
Real estate operating expenses	—			—			(29,799		)					(29,799		)
Fee expense	(4,040		)	(398		)	(617		)	—				(5,055		)
Depreciation and amortization	—			—			(41,884		)	(75		)		(41,959		)
Total costs and expenses	(4,040		)	(398		)	(72,300		)	(81,888		)		(158,626		)
Tax (expense) benefit	—			—			—			(6,643		)		(6,643		)
Segment profit (loss)	$	273,134		$	27,803		$	94,926		$	(174,187	)		$	221,676
Total assets as of December 31, 2018	$	3,482,929		$	1,410,126		$	1,038,376		$	341,441			$	6,272,872

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2017
Interest income	$	219,892		$	43,542		$	15		$	218			$	263,667
Interest expense	(39,530		)	(5,800		)	(28,679		)	(72,109		)		(146,118		)
Net interest income (expense)	180,362			37,742			(28,664		)	(71,891		)		117,549
Provision for loan losses	—			—			—			—				—
Net interest income (expense) after provision for loan losses	180,362			37,742			(28,664		)	(71,891		)		117,549
Operating lease income	—			—			89,492			—				89,492
Tenant recoveries	—			—			7,179			—				7,179
Sale of loans, net	54,046			—			—			—				54,046
Realized gain (loss) on securities	—			17,209			—			—				17,209
Unrealized gain (loss) on Agency interest-only securities	—			1,405			—			—				1,405
Realized gain on sale of real estate, net	—			—			11,423			—				11,423
Fee and other income	6,859			—			7,865			3,617				18,341
Net result from derivative transactions	(8,425		)	(4,216		)	—			—				(12,641		)
Earnings from investment in unconsolidated joint ventures	—			—			89			—				89
Gain (loss) on extinguishment/defeasance of debt	(19		)	—			—			(54		)		(73		)
Total other income	52,461			14,398			116,048			3,563				186,470
Salaries and employee benefits	—			—			—			(70,463		)		(70,463		)
Operating expenses	302			—			—			(21,723		)	(3)	(21,421		)
Real estate operating expenses	—			—			(33,216		)	—				(33,216		)
Fee expense	(3,649		)	(280		)	(1,067		)	—				(4,996		)
Depreciation and amortization	—			—			(40,239		)	(93		)		(40,332		)
Total costs and expenses	(3,347		)	(280		)	(74,522		)	(92,279		)		(170,428		)
Income tax (expense) benefit	—			—			—			(7,712		)		(7,712		)
Segment profit (loss)	$	229,476		$	51,860		$	12,862		$	(168,319	)		$	125,879
Total assets as of December 31, 2017	$	3,508,642		$	1,106,517		$	1,067,482		$	342,974			$	6,025,615

	Loans			Securities			Real Estate(1)			Corporate/Other(2)				Company Total
Year ended December 31, 2016
Interest income	$	161,315		$	74,987		$	10		$	60			$	236,372
Interest expense	(25,531		)	(9,740		)	(25,333		)	(60,223		)		(120,827		)
Net interest income (expense)	135,784			65,247			(25,323		)	(60,163		)		115,545
Provision for loan losses	(300		)	—			—			—				(300		)
Net interest income (expense) after provision for loan losses	135,484			65,247			(25,323		)	(60,163		)		115,245
Operating lease income	—			—			77,277			—				77,277
Tenant recoveries	—			—			5,958			—				5,958
Sale of loans, net	26,009			—			—			—				26,009
Gain on securities	—			7,724			—			—				7,724
Unrealized gain (loss) on Agency interest-only securities	—			(56		)	—			—				(56		)
Sale of real estate, net	—			—			20,636			—				20,636
Fee and other income	7,547			—			7,253			6,565				21,365
Net result from derivative transactions	8,371			(9,780		)	—			—				(1,409		)
Earnings from investment in unconsolidated joint ventures	—			—			(466		)	892				426
Gain (loss) on extinguishment/defeasance of debt	—			—			—			5,382				5,382
Total other income	41,927			(2,112		)	110,658			12,839				163,312
Salaries and employee benefits	(11,000		)	—			—			(53,270		)		(64,270		)
Operating expenses	—			—			—			(20,552		)	(3)	(20,552		)
Real estate operating expenses	—			—			(30,545		)	—				(30,545		)
Fee expense	(2,343		)	(166		)	(618		)	(576		)		(3,703		)
Depreciation and amortization	—			—			(39,354		)	(93		)		(39,447		)
Total costs and expenses	(13,343		)	(166		)	(70,517		)	(74,491		)		(158,517		)
Tax (expense) benefit	—			—			—			(6,320		)		(6,320		)
Segment profit (loss)	$	164,068		$	62,969		$	14,818		$	(128,135	)		$	113,720
Total assets as of December 31, 2016	$	2,353,977		$	2,100,947		$	856,363		$	267,050			$	5,578,337

(1) Includes the Company’s investment in unconsolidated joint ventures that held real estate of $40.4 million and $35.4 million as of December 31, 2018 and 2017, respectively.

(2) Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $57.9 million and $77.9 million as of December 31, 2018 and 2017, respectively, the Company’s deferred tax asset (liability) of $2.3 million and $(5.7) million as of December 31, 2018 and 2017, respectively and the Company’s senior unsecured notes of $1.2 billion as of December 31, 2018 and 2017.

(3) Includes $11.5 million, $11.2 million and $11.3 million of professional fees as of December 31, 2018, 2017 and 2016, respectively.

XML

QUARTERLY FINANCIAL INFORMATION (Tables)

12 Months Ended

Dec. 31, 2018

Quarterly Financial Information Disclosure [Abstract]

Quarterly Financial Information

The following table summarizes the consolidated quarterly financial information for the Company ($ in thousands except per share and dividend amounts):

	Q4 2018			Q3 2018			Q2 2018			Q1 2018(1)
Interest income	$	90,994		$	90,386		$	85,230		$	78,206
Net interest income after provision for loan losses	41,009			28,610			36,513			30,493
Other income (loss)(2)	23,411			96,194			46,381			84,334
Costs and expenses	36,610			40,136			38,753			43,127
Income (loss) before taxes	27,810			84,668			44,141			71,700
Income tax expense (benefit)	964			1,204			573			3,902
Net income (loss)	26,846			83,464			43,568			67,798
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	268			(7,843		)	133			(8,422		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(3,011		)	(8,991		)	(5,294		)	(8,501		)
Net income (loss) attributable to Class A common shareholders	$	24,103		$	66,630		$	38,407		$	50,875
Earnings per share:
Basic	$	0.24		$	0.69		$	0.40		$	0.53
Diluted	$	0.24		$	0.67		$	0.40		$	0.53
Dividends per share of Class A common stock(3)	$	0.570		$	0.325		$	0.325		$	0.315
	Q4 2017			Q3 2017			Q2 2017			Q1 2017(1)
Interest income	$	73,352		$	66,833		$	65,970		$	57,512
Net interest income after provision for loan losses	31,795			29,348			30,309			26,097
Other income (loss)	69,436			39,141			47,475			30,418
Costs and expenses	52,804			39,244			40,120			38,260
Income (loss) before taxes	48,427			29,245			37,664			18,255
Income tax expense (benefit)	3,057			(576		)	6,606			(1,375		)
Net income (loss)	45,370			29,821			31,058			19,630
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures	(92		)	265			(77		)	(322		)
Net (income) loss attributable to noncontrolling interest in operating partnership	(9,172		)	(6,499		)	(8,868		)	(5,838		)
Net income (loss) attributable to Class A common shareholders	$	36,106		$	23,587		$	22,113		$	13,470
Earnings per share:
Basic	$	0.41		$	0.28		$	0.28		$	0.18
Diluted	$	0.40		$	0.28		$	0.26		$	0.18
Dividends per share of Class A common stock	$	0.315		$	0.300		$	0.300		$	0.300

(1) See Note 2. Significant Accounting Policies, “Out-of-Period Adjustments” for out-of-period adjustments included in the three month periods ended March 31, 2018 and 2017.

(2) During the quarter ended December 31, 2018, other income includes a $2.5 million in income from an indemnity counterparty, which is more fully discussed in Note 16, Income Taxes.

(3) On November 1, 2018, the Company’s board of directors approved the fourth quarter 2018 dividend of $0.570 per share of the Company’s Class A common stock in order to meet its annual REIT taxable income distribution requirement. The dividend was paid as a combination of cash and Class A common stock, subject to shareholder elections.

XML

ORGANIZATION AND OPERATIONS (Details)	Dec. 31, 2018
LCFH
ORGANIZATION AND OPERATIONS
Ownership interest in LCFH	88.80%

XML

SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands	3 Months Ended										9 Months Ended	12 Months Ended
	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2016	Mar. 31, 2016	Sep. 30, 2016	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Jan. 01, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]
CMBS rated below AA												3.10%
Fees And Other Income												$ 2,500
Increase in tenant real estate tax recoveries on net lease property				$ 1,100
Reduction in depreciation and amortization												(41,959)	$ (40,332)	$ (39,447)
Income tax expense (benefit)	$ 964	$ 1,204	$ 573	$ 3,902	$ 3,057	$ (576)	$ 6,606	$ (1,375)				6,643	7,712	6,320
Distributions from operations of investment in unconsolidated joint ventures												1,250	0	$ 1,017
Out-of-Period Adjustment Related to Prior Years
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Reduction in depreciation and amortization								$ (800)	$ (1,200)		$ (600)
Deferred financing cost amortization										$ 500
Tax Year 2015 [Member] | State and Local Jurisdiction
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Income tax expense (benefit)										1,200
Senior Unsecured Notes
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Debt Issuance Costs, Net	11,210											11,210
Senior Unsecured Notes | Various Date
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Debt Issuance Costs, Net	$ 11,200				$ 14,100							$ 11,200	$ 14,100
Consolidated Joint Ventures | Out-of-Period Adjustment Related to Prior Years
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Distributions from operations of investment in unconsolidated joint ventures										$ 900
Building | Minimum
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Property, Plant and Equipment, Useful Life												20 years
Building | Maximum
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Property, Plant and Equipment, Useful Life												47 years
Building Improvements | Minimum
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Property, Plant and Equipment, Useful Life												4 years
Building Improvements | Maximum
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Property, Plant and Equipment, Useful Life												15 years
Accounting Standards Update 2016-02 | Scenario, Forecast
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Finance Lease, Right-of-Use Asset															$ 3,700
Finance Lease, Liability, Noncurrent															$ 3,500

XML

CONSOLIDATED VARIABLE INTEREST ENTITIES (Details) - CLO - USD ($) $ in Thousands	Dec. 31, 2018	Dec. 31, 2017
Variable Interest Entity [Line Items]
Total assets	$ 795,813	$ 884,637
Total liabilities	608,913	690,755
Net equity in VIEs (eliminated in consolidation)	186,900	193,882
Total equity	186,900	193,882
Total liabilities and equity	795,813	884,637
Mortgage loan receivables held for investment, net, at amortized cost
Variable Interest Entity [Line Items]
Total assets	710,502	880,385
Accrued interest receivable
Variable Interest Entity [Line Items]
Total assets	3,921	4,252
Other assets(1)
Variable Interest Entity [Line Items]
Total assets	81,390	0
Senior and unsecured debt obligations
Variable Interest Entity [Line Items]
Total liabilities	607,440	689,961
Accrued expenses
Variable Interest Entity [Line Items]
Total liabilities	1,471	794
Other liabilities
Variable Interest Entity [Line Items]
Total liabilities	$ 2	$ 0

XML

MORTGAGE LOAN RECEIVABLES - Additional Information (Details)	3 Months Ended		12 Months Ended
	Sep. 30, 2018 USD ($)	Mar. 31, 2018	Dec. 31, 2018 USD ($) loan	Dec. 31, 2017 USD ($) loan	Dec. 31, 2016 USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Realized gain on sale of mortgage loan receivables			$ 0	$ 0	$ 0
Outstanding face amount			3,522,286,000	3,533,236,000
Unamortized discounts included in mortgage loan receivables held for investment, at amortized cost			$ 500,000	$ 200,000
Number of mortgage loans impaired | loan			0	0
Provision for loan losses			$ 13,900,000	$ 0	300,000
Loans in default, no losses expected			17,600,000
Loans nonaccrual status, amount			36,850,000	26,850,000	0
First mortgage loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding face amount			3,192,160,000	3,140,788,000
Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding face amount			3,340,381,000	3,300,709,000
Carrying value			3,318,390,000	3,282,462,000
Loans receivable with fixed rates of interest			$ 816,800,000	$ 723,700,000
Percentage of loans receivable with fixed rates of interest			24.60%	22.00%
Loans receivable with variable rates of interest			$ 2,500,000,000	$ 2,600,000,000
Loans receivable with variable rates of interest, percentage			75.40%	78.00%
Mortgage loan receivables held for sale
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Realized gain on sale of mortgage loan receivables			$ 0	$ 0	$ 0
Outstanding face amount			181,905,000	232,527,000
Loans receivable with fixed rates of interest			$ 182,400,000	$ 230,200,000
Percentage of loans receivable with fixed rates of interest			100.00%	100.00%
Loan on non-accrual status
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Loans nonaccrual status, amount			$ 0	$ 0
Minimum
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Direct capitalization rate		4.70%	4.60%	4.35%
Maximum
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Direct capitalization rate		5.00%	4.90%	4.65%
One Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Loans in default, carrying value	$ 45,000,000
One Of Company Loans | Minimum | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Percentage of equity kicker not subject to investment	19.00%
One Of Company Loans | Maximum | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Percentage of equity kicker not subject to investment	25.00%
Two Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Reserve based on targeted percentage level in portfolio			$ 1,200,000
Allowance for Loan and Lease Losses, Provision For Loss Resulting From On-going Bankruptcy Proceedings			$ 2,700,000
Number or loans in default | loan			2
Loans in default, carrying value			$ 26,900,000
Series A | One Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Loans in default, carrying value	$ 35,000,000
Series B | One Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Loans in default, carrying value	$ 10,000,000

XML

MORTGAGE LOAN RECEIVABLES - Schedule of Mortgage Loans (Details) - USD ($) $ in Thousands		12 Months Ended
		Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount		$ 3,522,286	$ 3,533,236
Provision for loan losses	[1]	(17,900)	(4,000)
Carrying Value		$ 3,482,929	$ 3,508,642
Weighted Average Yield		7.76%	7.03%
Remaining Maturity (years)		1 year 9 months 7 days	2 years 14 days
Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount		$ 3,340,381	$ 3,300,709
Carrying Value		3,318,390	3,282,462
Provision for loan losses		(17,900)	(4,000)	$ (4,000)	$ (3,700)
Carrying Value		$ 3,300,490	$ 3,278,462
Weighted Average Yield		7.84%	7.18%
Remaining Maturity (years)		1 year 3 months 25 days	1 year 7 months 9 days
Mortgage loan receivables held for sale
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount		$ 181,905	$ 232,527
Carrying Value		$ 182,439	$ 230,180
Weighted Average Yield		5.46%	4.88%
Remaining Maturity (years)		9 years 9 months	8 years 2 months 1 day

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

MORTGAGE LOAN RECEIVABLES - Mortgage Loan Receivables by Loan Type (Details) - USD ($) $ in Thousands		9 Months Ended	12 Months Ended
		Sep. 30, 2018	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Realized gain on sale of mortgage loan receivables			$ 0	$ 0	$ 0
Mortgage loans held by consolidated subsidiaries, beginning balance		$ 3,508,642	3,508,642	2,353,977	2,310,409
Origination of mortgage loan receivables			2,775,992	2,873,304	2,098,052
Purchases of mortgage loan receivables			0	94,079	73,421
Proceeds from sales of mortgage loan receivables(3)			(1,532,308)	(386,852)	(722,360)
Sale of loans, net			(16,511)	(54,046)	(26,009)
Transfer between held for investment and held for sale			0	0	0
Accretion/amortization of discount, premium and other fees			(19,820)	(11,180)	(8,941)
Provision for loan and lease losses			13,900	0	300
Mortgage loans held by consolidated subsidiaries, ending balance			3,482,929	3,508,642	2,353,977
Outstanding Face Amount			3,522,286	3,533,236
Provision for loan losses	[1]		(17,900)	(4,000)
Provision for loan losses			(17,900)	(4,000)	(4,000)	$ (3,700)
Carrying Value			3,482,929	3,508,642
Loans held for sale transferred to loans held for investments, fair value			$ 55,400	$ 119,900
Loans from held for sale transferred to portfolio loans, remaining maturity		3 years	2 years 6 months 7 days	3 years 6 months 7 days
Mortgage loans held by consolidated subsidiaries
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Realized gain on sale of mortgage loan receivables			$ 0		0
Mortgage loans held by consolidated subsidiaries, beginning balance		$ 3,282,462	3,282,462	$ 2,000,095	1,742,345
Origination of mortgage loan receivables			1,478,771	1,407,669	969,401
Purchases of mortgage loan receivables			0	94,079	0
Proceeds from sales of mortgage loan receivables(3)			(1,518,066)	(384,283)	(720,592)
Sale of loans, net			0	0	0
Transfer between held for investment and held for sale			55,403	153,722	0
Accretion/amortization of discount, premium and other fees			(19,820)	(11,180)	8,941
Provision for loan and lease losses			0
Mortgage loans held by consolidated subsidiaries, ending balance			3,318,390	3,282,462	2,000,095
First mortgage loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount			3,192,160	3,140,788
Carrying value			3,170,788	3,123,268
Mezzanine loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount			148,221	159,921
Carrying value			147,602	159,194
Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Provision for loan and lease losses			13,900		300
Outstanding Face Amount			3,340,381	3,300,709
Provision for loan losses			(17,900)	(4,000)	(4,000)	$ (3,700)
Carrying value			3,318,390	3,282,462
Carrying Value			3,300,490	3,278,462
First mortgage loans
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Outstanding Face Amount			181,905	232,527
Carrying Value			182,439	230,180
Mortgage loan receivables held for sale
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Realized gain on sale of mortgage loan receivables			0	0	0
Mortgage loans held by consolidated subsidiaries, beginning balance		$ 230,180	230,180	357,882	571,764
Origination of mortgage loan receivables			1,297,221	1,465,635	1,128,651
Purchases of mortgage loan receivables			0	0	73,421
Proceeds from sales of mortgage loan receivables(3)			(14,242)	(2,569)	(1,768)
Sale of loans, net			(16,511)	(54,046)	26,009
Transfer between held for investment and held for sale			(55,403)	(153,722)	0
Accretion/amortization of discount, premium and other fees			0	0	0
Provision for loan and lease losses			0		0
Mortgage loans held by consolidated subsidiaries, ending balance			182,439	230,180	$ 357,882
Outstanding Face Amount			181,905	232,527
Carrying Value			$ 182,439	$ 230,180

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

MORTGAGE LOAN RECEIVABLES - Activity in Loan Portfolio (Details) $ in Thousands		9 Months Ended	12 Months Ended
		Sep. 30, 2018 USD ($)	Dec. 31, 2018 USD ($) loan	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		$ 3,508,642	$ 3,508,642	$ 2,353,977	$ 2,310,409
Origination of mortgage loan receivables			2,775,992	2,873,304	2,098,052
Purchases of mortgage loan receivables			0	94,079	73,421
Repayment of mortgage loan receivables			(1,532,308)	(386,852)	(722,360)
Proceeds from sales of mortgage loan receivables			(1,291,828)	(1,491,092)	(1,440,195)
Realized gain on sale of mortgage loan receivables			16,511	54,046	26,009
Transfer between held for investment and held for sale			0	0	0
Accretion/amortization of discount, premium and other fees			19,820	11,180	8,941
Mortgage loans held by consolidated subsidiaries, ending balance			3,482,929	3,508,642	2,353,977
Allowance for Loan and Lease Losses [Roll Forward]
Balance at the beginning of the period, provision for loan losses	[1]	$ (4,000)	(4,000)
Loan loss provision			(13,900)	0	(300)
Balance at the end of the period, provision for loan losses	[1]		(17,900)	(4,000)
Loans held for sale transferred loan held for investment, book value			57,600	120,000
Loans held for sale transferred to loans held for investments, fair value			$ 55,400	$ 119,900
Loans from held for sale transferred to portfolio loans, remaining maturity		3 years	2 years 6 months 7 days	3 years 6 months 7 days
Mortgage loans transfered				$ 33,800
Reduction in proceeds from sales of real estate			$ 62,417	115,359	0
Origination of mortgage loans receivable held for investment			0	0	50,378
Unamortized discounts included in mortgage loan receivables held for investment, at amortized cost			500	200
Mortgage loans held by consolidated subsidiaries
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		$ 3,282,462	3,282,462	2,000,095	1,742,345
Origination of mortgage loan receivables			1,478,771	1,407,669	969,401
Purchases of mortgage loan receivables			0	94,079	0
Repayment of mortgage loan receivables			(1,518,066)	(384,283)	(720,592)
Proceeds from sales of mortgage loan receivables			0	0	0
Realized gain on sale of mortgage loan receivables			0	0	0
Transfer between held for investment and held for sale			55,403	153,722	0
Accretion/amortization of discount, premium and other fees			19,820	11,180	(8,941)
Mortgage loans held by consolidated subsidiaries, ending balance			3,318,390	3,282,462	2,000,095
Allowance for Loan and Lease Losses [Roll Forward]
Loan loss provision			0
Realized losses on loans recorded as other than temporary impairments					2,600
Origination of mortgage loans receivable held for investment					50,400
Repayment of Mortgage Loans Receivable Held for Investment					(70,700)
Mortgage loan receivables held for investment, net, at amortized cost
Allowance for Loan and Lease Losses [Roll Forward]
Balance at the beginning of the period, provision for loan losses		(4,000)	(4,000)	(4,000)	(3,700)
Loan loss provision			(13,900)		(300)
Balance at the end of the period, provision for loan losses			(17,900)	(4,000)	(4,000)
Mortgage loan receivables held for sale
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		230,180	230,180	357,882	571,764
Origination of mortgage loan receivables			1,297,221	1,465,635	1,128,651
Purchases of mortgage loan receivables			0	0	73,421
Repayment of mortgage loan receivables			(14,242)	(2,569)	(1,768)
Proceeds from sales of mortgage loan receivables			(1,291,828)	(1,491,092)	(1,440,195)
Realized gain on sale of mortgage loan receivables			16,511	54,046	(26,009)
Transfer between held for investment and held for sale			(55,403)	(153,722)	0
Accretion/amortization of discount, premium and other fees			0	0	0
Mortgage loans held by consolidated subsidiaries, ending balance			182,439	230,180	357,882
Allowance for Loan and Lease Losses [Roll Forward]
Loan loss provision			0		$ 0
Realized losses on loans recorded as other than temporary impairments			500	1,800
Payments of Mortgage Loans Receivable Held for Sale				$ 500
Reduction in proceeds from sales of real estate			115,400
Two Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
Allowance for Loan and Lease Losses [Roll Forward]
Provisions on collateral dependent loans			2,700
Reserve based on targeted percentage level in portfolio			$ 1,200
Number or loans in default | loan			2
Loans in default, carrying value			$ 26,900
Asset Specific Reserve, Company Loan | Mortgage loan receivables held for investment, net, at amortized cost
Allowance for Loan and Lease Losses [Roll Forward]
Provisions on collateral dependent loans			$ 10,000
Number or loans in default | loan			1
One Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
Allowance for Loan and Lease Losses [Roll Forward]
Loan loss provision			$ (12,700)
Loans in default, carrying value		$ 45,000

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

MORTGAGE LOAN RECEIVABLES - Provision for Loan Losses (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]
Provision for loan losses at beginning of period	$ 4,000	$ 4,000	$ 3,700
Provision for loan and lease losses	13,900	0	300
Provision for loan losses at end of period	17,900	4,000	4,000
Principal balance of loans on non-accrual status	$ 36,850	$ 26,850	$ 0

XML

REAL ESTATE SECURITIES - Summary of Securities (Details) $ in Thousands		12 Months Ended
		Dec. 31, 2018 USD ($) security	Dec. 31, 2017 USD ($) security
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		$ 3,857,293	$ 4,292,845
Amortized Cost Basis/Purchase Price		1,404,025	1,107,380
Gross Unrealized Gains		3,418	4,296
Gross Unrealized Losses		(8,867)	(5,159)
Carrying Value		$ 1,398,576	$ 1,106,517
Number of Securities		179	142
Weighted Average Coupon %		1.54%	1.37%
Weighted Average Yield %		3.19%	2.87%
Remaining Duration (years)		2 years 4 months 24 days	3 years
Number of equity securities | security		3
Amortized Cost Basis/Purchase Price		$ 1,417,179
Gains		3,418
Losses		(10,471)
Carrying Value	[1]	$ 1,410,126	$ 1,106,517
Total number of Securities | security		182
CMBS
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		$ 1,258,819	945,167
Amortized Cost Basis/Purchase Price		1,257,801	954,397
Gross Unrealized Gains		2,477	2,748
Gross Unrealized Losses		(7,638)	(3,646)
Carrying Value		$ 1,252,640	$ 953,499
Number of Securities | security		138	96
Weighted Average Coupon %		3.32%	3.28%
Weighted Average Yield %		3.14%	2.79%
Remaining Duration (years)		2 years 3 months 29 days	2 years 10 months 20 days
Risk retention requirement, amount		$ 11,300	$ 11,700
CMBS interest-only
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		2,373,936	3,140,297
Amortized Cost Basis/Purchase Price		55,534	112,609
Gross Unrealized Gains		428	796
Gross Unrealized Losses		(271)	(334)
Carrying Value		$ 55,691	$ 113,071
Number of Securities | security		19	25
Weighted Average Coupon %		0.57%	0.81%
Weighted Average Yield %		2.80%	3.16%
Remaining Duration (years)		2 years 8 months 8 days	3 years 29 days
Risk retention requirement, amount		$ 900	$ 1,100
GNMA interest-only
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		135,932	172,916
Amortized Cost Basis/Purchase Price		2,862	5,245
Gross Unrealized Gains		93	157
Gross Unrealized Losses		(307)	(925)
Carrying Value		$ 2,648	$ 4,477
Number of Securities | security		12	13
Weighted Average Coupon %		0.51%	0.58%
Weighted Average Yield %		6.30%	6.70%
Remaining Duration (years)		4 years 1 month 9 days	4 years 2 months 4 days
Agency securities
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		$ 668	$ 720
Amortized Cost Basis/Purchase Price		682	743
Gross Unrealized Gains		0	0
Gross Unrealized Losses		(20)	(15)
Carrying Value		$ 662	$ 728
Number of Securities | security		2	2
Weighted Average Coupon %		2.73%	2.82%
Weighted Average Yield %		1.83%	1.80%
Remaining Duration (years)		2 years 4 months 9 days	2 years 11 months 8 days
GNMA permanent securities
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		$ 32,633	$ 33,745
Amortized Cost Basis/Purchase Price		32,889	34,386
Gross Unrealized Gains		420	595
Gross Unrealized Losses		(245)	(239)
Carrying Value		$ 33,064	$ 34,742
Number of Securities | security		6	6
Weighted Average Coupon %		3.94%	3.98%
Weighted Average Yield %		3.76%	3.62%
Remaining Duration (years)		5 years 10 days	5 years 7 months 27 days
Corporate bonds
Debt Securities, Available-for-sale [Line Items]
Outstanding Face Amount		$ 55,305
Amortized Cost Basis/Purchase Price		54,257
Gross Unrealized Gains		0
Gross Unrealized Losses		(386)
Carrying Value		$ 53,871
Number of Securities | security		2
Weighted Average Coupon %		4.08%
Weighted Average Yield %		5.04%
Remaining Duration (years)		2 years 6 months 3 days
Common Stock
Debt Securities, Available-for-sale [Line Items]
Amortized Cost Basis/Purchase Price		$ 13,154
Gains		0
Losses		(1,604)
Carrying Value		$ 11,550

