XML 113 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE - Schedule of Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 81,902,524 61,998,089 51,702,188
Basic net income (loss) per share of Class A common stock (in dollars per share) $ 0.41 $ 0.28 $ 0.28 $ 0.18 $ 0.64 $ 0.44 $ 0.05 $ (0.09) $ 1.16 $ 1.08 $ 1.43
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 81,902,524 61,998,089 51,702,188
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 109,704,880 107,638,788 51,870,808
Diluted net income per share of Class A common stock (in dollars per share) $ 0.40 $ 0.28 $ 0.26 $ 0.18 $ 0.63 $ 0.44 $ 0.05 $ (0.09) $ 1.13 $ 1.06 $ 1.42
Class A common stock                      
Numerator:                      
Net income attributable to Class A common shareholders $ 36,106 $ 23,587 $ 22,113 $ 13,470 $ 41,856 $ 27,608 $ 2,802 $ (5,539) $ 95,276 $ 66,727 $ 73,821
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 81,902,524 61,998,089 51,702,188
Basic net income (loss