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

REAL ESTATE SECURITIES - Securities by Remaining Maturity (Details) - USD ($) $ in Thousands	Dec. 31, 2018	Dec. 31, 2017
Debt Securities, Available-for-sale [Line Items]
Within 1 year	$ 343,834	$ 286,595
1-5 years	884,997	663,243
5-10 years	169,743	156,668
After 10 years	2	11
Total	1,398,576	1,106,517
CMBS
Debt Securities, Available-for-sale [Line Items]
Within 1 year	342,121	285,982
1-5 years	772,594	544,278
5-10 years	137,925	123,239
After 10 years	0	0
Total	1,252,640	953,499
CMBS interest-only
Debt Securities, Available-for-sale [Line Items]
Within 1 year	1,145	537
1-5 years	54,546	112,534
5-10 years	0	0
After 10 years	0	0
Total	55,691	113,071
GNMA interest-only
Debt Securities, Available-for-sale [Line Items]
Within 1 year	17	76
1-5 years	2,276	3,906
5-10 years	353	484
After 10 years	2	11
Total	2,648	4,477
Agency securities
Debt Securities, Available-for-sale [Line Items]
Within 1 year	0	0
1-5 years	662	728
5-10 years	0	0
After 10 years	0	0
Total	662	728
GNMA permanent securities
Debt Securities, Available-for-sale [Line Items]
Within 1 year	551	0
1-5 years	1,048	1,797
5-10 years	31,465	32,945
After 10 years	0	0
Total	33,064	$ 34,742
Corporate bonds
Debt Securities, Available-for-sale [Line Items]
Within 1 year	0
1-5 years	53,871
5-10 years	0
After 10 years	0
Total	$ 53,871

XML

REAL ESTATE SECURITIES - Additional Information (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]
Unrealized gain (loss) on equity securities	$ 98,600
Other than temporary impairment losses included in consolidated statements of income	$ (2,800,000)	$ (3,500,000)	$ (4,700,000)

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Additional Information (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Business Acquisition [Line Items]
Gross intangible assets	$ 162.0	$ 189.5
Accumulated amortization	57.7	60.9
Net intangible assets	104.3	128.6
Unamortized favorable/unfavorable lease intangibles	5.5	8.9
Increase in operating lease income, amortization of below market lease intangibles acquired	2.4	1.9	$ 1.4
Unbilled rent receivables	0.8	0.9
Unencumbered real estates	$ 58.6	$ 128.7
Weighted average amortization period for intangible assets acquired	25 years 1 month 6 days	19 years	19 years 6 months
Revenues from acquisitions	$ 5.3	$ 9.5	$ 2.8
Net earnings (loss)	2.4	6.8	(0.3)
Above Market Leases
Business Acquisition [Line Items]
Decrease in operating lease income, amortization of above market lease intangibles acquired	$ (0.6)	$ (1.1)	$ (1.3)

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Schedule of Real Estate Portfolio (Details) - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Real estate and related lease intangibles, net
Less: Accumulated depreciation and amortization		$ (173,938)	$ (161,063)
Real estate and related lease intangibles, net	[1]	998,022	1,032,041
Below market lease intangibles, net (other liabilities)		(40,367)	(42,607)
In-place leases and other intangibles
Real estate and related lease intangibles, net
Real estate		162,002	189,490
Land
Real estate and related lease intangibles, net
Real estate		195,644	213,992
Building
Real estate and related lease intangibles, net
Real estate		$ 814,314	$ 789,622

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Schedule of Depreciation and Amortization Expense on Real Estate (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Real Estate [Abstract]
Depreciation expense	$ 31,537	$ 28,271	$ 26,031
Amortization expense	10,347	11,968	13,302
Total real estate depreciation and amortization expense	41,884	40,239	39,333
Depreciation on corporate fixed assets	$ 75	$ 93	$ 114

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Expected Future Amortization Expense (Details) - USD ($) $ in Thousands	Dec. 31, 2018	Dec. 31, 2017
Finite-Lived Intangible Assets [Line Items]
Total	$ 104,300	$ 128,600
In-place leases intangibles
Finite-Lived Intangible Assets [Line Items]
2019	985
2020	991
2021	993
2022	997
2023	997
Thereafter	29,928
Total	34,891
Amortization Expense
Finite-Lived Intangible Assets [Line Items]
2019	6,702
2020	6,544
2021	6,478
2022	6,414
2023	6,414
Thereafter	66,267
Total	$ 98,819

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Future Minimum Rental Payments Receivable (Details) $ in Thousands	Dec. 31, 2018 USD ($)
Real Estate [Abstract]
2019	$ 78,907
2020	69,121
2021	66,198
2022	62,983
2023	61,564
Thereafter	509,389
Total	$ 848,162

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Schedule of Real Estate Properties Acquired (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Business Acquisition [Line Items]
Purchase Price	$ 122,707	$ 236,932	$ 62,495
Diversified | Lithia Springs, GA
Business Acquisition [Line Items]
Purchase Price	$ 24,466
Ownership Interest (percent)	70.60%
Diversified | Lithia Springs, GA | Consolidated Joint Venture
Business Acquisition [Line Items]
Purchase Price	$ 2,900
Diversified | Isla Vista, CA
Business Acquisition [Line Items]
Purchase Price	$ 85,087
Ownership Interest (percent)	75.00%
Diversified | Isla Vista, CA | Consolidated Joint Venture
Business Acquisition [Line Items]
Purchase Price	$ 4,600
Diversified | Peoria, IL
Business Acquisition [Line Items]
Purchase Price			$ 2,760
Ownership Interest (percent)			100.00%
Diversified | El Monte, CA
Business Acquisition [Line Items]
Purchase Price		$ 54,110
Ownership Interest (percent)		70.00%
Diversified | El Monte, CA | Consolidated Joint Venture
Business Acquisition [Line Items]
Purchase Price		$ 5,300
Diversified | Miami, FL
Business Acquisition [Line Items]
Purchase Price		$ 38,145
Ownership Interest (percent)		80.00%
Diversified | Miami, FL | Consolidated Joint Venture
Business Acquisition [Line Items]
Purchase Price		$ 1,600
Diversified | Crum Lynne, PA
Business Acquisition [Line Items]
Purchase Price		$ 9,196
Ownership Interest (percent)		100.00%
Diversified | Ewing, NJ
Business Acquisition [Line Items]
Purchase Price			$ 30,640
Ownership Interest (percent)			100.00%
Net Lease | Kirbyville, MO
Business Acquisition [Line Items]
Purchase Price	$ 1,156
Ownership Interest (percent)	100.00%
Net Lease | Gladwin, MI
Business Acquisition [Line Items]
Purchase Price	$ 1,171
Ownership Interest (percent)	100.00%
Net Lease | Foley, MN
Business Acquisition [Line Items]
Purchase Price	$ 1,176
Ownership Interest (percent)	100.00%
Net Lease | Moscow Mills, MO
Business Acquisition [Line Items]
Purchase Price	$ 1,237
Ownership Interest (percent)	100.00%
Net Lease | Wonder Lake, IL
Business Acquisition [Line Items]
Purchase Price	$ 1,255
Ownership Interest (percent)	100.00%
Net Lease | Ogden, IA
Business Acquisition [Line Items]
Purchase Price	$ 1,137
Ownership Interest (percent)	100.00%
Net Lease | New Hampton, IA
Business Acquisition [Line Items]
Purchase Price	$ 1,317
Ownership Interest (percent)	100.00%
Net Lease | Pinconning, MI
Business Acquisition [Line Items]
Purchase Price	$ 1,235
Ownership Interest (percent)	100.00%
Net Lease | Bolivar, MO
Business Acquisition [Line Items]
Purchase Price	$ 1,175
Ownership Interest (percent)	100.00%
Net Lease | Carthage, MO
Business Acquisition [Line Items]
Purchase Price	$ 1,099
Ownership Interest (percent)	100.00%
Net Lease | Pelican Rapids, MN
Business Acquisition [Line Items]
Purchase Price	$ 1,196
Ownership Interest (percent)	100.00%
Net Lease | Carmi, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,411
Ownership Interest (percent)		100.00%
Net Lease | Peoria, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,183
Ownership Interest (percent)		100.00%
Net Lease | Ridgedale, MO
Business Acquisition [Line Items]
Purchase Price		$ 1,298
Ownership Interest (percent)		100.00%
Net Lease | Hanna City, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,141
Ownership Interest (percent)		100.00%
Net Lease | Jessup, IA
Business Acquisition [Line Items]
Purchase Price		$ 1,163
Ownership Interest (percent)		100.00%
Net Lease | Shelbyville, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,132
Ownership Interest (percent)		100.00%
Net Lease | Jacksonville, FL
Business Acquisition [Line Items]
Purchase Price		$ 115,641
Ownership Interest (percent)		100.00%
Net Lease | Wabasha, MN
Business Acquisition [Line Items]
Purchase Price		$ 1,280
Ownership Interest (percent)		100.00%
Net Lease | Port O'Connor, TX
Business Acquisition [Line Items]
Purchase Price		$ 1,255
Ownership Interest (percent)		100.00%
Net Lease | Denver, IA
Business Acquisition [Line Items]
Purchase Price		$ 1,183
Ownership Interest (percent)		100.00%
Net Lease | Jefferson City, MO
Business Acquisition [Line Items]
Purchase Price		$ 1,241
Ownership Interest (percent)		100.00%
Net Lease | Milford, IA
Business Acquisition [Line Items]
Purchase Price		$ 1,298
Ownership Interest (percent)		100.00%
Net Lease | Kawkawlin, MI
Business Acquisition [Line Items]
Purchase Price		$ 1,234
Ownership Interest (percent)		100.00%
Net Lease | Aroma Park, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,218
Ownership Interest (percent)		100.00%
Net Lease | East Peoria, IL
Business Acquisition [Line Items]
Purchase Price		$ 1,350
Ownership Interest (percent)		100.00%
Net Lease | Winterset, IA
Business Acquisition [Line Items]
Purchase Price		$ 1,258
Ownership Interest (percent)		100.00%
Net Lease | Rockford, MN
Business Acquisition [Line Items]
Purchase Price		$ 1,195
Ownership Interest (percent)		100.00%
Net Lease | Dimmitt, TX
Business Acquisition [Line Items]
Purchase Price			$ 1,319
Ownership Interest (percent)			100.00%
Net Lease | Philo, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,156
Ownership Interest (percent)			100.00%
Net Lease | St. Charles, MN
Business Acquisition [Line Items]
Purchase Price			$ 1,198
Ownership Interest (percent)			100.00%
Net Lease | San Antonio, TX
Business Acquisition [Line Items]
Purchase Price			$ 1,096
Ownership Interest (percent)			100.00%
Net Lease | Borger, TX
Business Acquisition [Line Items]
Purchase Price			$ 978
Ownership Interest (percent)			100.00%
Net Lease | Champaign, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,324
Ownership Interest (percent)			100.00%
Net Lease | Decatur-Sunnyside, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,181
Ownership Interest (percent)			100.00%
Net Lease | Flora Vista, NM
Business Acquisition [Line Items]
Purchase Price			$ 1,305
Ownership Interest (percent)			100.00%
Net Lease | Mountain Grove, MO
Business Acquisition [Line Items]
Purchase Price			$ 1,279
Ownership Interest (percent)			100.00%
Net Lease | Rantoul, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,204
Ownership Interest (percent)			100.00%
Net Lease | Decatur-Pershing, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,365
Ownership Interest (percent)			100.00%
Net Lease | Cape Girardeau, MO
Business Acquisition [Line Items]
Purchase Price			$ 1,281
Ownership Interest (percent)			100.00%
Net Lease | Linn, MO
Business Acquisition [Line Items]
Purchase Price			$ 1,122
Ownership Interest (percent)			100.00%
Net Lease | Union, MO
Business Acquisition [Line Items]
Purchase Price			$ 1,227
Ownership Interest (percent)			100.00%
Net Lease | Pawnee, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,201
Ownership Interest (percent)			100.00%
Net Lease | Lamar, MO
Business Acquisition [Line Items]
Purchase Price			$ 1,176
Ownership Interest (percent)			100.00%
Net Lease | Dryden Township, MI
Business Acquisition [Line Items]
Purchase Price			$ 1,190
Ownership Interest (percent)			100.00%
Net Lease | Fayetteville, NC
Business Acquisition [Line Items]
Purchase Price			$ 6,971
Ownership Interest (percent)			100.00%
Net Lease | Springfield, IL
Business Acquisition [Line Items]
Purchase Price			$ 1,322
Ownership Interest (percent)			100.00%
Land | St. Paul, MN
Business Acquisition [Line Items]
Purchase Price			$ 200
Ownership Interest (percent)			100.00%

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Schedule of Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Real Estate [Abstract]
Land	$ 40,960	$ 71,908	$ 9,242
Building	79,398	157,921	39,609
Intangibles	3,153	35,083	15,854
Below Market Lease Intangibles	(804)	(27,980)	(2,210)
Purchase Price	$ 122,707	$ 236,932	$ 62,495

XML

REAL ESTATE AND RELATED LEASE INTANGIBLES, NET - Real Estate Properties Sold (Details) $ in Thousands		12 Months Ended
		Dec. 31, 2018 USD ($) property		Dec. 31, 2017 USD ($) property	Dec. 31, 2016 USD ($) property
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		$ 157,008	[1]	$ 29,519	$ 72,953	[2]
Net Book Value	[3]	998,022		1,032,041
Realized Gain/(Loss)		95,881		11,423	20,636
Proceeds From Sale Of Real Estate Held-For-Investment From Prior Years				1,400	6,500
2018 Disposal Properties
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		218,662
Net Book Value		122,781
Realized Gain/(Loss)		95,881
2018 Disposal Properties | Condominium | Las Vegas, NV
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		8,763
Net Book Value		4,458
Realized Gain/(Loss)		$ 4,305
Properties | property		0
Units Sold | property		12
Units Remaining | property		1
2018 Disposal Properties | Condominium | Miami, FL
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		$ 7,851
Net Book Value		6,716
Realized Gain/(Loss)		$ 1,135
Properties | property		0
Units Sold | property		26
Units Remaining | property		22
2018 Disposal Properties | Diversified | El Monte, CA
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		$ 71,807
Net Book Value		52,610
Realized Gain/(Loss)		$ 19,197
Properties | property		1
Units Sold | property		0
Units Remaining | property		0
2018 Disposal Properties | Diversified | El Monte, CA | Third Party Investor
Disposal Groups, Including Discontinued Operations [Line Items]
Realized Gain/(Loss)		$ 7,000
2018 Disposal Properties | Diversified | Richmond, VA
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		20,966
Net Book Value		11,370
Realized Gain/(Loss)		$ 9,596
Properties | property		1
Units Sold | property		0
Units Remaining | property		0
2018 Disposal Properties | Diversified | Richmond, VA | Third Party Investor
Disposal Groups, Including Discontinued Operations [Line Items]
Realized Gain/(Loss)		$ 400
2018 Disposal Properties | Diversified | St. Paul, MN
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)		109,275
Net Book Value		47,627
Realized Gain/(Loss)		$ 61,648
Properties | property		4
Units Sold | property		0
Units Remaining | property		0
2018 Disposal Properties | Diversified | St. Paul, MN | Third Party Investor
Disposal Groups, Including Discontinued Operations [Line Items]
Realized Gain/(Loss)		$ 7,900
2017 Disposal Properties
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)				31,104
Net Book Value				19,517
Realized Gain/(Loss)				11,587
2017 Disposal Properties | Condominium
Disposal Groups, Including Discontinued Operations [Line Items]
Realized Gain/(Loss)				(164)
2017 Disposal Properties | Condominium | Las Vegas, NV
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)				20,122
Net Book Value				10,824
Realized Gain/(Loss)				$ 9,298
Properties | property				0
Units Sold | property				46
Units Remaining | property				13
2017 Disposal Properties | Condominium | Miami, FL
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)				$ 10,982
Net Book Value				8,693
Realized Gain/(Loss)				$ 2,289
Properties | property				0
Units Sold | property				40
Units Remaining | property				48
2016 Disposal Properties
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)					66,470
Net Book Value					45,834
Realized Gain/(Loss)					20,636
2016 Disposal Properties | Condominium | Las Vegas, NV
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)					34,049
Net Book Value					18,907
Realized Gain/(Loss)					$ 15,142
Properties | property					0
Units Sold | property					73
Units Remaining | property					59
2016 Disposal Properties | Condominium | Miami, FL
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)					$ 18,307
Net Book Value					13,991
Realized Gain/(Loss)					$ 4,316
Properties | property					0
Units Sold | property					65
Units Remaining | property					88
2016 Disposal Properties | Net Lease | Rockland, MA
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)					$ 7,922
Net Book Value					7,210
Realized Gain/(Loss)					$ 712
Properties | property					1
Units Sold | property					0
Units Remaining | property					0
2016 Disposal Properties | Net Lease | Crawfordsville, IN
Disposal Groups, Including Discontinued Operations [Line Items]
Net Sales Proceeds(1)(2)					$ 6,192
Net Book Value					5,726
Realized Gain/(Loss)					$ 466
Properties | property					1
Units Sold | property					0
Units Remaining | property					0

[1] Includes cash proceeds received in 2018 that relate to 2017 sales of real estate of $1.4 million.

[2] Includes cash proceeds received in 2016 that relate to 2015 sales of real estate of $6.5 million.

[3] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Additional Information (Details)			1 Months Ended	3 Months Ended		12 Months Ended
		Apr. 15, 2016 USD ($)	Apr. 30, 2012	Mar. 31, 2017 USD ($)	Mar. 31, 2016 USD ($)	Dec. 31, 2018 USD ($) property	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Feb. 08, 2019 USD ($)	Aug. 07, 2015 USD ($)	Mar. 22, 2013	Apr. 15, 2011
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated joint ventures	[1]					$ 40,354,000	$ 35,441,000
Distributions from operations of investment in unconsolidated joint ventures						1,250,000	0	$ 1,017,000
Expenses from investment						(13,381,000)	(15,291,000)	$ (15,861,000)
Ladder Capital Realty Income Partnership I LP
Schedule of Equity Method Investments [Line Items]
Minimum Average Net Equity Partnership Investment as Basis for Management Fee Reduction		$ 100,000,000
Sales Commissions and Fees					$ 6,900		0
Ladder Capital Realty Income Partnership I LP | LP Units
Schedule of Equity Method Investments [Line Items]
Ownership interest (as a percent)												10.00%
Grace Lake JV, LLC
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated joint ventures						$ 5,316,000	4,908,000
Percentage of equity kicker received with right to convert upon capital event			25.00%
Preferred return used to determine distribution of excess cash flow (as a percent)						8.25%
Percentage of distribution of all excess cash flows and all disposition proceeds upon any sale entitled after consideration of preferred return and return of equity remaining in the property to operating partner						25.00%
Percentage of investment of operating partner						81.00%
Grace Lake JV, LLC | LP Units
Schedule of Equity Method Investments [Line Items]
Ownership interest (as a percent)											19.00%
Grace Lake JV, LLC | Limited liability company
Schedule of Equity Method Investments [Line Items]
Ownership interest (as a percent)						19.00%
24 Second Avenue Holdings LLC
Schedule of Equity Method Investments [Line Items]
Investments in unconsolidated joint ventures						$ 35,038,000	30,533,000
Ownership interest (as a percent)										73.80%
Amount contributed										$ 31,100,000
Profit multiplier ratio										1.70
Ownership percentage after achievement of profit multiplier ratio										50.00%
Expenses from investment				$ (1,100,000)	(1,400,000)	(900,000)
Interest costs capitalized				$ 1,300,000	900,000	1,500,000
24 Second Avenue Holdings LLC | Operating Partner
Schedule of Equity Method Investments [Line Items]
Ownership interest (as a percent)										26.20%
Ownership percentage after achievement of profit multiplier ratio										50.00%
24 Second Avenue Holdings LLC | Co-venturer
Schedule of Equity Method Investments [Line Items]
Loans payable outstanding from unconsolidated joint venture						46,700,000	$ 36,500,000
24 Second Avenue Holdings LLC | Co-venturer | Construction Loan
Schedule of Equity Method Investments [Line Items]
Committed amount on credit agreement						50,465,000
Outstanding amount under credit agreement						46,700,000
Remaining capital commitment to operating partner						$ 600,000
Apartment Building | 24 Second Avenue Holdings LLC
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property						31
Number of real estate properties, under contract | property						16
Real estate properties, under contract						$ 39,500,000
Real estate properties, under contract, deposit						10.00%
Other | 24 Second Avenue Holdings LLC
Schedule of Equity Method Investments [Line Items]
Number of real estate properties | property						1
Consolidated Joint Ventures | Out-of-Period Adjustment Related to Prior Years
Schedule of Equity Method Investments [Line Items]
Distributions from operations of investment in unconsolidated joint ventures					$ 900,000
Subsequent Event | 24 Second Avenue Holdings LLC | First mortgage loan
Schedule of Equity Method Investments [Line Items]
Committed amount on credit agreement									$ 50,500,000
Subsequent Event | 24 Second Avenue Holdings LLC | Mezzanine Loan
Schedule of Equity Method Investments [Line Items]
Committed amount on credit agreement									$ 6,500,000

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Investments in Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]
Investment in unconsolidated joint ventures	[1]	$ 40,354	$ 35,441
Grace Lake JV, LLC
Schedule of Equity Method Investments [Line Items]
Investment in unconsolidated joint ventures		5,316	4,908
24 Second Avenue Holdings LLC
Schedule of Equity Method Investments [Line Items]
Investment in unconsolidated joint ventures		$ 35,038	$ 30,533

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Summary of Allocated Earnings (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]
Earnings (loss) from investment in unconsolidated joint ventures	$ 790	$ 89	$ 426
Ladder Capital Realty Income Partnership I LP
Schedule of Equity Method Investments [Line Items]
Earnings (loss) from investment in unconsolidated joint ventures	0	0	892
Grace Lake JV, LLC
Schedule of Equity Method Investments [Line Items]
Earnings (loss) from investment in unconsolidated joint ventures	1,658	1,189	953
24 Second Avenue Holdings LLC
Schedule of Equity Method Investments [Line Items]
Earnings (loss) from investment in unconsolidated joint ventures	$ (868)	$ (1,100)	$ (1,419)

XML

INVESTMENT IN UNCONSOLIDATED JOINT VENTURES - Results from Operations of the Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Financial Position
Total assets	$ 167,837	$ 154,979
Total liabilities	116,667	108,119
Partners’/members’ capital	51,170	46,860
Results from Operations
Total revenues	19,122	18,482	$ 17,047
Total expenses	13,381	15,291	15,861
Net income (loss)	$ 5,741	$ 3,191	$ 1,186

XML

DEBT OBLIGATIONS, NET - Additional Information (Details)											3 Months Ended	9 Months Ended	12 Months Ended
	Jul. 20, 2018	Apr. 03, 2018 USD ($)	Jan. 04, 2018	Dec. 06, 2017 USD ($)	Apr. 03, 2017 USD ($)	Apr. 01, 2017 USD ($)	Mar. 21, 2017 Extension option	Feb. 22, 2017 USD ($)	Dec. 17, 2014 USD ($)	Feb. 11, 2014 USD ($) Extension	Mar. 31, 2017 USD ($)	Sep. 30, 2018 agreement	Dec. 31, 2018 USD ($) agreement Extension counterparty	Dec. 31, 2017 USD ($) Extension	Dec. 31, 2016 USD ($) agreement	Jan. 01, 2021 USD ($)	Apr. 01, 2020 USD ($)	Dec. 27, 2018 USD ($)	May 07, 2018 USD ($)	Dec. 21, 2017 USD ($)	Oct. 17, 2017 USD ($)	Mar. 01, 2017 USD ($)	Feb. 19, 2016	Nov. 05, 2014 USD ($)	Sep. 19, 2012 USD ($)
Committed Loan and Securities Repurchase Facilities
Gross amounts of recognized liabilities													$ 663,686,000	$ 473,410,000
Mortgage loan receivables held for investment, net, at amortized cost:
Amortization of premiums													1,023,000	1,025,000	$ 894,000
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													0	0
Proceeds from borrowings under debt obligations													$ 5,806,914,000	10,080,341,000	12,359,830,000
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Percent of FHLB advances to total debt obligations outstanding													28.90%
Retained earnings, appropriated													$ 849,300,000
Gain (loss) on extinguishment/defeasance of debt													(4,392,000)	(73,000)	$ 5,382,000
Tuebor
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Amount restricted from transfer													1,800,000,000
Revolving credit facility
Committed Loan and Securities Repurchase Facilities
Committed amount on credit agreement		$ 450,000,000											$ 350,000,000						$ 300,000,000
Debt borrowings term		1 year
Revolving credit facility | One-Month LIBOR
Committed Loan and Securities Repurchase Facilities
Committed amount on credit agreement										$ 266,430,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension										4
Length of extension options										12 months
Basis spread on variable rate (as a percent)	25.00%
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)										3.25%
Letters of credit
Committed Loan and Securities Repurchase Facilities
Committed amount on credit agreement										$ 25,000,000
Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Number of agreements | agreement													6
Committed amount on credit agreement													$ 1,750,000,000
Committed financing													1,750,000,000	1,650,000,000				$ 100,000,000
Length of additional extension maturity periods			1 year
Gross amounts of recognized liabilities													497,531,000	398,653,000
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													744,310,000	667,102,000
Term master repurchase agreement
Committed Loan and Securities Repurchase Facilities
Committed financing													400,000,000
Total Repurchase Facilities
Committed Loan and Securities Repurchase Facilities
Committed financing													$ 2,150,000,000	2,050,000,000
Repurchase agreements, number of counterparties | counterparty													8
Gross amounts of recognized liabilities													$ 663,685,000	473,410,000
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 932,113,000	753,424,000
Total Repurchase Facilities | Deutshe Bank, J.P. Morgan and Wells Fargo
Committed Loan and Securities Repurchase Facilities
Repurchase agreements, number of counterparties | counterparty													2
Excess collateral over amounts borrowed under repurchase agreements													$ 82,200,000
Ratio indebtedness over total equity (as a percent)													5.00%
Haircut on repurchase agreements (as a percent)													28.90%
Uncommitted securities Repurchase Facilities | Minimum
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Advance rates (as a percent)													75.00%
Uncommitted securities Repurchase Facilities | Maximum
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Advance rates (as a percent)													95.00%
Participation Financing - Mortgage Loan Receivable
Committed Loan and Securities Repurchase Facilities
Gross amounts of recognized liabilities													$ 2,500,000	3,100,000
Collateralized Debt Obligations [Abstract]
Proceeds from borrowings under debt obligations											$ 4,000,000
Senior Unsecured Notes
Collateralized Debt Obligations [Abstract]
Unamortized debt issuance costs													11,210,000
2/29/2020 | Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Committed financing														$ 200,000,000
Number of additional extension maturity periods | Extension														2
Length of additional extension maturity periods														6 months
Gross amounts of recognized liabilities														$ 32,042,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension														1
Length of extension options														12 months
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet														$ 48,045,000
2/29/2020 | Committed Loan Repurchase Facility | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate														4.25%
2/29/2020 | Committed Loan Repurchase Facility | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate														4.50%
4/10/2018 | Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Committed financing								$ 300,000,000.0						$ 300,000,000
Number of additional extension maturity periods | Extension							1							1
Length of additional extension maturity periods							364 days
Gross amounts of recognized liabilities														$ 63,007,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension														2
Length of extension options								1 year						364 days
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet														$ 125,379,000
4/10/2018 | Committed Loan Repurchase Facility | Bank
Committed Loan and Securities Repurchase Facilities
Number of additional extension maturity periods | Extension							1
Length of additional extension maturity periods							364 days
4/10/2018 | Committed Loan Repurchase Facility | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate														3.73%
4/10/2018 | Committed Loan Repurchase Facility | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate														4.73%
2/28/2022 | Revolving credit facility
Committed Loan and Securities Repurchase Facilities
Committed amount on credit agreement																						$ 200,000,000.0
10/1/2020 | Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Committed financing													600,000,000	$ 600,000,000
Number of extension options | option							2
Length of additional extension maturity periods							12 months
Gross amounts of recognized liabilities													$ 180,597,000	$ 120,493,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension													2	2
Length of extension options													12 months	12 months
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 262,642,000	$ 160,031,000
10/1/2020 | Committed Loan Repurchase Facility | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													4.41%	3.23%
10/1/2020 | Committed Loan Repurchase Facility | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													4.96%	3.98%
Various Date | Uncommitted securities Repurchase Facilities
Committed Loan and Securities Repurchase Facilities
Gross amounts of recognized liabilities													$ 166,154,000	$ 74,757,000
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 187,803,000	$ 86,322,000
Various Date | Uncommitted securities Repurchase Facilities | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													2.99%	1.65%
Various Date | Uncommitted securities Repurchase Facilities | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													4.55%	3.31%
Various Date | Mortgage loan financing
Committed Loan and Securities Repurchase Facilities
Committed financing													$ 743,902,000	$ 692,696,000
Gross amounts of recognized liabilities													743,902,000	692,696,000
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 939,362,000	$ 911,034,000
Various Date | Mortgage loan financing | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													4.25%	4.25%
Various Date | Mortgage loan financing | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													7.00%	6.75%
Various Date | CLO Debt
Committed Loan and Securities Repurchase Facilities
Committed financing													$ 601,543,000	$ 688,479,000
Gross amounts of recognized liabilities													601,543,000	688,479,000
Collateralized Debt Obligations [Abstract]
Unamortized debt issuance costs													2,600,000	6,000,000
Gross amounts offset in the balance sheet													$ 710,502,000	$ 880,385,000						$ 431,500,000	$ 456,900,000
Various Date | CLO Debt | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													3.34%	2.36%
Various Date | CLO Debt | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													6.06%	5.08%
Various Date | CLO Debt | Weighted Average
Collateralized Debt Obligations [Abstract]
Interest rate													4.41%
Various Date | Senior Unsecured Notes
Collateralized Debt Obligations [Abstract]
Unamortized debt issuance costs													$ 11,200,000	$ 14,100,000
Debt Instrument, Face Amount													$ 1,166,201,000	$ 1,166,201,000
Various Date | Senior Unsecured Notes | Minimum
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													5.25%	5.25%
Various Date | Senior Unsecured Notes | Maximum
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													5.875%	5.875%
4/7/2019 | Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Committed financing													$ 300,000,000
Number of additional extension maturity periods | Extension													1
Gross amounts of recognized liabilities													$ 120,631,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension													1
Length of extension options													364 days
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 204,747,000
4/7/2019 | Committed Loan Repurchase Facility | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													4.46%
4/7/2019 | Committed Loan Repurchase Facility | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													4.96%
5/6/2021 | Committed Loan Repurchase Facility
Committed Loan and Securities Repurchase Facilities
Committed financing													$ 300,000,000
Number of additional extension maturity periods | Extension													2
Length of additional extension maturity periods													6 months
Gross amounts of recognized liabilities													$ 79,886,000
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Number of extension maturity periods | Extension													1
Length of extension options													12 months
Collateralized Debt Obligations [Abstract]
Gross amounts offset in the balance sheet													$ 117,382,000
5/6/2021 | Committed Loan Repurchase Facility | Minimum
Collateralized Debt Obligations [Abstract]
Interest rate													4.44%
5/6/2021 | Committed Loan Repurchase Facility | Maximum
Collateralized Debt Obligations [Abstract]
Interest rate													4.94%
Credit Agreement and Revolving Credit Facility
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Unamortized debt issuance costs													$ 6,300,000	$ 7,800,000
Mortgage loan financing
Committed Loan and Securities Repurchase Facilities
Number of agreements | agreement												28	12		51
Mortgage loan receivables held for investment, net, at amortized cost:
Mortgage loan financing													$ 743,900,000	692,700,000
Net unamortized premiums													5,800,000	6,600,000
Amortization of premiums													1,000,000	1,000,000	$ 900,000
Pledged assets, real estate and lease intangibles, net													$ 939,400,000	$ 911,000,000
Mortgage loan financing | Minimum
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													4.25%
Mortgage loan financing | Maximum
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													7.00%
Borrowings from the Federal Home Loan Bank | Tuebor
Committed Loan and Securities Repurchase Facilities
Debt borrowings term													5 years 9 months	6 years
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Maximum advance limit				$ 2,000,000,000
Advance rates of total assets (as a percent)				40.00%
Advance rates of total equity (as a percent)				150.00%
FHLB borrowings outstanding													$ 1,300,000,000	$ 1,400,000,000
Additional committed term financing available from FHLB													$ 647,500,000	$ 630,000,000
Weighted average term													2 years 5 months 15 days	2 years 5 months 26 days
Weighted average interest rate													2.55%	1.61%
Maximum percent of FHLB advances to total assets																							40.00%
Borrowings from the Federal Home Loan Bank | Tuebor | Minimum
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Advance rates (as a percent)													56.40%	49.60%
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													1.18%	0.87%
Borrowings from the Federal Home Loan Bank | Tuebor | Maximum
Borrowing Under Credit Facilties and Debt Issuance Costs [Abstract]
Advance rates (as a percent)													95.20%	100.00%
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)													3.01%	2.74%
Borrowings from the Federal Home Loan Bank | Tuebor | CMBS and U.S. Agency Securities
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Collateral for debt instrument													$ 1,000,000,000	$ 861,700,000
Borrowings from the Federal Home Loan Bank | Tuebor | First mortgage commercial real estate loans
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Collateral for debt instrument													$ 637,200,000	915,900,000
Senior Unsecured Notes | Senior Notes Due, 2017
Collateralized Debt Obligations [Abstract]
Unamortized debt issuance costs					$ 22,800									200,000
Debt Instrument, Face Amount																									$ 325,000,000
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Stated interest rate on debt instrument (as a percent)																									7.375%
Debt instrument, minimum number of days to give notice for redemption without penalty													30 days
Debt instrument, maximum number of days to give notice for redemption without penalty													60 days
Debt instrument, repurchase price amount					297,700,000				$ 5,600,000						21,400,000									$ 325,000,000
Gain (loss) on extinguishment/defeasance of debt					(53,500)				(200,000)						300,000
Debt instrument, repurchased face amount					$ 297,700,000				$ 5,400,000						$ 21,900,000
Debt instrument, redemption price percentage						100.00%
Proceeds from Issuance of Senior Long-term Debt						$ 500,000,000
Affiliated Entity | Various Date | CLO Debt
Collateralized Debt Obligations [Abstract]
Ownership percentage																				25.00%	18.50%
Scenario, Forecast | Borrowings from the Federal Home Loan Bank | Tuebor
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Maximum advance limit																$ 750,000,000	$ 1,500,000,000
B Participation Interest | Affiliated Entity | Participation Financing - Mortgage Loan Receivable | Related Reserve IV LLC
Collateralized Debt Obligations [Abstract]
Interest expense, debt													$ 500,000	$ 500,000
LCFH
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Ownership interest in LCFH													88.80%
LCFH | LCFC
Borrowings from Federal Home Loan Bank (FHLB) [Abstract]
Ownership interest in LCFH													100.00%

XML

DEBT OBLIGATIONS, NET - Schedule of Company's Debt Obligations (Details)					12 Months Ended
		Jan. 04, 2018	Mar. 21, 2017 Extension	Feb. 22, 2017 USD ($)	Dec. 31, 2018 USD ($) Extension	Dec. 31, 2017 USD ($) Extension	Dec. 27, 2018 USD ($)	Dec. 21, 2017 USD ($)	Oct. 17, 2017 USD ($)
Assets Sold under Agreements to Repurchase [Line Items]
Debt Obligations Outstanding					$ 663,686,000	$ 473,410,000
Debt obligations	[1]				4,452,574,000	4,379,826,000
Carrying Amount of Collateral					0	0
Committed Loan Repurchase Facility
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					1,750,000,000	1,650,000,000	$ 100,000,000
Debt Obligations Outstanding					497,531,000	398,653,000
Committed but Unfunded					1,252,469,000	1,251,347,000
Carrying Amount of Collateral					744,310,000	667,102,000
Fair Value of Collateral					745,103,000	668,664,000
Length of additional extension maturity periods		1 year
Committed Loan Repurchase Facility | 10/1/2020
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					600,000,000	600,000,000
Debt Obligations Outstanding					180,597,000	120,493,000
Committed but Unfunded					419,403,000	479,507,000
Carrying Amount of Collateral					262,642,000	160,031,000
Fair Value of Collateral					$ 261,602,000	$ 159,568,000
Number of extension maturity periods | Extension					2	2
Length of extension options					12 months	12 months
Length of additional extension maturity periods			12 months
Committed Loan Repurchase Facility | 10/1/2020 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.41%	3.23%
Committed Loan Repurchase Facility | 10/1/2020 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.96%	3.98%
Committed Loan Repurchase Facility | 5/24/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 350,000,000
Debt Obligations Outstanding					63,679,000
Committed but Unfunded					286,321,000
Carrying Amount of Collateral					87,385,000
Fair Value of Collateral					$ 88,762,000
Committed Loan Repurchase Facility | 5/24/2019 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.68%
Committed Loan Repurchase Facility | 5/24/2019 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.98%
Committed Loan Repurchase Facility | 5/24/2018
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing						$ 450,000,000
Debt Obligations Outstanding						183,111,000
Committed but Unfunded						266,889,000
Carrying Amount of Collateral						333,647,000
Fair Value of Collateral						$ 335,076,000
Committed Loan Repurchase Facility | 5/24/2018 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						3.63%
Committed Loan Repurchase Facility | 5/24/2018 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						4.48%
Committed Loan Repurchase Facility | 4/7/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 300,000,000
Debt Obligations Outstanding					120,631,000
Committed but Unfunded					179,369,000
Carrying Amount of Collateral					204,747,000
Fair Value of Collateral					$ 205,219,000
Number of extension maturity periods | Extension					1
Length of extension options					364 days
Additional length of period of extension options					364 days
Number of additional extension maturity periods | Extension					1
Committed Loan Repurchase Facility | 4/7/2019 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.46%
Committed Loan Repurchase Facility | 4/7/2019 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.96%
Committed Loan Repurchase Facility | 4/10/2018
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing				$ 300,000,000.0		$ 300,000,000
Debt Obligations Outstanding						63,007,000
Committed but Unfunded						236,993,000
Carrying Amount of Collateral						125,379,000
Fair Value of Collateral						$ 125,975,000
Number of extension maturity periods | Extension						2
Length of extension options				1 year		364 days
Additional length of period of extension options						364 days
Length of additional extension maturity periods			364 days
Number of additional extension maturity periods | Extension			1			1
Committed Loan Repurchase Facility | 4/10/2018 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						3.73%
Committed Loan Repurchase Facility | 4/10/2018 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						4.73%
Committed Loan Repurchase Facility | 5/6/2021
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 300,000,000
Debt Obligations Outstanding					79,886,000
Committed but Unfunded					220,114,000
Carrying Amount of Collateral					117,382,000
Fair Value of Collateral					$ 117,366,000
Number of extension maturity periods | Extension					1
Length of extension options					12 months
Length of additional extension maturity periods					6 months
Number of additional extension maturity periods | Extension					2
Committed Loan Repurchase Facility | 5/6/2021 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.44%
Committed Loan Repurchase Facility | 5/6/2021 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.94%
Committed Loan Repurchase Facility | 7/20/2021
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 100,000,000
Debt Obligations Outstanding					52,738,000
Committed but Unfunded					47,262,000
Carrying Amount of Collateral					72,154,000
Fair Value of Collateral					$ 72,154,000
Number of extension maturity periods | Extension					1
Length of extension options					12 months
Committed Loan Repurchase Facility | 7/20/2021 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.58%
Committed Loan Repurchase Facility | 7/20/2021 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.96%
Committed Loan Repurchase Facility | 12/26/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 100,000,000
Committed but Unfunded					100,000,000
Committed Loan Repurchase Facility | 2/29/2020
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing						$ 200,000,000
Debt Obligations Outstanding						32,042,000
Committed but Unfunded						167,958,000
Carrying Amount of Collateral						48,045,000
Fair Value of Collateral						$ 48,045,000
Number of extension maturity periods | Extension						1
Length of extension options						12 months
Length of additional extension maturity periods						6 months
Number of additional extension maturity periods | Extension						2
Committed Loan Repurchase Facility | 2/29/2020 | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						4.25%
Committed Loan Repurchase Facility | 2/29/2020 | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate						4.50%
Committed Loan Repurchase Facility | 6/28/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing						$ 100,000,000
Debt Obligations Outstanding						0
Committed but Unfunded						100,000,000
Carrying Amount of Collateral						0
Fair Value of Collateral						0
Committed Securities Repurchase Facility
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					400,000,000
Committed Securities Repurchase Facility | 9/30/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					400,000,000	400,000,000
Debt Obligations Outstanding					0	0
Committed but Unfunded					400,000,000	400,000,000
Carrying Amount of Collateral					0	0
Fair Value of Collateral					0	0
Uncommitted Securities Repurchase Facility | Various Date
Assets Sold under Agreements to Repurchase [Line Items]
Debt Obligations Outstanding					166,154,000	74,757,000
Carrying Amount of Collateral					187,803,000	86,322,000
Fair Value of Collateral					187,803,000	86,322,000
Purchase, not reflected in consolidated financial statement					3,000,000	$ 26,700,000
Securities phased in secondary market					$ 6,000,000
Uncommitted Securities Repurchase Facility | Various Date | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					2.99%	1.65%
Uncommitted Securities Repurchase Facility | Various Date | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.55%	3.31%
Total Repurchase Facilities
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 2,150,000,000	$ 2,050,000,000
Debt Obligations Outstanding					663,685,000	473,410,000
Committed but Unfunded					1,652,469,000	1,651,347,000
Carrying Amount of Collateral					932,113,000	753,424,000
Fair Value of Collateral					$ 932,906,000	$ 754,986,000
Revolving Credit Facility | 5/24/2019
Assets Sold under Agreements to Repurchase [Line Items]
Number of extension maturity periods | Extension						2
Length of extension options					12 months
Revolving Credit Facility | 5/24/2018
Assets Sold under Agreements to Repurchase [Line Items]
Number of extension maturity periods | Extension						3
Length of extension options						12 months
Revolving Credit Facility | 2/11/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 266,430,000
Debt Obligations Outstanding					0
Committed but Unfunded					$ 266,430,000
Length of extension options					12 months
Number of additional extension maturity periods | Extension					4
Revolving Credit Facility | 2/11/2018
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing						$ 241,430,000
Debt Obligations Outstanding						0
Committed but Unfunded						$ 241,430,000
Number of extension maturity periods | Extension						3
Length of extension options						12 months
Mortgage Loan Financing | Various Date
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 743,902,000	$ 692,696,000
Debt Obligations Outstanding					743,902,000	692,696,000
Committed but Unfunded					0	0
Carrying Amount of Collateral					939,362,000	911,034,000
Fair Value of Collateral					$ 1,108,968,000	$ 1,066,708,000
Mortgage Loan Financing | Various Date | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					4.25%	4.25%
Mortgage Loan Financing | Various Date | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					7.00%	6.75%
CLO Debt | Various Date
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					$ 601,543,000	$ 688,479,000
Debt Obligations Outstanding					601,543,000	688,479,000
Committed but Unfunded					0	0
Carrying Amount of Collateral					710,502,000	880,385,000		$ 431,500,000	$ 456,900,000
Fair Value of Collateral					710,737,000	881,576,000
Unamortized debt issuance costs					$ 2,600,000	$ 6,000,000
CLO Debt | Various Date | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					3.34%	2.36%
CLO Debt | Various Date | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					6.06%	5.08%
Participation Financing - Mortgage Loan Receivable
Assets Sold under Agreements to Repurchase [Line Items]
Debt Obligations Outstanding					$ 2,500,000	$ 3,100,000
Participation Financing - Mortgage Loan Receivable | 6/6/2019
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					2,453,000
Debt Obligations Outstanding					2,453,000
Committed but Unfunded					$ 0
Stated interest rate on debt instrument (as a percent)					17.00%
Carrying Amount of Collateral					$ 2,453,000
Fair Value of Collateral					2,453,000
Participation Financing - Mortgage Loan Receivable | 6/6/2018
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing						3,107,000
Debt Obligations Outstanding						3,107,000
Committed but Unfunded						$ 0
Stated interest rate on debt instrument (as a percent)						17.00%
Carrying Amount of Collateral						$ 3,107,000
Fair Value of Collateral						3,107,000
Borrowings from the FHLB | Various Date
Assets Sold under Agreements to Repurchase [Line Items]
Committed Financing					1,933,522,000	2,000,000,000
Debt Obligations Outstanding					1,286,000,000	1,370,000,000
Committed but Unfunded					647,522,000	630,000,000
Carrying Amount of Collateral					1,652,952,000	1,777,597,000
Fair Value of Collateral					1,655,150,000	1,783,210,000
Purchase, not reflected in consolidated financial statement					$ 9,700,000	$ 10,100,000
Borrowings from the FHLB | Various Date | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					1.18%	0.87%
Borrowings from the FHLB | Various Date | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Interest rate					3.01%	2.74%
Senior Unsecured Notes
Assets Sold under Agreements to Repurchase [Line Items]
Unamortized debt issuance costs					$ 11,210,000
Senior Unsecured Notes | Various Date
Assets Sold under Agreements to Repurchase [Line Items]
Debt issued					1,166,201,000	$ 1,166,201,000
Senior Unsecured Notes					1,154,991,000	1,152,134,000
Committed but Unfunded					0	0
Unamortized debt issuance costs					$ 11,200,000	$ 14,100,000
Senior Unsecured Notes | Various Date | Minimum
Assets Sold under Agreements to Repurchase [Line Items]
Stated interest rate on debt instrument (as a percent)					5.25%	5.25%
Senior Unsecured Notes | Various Date | Maximum
Assets Sold under Agreements to Repurchase [Line Items]
Stated interest rate on debt instrument (as a percent)					5.875%	5.875%
Total Debt Obligations
Assets Sold under Agreements to Repurchase [Line Items]
Debt issued					$ 6,864,051,000	$ 6,841,913,000
Debt obligations					4,452,574,000	4,379,826,000
Committed but Unfunded					2,566,421,000	2,522,777,000
Carrying Amount of Collateral					4,237,382,000	4,325,547,000
Fair Value of Collateral					$ 4,410,214,000	$ 4,489,587,000

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

DEBT OBLIGATIONS, NET - Senior Unsecured Notes (Details) - USD ($)						3 Months Ended	12 Months Ended
	Sep. 25, 2017	Apr. 03, 2017	Apr. 01, 2017	Mar. 16, 2017	Dec. 17, 2014	Mar. 31, 2016	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Feb. 24, 2016	Nov. 05, 2014	Aug. 01, 2014	Sep. 19, 2012
Debt Instrument [Line Items]
Gain (loss) on extinguishment/defeasance of debt							$ (4,392,000)	$ (73,000)	$ 5,382,000
Senior Unsecured Notes
Debt Instrument [Line Items]
Unamortized debt issuance costs							(11,210,000)
Senior Unsecured Notes | Various Date
Debt Instrument [Line Items]
Unamortized debt issuance costs							(11,200,000)	(14,100,000)
Debt issued							$ 1,166,201,000	1,166,201,000
Senior Unsecured Notes | Senior Notes Due, 2017
Debt Instrument [Line Items]
Unamortized debt issuance costs		$ (22,800)						$ (200,000)
Debt issued													$ 325,000,000
Stated interest rate on debt instrument (as a percent)													7.375%
Debt instrument, minimum number of days to give notice for redemption without penalty							30 days
Debt instrument, maximum number of days to give notice for redemption without penalty							60 days
Debt instrument, repurchase price amount		297,700,000			$ 5,600,000				21,400,000		$ 325,000,000
Debt instrument, repurchased face amount		297,700,000			5,400,000				21,900,000
Gain (loss) on extinguishment/defeasance of debt		$ (53,500)			$ (200,000)				300,000
Debt instrument, redemption price percentage			100.00%
Proceeds from Issuance of Senior Long-term Debt			$ 500,000,000
Senior Unsecured Notes | 2021 Notes
Debt Instrument [Line Items]
Unamortized debt issuance costs									(400,000)
Debt issued									266,201,000			$ 300,000,000
Stated interest rate on debt instrument (as a percent)												5.875%
Debt instrument, minimum number of days to give notice for redemption without penalty						30 days
Debt instrument, maximum number of days to give notice for redemption without penalty						60 days
Debt instrument, repurchase price amount									28,200,000
Debt instrument, repurchased face amount									33,800,000
Gain (loss) on extinguishment/defeasance of debt									$ 5,100,000
Debt instrument, authorized repurchase amount										$ 100,000,000.0
Senior Unsecured Notes | 2022 Notes
Debt Instrument [Line Items]
Debt issued				$ 500,000,000
Stated interest rate on debt instrument (as a percent)				5.25%
Debt instrument, minimum number of days to give notice for redemption without penalty				15 days
Debt instrument, maximum number of days to give notice for redemption without penalty				60 days
Senior Unsecured Notes | 2025 Notes
Debt Instrument [Line Items]
Debt issued	$ 400,000,000
Stated interest rate on debt instrument (as a percent)	5.25%
Debt instrument, minimum number of days to give notice for redemption without penalty	15 days
Debt instrument, maximum number of days to give notice for redemption without penalty	60 days

XML

DEBT OBLIGATIONS, NET - Schedule of Maturities (Details) - USD ($) $ in Thousands		12 Months Ended
		Dec. 31, 2018	Dec. 31, 2017
Long-term Debt, Fiscal Year Maturity [Abstract]
2018 (Last 3 months)		$ 804,470
2019		855,977
2020		795,605
2021		760,582
2022		159,012
Thereafter		1,085,631
Subtotal		4,461,277
Premiums included in mortgage loan financing		5,808
Debt obligations	[1]	4,452,574	$ 4,379,826
Senior Unsecured Notes
Long-term Debt, Fiscal Year Maturity [Abstract]
Debt issuance costs		(11,210)
CLO debt
Long-term Debt, Fiscal Year Maturity [Abstract]
Debt issuance costs		(2,569)
Mortgage Loan Financing
Long-term Debt, Fiscal Year Maturity [Abstract]
Debt issuance costs		$ (732)
Length of extension options		1 year

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) $ in Thousands		12 Months Ended
		Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)
Assets:
Fair Value		$ 3,564,681	$ 3,615,097
Provision for loan losses	[1]	(17,900)	(4,000)
Carrying Value		1,398,576	1,106,517
Liabilities:
Fair Value		4,401,295	4,414,782
Recurring
Assets:
Fair Value		1,397,918	1,094,687
CMBS
Assets:
Carrying Value		1,252,640	953,499
CMBS | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		1,258,819	945,167
Amortized Cost Basis/Purchase Price		1,257,801	$ 954,397
Fair Value		$ 1,252,640
Debt securities, available-for-sale, measurement input		0.0314	0.0279
Liabilities:
Weighted average remaining maturity/duration		2 years 3 months 29 days	2 years 10 months 20 days
CMBS interest-only
Assets:
Carrying Value		$ 55,691	$ 113,071
CMBS interest-only | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		2,373,936	3,140,297
Amortized Cost Basis/Purchase Price		55,534	$ 112,609
Fair Value		$ 55,691
Debt securities, available-for-sale, measurement input		0.0280	0.0316
Liabilities:
Weighted average remaining maturity/duration		2 years 8 months 8 days	3 years 29 days
GNMA interest-only
Assets:
Carrying Value		$ 2,648	$ 4,477
GNMA interest-only | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		135,932	172,916
Amortized Cost Basis/Purchase Price		2,862	$ 5,245
Fair Value		$ 2,648
Debt securities, available-for-sale, measurement input		0.0630	0.0670
Liabilities:
Weighted average remaining maturity/duration		4 years 1 month 9 days	4 years 2 months 4 days
Agency securities
Assets:
Carrying Value		$ 662	$ 728
Agency securities | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		668	720
Amortized Cost Basis/Purchase Price		682	$ 743
Fair Value		$ 662
Debt securities, available-for-sale, measurement input		0.0183	0.0180
Liabilities:
Weighted average remaining maturity/duration		2 years 4 months 9 days	2 years 11 months 8 days
GNMA permanent securities
Assets:
Carrying Value		$ 33,064	$ 34,742
GNMA permanent securities | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		32,633	33,745
Amortized Cost Basis/Purchase Price		32,889	$ 34,386
Fair Value		$ 33,064
Debt securities, available-for-sale, measurement input		0.0376	0.0362
Liabilities:
Weighted average remaining maturity/duration		5 years 10 days	5 years 7 months 27 days
Corporate bonds
Assets:
Carrying Value		$ 53,871
Corporate bonds | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		55,305
Amortized Cost Basis/Purchase Price		54,257
Fair Value		$ 53,871
Debt securities, available-for-sale, measurement input		0.0504
Liabilities:
Weighted average remaining maturity/duration		2 years 6 months 3 days
Common Stock | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Amortized Cost Basis/Purchase Price		$ 13,154
Fair Value		$ 11,550
Mortgage loan receivables held for investment, net, at amortized cost
Liabilities:
Period of short interest rate reset risk		30 days	30 days
Mortgage loan receivables held for investment, net, at amortized cost | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		$ 3,340,381
Mortgage loan receivables held for investment, net, at amortized cost | Recurring | Discounted Cash Flow
Assets:
Outstanding Face Amount			$ 3,300,709
Amortized Cost Basis/Purchase Price		3,318,390	3,282,462
Fair Value		$ 3,324,588	$ 3,292,035
Debt securities, available-for-sale, measurement input		0.0784	0.0718
Liabilities:
Weighted average remaining maturity/duration		1 year 3 months 25 days	1 year 7 months 9 days
Provisions For Loan Losses | Recurring
Assets:
Provision for loan losses		$ (17,900)	$ (4,000)
Mortgage loan receivables held for sale | Recurring | Internal Model Third Party Inputs Valuation Technique
Assets:
Outstanding Face Amount		181,905	232,527
Amortized Cost Basis/Purchase Price		182,439	230,180
Fair Value		$ 187,870	$ 236,428
Debt securities, available-for-sale, measurement input		0.0546	0.0488
Liabilities:
Weighted average remaining maturity/duration		9 years 9 months	8 years 2 months 1 day
FHLB stock | Recurring | FHLB stock
Assets:
Outstanding Face Amount		$ 57,915	$ 77,915
Amortized Cost Basis/Purchase Price		57,915	77,915
Fair Value		$ 57,915	$ 77,915
Debt securities, available-for-sale, measurement input		0.0450	0.0425
Nonhedge derivatives | Recurring | Counterparty Quotations Valuation Technique
Assets:
Nonhedge derivative assets			$ 594,140
Fair Value			$ 888
Liabilities:
Weighted average remaining maturity/duration			2 months 26 days
Repurchase agreements - short-term | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.0342	0.0319
Liabilities:
Outstanding Face Amount		$ 436,957	$ 371,427
Amortized Cost Basis/Purchase Price		436,957	371,427
Fair Value		$ 436,957	$ 371,427
Weighted average remaining maturity/duration		2 months 23 days	4 months 6 days
Repurchase agreements - long-term | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.0347	0.0262
Liabilities:
Outstanding Face Amount		$ 226,728	$ 101,983
Amortized Cost Basis/Purchase Price		226,728	101,983
Fair Value		$ 226,728	$ 101,983
Weighted average remaining maturity/duration		1 year 8 months 23 days	2 years 7 months 20 days
Mortgage loan financing | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.0509	0.0491
Liabilities:
Outstanding Face Amount		$ 738,825	$ 692,394
Amortized Cost Basis/Purchase Price		743,902	692,696
Fair Value		$ 735,662	$ 693,055
Weighted average remaining maturity/duration		2 years 7 months 9 days	6 years 9 months 21 days
CLO debt
Liabilities:
Period of short interest rate reset risk		30 days	30 days
CLO debt | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.0441	0.0340
Liabilities:
Outstanding Face Amount		$ 601,543	$ 688,479
Amortized Cost Basis/Purchase Price		601,543	688,479
Fair Value		$ 601,543	$ 688,479
Weighted average remaining maturity/duration		9 years 4 months 24 days	10 years 9 months 7 days
Participation Financing - Mortgage Loan Receivable | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.1700	0.1700
Liabilities:
Outstanding Face Amount		$ 2,453	$ 3,107
Amortized Cost Basis/Purchase Price		2,453	3,107
Fair Value		$ 2,453	$ 3,107
Weighted average remaining maturity/duration		5 months 4 days	5 months 4 days
Borrowings from the FHLB | Recurring | Discounted Cash Flow
Assets:
Debt securities, available-for-sale, measurement input		0.0255	0.0161
Liabilities:
Outstanding Face Amount		$ 1,286,000	$ 1,370,000
Amortized Cost Basis/Purchase Price		1,286,000	1,370,000
Fair Value		$ 1,286,664	$ 1,369,544
Weighted average remaining maturity/duration		2 years 5 months 15 days	2 years 5 months 26 days
Senior unsecured notes | Recurring | Broker Quotations Pricing Services Valuation Technique
Assets:
Debt securities, available-for-sale, measurement input		0.0539	0.0539
Liabilities:
Outstanding Face Amount		$ 1,166,201	$ 1,166,201
Amortized Cost Basis/Purchase Price		1,154,991	1,152,134
Fair Value		$ 1,111,288	$ 1,187,187
Weighted average remaining maturity/duration		4 years 3 months 10 days	5 years 3 months 10 days
Nonhedge derivatives | Recurring | Counterparty Quotations Valuation Technique
Liabilities:
Nonhedge derivative liabilities		$ 578,971	$ 54,160
Fair Value		$ 975	$ 2,606
Weighted average remaining maturity/duration		3 months	2 years 5 months 8 days

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Summary of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Assets:
Fair value of assets		$ 3,564,681	$ 3,615,097
Provision for loan losses	[1]	(17,900)	(4,000)
Liabilities:
Fair value of liabilities		4,401,295	4,414,782
Repurchase agreements - short-term
Liabilities:
Outstanding Face Amount		436,957	371,427
Fair value of liabilities		436,957	371,427
Repurchase agreements - long-term
Liabilities:
Outstanding Face Amount		226,728	101,983
Fair value of liabilities		226,728	101,983
Mortgage loan financing
Liabilities:
Outstanding Face Amount		738,825	692,394
Fair value of liabilities		735,662	693,055
CLO debt
Liabilities:
Outstanding Face Amount		601,543
Fair value of liabilities		601,543
Participation Financing - Mortgage Loan Receivable
Liabilities:
Outstanding Face Amount		2,453	688,479
Fair value of liabilities		2,453	688,479
Senior unsecured notes
Liabilities:
Outstanding Face Amount		1,166,201	1,166,201
Fair value of liabilities		1,111,288	1,187,187
Borrowings from the FHLB
Liabilities:
Outstanding Face Amount		1,286,000	1,370,000
Fair value of liabilities		1,286,664	1,369,544
Liability For Transfers Not Considered Sales
Liabilities:
Outstanding Face Amount			3,107
Fair value of liabilities			3,107
CMBS
Assets:
Outstanding Face Amount		12,210	12,293
Fair value of assets		11,306	11,651
CMBS interest-only
Assets:
Outstanding Face Amount		11,189	11,271
Fair value of assets		902	1,068
Mortgage loan receivables held for investment, net, at amortized cost
Assets:
Outstanding Face Amount		3,340,381	3,300,709
Fair value of assets		3,324,588	3,292,035
Mortgage loan receivables held for sale
Assets:
Outstanding Face Amount		181,905	232,527
Fair value of assets		187,870	236,428
FHLB stock
Assets:
Outstanding Face Amount		57,915	77,915
Fair value of assets		57,915	77,915
Level 1
Assets:
Fair value of assets		0	0
Provision for loan losses		0	0
Liabilities:
Fair value of liabilities		0	0
Level 1 | Repurchase agreements - short-term
Liabilities:
Fair value of liabilities		0	0
Level 1 | Repurchase agreements - long-term
Liabilities:
Fair value of liabilities		0	0
Level 1 | Mortgage loan financing
Liabilities:
Fair value of liabilities		0	0
Level 1 | CLO debt
Liabilities:
Fair value of liabilities		0
Level 1 | Participation Financing - Mortgage Loan Receivable
Liabilities:
Fair value of liabilities		0	0
Level 1 | Senior unsecured notes
Liabilities:
Fair value of liabilities		0	0
Level 1 | Borrowings from the FHLB
Liabilities:
Fair value of liabilities		0	0
Level 1 | Liability For Transfers Not Considered Sales
Liabilities:
Fair value of liabilities			0
Level 1 | CMBS
Assets:
Fair value of assets		0	0
Level 1 | CMBS interest-only
Assets:
Fair value of assets		0	0
Level 1 | Mortgage loan receivables held for investment, net, at amortized cost
Assets:
Fair value of assets		0	0
Level 1 | Mortgage loan receivables held for sale
Assets:
Fair value of assets		0	0
Level 1 | FHLB stock
Assets:
Fair value of assets		0	0
Level 2
Assets:
Fair value of assets		0	0
Provision for loan losses		0	0
Liabilities:
Fair value of liabilities		0	0
Level 2 | Repurchase agreements - short-term
Liabilities:
Fair value of liabilities		0	0
Level 2 | Repurchase agreements - long-term
Liabilities:
Fair value of liabilities		0	0
Level 2 | Mortgage loan financing
Liabilities:
Fair value of liabilities		0	0
Level 2 | CLO debt
Liabilities:
Fair value of liabilities		0
Level 2 | Participation Financing - Mortgage Loan Receivable
Liabilities:
Fair value of liabilities		0	0
Level 2 | Senior unsecured notes
Liabilities:
Fair value of liabilities		0	0
Level 2 | Borrowings from the FHLB
Liabilities:
Fair value of liabilities		0	0
Level 2 | Liability For Transfers Not Considered Sales
Liabilities:
Fair value of liabilities			0
Level 2 | CMBS
Assets:
Fair value of assets		0	0
Level 2 | CMBS interest-only
Assets:
Fair value of assets		0	0
Level 2 | Mortgage loan receivables held for investment, net, at amortized cost
Assets:
Fair value of assets		0	0
Level 2 | Mortgage loan receivables held for sale
Assets:
Fair value of assets		0	0
Level 2 | FHLB stock
Assets:
Fair value of assets		0	0
Level 3
Assets:
Fair value of assets		3,564,681	3,615,097
Provision for loan losses		(17,900)	(4,000)
Liabilities:
Fair value of liabilities		4,401,295	4,414,782
Level 3 | Repurchase agreements - short-term
Liabilities:
Fair value of liabilities		436,957	371,427
Level 3 | Repurchase agreements - long-term
Liabilities:
Fair value of liabilities		226,728	101,983
Level 3 | Mortgage loan financing
Liabilities:
Fair value of liabilities		735,662	693,055
Level 3 | CLO debt
Liabilities:
Fair value of liabilities		601,543
Level 3 | Participation Financing - Mortgage Loan Receivable
Liabilities:
Fair value of liabilities		2,453	688,479
Level 3 | Senior unsecured notes
Liabilities:
Fair value of liabilities		1,111,288	1,187,187
Level 3 | Borrowings from the FHLB
Liabilities:
Fair value of liabilities		1,286,664	1,369,544
Level 3 | Liability For Transfers Not Considered Sales
Liabilities:
Fair value of liabilities			3,107
Level 3 | CMBS
Assets:
Fair value of assets		11,306	11,651
Level 3 | CMBS interest-only
Assets:
Fair value of assets		902	1,068
Level 3 | Mortgage loan receivables held for investment, net, at amortized cost
Assets:
Fair value of assets		3,324,588	3,292,035
Level 3 | Mortgage loan receivables held for sale
Assets:
Fair value of assets		187,870	236,428
Level 3 | FHLB stock
Assets:
Fair value of assets		57,915	77,915
Recurring
Assets:
Fair value of assets		1,397,918	1,094,687
Recurring | Nonhedge derivatives
Assets:
Fair value of assets		975
Liabilities:
Nonhedge derivative liabilities		605,871	54,160
Fair value of liabilities			2,606
Recurring | CMBS
Assets:
Outstanding Face Amount		1,246,609	932,874
Fair value of assets		1,241,334	941,849
Recurring | CMBS interest-only
Assets:
Outstanding Face Amount		2,362,747	3,129,027
Fair value of assets		54,789	112,003
Recurring | GNMA interest-only
Assets:
Outstanding Face Amount		135,932	172,916
Fair value of assets		2,648	4,477
Recurring | Agency securities
Assets:
Outstanding Face Amount		668	720
Fair value of assets		662	728
Recurring | GNMA permanent securities
Assets:
Outstanding Face Amount		32,633	33,745
Fair value of assets		33,064	34,742
Recurring | Corporate bonds
Assets:
Outstanding Face Amount		55,305
Fair value of assets		53,871
Recurring | Nonhedge derivatives
Assets:
Fair value of assets			888
Derivative Asset, Notional Amount			594,140
Recurring | Common Stock
Assets:
Fair value of assets		11,550
Recurring | Level 1
Assets:
Fair value of assets		11,550	0
Recurring | Level 1 | Nonhedge derivatives
Assets:
Fair value of assets		0
Liabilities:
Fair value of liabilities			0
Recurring | Level 1 | CMBS
Assets:
Fair value of assets		0	0
Recurring | Level 1 | CMBS interest-only
Assets:
Fair value of assets		0	0
Recurring | Level 1 | GNMA interest-only
Assets:
Fair value of assets		0	0
Recurring | Level 1 | Agency securities
Assets:
Fair value of assets		0	0
Recurring | Level 1 | GNMA permanent securities
Assets:
Fair value of assets		0	0
Recurring | Level 1 | Corporate bonds
Assets:
Fair value of assets		0
Recurring | Level 1 | Nonhedge derivatives
Assets:
Fair value of assets			0
Recurring | Level 1 | Common Stock
Assets:
Fair value of assets		11,550
Recurring | Level 2
Assets:
Fair value of assets		0	888
Recurring | Level 2 | Nonhedge derivatives
Liabilities:
Fair value of liabilities		975	2,606
Recurring | Level 2 | CMBS
Assets:
Fair value of assets		0	0
Recurring | Level 2 | CMBS interest-only
Assets:
Fair value of assets		0	0
Recurring | Level 2 | GNMA interest-only
Assets:
Fair value of assets		0	0
Recurring | Level 2 | Agency securities
Assets:
Fair value of assets		0	0
Recurring | Level 2 | GNMA permanent securities
Assets:
Fair value of assets		0	0
Recurring | Level 2 | Corporate bonds
Assets:
Fair value of assets		0
Recurring | Level 2 | Nonhedge derivatives
Assets:
Fair value of assets			888
Recurring | Level 3
Assets:
Fair value of assets		1,386,368	1,093,799
Recurring | Level 3 | Nonhedge derivatives
Liabilities:
Fair value of liabilities		0	0
Recurring | Level 3 | CMBS
Assets:
Fair value of assets		1,241,334	941,849
Recurring | Level 3 | CMBS interest-only
Assets:
Fair value of assets		54,789	112,003
Recurring | Level 3 | GNMA interest-only
Assets:
Fair value of assets		2,648	4,477
Recurring | Level 3 | Agency securities
Assets:
Fair value of assets		662	728
Recurring | Level 3 | GNMA permanent securities
Assets:
Fair value of assets		33,064	34,742
Recurring | Level 3 | Corporate bonds
Assets:
Fair value of assets		$ 53,871
Recurring | Level 3 | Nonhedge derivatives
Assets:
Fair value of assets			$ 0

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Changes in Level 3 (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	$ 1,106,517	$ 2,100,947
Transfer from level 2	0	0
Purchases	756,449	210,521
Sales	(322,979)	(1,025,700)
Paydowns/maturities	(109,446)	(138,413)
Amortization of premium/discount	(21,473)	(57,231)
Unrealized gain/(loss)	(4,586)	(816)
Realized gain/(loss) on sale	(5,906)	17,209
Ending balance	$ 1,398,576	$ 1,106,517

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Schedule of Quantitative Information (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 1,398,576	$ 1,106,517
CMBS
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	1,252,640	953,499
CMBS interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	55,691	113,071
GNMA interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	2,648	4,477
Agency securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	662	728
GNMA permanent securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	33,064	34,742
Corporate bonds
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	53,871
Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	1,398,576	$ 1,106,517
Level 3 | CMBS
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 1,252,640
Level 3 | CMBS | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	0 years	1 month 13 days
Level 3 | CMBS | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	2 years 6 months	3 years 2 months 8 days
Level 3 | CMBS | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	7 years 9 months 10 days	7 years 10 months 2 days
Level 3 | CMBS interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 55,691
Level 3 | CMBS interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	1 month 20 days	4 months 20 days
Level 3 | CMBS interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	2 years 11 months 15 days	3 years 21 days
Level 3 | CMBS interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	6 years 10 months 9 days	4 years 5 months 15 days
Level 3 | GNMA interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 2,648
Level 3 | GNMA interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	14 days	5 months 8 days
Level 3 | GNMA interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	3 years 1 month 17 days	2 years 5 months 4 days
Level 3 | GNMA interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	4 years 9 months 7 days	5 years 2 months 8 days
Level 3 | Agency securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 662
Level 3 | Agency securities | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	0 years	0 years
Level 3 | Agency securities | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	2 years 9 months 29 days	3 years 2 months 19 days
Level 3 | Agency securities | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	3 years 9 months 25 days	4 years 8 months 19 days
Level 3 | GNMA permanent securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 33,064
Level 3 | GNMA permanent securities | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	0 years	1 year 4 months 24 days
Level 3 | GNMA permanent securities | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	5 years 7 months 13 days	5 years 9 months
Level 3 | GNMA permanent securities | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	5 years 10 months 17 days	5 years 11 months 8 days
Level 3 | Corporate bonds
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value	$ 53,871
Level 3 | Corporate bonds | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	1 year 11 months 8 days
Level 3 | Corporate bonds | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	2 years 2 months 8 days
Level 3 | Corporate bonds | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Duration (in years)	2 years 8 months 12 days
Level 3 | Yield | CMBS | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.00	0.0061
Level 3 | Yield | CMBS | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0354	0.03
Level 3 | Yield | CMBS | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.2167	0.1832
Level 3 | Yield | CMBS interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0087	0.027
Level 3 | Yield | CMBS interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0471	0.0352
Level 3 | Yield | CMBS interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0811	0.0631
Level 3 | Yield | GNMA interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0121	0.0446
Level 3 | Yield | GNMA interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0554	0.1185
Level 3 | Yield | GNMA interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.1021	0.7188
Level 3 | Yield | Agency securities | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.00	0.014
Level 3 | Yield | Agency securities | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.021	0.0216
Level 3 | Yield | Agency securities | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0284	0.0252
Level 3 | Yield | GNMA permanent securities | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0000	0.0262
Level 3 | Yield | GNMA permanent securities | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0351	0.0344
Level 3 | Yield | GNMA permanent securities | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0400	0.0693
Level 3 | Yield | Corporate bonds | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0530
Level 3 | Yield | Corporate bonds | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0535
Level 3 | Yield | Corporate bonds | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0546
Level 3 | Prepayment speed | CMBS interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	100.00	100.00
Level 3 | Prepayment speed | CMBS interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	100.00	100.00
Level 3 | Prepayment speed | CMBS interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	100.00	100.00
Level 3 | Prepayment speed | GNMA interest-only | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	5.00	5.00
Level 3 | Prepayment speed | GNMA interest-only | Weighted Average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	6.58	12.19
Level 3 | Prepayment speed | GNMA interest-only | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	15.00	35.00
Recurring | Internal Model Third Party Inputs Valuation Technique | CMBS
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0314	0.0279
Duration (in years)	2 years 3 months 29 days	2 years 10 months 20 days
Recurring | Internal Model Third Party Inputs Valuation Technique | CMBS interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0280	0.0316
Duration (in years)	2 years 8 months 8 days	3 years 29 days
Recurring | Internal Model Third Party Inputs Valuation Technique | GNMA interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0630	0.0670
Duration (in years)	4 years 1 month 9 days	4 years 2 months 4 days
Recurring | Internal Model Third Party Inputs Valuation Technique | Agency securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0183	0.0180
Duration (in years)	2 years 4 months 9 days	2 years 11 months 8 days
Recurring | Internal Model Third Party Inputs Valuation Technique | GNMA permanent securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0376	0.0362
Duration (in years)	5 years 10 days	5 years 7 months 27 days
Recurring | Internal Model Third Party Inputs Valuation Technique | Corporate bonds
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt securities, available-for-sale, measurement input	0.0504
Duration (in years)	2 years 6 months 3 days
Recurring | Internal Model Third Party Inputs Valuation Technique | Level 3 | CMBS
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value		$ 953,499
Recurring | Internal Model Third Party Inputs Valuation Technique | Level 3 | CMBS interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value		113,071
Recurring | Internal Model Third Party Inputs Valuation Technique | Level 3 | GNMA interest-only
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value		4,477
Recurring | Internal Model Third Party Inputs Valuation Technique | Level 3 | Agency securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value		728
Recurring | Internal Model Third Party Inputs Valuation Technique | Level 3 | GNMA permanent securities
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Carrying Value		$ 34,742

XML

DERIVATIVE INSTRUMENTS - Schedule of Derivatives Outstanding (Details) - USD ($)		12 Months Ended
		Dec. 31, 2018	Dec. 31, 2017
Derivative [Line Items]
Notional		$ 578,971,000	$ 648,300,000
Fair value, Asset	[1]	0	888,000
Fair value, Liability	[1]	975,000	2,606,000
Futures
Derivative [Line Items]
Notional		509,400,000	563,800,000
Fair value, Asset		0	836,000
Fair value, Liability		975,000	1,064,000
5-year Swap
Derivative [Line Items]
Notional		274,900,000	304,300,000
Fair value, Asset		0	656,000
Fair value, Liability		$ 526,000	$ 0
Remaining Maturity		3 months	3 months
10-year Swap
Derivative [Line Items]
Notional		$ 227,700,000	$ 248,100,000
Fair value, Asset		0	133,000
Fair value, Liability		$ 436,000	$ 153,000
Remaining Maturity		3 months	3 months
5-year U.S. Treasury Note
Derivative [Line Items]
Notional		$ 6,800,000	$ 11,400,000
Fair value, Asset		0	47,000
Fair value, Liability		$ 13,000	$ 0
Remaining Maturity		3 months	3 months
10-year U.S. Treasury Note
Derivative [Line Items]
Notional			$ 0
Fair value, Asset			0
Fair value, Liability			$ 911,000
Remaining Maturity
1 Month LIBOR
Derivative [Line Items]
Notional		$ 69,571,000
Fair value, Asset		0
Fair value, Liability		$ 0
Remaining Maturity		1 year 4 months 6 days
Interest Rate Swap
Derivative [Line Items]
Notional			$ 50,000,000
Fair value, Asset			0
Fair value, Liability			$ 1,542,000
Remaining Maturity			2 years 8 months 4 days
CDX
Derivative [Line Items]
Notional			$ 34,500,000
Fair value, Asset			52,000
Fair value, Liability			$ 0
Remaining Maturity			1 month 13 days
Credit Derivatives
Derivative [Line Items]
Notional			$ 34,500,000
Fair value, Asset			52,000
Fair value, Liability			$ 0

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

DERIVATIVE INSTRUMENTS - Schedule of Realized Gains (Losses) on Derivatives (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Derivative [Line Items]
Unrealized Gain/(Loss)	$ 705	$ (3,432)	$ 4,224
Realized Gain/(Loss)	15,221	(9,209)	(5,633)
Net Result from Derivative Transactions	15,926	(12,641)	(1,409)
Futures
Derivative [Line Items]
Unrealized Gain/(Loss)	(747)	(4,975)	3,608
Realized Gain/(Loss)	16,176	(7,655)	(3,954)
Net Result from Derivative Transactions	15,429	(12,630)	(346)
Swaps
Derivative [Line Items]
Unrealized Gain/(Loss)	1,403	1,126	956
Realized Gain/(Loss)	(848)	(1,008)	(1,264)
Net Result from Derivative Transactions	555	118	(308)
Credit Derivatives
Derivative [Line Items]
Unrealized Gain/(Loss)	49	417	(340)
Realized Gain/(Loss)	(107)	(546)	(415)
Net Result from Derivative Transactions	$ (58)	$ (129)	$ (755)

XML

DERIVATIVE INSTRUMENTS - Additional Information (Details) - USD ($)	Dec. 31, 2018	Dec. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Cash margins held as collateral for derivatives by counterparties	$ 5,000,000	$ 9,600,000
Cash collateral held by counterparty	$ 0	$ 4,100,000

XML

OFFSETTING ASSETS AND LIABILITIES - Offsetting Liabilities (Details) - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Derivatives
Gross amounts of recognized liabilities		$ 975	$ 2,606
Gross amounts offset in the balance sheet		0	0
Net amounts of liabilities presented in the balance sheet	[1]	975	2,606
Gross amounts not offset in the balance sheet
Financial instruments collateral		0	0
Cash collateral posted/(received)		975	2,606
Net amount		0	0
Repurchase agreements
Gross amounts of recognized liabilities		663,686	473,410
Gross amounts offset in the balance sheet		0	0
Net amounts of liabilities presented in the balance sheet		663,686	473,410
Gross amounts not offset in the balance sheet
Financial instruments collateral		663,686	473,410
Cash collateral posted/(received)		0	0
Net amount		0	0
Total
Gross amounts of recognized liabilities		664,661	476,016
Gross amounts offset in the balance sheet		0	0
Net amounts of liabilities presented in the balance sheet		664,661	476,016
Gross amounts not offset in the balance sheet
Financial instruments collateral		663,686	473,410
Cash collateral posted/(received)		975	2,606
Net amount		$ 0	$ 0

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

OFFSETTING ASSETS AND LIABILITIES - Offsetting Assets (Details) - USD ($) $ in Thousands		Dec. 31, 2018	Dec. 31, 2017
Offsetting of derivative assets
Gross amounts of recognized assets			$ 888
Gross amounts offset in the balance sheet			0
Net amounts of assets presented in the balance sheet	[1]	$ 0	888
Gross amounts not offset in the balance sheet
Financial instruments			0
Cash collateral received/(posted)			0
Net amount			$ 888

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

EQUITY STRUCTURE AND ACCOUNTS - Additional Information (Details)															3 Months Ended								12 Months Ended
	Jan. 24, 2019 USD ($) $ / shares shares	Nov. 01, 2018 $ / shares	Sep. 05, 2018 $ / shares	May 30, 2018 $ / shares	Feb. 27, 2018 $ / shares	Jan. 03, 2018 $ / shares	Nov. 07, 2017 $ / shares	Sep. 01, 2017 $ / shares	Jun. 01, 2017 $ / shares	Mar. 01, 2017 $ / shares	Dec. 02, 2016 $ / shares	Sep. 01, 2016 $ / shares	Jun. 01, 2016 $ / shares	Mar. 01, 2016 $ / shares	Dec. 31, 2018 USD ($) $ / shares shares	Sep. 30, 2018 $ / shares	Jun. 30, 2018 $ / shares	Mar. 31, 2018 $ / shares	Dec. 31, 2017 USD ($) $ / shares shares	Sep. 30, 2017 $ / shares	Jun. 30, 2017 $ / shares	Mar. 31, 2017 $ / shares	Dec. 31, 2018 USD ($) Vote Class_of_Stock $ / shares shares	Dec. 31, 2017 USD ($) $ / shares shares	Dec. 31, 2016 USD ($) $ / shares shares	Dec. 31, 2015 USD ($)	Oct. 30, 2014 USD ($)
Class of Stock [Line Items]
Number of classes of common stock | Class_of_Stock																							2
Issuance of common stock | $																							$ 98,500,000
Common stock, issued shares (in shares)															5,800,000								5,800,000
Purchase of treasury stock | $																								$ (2,588,000)	$ (4,652,000)
Dividends | $																							$ 129,561,000	$ 105,921,000	$ 74,393,000
Dividends per share of Class A common stock (in dollars per share) | $ / shares						$ 0.315													$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 1.535	$ 1.215	$ 1.285
Shares Issued, Price Per Share | $ / shares															$ 15.47								$ 15.47
2014 Share Repurchase Authorization Program
Class of Stock [Line Items]
Remaining amount available for repurchase | $															$ 41,800,000								$ 41,800,000
Percentage of aggregate common stock outstanding under Repurchase Program															2.60%								2.60%
Series REIT LP Units
Class of Stock [Line Items]
Exchange of noncontrolling interest for common stock, units exchanged (in shares)																							4,549,832	20,767,407	10,521,149
Series TRS LP Units
Class of Stock [Line Items]
Exchange of noncontrolling interest for common stock, units exchanged (in shares)																							4,549,832	20,767,407	10,521,149
Class A Common Stock
Class of Stock [Line Items]
Number of votes per share | Vote																							1
Common stock, issued shares (in shares)															106,642,335				96,258,847				106,642,335	96,258,847
Exchange of noncontrolling interest for common stock (in shares)																							(4,549,832)	(20,767,407)	(10,521,149)
Dividends per share of Class A common stock (in dollars per share) | $ / shares		$ 0.57	$ 0.325	$ 0.325	$ 0.315		$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 0.460	$ 0.275	$ 0.275	$ 0.275	$ 0.57	$ 0.325	$ 0.325	$ 0.315					$ 1.535	$ 1.215	$ 1.285
Class A Common Stock | 2014 Share Repurchase Authorization Program
Class of Stock [Line Items]
Additional authorizations | $															$ 0				$ 0				$ 0	$ 0	$ 0		$ 50,000,000
Purchase of treasury stock (in shares)																							0	189,897	424,317
Treasury Stock Acquired, Average Cost Per Share | $ / shares																								$ 13.61	$ 10.96
Purchase of treasury stock | $																							$ 0	$ (2,584,000)	$ (4,653,000)
Remaining amount available for repurchase | $															$ 41,769,000				$ 41,769,000				$ 41,769,000	$ 41,769,000	$ 44,353,000	$ 49,006,000
Class B Common Stock
Class of Stock [Line Items]
Number of votes per share | Vote																							1
Common stock, issued shares (in shares)															13,117,419				17,667,251				13,117,419	17,667,251
Exchange of noncontrolling interest for common stock (in shares)																							(4,549,832)	(20,767,407)	(10,521,149)
Subsequent Event | Class A Common Stock
Class of Stock [Line Items]
Dividends | $	$ 34,900,000
Dividends, Common Stock, Stock | $	23,900,000
Dividends, Share-based Compensation, Stock | $	$ 500,000
Dividends per share of Class A common stock (in dollars per share) | $ / shares	$ 0.570
Weighted-average price per share | $ / shares	$ 16.67
Common Stock Dividends, Shares	1,434,297
Subsequent Event | Class B Common Stock
Class of Stock [Line Items]
Common Stock Dividends, Shares	180,925
Subsequent Event | Series REIT LP Units
Class of Stock [Line Items]
Common Stock Dividends, Shares	1,615,222

XML

EQUITY STRUCTURE AND ACCOUNTS - Schedule of repurchase of treasury stock activity (Details) - USD ($)	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Oct. 30, 2014
Treasury Stock [Roll Forward]
Repurchases paid		$ 2,588,000	$ 4,652,000
2014 Share Repurchase Authorization Program
Treasury Stock [Roll Forward]
Remaining amount available for repurchase	$ 41,800,000
2014 Share Repurchase Authorization Program | Class A Common Stock
Class of Stock [Line Items]
Purchase of treasury stock (in shares)	0	189,897	424,317
Treasury Stock [Roll Forward]
Remaining amount available for repurchase	$ 41,769,000	$ 44,353,000	$ 49,006,000
Additional authorizations	0	0	0	$ 50,000,000
Repurchases paid	0	2,584,000	4,653,000
Repurchases unsettled	0	0	0
Remaining amount available for repurchase	$ 41,769,000	$ 41,769,000	$ 44,353,000

XML

EQUITY STRUCTURE AND ACCOUNTS - Dividends Declared (Details) - $ / shares															3 Months Ended								12 Months Ended
	Jan. 24, 2019	Nov. 01, 2018	Sep. 05, 2018	May 30, 2018	Feb. 27, 2018	Jan. 03, 2018	Nov. 07, 2017	Sep. 01, 2017	Jun. 01, 2017	Mar. 01, 2017	Dec. 02, 2016	Sep. 01, 2016	Jun. 01, 2016	Mar. 01, 2016	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)						$ 0.315													$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 1.535	$ 1.215	$ 1.285
Class A Common Stock
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)		$ 0.57	$ 0.325	$ 0.325	$ 0.315		$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 0.460	$ 0.275	$ 0.275	$ 0.275	$ 0.57	$ 0.325	$ 0.325	$ 0.315					$ 1.535	$ 1.215	$ 1.285
Subsequent Event | Class A Common Stock
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)	$ 0.570

XML

EQUITY STRUCTURE AND ACCOUNTS - Schedule of dividends declared and paid (Details) - $ / shares																									3 Months Ended								9 Months Ended	10 Months Ended		12 Months Ended
	Jan. 24, 2019	Nov. 01, 2018	Oct. 01, 2018	Sep. 05, 2018	Jul. 02, 2018	May 30, 2018	Apr. 02, 2018	Feb. 27, 2018	Jan. 03, 2018	Nov. 07, 2017	Oct. 02, 2017	Sep. 01, 2017	Jul. 03, 2017	Jun. 01, 2017	Apr. 03, 2017	Mar. 01, 2017	Jan. 24, 2017	Dec. 02, 2016	Oct. 03, 2016	Sep. 01, 2016	Jul. 01, 2016	Jun. 01, 2016	Apr. 01, 2016	Mar. 01, 2016	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Jan. 03, 2018	Jan. 24, 2019	Jan. 24, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)									$ 0.315																				$ 0.315	$ 0.3	$ 0.3	$ 0.3				$ 1.535	$ 1.215	$ 1.285
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)		$ 0.57		$ 0.325		$ 0.325		$ 0.315		$ 0.315		$ 0.3		$ 0.3		$ 0.3		$ 0.460		$ 0.275		$ 0.275		$ 0.275	$ 0.57	$ 0.325	$ 0.325	$ 0.315								1.535	$ 1.215	$ 1.285
Subsequent Event | Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Dividends per share of Class A common stock (in dollars per share)	$ 0.570
Tax Year 2018 | Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Common Stock, Dividends, Per Share, Cash Paid			$ 0.325		$ 0.325		$ 0.315		0.050																											$ 0.570
Ordinary Dividends, Per Share, Common Stock			0.246		0.246		0.239		0.038
Ordinary Dividends Treated as Qualified Dividends, Per Share, Common Stock			0.000		0.000		0.000		0.000
Ordinary Dividends Treated as Capital Gain Per Share Common Stock			0.079		0.079		0.076		0.012
Ordinary Dividends Treated as Capital Gain Unrecaptured 1250Gain Per Share Common Stock			$ 0.009		$ 0.009		$ 0.009		0.001
Tax Year 2018 | Subsequent Event | Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Common Stock, Dividends, Per Share, Cash Paid																																		$ 1.585
Ordinary Dividends, Per Share, Common Stock	0.432																																	1.201
Ordinary Dividends Treated as Qualified Dividends, Per Share, Common Stock	0.000																																	0.000
Ordinary Dividends Treated as Capital Gain Per Share Common Stock	0.138																																	0.384
Ordinary Dividends Treated as Capital Gain Unrecaptured 1250Gain Per Share Common Stock	$ 0.015																																	$ 0.043
Tax Year 2017 | Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Common Stock, Dividends, Per Share, Cash Paid									0.265		$ 0.300		$ 0.300		$ 0.300		$ 0.059																$ 1.224
Ordinary Dividends, Per Share, Common Stock									0.244		0.276		0.276		0.276		0.054																1.126
Ordinary Dividends Treated as Qualified Dividends, Per Share, Common Stock									0.000		0.000		0.000		0.000		0.000																0.000
Ordinary Dividends Treated as Capital Gain Per Share Common Stock									0.021		0.024		0.024		0.024		0.005																0.098
Ordinary Dividends Treated as Capital Gain Unrecaptured 1250Gain Per Share Common Stock									$ 0.000		$ 0.000		$ 0.000		$ 0.000		0.000																$ 0.000
Tax Year 2016 | Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Class of Stock [Line Items]
Common Stock, Dividends, Per Share, Cash Paid																	0.401		$ 0.275		$ 0.275		$ 0.275												$ 1.226
Ordinary Dividends, Per Share, Common Stock																	0.370		0.254		0.254		0.254												1.132
Ordinary Dividends Treated as Qualified Dividends, Per Share, Common Stock																	0.000		0.000		0.000		0.000												0.000
Ordinary Dividends Treated as Capital Gain Per Share Common Stock																	0.031		0.021		0.021		0.021												0.094
Ordinary Dividends Treated as Capital Gain Unrecaptured 1250Gain Per Share Common Stock																	$ 0.000		$ 0.000		$ 0.000		$ 0.000												$ 0.000

XML

EQUITY STRUCTURE AND ACCOUNTS - Changes in Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018		Dec. 31, 2017		Dec. 31, 2016
AOCI Attributable to Parent [Roll Forward]
Beginning Balance	$ 1,488,146	[1]	$ 1,509,554		$ 1,491,408
Other comprehensive income (loss)	(5,141)		(2,220)		8,519
Exchange of noncontrolling interest for common stock	0		0		0
Rebalancing of ownership percentage between Company and Operating Partnership	0		0		0
Ending Balance	1,643,635	[1]	1,488,146	[1]	1,509,554
Accumulated Other Comprehensive Income (Loss)
AOCI Attributable to Parent [Roll Forward]
Beginning Balance	(212)		1,365		(3,556)
Other comprehensive income (loss)	(4,211)		(2,915)		3,420
Exchange of noncontrolling interest for common stock	(167)		1,696		1,202
Rebalancing of ownership percentage between Company and Operating Partnership	(59)		(358)		(299)
Ending Balance	(4,649)		(212)		1,365
Accumulated Other Comprehensive Income of Noncontrolling Interests
AOCI Attributable to Parent [Roll Forward]
Beginning Balance	116		759		(2,839)
Other comprehensive income (loss)	(930)		695		5,099
Exchange of noncontrolling interest for common stock	167		(1,696)		1,202
Rebalancing of ownership percentage between Company and Operating Partnership	59		358		(299)
Ending Balance	(588)		116		759
Total Accumulated Other Comprehensive Income
AOCI Attributable to Parent [Roll Forward]
Beginning Balance	(96)		2,124		(6,395)
Ending Balance	$ (5,237)		$ (96)		$ 2,124

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

NONCONTROLLING INTERESTS (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2018 USD ($) property Joint_Venture	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Noncontrolling Interest [Line Items]
Rebalancing of ownership percentage between Company and Operating Partnership | $	$ 0	$ 0	$ 0
Number of consolidated joint ventures | Joint_Venture	9
Minimum
Noncontrolling Interest [Line Items]
Noncontrolling interest ownership	1.20%
Maximum
Noncontrolling Interest [Line Items]
Noncontrolling interest ownership	29.40%
Operating Partnership
Noncontrolling Interest [Line Items]
Decrease in noncontrolling interest in Operating Partnership | $	$ (5,500)
Rebalancing of ownership percentage between Company and Operating Partnership | $	5,479	$ 3,524	$ (8,096)
Accumulated Other Comprehensive Income (Loss) and Additional Paid-in Capital
Noncontrolling Interest [Line Items]
Rebalancing of ownership percentage between Company and Operating Partnership | $	$ (3,500)
Consolidated Joint Venture
Noncontrolling Interest [Line Items]
Number of real estate properties	40
Consolidated Joint Venture | Office building
Noncontrolling Interest [Line Items]
Number of real estate properties	21
Consolidated Joint Venture | Industrial Properties
Noncontrolling Interest [Line Items]
Number of real estate properties	2
Consolidated Joint Venture | Condominium
Noncontrolling Interest [Line Items]
Number of real estate properties	1
Consolidated Joint Venture | Apartment Building
Noncontrolling Interest [Line Items]
Number of real estate properties	1

XML

EARNINGS PER SHARE - Net Income and Weighted Average Shares Outstanding (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Weighted average shares outstanding:
Basic (in shares)									97,226,027	81,902,524	61,998,089
Diluted (in shares)									97,652,065	109,704,880	107,638,788
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Earnings Per Share
Basic Net income (loss) available for Class A common shareholders	$ 24,103	$ 66,630	$ 38,407	$ 50,875	$ 36,106	$ 23,587	$ 22,113	$ 13,470	$ 180,015	$ 95,276	$ 66,727
Diluted Net income (loss) available for Class A common shareholders									$ 180,015	$ 124,046	$ 114,156
Weighted average shares outstanding:
Basic (in shares)									97,226,027	81,902,524	61,998,089
Diluted (in shares)									97,652,065	109,704,880	107,638,788

XML

EARNINGS PER SHARE - Schedule of Calculation of Basic and Diluted EPS (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Denominator:
Weighted average number of shares of Class A common stock outstanding (in shares)									97,226,027	81,902,524	61,998,089
Basic (in dollars per share)	$ 0.24	$ 0.69	$ 0.40	$ 0.53	$ 0.41	$ 0.28	$ 0.28	$ 0.18	$ 1.85	$ 1.16	$ 1.08
Denominator:
Weighted average number of shares of Class A common stock outstanding (in shares)									97,226,027	81,902,524	61,998,089
Diluted weighted average number of shares of Class A common stock outstanding (in shares)									97,652,065	109,704,880	107,638,788
Diluted (in dollars per share)	$ 0.24	$ 0.67	$ 0.40	$ 0.53	$ 0.40	$ 0.28	$ 0.26	$ 0.18	$ 1.84	$ 1.13	$ 1.06
Class A Common Stock
Numerator:
Net income (loss) attributable to Class A common shareholders	$ 24,103	$ 66,630	$ 38,407	$ 50,875	$ 36,106	$ 23,587	$ 22,113	$ 13,470	$ 180,015	$ 95,276	$ 66,727
Denominator:
Weighted average number of shares of Class A common stock outstanding (in shares)									97,226,027	81,902,524	61,998,089
Basic (in dollars per share)									$ 1.85	$ 1.16	$ 1.08
Numerator:
Net income (loss) attributable to Class A common shareholders	$ 24,103	$ 66,630	$ 38,407	$ 50,875	$ 36,106	$ 23,587	$ 22,113	$ 13,470	$ 180,015	$ 95,276	$ 66,727
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)									0	30,378	47,130
Additional corporate tax (expense) benefit									0	(1,608)	299
Diluted Net income (loss) available for Class A common shareholders									$ 180,015	$ 124,046	$ 114,156
Denominator:
Weighted average number of shares of Class A common stock outstanding (in shares)									97,226,027	81,902,524	61,998,089
Shares issuable relating to converted Class B common shareholders (in shares)									0	27,773,765	45,118,668
Incremental shares of unvested Class A restricted stock (in shares)									426,038	28,591	522,031
Diluted weighted average number of shares of Class A common stock outstanding (in shares)									97,652,065	109,704,880	107,638,788
Diluted (in dollars per share)									$ 1.84	$ 1.13	$ 1.06

XML

STOCK BASED AND OTHER COMPENSATION PLANS - Additional Information (Details)																			12 Months Ended
	Feb. 15, 2019 USD ($)	Jul. 19, 2018 USD ($) installment shares	Apr. 24, 2018 USD ($) anniversary installment shares	Feb. 18, 2018 USD ($) shares	Dec. 21, 2017 USD ($) installment shares	Jun. 22, 2017 USD ($) anniversary installment shares	Jun. 19, 2017 USD ($) shares	Mar. 03, 2017 USD ($) anniversary installment shares	Feb. 18, 2017	Feb. 18, 2017	Feb. 18, 2017 shares	Feb. 18, 2017 USD ($)	Feb. 18, 2017 anniversary	Feb. 18, 2017 Vesting_Installment	Feb. 18, 2017 installment	Jan. 24, 2017 USD ($) shares	Feb. 18, 2016 USD ($) anniversary Vesting_Installment installment shares	Mar. 17, 2015	Dec. 31, 2018 USD ($) shares	Dec. 31, 2017 USD ($) shares	Dec. 31, 2016 USD ($) shares	Jan. 05, 2018 USD ($)	Dec. 29, 2017 USD ($)	Dec. 19, 2017 USD ($)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares) | shares																					0
Period of recognition for unrecognized compensation costs																			31 months	38 months	26 months
Remaining vesting period																			20 months 6 days	21 years 8 months 12 days	19 months 9 days
Unrecognized compensation cost																			$ 5,800,000	$ 14,500,000	$ 6,100,000
Accrued bonuses																								$ 49,300,000
Bonus payment allocated to equity based compensation					$ 15,500,000
Compensation bonus																						$ 16,800,000	$ 17,100,000
Bonus expense																					$ 17,640,000
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares) | shares																			33,656	2,012,154	960,531
Bonus expense																			$ 8,831,000	$ 18,965,000	$ 17,640,000
2014 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Bonus expense																			$ 8,831,000	$ 18,965,000
2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Period of recognition for unrecognized compensation costs					3 years				3 years
2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of installments in which awards are vested | installment																	3
Number of anniversaries in which awards are vested | anniversary																	3
2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Performance-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of installments in which awards are vested | Vesting_Installment																	3
Minimum performance target percentage																	8.00%
Performance period																	3 years
2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Time Based Vesting on Three Year Anniversary
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of installments in which awards are vested | installment					3										3
Number of anniversaries in which awards are vested | anniversary													3
2014 Omnibus Incentive Plan | Management Grantees | Stock Options | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate grant date fair value of stock options granted																	$ 1,000,000
Fair value valuation assumptions: risk-free rate																	1.50%
Fair value valuation assumptions: dividend yield																	9.80%
Fair value valuation assumptions: Expected term																	6 years
Fair value valuation assumptions: volatility rate																	48.00%
2014 Omnibus Incentive Plan | Board of Directors | Restricted Stock | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate grant date fair value of stock options granted																	$ 100,000
2014 Omnibus Incentive Plan | Michael Mazzei | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Period of recognition for unrecognized compensation costs						3 years
2014 Omnibus Incentive Plan | Harris | Restricted Stock | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period					3 years
2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock | Time Based Vesting on Three Year Anniversary
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of installments in which awards are vested | installment					3
2014 Deferred Compensation Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Days following the end of the participant’s employment																		60 days
Stock price, days following the end of the participant’s employment																		45 days
Units withdrawn (in shares) | shares																				42,270
Units outstanding (in shares) | shares																			380,662	321,476
Units unvested (in shares) | shares																			130,389	182,983
Total employee's contribution, net of forfeitures and payouts related to terminations																			$ 5,900,000
Phantom Units1
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total employee's contribution, net of forfeitures and payouts related to terminations																				$ 1,000,000
Phantom Units 2
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Total employee's contribution, net of forfeitures and payouts related to terminations																				3,800,000
2018 Bonus Expense
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Bonus expense																			$ 34,500,000	$ 33,700,000	$ 29,200,000
Class A Common Stock | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares) | shares		4,720	3,566	25,370															33,656	1,996,594	793,598
Number of installments in which awards are vested | installment		3	3
Number of anniversaries in which awards are vested | anniversary			3
Vesting period				1 year
Period of recognition for unrecognized compensation costs		3 years
Grant date fair value		$ 100,000	$ 100,000	$ 400,000
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted								$ 100,000
Number of restricted shares granted (in shares) | shares								5,130
Number of installments in which awards are vested | installment								3
Number of anniversaries in which awards are vested | anniversary								3
Vesting period								3 years
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Year 1
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Period 2
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Period 3
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Period 4
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Period 5
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Restricted Stock | Period 6
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Executive Officers | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted																	$ 9,100,000
Number of restricted shares granted (in shares) | shares																	793,598
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted					$ 10,500,000							$ 10,200,000				$ 30,455
Number of restricted shares granted (in shares) | shares					768,205						736,461					2,191
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting percentage					50.00%					50.00%							50.00%
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Performance-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting percentage					50.00%					50.00%							50.00%
Number of installments in which awards are vested					3									3	3
Number of anniversaries in which awards are vested | anniversary													3
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock | Period 2
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period																	3 years
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares) | shares																	289,326
Class A Common Stock | 2014 Omnibus Incentive Plan | Management Grantees | Restricted Stock With Dividend Equivalent Rights
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted												48,475
Number of restricted shares granted (in shares) | shares											3,500
Cash dividends received												1,000,000
Class A Common Stock | 2014 Omnibus Incentive Plan | Board of Directors | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted												200,000
Number of restricted shares granted (in shares) | shares											16,245						12,636
Vesting period									1 year
Class A Common Stock | 2014 Omnibus Incentive Plan | New Employee | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted												400,000
Number of restricted shares granted (in shares) | shares											28,881
Number of installments in which awards are vested | Vesting_Installment														2
Number of anniversaries in which awards are vested | installment															2
Class A Common Stock | 2014 Omnibus Incentive Plan | Michael Mazzei | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted						$ 100,000
Number of restricted shares granted (in shares) | shares						5,346
Number of installments in which awards are vested | installment						3
Number of anniversaries in which awards are vested | anniversary						3
Class A Common Stock | 2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Aggregate value of awards granted					$ 5,000,000		$ 300,000					$ 600,000
Number of restricted shares granted (in shares) | shares					369,328		21,307				40,000
Class A Common Stock | 2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock | Time-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting percentage					50.00%
Class A Common Stock | 2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock | Performance-based vesting
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting percentage					50.00%
Number of installments in which awards are vested | installment					3
Class A Common Stock | 2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock | Period 1
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,775
Class A Common Stock | 2014 Omnibus Incentive Plan | Non-Management Grantee | Restricted Stock | Period 7
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected To Vest (in shares) | shares							1,780
Class A Common Stock | 2014 Deferred Compensation Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Days following the end of the participant’s employment																		3 years
Subsequent Event
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Accrued bonuses	$ 61,400,000
Bonus payment allocated to equity based compensation	$ 26,600,000

XML

STOCK BASED AND OTHER COMPENSATION PLANS - Stock Based Compensation Plans Summary (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense			$ 17,640
Ladder Capital Corp Deferred Compensation Plan	$ 1,163	$ 568	710
Bonus Expense	34,465	33,747	29,224
2014 Omnibus Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	8,831	18,965
2014 Omnibus Incentive Plan | Annual Incentive Awards Granted in 2015 with Respect to 2014 Performance
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	172	1,876	4,838
2014 Omnibus Incentive Plan | Annual Incentive Awards Granted in 2016 with Respect to 2015 Performance
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	1,294	2,094	6,690
2014 Omnibus Incentive Plan | Annual Incentive Awards Granted in 2017 With Respect to 2016 Performance
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	2,178	7,289	0
2014 Omnibus Incentive Plan | Other 2017 Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	334	302	0
2014 Omnibus Incentive Plan | Annual Incentive Awards Granted in 2017 With Respect to 2017 Performance
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	4,448	6,768	0
2014 Omnibus Incentive Plan | 2018 Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	324	0	0
2014 Omnibus Incentive Plan | Other 2018 Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	23	0	0
Other Employee/Director Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	58	636	6,112
Phantom Equity Investment Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Recognized equity based compensation expense	$ 0	$ 510	$ 689

XML

STOCK BASED AND OTHER COMPENSATION PLANS - Summary of Grants (Details) - USD ($) $ in Thousands				12 Months Ended
	Jul. 19, 2018	Apr. 24, 2018	Feb. 18, 2018	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares)						0
Recognized equity based compensation expense						$ (17,640)
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares)				33,656	2,012,154	960,531
Recognized equity based compensation expense				$ (8,831)	$ (18,965)	$ (17,640)
Employee Stock Option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of options granted (in shares)				0	0	380,949
Share-based Compensation Arrangement by Share-based Payment Award, Options, Granted in Period, Fair Value						$ 1,356
Class A Common Stock | Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares)	4,720	3,566	25,370	33,656	1,996,594	793,598
Weighted Average Fair Value (in dollars)				$ 500	$ 27,489	$ 9,118
Class A Common Stock | Grants - Class A Common Stock (restricted) dividends
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted (in shares)				0	15,560	166,934
Weighted Average Fair Value (in dollars)				$ 0	$ 216	$ 1,908

XML

STOCK BASED AND OTHER COMPENSATION PLANS - Nonvested Shares Outstanding (Details) - shares	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Number of Shares Nonvested Other than Options [Roll Forward]
Nonvested/Outstanding (in shares)		0	504
Granted (in shares)			0
Vested (in shares)			(504)
Forfeited (in shares)			0
Nonvested/Outstanding (in shares)			0
Restricted Stock
Number of Shares Nonvested Other than Options [Roll Forward]
Nonvested/Outstanding (in shares)	1,252,365	1,475,865	1,334,369
Granted (in shares)	33,656	2,012,154	960,531
Vested (in shares)	(141,766)	(2,225,654)	(770,568)
Forfeited (in shares)	(26,061)	(10,000)	(48,467)
Nonvested/Outstanding (in shares)	1,118,194	1,252,365	1,475,865
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares [Roll Forward]
Nonvested/Outstanding (in shares)	982,135	982,135	601,186
Granted (in shares)	0	0	380,949
Exercised (in shares)	0	0	0
Forfeited (in shares)	0	0	0
Expired (in shares)	0	0	0
Nonvested/Outstanding (in shares)	982,135	982,135	982,135
Exercisable (in shares)	929,701	752,017	230,936

XML

INCOME TAXES (Details) - USD ($) $ in Thousands		12 Months Ended
		Dec. 31, 2018	Dec. 31, 2017
Income Tax Contingency [Line Items]
Accrued income taxes		$ 6,100	$ 2,600
Prepaid taxes		11,600	12,400
Deferred tax liabilities		0	7,134
Deferred tax asset relating to capital losses		$ 2,400	5,800
Percentage of applicable cash saving in income tax distributable to specified unitholders		85.00%
Percentage of applicable cash saving in income tax available for the entity		15.00%
Amount due pursuant to tax receivable agreement	[1]	$ 1,570	1,656
Other assets(1)
Income Tax Contingency [Line Items]
Deferred tax assets		2,300
Deferred tax liabilities			5,700
Accrued Expenses
Income Tax Contingency [Line Items]
Liability for unrecognized tax benefits for uncertain income tax positions		800	800
Amount Payable Pursuant to Tax Receivable Agreement
Income Tax Contingency [Line Items]
Amount due pursuant to tax receivable agreement		1,600	1,700
State and Local Jurisdiction | New York
Income Tax Contingency [Line Items]
Unincorporated business tax payable (receivable)		$ 500	$ 500

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

INCOME TAXES Components of the Provision for Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended								12 Months Ended
	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Current Income Tax Expense (Benefit), Continuing Operations [Abstract]
U.S. Federal									$ 7,099	$ 1,845	$ (386)
State and local									7,068	276	4,838
Total current expense (benefit)									14,167	2,121	4,452
Deferred Income Tax Expense (Benefit), Continuing Operations [Abstract]
U.S. Federal									(5,115)	4,632	1,417
State and local									(2,409)	959	451
Total deferred expense (benefit)									(7,524)	5,591	1,868
Provision for income tax expense (benefit)	$ 964	$ 1,204	$ 573	$ 3,902	$ 3,057	$ (576)	$ 6,606	$ (1,375)	$ 6,643	$ 7,712	$ 6,320

XML

INCOME TAXES Tax Rate Reconciliation (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Income Tax Contingency [Line Items]
US statutory tax rate	21.00%	35.00%	35.00%
REIT income not subject to corporate income tax	(18.86%)	(29.53%)	(34.38%)
Increase due to state and local taxes	2.44%	0.74%	4.41%
Change in valuation allowance	(1.64%)	2.13%	0.42%
Impact of Tax Cuts and Jobs Act	0.00%	(2.53%)	0.00%
Other	(0.03%)	(0.04%)	(0.19%)
Effective income tax rate	2.91%	5.77%	5.26%
Effective Income Tax Rate Reconciliation, Tax Settlement, State and Local, Amount	$ 3.3
Fees And Other Income	$ 2.5

XML

INCOME TAXES Components of Deferred Tax Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2018	Dec. 31, 2017
Income Tax Disclosure [Abstract]
Basis difference in operating partnerships	$ 1,343	$ 0
Net unrealized losses	937	1,461
Capital losses carryforward	2,427	5,781
Valuation allowance	(2,427)	(5,781)
Deferred Tax Assets, Net of Valuation Allowance	$ 2,280	$ 1,461

XML

INCOME TAXES Components of Deferred Tax Liability (Details) - USD ($) $ in Thousands	Dec. 31, 2018	Dec. 31, 2017
Income Tax Disclosure [Abstract]
Basis difference in operating partnerships	$ 0	$ 7,134
Net unrealized gains	0	0
Valuation allowance	0	0
Total Deferred Tax Liability	$ 0	$ 7,134

XML

RELATED PARTY TRANSACTIONS (Details)			12 Months Ended
	Dec. 12, 2018 USD ($)	Mar. 03, 2017 USD ($)	Dec. 31, 2018 USD ($) property	Dec. 31, 2017 USD ($)	Jul. 06, 2017 USD ($) property	Mar. 13, 2017 USD ($)	Oct. 18, 2016 USD ($)
DLA Piper LLP (US)
RELATED PARTY TRANSACTIONS
Fees for legal expenses			$ 2,700,000
Mr. Steiner
RELATED PARTY TRANSACTIONS
Fees for legal expenses			2,100,000
Affiliated Entity
RELATED PARTY TRANSACTIONS
Investment in mutual fund			$ 900,000				$ 10,000,000
Fee earned on assets under management (as percentage)			0.75%
Fund's cap expense (as percentage)			0.95%
Affiliated Entity | Related Reserve IV LLC | B Participation Interest
RELATED PARTY TRANSACTIONS
Mortgage loan participation purchased by related party						$ 4,000,000
Participating mortgage loan amount (up to)						$ 136,500,000
Percentage of loans receivable with fixed rates of interest						17.00%
Affiliated Entity | Brickell Heights Commercial LLC | First mortgage loan
RELATED PARTY TRANSACTIONS
Loans receivable from related party	$ 6,400,000				$ 21,000,000
Consolidated Joint Venture
RELATED PARTY TRANSACTIONS
Number of real estate properties | property			40
Consolidated Joint Venture | The Related Group of Florida | First mortgage loan
RELATED PARTY TRANSACTIONS
Interest income, related party	$ 19,275			$ 300,000
Andrew Steiner
RELATED PARTY TRANSACTIONS
Compensation amount (more than)			$ 120,000
Multi-family | Affiliated Entity | Brickell Heights Commercial LLC
RELATED PARTY TRANSACTIONS
Number of real estate properties | property					2
Multi-family | Consolidated Joint Venture
RELATED PARTY TRANSACTIONS
Number of real estate properties | property			1
Brickell Heights Commercial LLC | Consolidated Joint Venture | Related Special Assets LLC
RELATED PARTY TRANSACTIONS
Ownership Interest (percent)	12.00%				80.00%
Brickell Heights Commercial LLC | Consolidated Joint Venture | The Related Group of Florida
RELATED PARTY TRANSACTIONS
Ownership Interest (percent)					20.00%
Class A Common Stock | Related
RELATED PARTY TRANSACTIONS
Related party purchases of shares from shareholders		$ 80,000,000
Participation Financing - Mortgage Loan Receivable | Affiliated Entity | Related Reserve IV LLC | B Participation Interest
RELATED PARTY TRANSACTIONS
Interest expense, debt			$ 500,000	$ 500,000

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) $ in Millions			12 Months Ended
	May 15, 2012 Extension_Option	Oct. 01, 2011 Extension_Option	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Unfunded Loan Commitments
Number of extension options | Extension_Option	0	0
Rent expense			$ 1.1	$ 1.1	$ 1.2
Provision for loan losses
Unfunded Loan Commitments
Unfunded commitments of mortgage loan receivables held for investment			$ 379.8	$ 157.0

XML

COMMITMENTS AND CONTINGENCIES - Future Minimum Rental Payments (Details) $ in Thousands	Dec. 31, 2018 USD ($)
Future minimum rental payments
2019	$ 1,180
2020	1,180
2021	1,180
2022	98
2023	0
Thereafter	0
Total	$ 3,638

XML

SEGMENT REPORTING - Additional Information (Details)	12 Months Ended
	Dec. 31, 2018 segment
Segment Reporting [Abstract]
Number of reportable segments	3

XML

SEGMENT REPORTING - Schedule of Segments (Details) - USD ($) $ in Thousands		3 Months Ended										12 Months Ended
		Dec. 31, 2018		Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017		Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018		Dec. 31, 2017		Dec. 31, 2016
Income Statement [Abstract]
Interest income		$ 90,994		$ 90,386	$ 85,230	$ 78,206	$ 73,352		$ 66,833	$ 65,970	$ 57,512	$ 344,816		$ 263,667		$ 236,372
Interest expense												(194,291)		(146,118)		(120,827)
Net interest income												150,525		117,549		115,545
Provision for loan losses												(13,900)		0		(300)
Net interest income after provision for loan losses		41,009		28,610	36,513	30,493	31,795		29,348	30,309	26,097	136,625		117,549		115,245
Operating lease income												96,506		89,492		77,277
Tenant recoveries												9,671		7,179		5,958
Sale of loans, net												16,511		54,046		26,009
Gain on securities																7,724
Realized gain (loss) on securities												(5,808)		17,209		7,724
Unrealized gain (loss) on equity securities												(1,605)		0		0
Unrealized gain (loss) on Agency interest-only securities												555		1,405		(56)
Realized gain on sale of real estate, net												95,881		11,423		20,636
Fee and other income												26,285		18,341		21,365
Net result from derivative transactions												15,926		(12,641)		(1,409)
Earnings (loss) from investment in unconsolidated joint ventures												790		89		426
Gain (loss) on extinguishment/defeasance of debt												(4,392)		(73)		5,382
Total other income												250,320		186,470		163,312
Salaries and employee benefits												(60,117)		(70,463)		(64,270)
Operating expenses												(21,696)		(21,421)		(20,552)
Real estate operating expenses												(29,799)		(33,216)		(30,545)
Fee expense												(5,055)		(4,996)		(3,703)
Depreciation and amortization												(41,959)		(40,332)		(39,447)
Total costs and expenses		(36,610)		(40,136)	(38,753)	(43,127)	(52,804)		(39,244)	(40,120)	(38,260)	(158,626)		(170,428)		(158,517)
Income tax (expense) benefit		(964)		(1,204)	(573)	(3,902)	(3,057)		576	(6,606)	1,375	(6,643)		(7,712)		(6,320)
Net income (loss)		26,846		$ 83,464	$ 43,568	$ 67,798	45,370		$ 29,821	$ 31,058	$ 19,630	221,676		125,879		113,720
Total assets		6,272,872	[1]				6,025,615	[1]				6,272,872	[1]	6,025,615	[1]	5,578,337
Investment in unconsolidated joint ventures	[1]	40,354					35,441					40,354		35,441
Investment in FHLB stock	[1]	57,915					77,915					57,915		77,915
Deferred tax liabilities		0					(7,134)					0		(7,134)
Professional Fees												11,500		11,200		11,300
Operating Segment
Income Statement [Abstract]
Investment in unconsolidated joint ventures		40,400					35,400					40,400		35,400
Operating Segment | Loans
Income Statement [Abstract]
Interest income												310,149		219,892		161,315
Interest expense												(62,474)		(39,530)		(25,531)
Net interest income												247,675		180,362		135,784
Provision for loan losses												(13,900)		0		(300)
Net interest income after provision for loan losses												233,775		180,362		135,484
Operating lease income												0		0		0
Tenant recoveries												0		0		0
Sale of loans, net												16,511		54,046		26,009
Gain on securities																0
Realized gain (loss) on securities												0		0
Unrealized gain (loss) on equity securities												0
Unrealized gain (loss) on Agency interest-only securities												0		0		0
Realized gain on sale of real estate, net												0		0		0
Fee and other income												16,490		6,859		7,547
Net result from derivative transactions												10,467		(8,425)		8,371
Earnings (loss) from investment in unconsolidated joint ventures												0		0		0
Gain (loss) on extinguishment/defeasance of debt												(69)		(19)		0
Total other income												43,399		52,461		41,927
Salaries and employee benefits												0		0		(11,000)
Operating expenses												0		302		0
Real estate operating expenses												0		0		0
Fee expense												(4,040)		(3,649)		(2,343)
Depreciation and amortization												0		0		0
Total costs and expenses												(4,040)		(3,347)		(13,343)
Income tax (expense) benefit												0		0		0
Net income (loss)												273,134		229,476		164,068
Total assets		3,482,929					3,508,642					3,482,929		3,508,642		2,353,977
Operating Segment | Securities
Income Statement [Abstract]
Interest income												34,217		43,542		74,987
Interest expense												(4,617)		(5,800)		(9,740)
Net interest income												29,600		37,742		65,247
Provision for loan losses												0		0		0
Net interest income after provision for loan losses												29,600		37,742		65,247
Operating lease income												0		0		0
Tenant recoveries												0		0		0
Sale of loans, net												0		0		0
Gain on securities																7,724
Realized gain (loss) on securities												(5,808)		17,209
Unrealized gain (loss) on equity securities												(1,605)
Unrealized gain (loss) on Agency interest-only securities												555		1,405		(56)
Realized gain on sale of real estate, net												0		0		0
Fee and other income												0		0		0
Net result from derivative transactions												5,459		(4,216)		(9,780)
Earnings (loss) from investment in unconsolidated joint ventures												0		0		0
Gain (loss) on extinguishment/defeasance of debt												0		0		0
Total other income												(1,399)		14,398		(2,112)
Salaries and employee benefits												0		0		0
Operating expenses												0		0		0
Real estate operating expenses												0		0		0
Fee expense												(398)		(280)		(166)
Depreciation and amortization												0		0		0
Total costs and expenses												(398)		(280)		(166)
Income tax (expense) benefit												0		0		0
Net income (loss)												27,803		51,860		62,969
Total assets		1,410,126					1,106,517					1,410,126		1,106,517		2,100,947
Operating Segment | Real Estate
Income Statement [Abstract]
Interest income												24		15		10
Interest expense												(34,739)		(28,679)		(25,333)
Net interest income												(34,715)		(28,664)		(25,323)
Provision for loan losses												0		0		0
Net interest income after provision for loan losses												(34,715)		(28,664)		(25,323)
Operating lease income												96,506		89,492		77,277
Tenant recoveries												9,671		7,179		5,958
Sale of loans, net												0		0		0
Gain on securities																0
Realized gain (loss) on securities												0		0
Unrealized gain (loss) on equity securities												0
Unrealized gain (loss) on Agency interest-only securities												0		0		0
Realized gain on sale of real estate, net												95,881		11,423		20,636
Fee and other income												3,416		7,865		7,253
Net result from derivative transactions												0		0		0
Earnings (loss) from investment in unconsolidated joint ventures												790		89		(466)
Gain (loss) on extinguishment/defeasance of debt												(4,323)		0		0
Total other income												201,941		116,048		110,658
Salaries and employee benefits												0		0		0
Operating expenses												0		0		0
Real estate operating expenses												(29,799)		(33,216)		(30,545)
Fee expense												(617)		(1,067)		(618)
Depreciation and amortization												(41,884)		(40,239)		(39,354)
Total costs and expenses												(72,300)		(74,522)		(70,517)
Income tax (expense) benefit												0		0		0
Net income (loss)												94,926		12,862		14,818
Total assets		1,038,376					1,067,482					1,038,376		1,067,482		856,363
Corporate/Other
Income Statement [Abstract]
Interest income												426		218		60
Interest expense												(92,461)		(72,109)		(60,223)
Net interest income												(92,035)		(71,891)		(60,163)
Provision for loan losses												0		0		0
Net interest income after provision for loan losses												(92,035)		(71,891)		(60,163)
Operating lease income												0		0		0
Tenant recoveries												0		0		0
Sale of loans, net												0		0		0
Gain on securities																0
Realized gain (loss) on securities												0		0
Unrealized gain (loss) on equity securities												0
Unrealized gain (loss) on Agency interest-only securities												0		0		0
Realized gain on sale of real estate, net												0		0		0
Fee and other income												6,379		3,617		6,565
Net result from derivative transactions												0		0		0
Earnings (loss) from investment in unconsolidated joint ventures												0		0		892
Gain (loss) on extinguishment/defeasance of debt												0		(54)		5,382
Total other income												6,379		3,563		12,839
Salaries and employee benefits												(60,117)		(70,463)		(53,270)
Operating expenses												(21,696)		(21,723)		(20,552)
Real estate operating expenses														0		0
Fee expense												0		0		(576)
Depreciation and amortization												(75)		(93)		(93)
Total costs and expenses												(81,888)		(92,279)		(74,491)
Income tax (expense) benefit												(6,643)		(7,712)		(6,320)
Net income (loss)												(174,187)		(168,319)		(128,135)
Total assets		341,441					342,974					341,441		342,974		$ 267,050
Investment in FHLB stock		57,900					77,900					57,900		77,900
Deferred tax liabilities		2,300					(5,700)					2,300		(5,700)
Corporate/Other | Senior Unsecured Notes
Income Statement [Abstract]
Senior Notes		$ 1,200,000					$ 1,200,000					$ 1,200,000		$ 1,200,000

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

QUARTERLY FINANCIAL INFORMATION (Details) - USD ($) $ / shares in Units, $ in Thousands														3 Months Ended								12 Months Ended
	Nov. 01, 2018	Sep. 05, 2018	May 30, 2018	Feb. 27, 2018	Jan. 03, 2018	Nov. 07, 2017	Sep. 01, 2017	Jun. 01, 2017	Mar. 01, 2017	Dec. 02, 2016	Sep. 01, 2016	Jun. 01, 2016	Mar. 01, 2016	Dec. 31, 2018	Sep. 30, 2018	Jun. 30, 2018	Mar. 31, 2018	Dec. 31, 2017	Sep. 30, 2017	Jun. 30, 2017	Mar. 31, 2017	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Interest income														$ 90,994	$ 90,386	$ 85,230	$ 78,206	$ 73,352	$ 66,833	$ 65,970	$ 57,512	$ 344,816	$ 263,667	$ 236,372
Interest Income (Expense), after Provision for Loan Loss														41,009	28,610	36,513	30,493	31,795	29,348	30,309	26,097	136,625	117,549	115,245
Noninterest Income														23,411	96,194	46,381	84,334	69,436	39,141	47,475	30,418
Costs and Expenses														36,610	40,136	38,753	43,127	52,804	39,244	40,120	38,260	158,626	170,428	158,517
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest														27,810	84,668	44,141	71,700	48,427	29,245	37,664	18,255	228,319	133,591	120,040
Income tax expense (benefit)														964	1,204	573	3,902	3,057	(576)	6,606	(1,375)	6,643	7,712	6,320
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest														26,846	83,464	43,568	67,798	45,370	29,821	31,058	19,630	221,676	125,879	113,720
Net (income) loss attributable to noncontrolling interest in consolidated joint ventures														268	(7,843)	133	(8,422)	(92)	265	(77)	(322)	(15,864)	(226)	138
Net (income) loss attributable to noncontrolling interest in operating partnership														$ (3,011)	$ (8,991)	$ (5,294)	$ (8,501)	$ (9,172)	$ (6,499)	$ (8,868)	$ (5,838)	$ (25,797)	$ (30,377)	$ (47,131)
Earnings Per Share, Basic and Diluted [Abstract]
Basic (in dollars per share)														$ 0.24	$ 0.69	$ 0.40	$ 0.53	$ 0.41	$ 0.28	$ 0.28	$ 0.18	$ 1.85	$ 1.16	$ 1.08
Diluted (in dollars per share)														$ 0.24	$ 0.67	$ 0.40	$ 0.53	0.40	0.28	0.26	0.18	$ 1.84	1.13	1.06
Fees And Other Income																						$ 2,500
Dividends per share of Class A common stock (in dollars per share)					$ 0.315													$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 1.535	$ 1.215	$ 1.285
Class A common stock, par value $0.001 per share, 600,000,000 shares authorized; 106,642,335 and 96,258,847 shares issued and 103,941,173 and 93,641,260 shares outstanding
Error Corrections and Prior Period Adjustments Restatement [Line Items]
Net income (loss) attributable to Class A common shareholders														$ 24,103	$ 66,630	$ 38,407	$ 50,875	$ 36,106	$ 23,587	$ 22,113	$ 13,470	$ 180,015	$ 95,276	$ 66,727
Earnings Per Share, Basic and Diluted [Abstract]
Basic (in dollars per share)																						$ 1.85	$ 1.16	$ 1.08
Diluted (in dollars per share)																						1.84	1.13	1.06
Dividends per share of Class A common stock (in dollars per share)	$ 0.57	$ 0.325	$ 0.325	$ 0.315		$ 0.315	$ 0.3	$ 0.3	$ 0.3	$ 0.460	$ 0.275	$ 0.275	$ 0.275	$ 0.57	$ 0.325	$ 0.325	$ 0.315					$ 1.535	$ 1.215	$ 1.285

XML

Subsequent Events (Details) $ in Thousands					12 Months Ended
		Feb. 26, 2019 amendment	Feb. 06, 2019 USD ($)	Jan. 10, 2019 USD ($)	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Subsequent Event [Line Items]
Real estate and related lease intangibles, net	[1]				$ 998,022	$ 1,032,041
Less: Accumulated depreciation and amortization					173,938	161,063
Gain (loss) on extinguishment/defeasance of debt					(4,392)	$ (73)	$ 5,382
Subsequent Event
Subsequent Event [Line Items]
Proceeds from lease				$ 10,000
Mortgage Loan Related to Property Sales			$ 6,600
Gain (loss) on extinguishment/defeasance of debt			$ (1,100)
Wayne, New Jersey
Subsequent Event [Line Items]
Real estate and related lease intangibles, net					8,200
Less: Accumulated depreciation and amortization					$ 1,500
Committed Loan Repurchase Facility | Subsequent Event
Subsequent Event [Line Items]
Number of committed loan repurchase facilities executed | amendment		1
Number of additional extension periods | amendment		2
Line of credit facility, period of additional extensions of maturity		12 months

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

Schedule III-Real Estate and Accumulated Depreciation Real Estate (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 743,899
Initial Cost to Company
Land	211,864
Building	976,613
Intangibles	165,467
Costs Capitalized Subsequent to Acquisition	28,345
Land	195,644
Building	814,314
Intangibles	162,002
Total	1,171,960	$ 1,193,104	$ 944,346	$ 917,835
Accumulated Depreciation and Amortization	(173,938)	$ (161,063)	$ (122,008)	$ (83,056)
Tax Basis	1,000,000
Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	503,018
Initial Cost to Company
Land	114,745
Building	542,306
Intangibles	114,423
Costs Capitalized Subsequent to Acquisition	5,930
Land	114,747
Building	548,243
Intangibles	114,420
Total	777,410
Accumulated Depreciation and Amortization	(104,043)
Multi-family
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Initial Cost to Company
Land	15,387
Building	181,995
Intangibles	1,618
Costs Capitalized Subsequent to Acquisition	2,864
Land	859
Building	6,387
Intangibles	124
Total	7,370
Accumulated Depreciation and Amortization	(831)
Other
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	240,881
Initial Cost to Company
Land	81,732
Building	252,312
Intangibles	49,426
Costs Capitalized Subsequent to Acquisition	19,551
Land	80,038
Building	259,684
Intangibles	47,458
Total	387,180
Accumulated Depreciation and Amortization	(69,064)
Pelican Rapids, MN | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	0
Initial Cost to Company
Land	78
Building	1,016
Intangibles	169
Costs Capitalized Subsequent to Acquisition	0
Land	78
Building	1,016
Intangibles	169
Total	1,263
Accumulated Depreciation and Amortization	$ (1)
Pelican Rapids, MN | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Pelican Rapids, MN | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Carthage, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	225
Building	766
Intangibles	176
Costs Capitalized Subsequent to Acquisition	0
Land	227
Building	766
Intangibles	176
Total	1,169
Accumulated Depreciation and Amortization	$ (1)
Carthage, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Carthage, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Bolivar, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	186
Building	876
Intangibles	182
Costs Capitalized Subsequent to Acquisition	0
Land	186
Building	876
Intangibles	182
Total	1,244
Accumulated Depreciation and Amortization	$ (1)
Bolivar, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Bolivar, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Pinconning, MI | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	167
Building	905
Intangibles	221
Costs Capitalized Subsequent to Acquisition	0
Land	167
Building	905
Intangibles	221
Total	1,293
Accumulated Depreciation and Amortization	$ (2)
Pinconning, MI | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Pinconning, MI | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
New Hampton, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	177
Building	1,111
Intangibles	187
Costs Capitalized Subsequent to Acquisition	0
Land	177
Building	1,111
Intangibles	187
Total	1,475
Accumulated Depreciation and Amortization	$ (4)
New Hampton, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
New Hampton, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Ogden, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 857
Initial Cost to Company
Land	107
Building	931
Intangibles	153
Costs Capitalized Subsequent to Acquisition	0
Land	107
Building	931
Intangibles	153
Total	1,191
Accumulated Depreciation and Amortization	$ (9)
Ogden, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Ogden, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Wonder Lake, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 944
Initial Cost to Company
Land	221
Building	888
Intangibles	214
Costs Capitalized Subsequent to Acquisition	0
Land	221
Building	888
Intangibles	214
Total	1,323
Accumulated Depreciation and Amortization	$ (25)
Wonder Lake, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Wonder Lake, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Moscow Mills, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 992
Initial Cost to Company
Land	161
Building	945
Intangibles	203
Costs Capitalized Subsequent to Acquisition	0
Land	161
Building	945
Intangibles	203
Total	1,309
Accumulated Depreciation and Amortization	$ (25)
Moscow Mills, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Moscow Mills, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
Foley, MN | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 884
Initial Cost to Company
Land	238
Building	823
Intangibles	172
Costs Capitalized Subsequent to Acquisition	0
Land	238
Building	823
Intangibles	172
Total	1,233
Accumulated Depreciation and Amortization	$ (25)
Foley, MN | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Foley, MN | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Kirbyville, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 870
Initial Cost to Company
Land	98
Building	965
Intangibles	155
Costs Capitalized Subsequent to Acquisition	0
Land	98
Building	965
Intangibles	155
Total	1,218
Accumulated Depreciation and Amortization	$ (24)
Kirbyville, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Kirbyville, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Gladwin, MI | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 884
Initial Cost to Company
Land	88
Building	951
Intangibles	203
Costs Capitalized Subsequent to Acquisition	0
Land	88
Building	951
Intangibles	203
Total	1,242
Accumulated Depreciation and Amortization	$ (24)
Gladwin, MI | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Gladwin, MI | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
Rockford, MN | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 885
Initial Cost to Company
Land	187
Building	850
Intangibles	207
Costs Capitalized Subsequent to Acquisition	0
Land	187
Building	850
Intangibles	207
Total	1,244
Accumulated Depreciation and Amortization	$ (46)
Rockford, MN | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Rockford, MN | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Winterset, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 933
Initial Cost to Company
Land	272
Building	830
Intangibles	200
Costs Capitalized Subsequent to Acquisition	0
Land	272
Building	830
Intangibles	200
Total	1,302
Accumulated Depreciation and Amortization	$ (36)
Winterset, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Winterset, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Kawkawlin, MI | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 916
Initial Cost to Company
Land	242
Building	871
Intangibles	179
Costs Capitalized Subsequent to Acquisition	0
Land	242
Building	871
Intangibles	179
Total	1,292
Accumulated Depreciation and Amortization	$ (47)
Kawkawlin, MI | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Kawkawlin, MI | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Aroma Park, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 950
Initial Cost to Company
Land	223
Building	869
Intangibles	164
Costs Capitalized Subsequent to Acquisition	0
Land	223
Building	869
Intangibles	164
Total	1,256
Accumulated Depreciation and Amortization	$ (40)
Aroma Park, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Aroma Park, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
East Peoria, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,019
Initial Cost to Company
Land	233
Building	998
Intangibles	161
Costs Capitalized Subsequent to Acquisition	0
Land	233
Building	998
Intangibles	161
Total	1,392
Accumulated Depreciation and Amortization	$ (45)
East Peoria, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
East Peoria, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Milford, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 988
Initial Cost to Company
Land	254
Building	883
Intangibles	217
Costs Capitalized Subsequent to Acquisition	0
Land	254
Building	883
Intangibles	217
Total	1,354
Accumulated Depreciation and Amortization	$ (45)
Milford, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Milford, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Jefferson City, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 951
Initial Cost to Company
Land	164
Building	966
Intangibles	205
Costs Capitalized Subsequent to Acquisition	0
Land	164
Building	966
Intangibles	205
Total	1,335
Accumulated Depreciation and Amortization	$ (55)
Jefferson City, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Jefferson City, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Denver, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 905
Initial Cost to Company
Land	198
Building	840
Intangibles	191
Costs Capitalized Subsequent to Acquisition	0
Land	198
Building	840
Intangibles	191
Total	1,229
Accumulated Depreciation and Amortization	$ (54)
Denver, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Denver, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Port O'Connor, TX | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 956
Initial Cost to Company
Land	167
Building	937
Intangibles	200
Costs Capitalized Subsequent to Acquisition	0
Land	167
Building	937
Intangibles	200
Total	1,304
Accumulated Depreciation and Amortization	$ (60)
Port O'Connor, TX | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Port O'Connor, TX | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Wabasha, MN | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 972
Initial Cost to Company
Land	237
Building	912
Intangibles	214
Costs Capitalized Subsequent to Acquisition	0
Land	237
Building	912
Intangibles	214
Total	1,363
Accumulated Depreciation and Amortization	$ (63)
Wabasha, MN | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wabasha, MN | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Jacksonville, FL | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 83,382
Initial Cost to Company
Land	13,290
Building	106,601
Intangibles	21,362
Costs Capitalized Subsequent to Acquisition	1,080
Land	13,290
Building	107,681
Intangibles	21,362
Total	142,333
Accumulated Depreciation and Amortization	$ (7,415)
Jacksonville, FL | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	9 years
Jacksonville, FL | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	36 years
Shelbyville, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 869
Initial Cost to Company
Land	189
Building	849
Intangibles	199
Costs Capitalized Subsequent to Acquisition	0
Land	189
Building	849
Intangibles	199
Total	1,237
Accumulated Depreciation and Amortization	$ (52)
Shelbyville, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Shelbyville, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Jessup, IA | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 891
Initial Cost to Company
Land	119
Building	890
Intangibles	191
Costs Capitalized Subsequent to Acquisition	0
Land	119
Building	890
Intangibles	191
Total	1,200
Accumulated Depreciation and Amortization	$ (57)
Jessup, IA | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Jessup, IA | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Hanna City, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 872
Initial Cost to Company
Land	174
Building	925
Intangibles	132
Costs Capitalized Subsequent to Acquisition	0
Land	174
Building	925
Intangibles	132
Total	1,231
Accumulated Depreciation and Amortization	$ (59)
Hanna City, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Hanna City, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Ridgedale, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 999
Initial Cost to Company
Land	250
Building	928
Intangibles	187
Costs Capitalized Subsequent to Acquisition	0
Land	250
Building	928
Intangibles	187
Total	1,365
Accumulated Depreciation and Amortization	$ (62)
Ridgedale, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Ridgedale, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Peoria, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 910
Initial Cost to Company
Land	209
Building	933
Intangibles	133
Costs Capitalized Subsequent to Acquisition	0
Land	209
Building	933
Intangibles	133
Total	1,275
Accumulated Depreciation and Amortization	$ (68)
Peoria, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Peoria, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Peoria, IL | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	940
Building	439
Intangibles	1,508
Costs Capitalized Subsequent to Acquisition	610
Land	940
Building	1,049
Intangibles	1,508
Total	3,497
Accumulated Depreciation and Amortization	(335)
Carmi, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	1,108
Initial Cost to Company
Land	286
Building	916
Intangibles	239
Costs Capitalized Subsequent to Acquisition	0
Land	286
Building	916
Intangibles	239
Total	1,441
Accumulated Depreciation and Amortization	$ (65)
Carmi, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Carmi, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Springfield, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,009
Initial Cost to Company
Land	391
Building	784
Intangibles	227
Costs Capitalized Subsequent to Acquisition	0
Land	393
Building	789
Intangibles	224
Total	1,406
Accumulated Depreciation and Amortization	$ (63)
Springfield, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Springfield, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Fayetteville, NC | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,919
Initial Cost to Company
Land	1,379
Building	3,121
Intangibles	2,472
Costs Capitalized Subsequent to Acquisition	0
Land	1,379
Building	3,121
Intangibles	2,471
Total	6,971
Accumulated Depreciation and Amortization	$ (507)
Fayetteville, NC | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Fayetteville, NC | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Retail Property in Dryden Township, MI | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 918
Initial Cost to Company
Land	178
Building	893
Intangibles	201
Costs Capitalized Subsequent to Acquisition	0
Land	178
Building	899
Intangibles	202
Total	1,279
Accumulated Depreciation and Amortization	$ (69)
Retail Property in Dryden Township, MI | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in Dryden Township, MI | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Lamar, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 907
Initial Cost to Company
Land	164
Building	903
Intangibles	171
Costs Capitalized Subsequent to Acquisition	0
Land	164
Building	903
Intangibles	171
Total	1,238
Accumulated Depreciation and Amortization	$ (77)
Lamar, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Lamar, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Union, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 951
Initial Cost to Company
Land	267
Building	867
Intangibles	207
Costs Capitalized Subsequent to Acquisition	0
Land	267
Building	867
Intangibles	207
Total	1,341
Accumulated Depreciation and Amortization	$ (84)
Union, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Union, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Pawnee, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 951
Initial Cost to Company
Land	249
Building	775
Intangibles	206
Costs Capitalized Subsequent to Acquisition	0
Land	249
Building	775
Intangibles	206
Total	1,230
Accumulated Depreciation and Amortization	$ (76)
Pawnee, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Pawnee, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Linn, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 865
Initial Cost to Company
Land	89
Building	920
Intangibles	183
Costs Capitalized Subsequent to Acquisition	0
Land	89
Building	920
Intangibles	183
Total	1,192
Accumulated Depreciation and Amortization	$ (81)
Linn, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Linn, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Cape Girardeau, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,021
Initial Cost to Company
Land	453
Building	702
Intangibles	217
Costs Capitalized Subsequent to Acquisition	0
Land	453
Building	702
Intangibles	217
Total	1,372
Accumulated Depreciation and Amortization	$ (71)
Cape Girardeau, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Cape Girardeau, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Retail Property in Decatur-Pershing, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,058
Initial Cost to Company
Land	395
Building	924
Intangibles	155
Costs Capitalized Subsequent to Acquisition	0
Land	395
Building	924
Intangibles	155
Total	1,474
Accumulated Depreciation and Amortization	$ (81)
Retail Property in Decatur-Pershing, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in Decatur-Pershing, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Rantoul, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 930
Initial Cost to Company
Land	100
Building	1,023
Intangibles	178
Costs Capitalized Subsequent to Acquisition	0
Land	100
Building	1,023
Intangibles	178
Total	1,301
Accumulated Depreciation and Amortization	$ (85)
Rantoul, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Rantoul, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Flora Vista, NM | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,008
Initial Cost to Company
Land	272
Building	864
Intangibles	198
Costs Capitalized Subsequent to Acquisition	0
Land	272
Building	864
Intangibles	198
Total	1,334
Accumulated Depreciation and Amortization	$ (101)
Flora Vista, NM | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Flora Vista, NM | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Mountain Grove, MO | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 987
Initial Cost to Company
Land	163
Building	1,026
Intangibles	212
Costs Capitalized Subsequent to Acquisition	0
Land	163
Building	1,026
Intangibles	212
Total	1,401
Accumulated Depreciation and Amortization	$ (95)
Mountain Grove, MO | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Mountain Grove, MO | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Retail Property in Decatur-Sunnyside, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 948
Initial Cost to Company
Land	182
Building	954
Intangibles	139
Costs Capitalized Subsequent to Acquisition	0
Land	182
Building	954
Intangibles	139
Total	1,275
Accumulated Depreciation and Amortization	$ (84)
Retail Property in Decatur-Sunnyside, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in Decatur-Sunnyside, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Champaign, IL | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,023
Initial Cost to Company
Land	365
Building	915
Intangibles	149
Costs Capitalized Subsequent to Acquisition	0
Land	365
Building	915
Intangibles	149
Total	1,429
Accumulated Depreciation and Amortization	$ (79)
Champaign, IL | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Champaign, IL | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Retail Property in San Antonio, TX | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 889
Initial Cost to Company
Land	252
Building	703
Intangibles	196
Costs Capitalized Subsequent to Acquisition	0
Land	251
Building	702
Intangibles	196
Total	1,149
Accumulated Depreciation and Amortization	$ (82)
Retail Property in San Antonio, TX | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in San Antonio, TX | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Retail Property in Borger, TX | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 785
Initial Cost to Company
Land	68
Building	800
Intangibles	181
Costs Capitalized Subsequent to Acquisition	0
Land	68
Building	800
Intangibles	181
Total	1,049
Accumulated Depreciation and Amortization	$ (82)
Retail Property in Borger, TX | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in Borger, TX | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Retail Property in Dimmitt, TX | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,051
Initial Cost to Company
Land	86
Building	1,077
Intangibles	236
Costs Capitalized Subsequent to Acquisition	0
Land	85
Building	1,074
Intangibles	236
Total	1,395
Accumulated Depreciation and Amortization	$ (106)
Retail Property in Dimmitt, TX | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Retail Property in Dimmitt, TX | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
St. Charles, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 963
Initial Cost to Company
Land	200
Building	843
Intangibles	226
Costs Capitalized Subsequent to Acquisition	0
Land	200
Building	843
Intangibles	226
Total	1,269
Accumulated Depreciation and Amortization	$ (105)
St. Charles, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
St. Charles, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Philo, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 926
Initial Cost to Company
Land	160
Building	889
Intangibles	189
Costs Capitalized Subsequent to Acquisition	0
Land	160
Building	889
Intangibles	189
Total	1,238
Accumulated Depreciation and Amortization	$ (81)
Philo, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Philo, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Radford, Virginia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,135
Initial Cost to Company
Land	411
Building	896
Intangibles	256
Costs Capitalized Subsequent to Acquisition	0
Land	411
Building	896
Intangibles	256
Total	1,563
Accumulated Depreciation and Amortization	$ (125)
Radford, Virginia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Radford, Virginia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Rural Retreat, Virginia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,039
Initial Cost to Company
Land	328
Building	811
Intangibles	260
Costs Capitalized Subsequent to Acquisition	0
Land	328
Building	811
Intangibles	260
Total	1,399
Accumulated Depreciation and Amortization	$ (109)
Rural Retreat, Virginia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Rural Retreat, Virginia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Albion, Pennsylvania | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,126
Initial Cost to Company
Land	100
Building	1,033
Intangibles	392
Costs Capitalized Subsequent to Acquisition	0
Land	100
Building	1,033
Intangibles	392
Total	1,525
Accumulated Depreciation and Amortization	$ (185)
Albion, Pennsylvania | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Albion, Pennsylvania | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	50 years
Mount Vernon, Alabama | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 944
Initial Cost to Company
Land	187
Building	876
Intangibles	174
Costs Capitalized Subsequent to Acquisition	0
Land	187
Building	876
Intangibles	174
Total	1,237
Accumulated Depreciation and Amortization	$ (106)
Mount Vernon, Alabama | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Mount Vernon, Alabama | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Malone, New York | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,085
Initial Cost to Company
Land	183
Building	1,154
Intangibles	137
Costs Capitalized Subsequent to Acquisition	0
Land	183
Building	1,154
Intangibles	137
Total	1,474
Accumulated Depreciation and Amortization	$ (123)
Malone, New York | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Malone, New York | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Mercedes, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 836
Initial Cost to Company
Land	257
Building	874
Intangibles	132
Costs Capitalized Subsequent to Acquisition	0
Land	257
Building	874
Intangibles	132
Total	1,263
Accumulated Depreciation and Amortization	$ (88)
Mercedes, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Mercedes, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
Gordonville, Missouri | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 773
Initial Cost to Company
Land	247
Building	787
Intangibles	173
Costs Capitalized Subsequent to Acquisition	0
Land	247
Building	787
Intangibles	173
Total	1,207
Accumulated Depreciation and Amortization	$ (91)
Gordonville, Missouri | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Gordonville, Missouri | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Rice, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 819
Initial Cost to Company
Land	200
Building	859
Intangibles	184
Costs Capitalized Subsequent to Acquisition	0
Land	200
Building	859
Intangibles	184
Total	1,243
Accumulated Depreciation and Amortization	$ (133)
Rice, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Rice, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Bixby, Oklahoma | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 7,974
Initial Cost to Company
Land	2,609
Building	7,776
Intangibles	1,765
Costs Capitalized Subsequent to Acquisition	0
Land	2,609
Building	7,776
Intangibles	1,765
Total	12,150
Accumulated Depreciation and Amortization	$ (922)
Bixby, Oklahoma | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Bixby, Oklahoma | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Farmington, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 898
Initial Cost to Company
Land	96
Building	1,161
Intangibles	150
Costs Capitalized Subsequent to Acquisition	0
Land	96
Building	1,161
Intangibles	150
Total	1,407
Accumulated Depreciation and Amortization	$ (118)
Farmington, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Farmington, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Grove, Oklahoma | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,634
Initial Cost to Company
Land	402
Building	4,364
Intangibles	817
Costs Capitalized Subsequent to Acquisition	0
Land	402
Building	4,364
Intangibles	817
Total	5,583
Accumulated Depreciation and Amortization	$ (545)
Grove, Oklahoma | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Grove, Oklahoma | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Jenks, Oklahoma | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 8,823
Initial Cost to Company
Land	2,617
Building	8,694
Intangibles	2,107
Costs Capitalized Subsequent to Acquisition	0
Land	2,617
Building	8,694
Intangibles	2,107
Total	13,418
Accumulated Depreciation and Amortization	$ (1,097)
Jenks, Oklahoma | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	9 years
Jenks, Oklahoma | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	38 years
Bloomington, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 819
Initial Cost to Company
Land	173
Building	984
Intangibles	138
Costs Capitalized Subsequent to Acquisition	0
Land	173
Building	984
Intangibles	138
Total	1,295
Accumulated Depreciation and Amortization	$ (107)
Bloomington, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Bloomington, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Montrose, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 784
Initial Cost to Company
Land	149
Building	876
Intangibles	169
Costs Capitalized Subsequent to Acquisition	0
Land	149
Building	876
Intangibles	169
Total	1,194
Accumulated Depreciation and Amortization	$ (134)
Montrose, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Montrose, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Lincoln County, Missouri | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 740
Initial Cost to Company
Land	149
Building	800
Intangibles	188
Costs Capitalized Subsequent to Acquisition	0
Land	149
Building	800
Intangibles	188
Total	1,137
Accumulated Depreciation and Amortization	$ (94)
Lincoln County, Missouri | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Lincoln County, Missouri | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Wilmington, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 905
Initial Cost to Company
Land	161
Building	1,078
Intangibles	160
Costs Capitalized Subsequent to Acquisition	0
Land	161
Building	1,078
Intangibles	160
Total	1,399
Accumulated Depreciation and Amortization	$ (116)
Wilmington, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wilmington, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Danville, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 741
Initial Cost to Company
Land	158
Building	870
Intangibles	132
Costs Capitalized Subsequent to Acquisition	0
Land	158
Building	870
Intangibles	132
Total	1,160
Accumulated Depreciation and Amortization	$ (89)
Danville, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Danville, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Moultrie, Georgia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 932
Initial Cost to Company
Land	170
Building	962
Intangibles	173
Costs Capitalized Subsequent to Acquisition	0
Land	170
Building	962
Intangibles	173
Total	1,305
Accumulated Depreciation and Amortization	$ (145)
Moultrie, Georgia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Moultrie, Georgia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Rose Hill, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,003
Initial Cost to Company
Land	245
Building	972
Intangibles	203
Costs Capitalized Subsequent to Acquisition	0
Land	245
Building	972
Intangibles	203
Total	1,420
Accumulated Depreciation and Amortization	$ (140)
Rose Hill, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Rose Hill, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Rockingham, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 823
Initial Cost to Company
Land	73
Building	922
Intangibles	163
Costs Capitalized Subsequent to Acquisition	0
Land	73
Building	922
Intangibles	163
Total	1,158
Accumulated Depreciation and Amortization	$ (126)
Rockingham, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Rockingham, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Biscoe, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 862
Initial Cost to Company
Land	147
Building	905
Intangibles	164
Costs Capitalized Subsequent to Acquisition	0
Land	147
Building	905
Intangibles	164
Total	1,216
Accumulated Depreciation and Amortization	$ (128)
Biscoe, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Biscoe, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
DeSotaIowaMember | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 706
Initial Cost to Company
Land	139
Building	796
Intangibles	176
Costs Capitalized Subsequent to Acquisition	0
Land	139
Building	796
Intangibles	176
Total	1,111
Accumulated Depreciation and Amortization	$ (102)
DeSotaIowaMember | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
DeSotaIowaMember | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Kerrville, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 769
Initial Cost to Company
Land	186
Building	849
Intangibles	200
Costs Capitalized Subsequent to Acquisition	0
Land	186
Building	849
Intangibles	200
Total	1,235
Accumulated Depreciation and Amortization	$ (128)
Kerrville, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Kerrville, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Floresville, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 815
Initial Cost to Company
Land	268
Building	828
Intangibles	216
Costs Capitalized Subsequent to Acquisition	0
Land	268
Building	828
Intangibles	216
Total	1,312
Accumulated Depreciation and Amortization	$ (130)
Floresville, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Floresville, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Minot, North Dakota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,700
Initial Cost to Company
Land	1,856
Building	4,472
Intangibles	618
Costs Capitalized Subsequent to Acquisition	0
Land	1,856
Building	4,472
Intangibles	618
Total	6,946
Accumulated Depreciation and Amortization	$ (510)
Minot, North Dakota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	13 years
Minot, North Dakota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	38 years
Lebanon, Michigan | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 821
Initial Cost to Company
Land	359
Building	724
Intangibles	178
Costs Capitalized Subsequent to Acquisition	0
Land	359
Building	724
Intangibles	178
Total	1,261
Accumulated Depreciation and Amortization	$ (91)
Lebanon, Michigan | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Lebanon, Michigan | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Effingham County, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 821
Initial Cost to Company
Land	273
Building	774
Intangibles	205
Costs Capitalized Subsequent to Acquisition	0
Land	273
Building	774
Intangibles	205
Total	1,252
Accumulated Depreciation and Amortization	$ (106)
Effingham County, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Effingham County, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Ponce, Puerto Rico | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 6,524
Initial Cost to Company
Land	1,365
Building	6,662
Intangibles	1,318
Costs Capitalized Subsequent to Acquisition	0
Land	1,365
Building	6,662
Intangibles	1,318
Total	9,345
Accumulated Depreciation and Amortization	$ (778)
Ponce, Puerto Rico | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Ponce, Puerto Rico | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Tremont, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 790
Initial Cost to Company
Land	164
Building	860
Intangibles	168
Costs Capitalized Subsequent to Acquisition	0
Land	164
Building	860
Intangibles	168
Total	1,192
Accumulated Depreciation and Amortization	$ (115)
Tremont, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Tremont, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Pleasanton, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 866
Initial Cost to Company
Land	311
Building	850
Intangibles	216
Costs Capitalized Subsequent to Acquisition	0
Land	311
Building	850
Intangibles	216
Total	1,377
Accumulated Depreciation and Amortization	$ (133)
Pleasanton, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Pleasanton, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Peoria, Illinois, 2 | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 855
Initial Cost to Company
Land	180
Building	934
Intangibles	179
Costs Capitalized Subsequent to Acquisition	0
Land	180
Building	934
Intangibles	179
Total	1,293
Accumulated Depreciation and Amortization	$ (125)
Peoria, Illinois, 2 | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Peoria, Illinois, 2 | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Bridgeport, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 822
Initial Cost to Company
Land	192
Building	874
Intangibles	175
Costs Capitalized Subsequent to Acquisition	0
Land	192
Building	874
Intangibles	175
Total	1,241
Accumulated Depreciation and Amortization	$ (116)
Bridgeport, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Bridgeport, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Warren, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 697
Initial Cost to Company
Land	108
Building	825
Intangibles	157
Costs Capitalized Subsequent to Acquisition	0
Land	108
Building	825
Intangibles	157
Total	1,090
Accumulated Depreciation and Amortization	$ (134)
Warren, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Warren, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Canyon Lake, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 908
Initial Cost to Company
Land	291
Building	932
Intangibles	220
Costs Capitalized Subsequent to Acquisition	0
Land	291
Building	932
Intangibles	220
Total	1,443
Accumulated Depreciation and Amortization	$ (139)
Canyon Lake, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Canyon Lake, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Wheeler, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 717
Initial Cost to Company
Land	53
Building	887
Intangibles	188
Costs Capitalized Subsequent to Acquisition	0
Land	53
Building	887
Intangibles	188
Total	1,128
Accumulated Depreciation and Amortization	$ (132)
Wheeler, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wheeler, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Aurora, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 629
Initial Cost to Company
Land	126
Building	709
Intangibles	157
Costs Capitalized Subsequent to Acquisition	0
Land	126
Building	709
Intangibles	157
Total	992
Accumulated Depreciation and Amortization	$ (94)
Aurora, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Aurora, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Red Oak, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 779
Initial Cost to Company
Land	190
Building	839
Intangibles	179
Costs Capitalized Subsequent to Acquisition	0
Land	190
Building	839
Intangibles	179
Total	1,208
Accumulated Depreciation and Amortization	$ (140)
Red Oak, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Red Oak, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Zapata, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 746
Initial Cost to Company
Land	62
Building	998
Intangibles	145
Costs Capitalized Subsequent to Acquisition	0
Land	62
Building	998
Intangibles	145
Total	1,205
Accumulated Depreciation and Amortization	$ (174)
Zapata, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Zapata, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
St. Francis, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 733
Initial Cost to Company
Land	105
Building	911
Intangibles	163
Costs Capitalized Subsequent to Acquisition	0
Land	105
Building	911
Intangibles	163
Total	1,179
Accumulated Depreciation and Amortization	$ (171)
St. Francis, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
St. Francis, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Yorktown, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 784
Initial Cost to Company
Land	97
Building	1,005
Intangibles	199
Costs Capitalized Subsequent to Acquisition	0
Land	97
Building	1,005
Intangibles	199
Total	1,301
Accumulated Depreciation and Amortization	$ (186)
Yorktown, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Yorktown, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Battle Lake, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 720
Initial Cost to Company
Land	136
Building	875
Intangibles	157
Costs Capitalized Subsequent to Acquisition	0
Land	136
Building	875
Intangibles	157
Total	1,168
Accumulated Depreciation and Amortization	$ (179)
Battle Lake, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Battle Lake, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Paynesville, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 804
Initial Cost to Company
Land	246
Building	816
Intangibles	192
Costs Capitalized Subsequent to Acquisition	0
Land	246
Building	816
Intangibles	192
Total	1,254
Accumulated Depreciation and Amortization	$ (150)
Paynesville, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Paynesville, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Wheaton, Missouri | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 649
Initial Cost to Company
Land	73
Building	800
Intangibles	97
Costs Capitalized Subsequent to Acquisition	0
Land	73
Building	800
Intangibles	97
Total	970
Accumulated Depreciation and Amortization	$ (127)
Wheaton, Missouri | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wheaton, Missouri | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Rotterdam, New York | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 8,919
Initial Cost to Company
Land	2,530
Building	7,924
Intangibles	2,165
Costs Capitalized Subsequent to Acquisition	0
Land	2,530
Building	7,924
Intangibles	2,165
Total	12,619
Accumulated Depreciation and Amortization	$ (2,430)
Rotterdam, New York | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	8 years
Rotterdam, New York | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	20 years
Hilliard, Ohio | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,565
Initial Cost to Company
Land	654
Building	4,870
Intangibles	860
Costs Capitalized Subsequent to Acquisition	0
Land	654
Building	4,870
Intangibles	860
Total	6,384
Accumulated Depreciation and Amortization	$ (694)
Hilliard, Ohio | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Hilliard, Ohio | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Niles, Ohio | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,709
Initial Cost to Company
Land	437
Building	4,084
Intangibles	680
Costs Capitalized Subsequent to Acquisition	0
Land	437
Building	4,084
Intangibles	680
Total	5,201
Accumulated Depreciation and Amortization	$ (578)
Niles, Ohio | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Niles, Ohio | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Youngstown, Ohio | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,831
Initial Cost to Company
Land	380
Building	4,363
Intangibles	658
Costs Capitalized Subsequent to Acquisition	0
Land	380
Building	4,363
Intangibles	658
Total	5,401
Accumulated Depreciation and Amortization	$ (634)
Youngstown, Ohio | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Youngstown, Ohio | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Kings Mountain, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 18,617
Initial Cost to Company
Land	1,368
Building	19,533
Intangibles	3,266
Costs Capitalized Subsequent to Acquisition	4,850
Land	1,368
Building	24,383
Intangibles	3,266
Total	29,017
Accumulated Depreciation and Amortization	$ (4,323)
Kings Mountain, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Kings Mountain, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Iberia, Missouri | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 894
Initial Cost to Company
Land	130
Building	1,033
Intangibles	165
Costs Capitalized Subsequent to Acquisition	0
Land	130
Building	1,033
Intangibles	165
Total	1,328
Accumulated Depreciation and Amortization	$ (170)
Iberia, Missouri | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Iberia, Missouri | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Pine Island, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 768
Initial Cost to Company
Land	112
Building	845
Intangibles	185
Costs Capitalized Subsequent to Acquisition	0
Land	112
Building	845
Intangibles	185
Total	1,142
Accumulated Depreciation and Amortization	$ (164)
Pine Island, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Pine Island, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Isle, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 722
Initial Cost to Company
Land	120
Building	787
Intangibles	171
Costs Capitalized Subsequent to Acquisition	0
Land	120
Building	787
Intangibles	171
Total	1,078
Accumulated Depreciation and Amortization	$ (158)
Isle, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Isle, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Jacksonville, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 5,671
Initial Cost to Company
Land	1,863
Building	5,749
Intangibles	1,020
Costs Capitalized Subsequent to Acquisition	0
Land	1,863
Building	5,749
Intangibles	1,020
Total	8,632
Accumulated Depreciation and Amortization	$ (898)
Jacksonville, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Jacksonville, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Evansville, Indiana | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 6,416
Initial Cost to Company
Land	1,788
Building	6,348
Intangibles	864
Costs Capitalized Subsequent to Acquisition	0
Land	1,788
Building	6,348
Intangibles	864
Total	9,000
Accumulated Depreciation and Amortization	$ (1,068)
Evansville, Indiana | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Evansville, Indiana | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Woodland Park, Colorado | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,798
Initial Cost to Company
Land	668
Building	2,681
Intangibles	620
Costs Capitalized Subsequent to Acquisition	0
Land	668
Building	2,681
Intangibles	620
Total	3,969
Accumulated Depreciation and Amortization	$ (572)
Woodland Park, Colorado | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Woodland Park, Colorado | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Bellport, New York | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 12,822
Initial Cost to Company
Land	3,601
Building	12,465
Intangibles	2,034
Costs Capitalized Subsequent to Acquisition	0
Land	3,601
Building	12,465
Intangibles	2,034
Total	18,100
Accumulated Depreciation and Amortization	$ (2,232)
Bellport, New York | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Bellport, New York | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Ankeny, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 11,695
Initial Cost to Company
Land	3,180
Building	10,513
Intangibles	2,843
Costs Capitalized Subsequent to Acquisition	0
Land	3,180
Building	10,513
Intangibles	2,843
Total	16,536
Accumulated Depreciation and Amortization	$ (1,971)
Ankeny, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Ankeny, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Springfield, Missouri | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 8,340
Initial Cost to Company
Land	3,658
Building	6,296
Intangibles	1,870
Costs Capitalized Subsequent to Acquisition	0
Land	3,658
Building	6,296
Intangibles	1,870
Total	11,824
Accumulated Depreciation and Amortization	$ (1,288)
Springfield, Missouri | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Springfield, Missouri | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Cedar Rapids, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 7,792
Initial Cost to Company
Land	1,569
Building	7,553
Intangibles	1,878
Costs Capitalized Subsequent to Acquisition	0
Land	1,569
Building	7,553
Intangibles	1,878
Total	11,000
Accumulated Depreciation and Amortization	$ (1,662)
Cedar Rapids, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Cedar Rapids, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Fairfield, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 7,580
Initial Cost to Company
Land	1,132
Building	7,779
Intangibles	1,800
Costs Capitalized Subsequent to Acquisition	0
Land	1,132
Building	7,779
Intangibles	1,800
Total	10,711
Accumulated Depreciation and Amortization	$ (1,436)
Fairfield, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Fairfield, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Owatonna, Minnesota | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 7,107
Initial Cost to Company
Land	1,398
Building	7,125
Intangibles	1,564
Costs Capitalized Subsequent to Acquisition	0
Land	1,398
Building	7,125
Intangibles	1,564
Total	10,087
Accumulated Depreciation and Amortization	$ (1,376)
Owatonna, Minnesota | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Owatonna, Minnesota | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	36 years
Muscatine, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 5,097
Initial Cost to Company
Land	1,060
Building	6,636
Intangibles	1,307
Costs Capitalized Subsequent to Acquisition	0
Land	1,060
Building	6,636
Intangibles	1,307
Total	9,003
Accumulated Depreciation and Amortization	$ (1,366)
Muscatine, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Muscatine, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	29 years
Sheldon, Iowa | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,065
Initial Cost to Company
Land	633
Building	3,053
Intangibles	708
Costs Capitalized Subsequent to Acquisition	0
Land	633
Building	3,053
Intangibles	708
Total	4,394
Accumulated Depreciation and Amortization	$ (588)
Sheldon, Iowa | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Sheldon, Iowa | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	37 years
Memphis, Tennessee | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,914
Initial Cost to Company
Land	1,986
Building	2,800
Intangibles	803
Costs Capitalized Subsequent to Acquisition	0
Land	1,986
Building	2,800
Intangibles	803
Total	5,589
Accumulated Depreciation and Amortization	$ (1,180)
Memphis, Tennessee | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	5 years
Memphis, Tennessee | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Bennett, Colorado | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,486
Initial Cost to Company
Land	470
Building	2,503
Intangibles	563
Costs Capitalized Subsequent to Acquisition	0
Land	470
Building	2,503
Intangibles	563
Total	3,536
Accumulated Depreciation and Amortization	$ (555)
Bennett, Colorado | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Bennett, Colorado | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
Conyers, Georgia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 22,827
Initial Cost to Company
Land	876
Building	27,396
Intangibles	4,258
Costs Capitalized Subsequent to Acquisition	0
Land	876
Building	27,396
Intangibles	4,258
Total	32,530
Accumulated Depreciation and Amortization	$ (4,347)
Conyers, Georgia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Conyers, Georgia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
O'Fallon, Illinois | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 5,684
Initial Cost to Company
Land	2,488
Building	5,388
Intangibles	1,064
Costs Capitalized Subsequent to Acquisition	0
Land	2,488
Building	5,388
Intangibles	1,064
Total	8,940
Accumulated Depreciation and Amortization	$ (2,235)
O'Fallon, Illinois | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	7 years
O'Fallon, Illinois | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
El Centro, California | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,982
Initial Cost to Company
Land	569
Building	3,133
Intangibles	575
Costs Capitalized Subsequent to Acquisition	0
Land	569
Building	3,133
Intangibles	575
Total	4,277
Accumulated Depreciation and Amortization	$ (539)
El Centro, California | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
El Centro, California | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	50 years
Durant, Oklahoma | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,236
Initial Cost to Company
Land	594
Building	3,900
Intangibles	498
Costs Capitalized Subsequent to Acquisition	0
Land	594
Building	3,900
Intangibles	498
Total	4,992
Accumulated Depreciation and Amortization	$ (776)
Durant, Oklahoma | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Durant, Oklahoma | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Gallatin, Tennessee | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,308
Initial Cost to Company
Land	1,725
Building	2,616
Intangibles	721
Costs Capitalized Subsequent to Acquisition	0
Land	1,725
Building	2,616
Intangibles	721
Total	5,062
Accumulated Depreciation and Amortization	$ (696)
Gallatin, Tennessee | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Gallatin, Tennessee | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Mt. Airy, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,938
Initial Cost to Company
Land	729
Building	3,353
Intangibles	621
Costs Capitalized Subsequent to Acquisition	0
Land	729
Building	3,353
Intangibles	621
Total	4,703
Accumulated Depreciation and Amortization	$ (795)
Mt. Airy, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	9 years
Mt. Airy, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	39 years
Aiken, South Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,869
Initial Cost to Company
Land	1,588
Building	3,480
Intangibles	858
Costs Capitalized Subsequent to Acquisition	0
Land	1,588
Building	3,480
Intangibles	858
Total	5,926
Accumulated Depreciation and Amortization	$ (848)
Aiken, South Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Aiken, South Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Johnson City, Tennessee | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,438
Initial Cost to Company
Land	917
Building	3,607
Intangibles	739
Costs Capitalized Subsequent to Acquisition	0
Land	917
Building	3,607
Intangibles	739
Total	5,263
Accumulated Depreciation and Amortization	$ (855)
Johnson City, Tennessee | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Johnson City, Tennessee | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Palmview, Texas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,543
Initial Cost to Company
Land	938
Building	4,837
Intangibles	1,044
Costs Capitalized Subsequent to Acquisition	0
Land	938
Building	4,837
Intangibles	1,044
Total	6,819
Accumulated Depreciation and Amortization	$ (979)
Palmview, Texas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Palmview, Texas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	44 years
Ooltewah, Tennessee | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,805
Initial Cost to Company
Land	903
Building	3,957
Intangibles	843
Costs Capitalized Subsequent to Acquisition	0
Land	903
Building	3,957
Intangibles	843
Total	5,703
Accumulated Depreciation and Amortization	$ (915)
Ooltewah, Tennessee | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Ooltewah, Tennessee | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Abingdon, Virginia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,055
Initial Cost to Company
Land	682
Building	3,733
Intangibles	666
Costs Capitalized Subsequent to Acquisition	0
Land	682
Building	3,733
Intangibles	666
Total	5,081
Accumulated Depreciation and Amortization	$ (872)
Abingdon, Virginia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Abingdon, Virginia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Wichita, Kansas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,761
Initial Cost to Company
Land	1,187
Building	4,850
Intangibles	1,163
Costs Capitalized Subsequent to Acquisition	0
Land	1,187
Building	4,850
Intangibles	1,163
Total	7,200
Accumulated Depreciation and Amortization	$ (1,475)
Wichita, Kansas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Wichita, Kansas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
North Dartsmouth, Massachusetts | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 18,849
Initial Cost to Company
Land	7,033
Building	19,745
Intangibles	3,187
Costs Capitalized Subsequent to Acquisition	0
Land	7,033
Building	19,745
Intangibles	3,187
Total	29,965
Accumulated Depreciation and Amortization	$ (7,670)
North Dartsmouth, Massachusetts | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
North Dartsmouth, Massachusetts | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	20 years
Vineland, New Jersey | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 13,847
Initial Cost to Company
Land	1,482
Building	17,742
Intangibles	3,282
Costs Capitalized Subsequent to Acquisition	0
Land	1,482
Building	17,742
Intangibles	3,282
Total	22,506
Accumulated Depreciation and Amortization	$ (5,363)
Vineland, New Jersey | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Vineland, New Jersey | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	30 years
Saratoga Springs, New York | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 12,442
Initial Cost to Company
Land	748
Building	13,936
Intangibles	5,538
Costs Capitalized Subsequent to Acquisition	0
Land	748
Building	13,936
Intangibles	5,538
Total	20,222
Accumulated Depreciation and Amortization	$ (5,018)
Saratoga Springs, New York | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Saratoga Springs, New York | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	27 years
Waldorf, Maryland | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 11,569
Initial Cost to Company
Land	4,933
Building	11,684
Intangibles	2,882
Costs Capitalized Subsequent to Acquisition	0
Land	4,933
Building	11,684
Intangibles	2,882
Total	19,499
Accumulated Depreciation and Amortization	$ (4,289)
Waldorf, Maryland | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Waldorf, Maryland | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	25 years
Mooresville, North Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 10,855
Initial Cost to Company
Land	2,615
Building	12,462
Intangibles	2,566
Costs Capitalized Subsequent to Acquisition	0
Land	2,615
Building	12,462
Intangibles	2,566
Total	17,643
Accumulated Depreciation and Amortization	$ (4,521)
Mooresville, North Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Mooresville, North Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	24 years
Sennett, New York | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,702
Initial Cost to Company
Land	1,147
Building	4,480
Intangibles	1,848
Costs Capitalized Subsequent to Acquisition	0
Land	1,147
Building	4,480
Intangibles	1,848
Total	7,475
Accumulated Depreciation and Amortization	$ (1,995)
Sennett, New York | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Sennett, New York | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	23 years
DeLeon Springs, Florida | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 814
Initial Cost to Company
Land	239
Building	782
Intangibles	221
Costs Capitalized Subsequent to Acquisition	0
Land	239
Building	782
Intangibles	221
Total	1,242
Accumulated Depreciation and Amortization	$ (315)
DeLeon Springs, Florida | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
DeLeon Springs, Florida | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Orange City, Florida | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 798
Initial Cost to Company
Land	229
Building	853
Intangibles	235
Costs Capitalized Subsequent to Acquisition	0
Land	229
Building	853
Intangibles	235
Total	1,317
Accumulated Depreciation and Amortization	$ (330)
Orange City, Florida | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Orange City, Florida | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Satsuma, Florida | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 719
Initial Cost to Company
Land	79
Building	821
Intangibles	192
Costs Capitalized Subsequent to Acquisition	0
Land	79
Building	821
Intangibles	192
Total	1,092
Accumulated Depreciation and Amortization	$ (319)
Satsuma, Florida | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Satsuma, Florida | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Greenwood, Arkansas | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,394
Initial Cost to Company
Land	1,038
Building	3,415
Intangibles	694
Costs Capitalized Subsequent to Acquisition	0
Land	1,038
Building	3,415
Intangibles	694
Total	5,147
Accumulated Depreciation and Amortization	$ (869)
Greenwood, Arkansas | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	13 years
Greenwood, Arkansas | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	43 years
Snellville, Georgia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 5,306
Initial Cost to Company
Land	1,293
Building	5,724
Intangibles	983
Costs Capitalized Subsequent to Acquisition	0
Land	1,293
Building	5,724
Intangibles	983
Total	8,000
Accumulated Depreciation and Amortization	$ (1,757)
Snellville, Georgia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Snellville, Georgia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
Columbia, South Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 5,161
Initial Cost to Company
Land	2,148
Building	4,629
Intangibles	1,023
Costs Capitalized Subsequent to Acquisition	0
Land	2,148
Building	4,629
Intangibles	1,023
Total	7,800
Accumulated Depreciation and Amortization	$ (1,484)
Columbia, South Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Columbia, South Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
Millbrook, Alabama | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,576
Initial Cost to Company
Land	970
Building	5,972
Intangibles	0
Costs Capitalized Subsequent to Acquisition	0
Land	970
Building	5,972
Intangibles	0
Total	6,942
Accumulated Depreciation and Amortization	$ (1,272)
Millbrook, Alabama | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	32 years
Millbrook, Alabama | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	32 years
Pittsfield, Massachusetts | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 11,083
Initial Cost to Company
Land	1,801
Building	11,556
Intangibles	1,344
Costs Capitalized Subsequent to Acquisition	0
Land	1,801
Building	11,556
Intangibles	1,344
Total	14,701
Accumulated Depreciation and Amortization	$ (3,007)
Pittsfield, Massachusetts | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Pittsfield, Massachusetts | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
Spartanburg, South Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,599
Initial Cost to Company
Land	828
Building	2,567
Intangibles	772
Costs Capitalized Subsequent to Acquisition	0
Land	828
Building	2,567
Intangibles	772
Total	4,167
Accumulated Depreciation and Amortization	$ (914)
Spartanburg, South Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Spartanburg, South Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	42 years
Tupelo, Mississippi | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,090
Initial Cost to Company
Land	1,120
Building	3,070
Intangibles	939
Costs Capitalized Subsequent to Acquisition	0
Land	1,120
Building	3,070
Intangibles	939
Total	5,129
Accumulated Depreciation and Amortization	$ (1,060)
Tupelo, Mississippi | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Tupelo, Mississippi | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	47 years
Lilburn, Georgia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,474
Initial Cost to Company
Land	1,090
Building	3,673
Intangibles	1,028
Costs Capitalized Subsequent to Acquisition	0
Land	1,090
Building	3,673
Intangibles	1,028
Total	5,791
Accumulated Depreciation and Amortization	$ (1,224)
Lilburn, Georgia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Lilburn, Georgia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	47 years
Douglasville, Georgia | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 3,264
Initial Cost to Company
Land	1,717
Building	2,705
Intangibles	987
Costs Capitalized Subsequent to Acquisition	0
Land	1,717
Building	2,705
Intangibles	987
Total	5,409
Accumulated Depreciation and Amortization	$ (966)
Douglasville, Georgia | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	13 years
Douglasville, Georgia | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	48 years
Elkton, Maryland | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,928
Initial Cost to Company
Land	963
Building	3,049
Intangibles	860
Costs Capitalized Subsequent to Acquisition	0
Land	963
Building	3,049
Intangibles	860
Total	4,872
Accumulated Depreciation and Amortization	$ (1,023)
Elkton, Maryland | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	14 years
Elkton, Maryland | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	49 years
Lexington, South Carolina | Retail Site
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 2,898
Initial Cost to Company
Land	1,644
Building	2,219
Intangibles	869
Costs Capitalized Subsequent to Acquisition	0
Land	1,644
Building	2,219
Intangibles	869
Total	4,732
Accumulated Depreciation and Amortization	$ (872)
Lexington, South Carolina | Retail Site | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	13 years
Lexington, South Carolina | Retail Site | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	48 years
Isla Vista, California | Multi-family
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 68,893
Initial Cost to Company
Land	36,274
Building	47,694
Intangibles	1,118
Costs Capitalized Subsequent to Acquisition	391
Land	36,274
Building	48,085
Intangibles	1,118
Total	85,477
Accumulated Depreciation and Amortization	$ (1,944)
Isla Vista, California | Multi-family | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	2 years
Isla Vista, California | Multi-family | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	42 years
Lithia Springs, Georgia | Warehouse
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 17,326
Initial Cost to Company
Land	2,939
Building	21,527
Intangibles	0
Costs Capitalized Subsequent to Acquisition	368
Land	2,939
Building	21,895
Intangibles	0
Total	24,834
Accumulated Depreciation and Amortization	$ (548)
Lithia Springs, Georgia | Warehouse | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	11 years
Lithia Springs, Georgia | Warehouse | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	34 years
Crum Lynne, PA | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 6,031
Initial Cost to Company
Land	1,403
Building	7,518
Intangibles	1,666
Costs Capitalized Subsequent to Acquisition	0
Land	1,403
Building	7,518
Intangibles	1,666
Total	10,587
Accumulated Depreciation and Amortization	$ (382)
Crum Lynne, PA | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	12 years
Crum Lynne, PA | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Miami, Florida, 2 | Multi-family
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	12,643
Building	24,533
Intangibles	968
Costs Capitalized Subsequent to Acquisition	509
Land	12,643
Building	24,856
Intangibles	968
Total	38,467
Accumulated Depreciation and Amortization	$ (2,221)
Miami, Florida, 2 | Multi-family | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	5 years
Miami, Florida, 2 | Multi-family | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Office in Peoria IL | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	5 years
Office in Peoria IL | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wayne, New Jersey | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 21,780
Initial Cost to Company
Land	2,744
Building	20,212
Intangibles	8,323
Costs Capitalized Subsequent to Acquisition	0
Land	2,744
Building	20,212
Intangibles	8,323
Total	31,279
Accumulated Depreciation and Amortization	$ (3,087)
Wayne, New Jersey | Warehouse | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	15 years
Wayne, New Jersey | Warehouse | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	45 years
Carmel, New York | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	5 years
Carmel, New York | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	20 years
Carmel, New York | Shopping Center
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	2,041
Building	3,632
Intangibles	1,033
Costs Capitalized Subsequent to Acquisition	509
Land	2,041
Building	4,141
Intangibles	1,033
Total	7,215
Accumulated Depreciation and Amortization	(953)
Wayne, New Jersey 2 | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	6,645
Initial Cost to Company
Land	1,386
Building	5,474
Intangibles	2,840
Costs Capitalized Subsequent to Acquisition	0
Land	1,386
Building	5,474
Intangibles	2,840
Total	9,700
Accumulated Depreciation and Amortization	$ (1,477)
Wayne, New Jersey 2 | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	10 years
Wayne, New Jersey 2 | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Grand Rapids, Michigan, Two | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 4,882
Initial Cost to Company
Land	547
Building	5,157
Intangibles	596
Costs Capitalized Subsequent to Acquisition	0
Land	547
Building	5,157
Intangibles	596
Total	6,300
Accumulated Depreciation and Amortization	$ (1,184)
Grand Rapids, Michigan, Two | Warehouse | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	8 years
Grand Rapids, Michigan, Two | Warehouse | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Grand Rapids, Michigan, One | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	6 years
Grand Rapids, Michigan, One | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	28 years
Grand Rapids, Michigan, One | Warehouse
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 7,212
Initial Cost to Company
Land	497
Building	8,157
Intangibles	1,077
Costs Capitalized Subsequent to Acquisition	0
Land	497
Building	8,157
Intangibles	1,077
Total	9,731
Accumulated Depreciation and Amortization	(1,350)
Richmond, VA | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	15,733
Initial Cost to Company
Land	4,539
Building	12,633
Intangibles	2,707
Costs Capitalized Subsequent to Acquisition	1,879
Land	4,539
Building	14,515
Intangibles	2,704
Total	21,758
Accumulated Depreciation and Amortization	$ (5,965)
Richmond, VA | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	4 years
Richmond, VA | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	33 years
Richmond, Virginia 2 | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 74,298
Initial Cost to Company
Land	14,632
Building	87,629
Intangibles	17,658
Costs Capitalized Subsequent to Acquisition	7,478
Land	12,941
Building	83,115
Intangibles	15,696
Total	111,752
Accumulated Depreciation and Amortization	$ (34,161)
Richmond, Virginia 2 | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	4 years
Richmond, Virginia 2 | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	41 years
Oakland County, Michigan | Office building
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 18,081
Initial Cost to Company
Land	1,147
Building	7,707
Intangibles	9,932
Costs Capitalized Subsequent to Acquisition	7,807
Land	1,144
Building	15,510
Intangibles	9,929
Total	26,583
Accumulated Depreciation and Amortization	$ (15,457)
Oakland County, Michigan | Office building | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	4 years
Oakland County, Michigan | Office building | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	35 years
Miami, FL | Multi-family
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	10,487
Building	67,895
Intangibles	1,618
Costs Capitalized Subsequent to Acquisition	1,522
Land	802
Building	5,952
Intangibles	124
Total	6,878
Accumulated Depreciation and Amortization	$ (763)
Miami, FL | Multi-family | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	7 years
Miami, FL | Multi-family | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	47 years
Las Vegas, Nevada | Multi-family
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 0
Initial Cost to Company
Land	4,900
Building	114,100
Intangibles	0
Costs Capitalized Subsequent to Acquisition	1,342
Land	57
Building	435
Intangibles	0
Total	492
Accumulated Depreciation and Amortization	$ (68)
Las Vegas, Nevada | Multi-family | Minimum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years
Las Vegas, Nevada | Multi-family | Maximum
Initial Cost to Company
Life on which Depreciation in Latest Statement of Income is Computed	40 years

XML

Schedule III-Real Estate and Accumulated Depreciation Real Estate - Reconciliation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Beginning Balance	$ 1,193,104	$ 944,346	$ 917,835
Reclassification of intangibles to accumulated amortization			1,316
Improvements and additions	131,294	270,551	75,345
Dispositions	(152,438)	(21,793)	(50,150)
Ending Balance	1,171,960	1,193,104	944,346
Commercial Real Estate
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Beginning Balance	1,135,358	901,797	842,140
Reclassification of intangibles to accumulated amortization			1,316
Improvements and additions	130,969	233,561	72,963
Dispositions	(139,884)	0	(14,622)
Ending Balance	1,126,443	1,135,358	901,797
Residential Real Estate
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Beginning Balance	57,746	42,549	75,695
Reclassification of intangibles to accumulated amortization			0
Improvements and additions	325	36,990	2,382
Dispositions	(12,554)	(21,793)	(35,528)
Ending Balance	$ 45,517	$ 57,746	$ 42,549

XML

Schedule III-Real Estate and Accumulated Depreciation Real Estate - Accumulated Depreciation (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation [Roll Forward]
Beginning Balance	$ 161,063	$ 122,008	$ 83,056
Reclassification of intangibles to accumulated amortization			1,316
Additions	42,532	41,332	40,726
Dispositions	(29,657)	(2,277)	(3,090)
Ending Balance	173,938	161,063	122,008
Commercial Real Estate
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation [Roll Forward]
Beginning Balance	159,138	118,630	78,376
Reclassification of intangibles to accumulated amortization			1,316
Additions	42,246	40,508	39,398
Dispositions	(28,277)	0	(460)
Ending Balance	173,107	159,138	118,630
Residential Real Estate
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation [Roll Forward]
Beginning Balance	1,925	3,378	4,680
Reclassification of intangibles to accumulated amortization			0
Additions	286	824	1,328
Dispositions	(1,380)	(2,277)	(2,630)
Ending Balance	$ 831	$ 1,925	$ 3,378

XML

Schedule IV - Mortgage Loans on Real Estate Mortgage Loans on Real Estate (Details) $ in Thousands		12 Months Ended
		Dec. 31, 2018 USD ($) loan	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Dec. 31, 2018 USD ($)	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Dec. 31, 2015 USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		7.76%	7.03%
Prior Liens					$ 1,147,657
Face amount of Mortgages					3,522,286
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					3,500,829
Provision for loan losses					(17,900)	$ (4,000)	$ (4,000)	$ (3,700)
Carrying Amount of Mortgages		$ 3,508,642	$ 2,353,977	$ 2,310,409	3,482,929	3,508,642	2,353,977	2,310,409
Loans in default, no losses expected					17,600
Aggregate cost for U.S. federal tax income purposes					3,500,000
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					44,600
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		3,508,642	2,353,977	2,310,409
Origination of mortgage loan receivables		2,775,992	2,873,304	2,098,052
Purchases of mortgage loan receivables		0	94,079	73,421
Repayment of mortgage loan receivables		1,532,308	386,852	722,360
Proceeds from sales of mortgage loan receivables		1,291,828	1,491,092	1,440,195
Realized gain on sale of mortgage loan receivables		0	0	0
Sale of loans, net		16,511	54,046	26,009
Transfer between held for investment and held for sale		0	0	0
Accretion/amortization of discount, premium and other fees		19,820	11,180	8,941
Loan loss provision		13,900	0	300
Mortgage loans held by consolidated subsidiaries, ending balance		3,482,929	3,508,642	2,353,977
Provision for loan losses	[1]	4,000
Provision for loan and lease losses		13,900	0	300
Provision for loan losses	[1]	17,900	4,000
Mortgage loans held by consolidated subsidiaries
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Carrying Amount of Mortgages		3,282,462	2,000,095	1,742,345	3,318,390	3,282,462	2,000,095	1,742,345
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		3,282,462	2,000,095	1,742,345
Origination of mortgage loan receivables		1,478,771	1,407,669	969,401
Purchases of mortgage loan receivables		0	94,079	0
Repayment of mortgage loan receivables		1,518,066	384,283	720,592
Proceeds from sales of mortgage loan receivables		0	0	0
Realized gain on sale of mortgage loan receivables		0		0
Sale of loans, net		0	0	0
Transfer between held for investment and held for sale		(55,403)	(153,722)	0
Accretion/amortization of discount, premium and other fees		19,820	11,180	(8,941)
Loan loss provision			0	0
Mortgage loans held by consolidated subsidiaries, ending balance		3,318,390	$ 3,282,462	2,000,095
Provision for loan and lease losses		$ 0
Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		7.84%	7.18%
Activity in loan portfolio
Loan loss provision			$ 0
Provision for loan losses		$ 4,000	4,000	3,700
Provision for loan and lease losses		13,900		300
Provision for loan losses		$ 17,900	$ 4,000	4,000
Mortgage loan receivables held for sale
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		5.46%	4.88%
Carrying Amount of Mortgages		$ 230,180	$ 357,882	571,764	182,439	$ 230,180	$ 357,882	$ 571,764
Activity in loan portfolio
Mortgage loans held by consolidated subsidiaries, beginning balance		230,180	357,882	571,764
Origination of mortgage loan receivables		1,297,221	1,465,635	1,128,651
Purchases of mortgage loan receivables		0	0	73,421
Repayment of mortgage loan receivables		14,242	2,569	1,768
Proceeds from sales of mortgage loan receivables		1,291,828	1,491,092	1,440,195
Realized gain on sale of mortgage loan receivables		0	0	0
Sale of loans, net		16,511	54,046	(26,009)
Transfer between held for investment and held for sale		55,403	153,722	0
Accretion/amortization of discount, premium and other fees		0	0	0
Loan loss provision			0
Mortgage loans held by consolidated subsidiaries, ending balance		182,439	$ 230,180	357,882
Provision for loan and lease losses		$ 0		$ 0
First mortgage loan
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens					0
Face amount of Mortgages					3,374,065
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					3,353,227
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					44,600
Second Mortgage
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens					1,147,657
Face amount of Mortgages					148,221
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					147,602
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					0
Multi-family | First Mortgage, 5.15 Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		2.87%
Prior Liens					0
Face amount of Mortgages					120,000
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					119,952
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					0
Hotel | First Mortgage 5.75 Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		7.50%
Prior Liens					0
Face amount of Mortgages					106,000
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					105,006
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					0
Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | First Mortgages Individually Less than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens					0
Face amount of Mortgages					3,148,065
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					3,128,269
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					44,600
Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | Subordinate Mortgages Individually Less Than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Prior Liens					1,147,657
Face amount of Mortgages					148,221
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Gross					147,602
Principal Amount of Mortgages Subject to Delinquent Principal or Interest					0
Two Of Company Loans | Mortgage loan receivables held for investment, net, at amortized cost
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Number or loans in default | loan		2
Loans in default, carrying value					$ 26,900
Allowance for Loan and Lease Losses, Provision For Loss Resulting From On-going Bankruptcy Proceedings		$ 2,700
Minimum | Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | First Mortgages Individually Less than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		6.04%
Minimum | Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | Subordinate Mortgages Individually Less Than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		6.04%
Maximum | Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | First Mortgages Individually Less than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		15.00%
Maximum | Hotel, Industrial, Land, Mobile Home Park, Mixed Use, Multi-family, Office, Other Commercial, Retail [Member] | Subordinate Mortgages Individually Less Than Three Percent
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Weighted Average Yield		15.00%

[1] Includes amounts relating to consolidated variable interest entities. See Note 3.

XML

Label	Element	Value
Restricted Cash and Investments	us-gaap_RestrictedCashAndInvestments	$ 44,813,000
Restricted Cash and Investments	us-gaap_RestrictedCashAndInvestments	106,009,000
Restricted Cash and Investments	us-gaap_RestrictedCashAndInvestments	$ 30,572,000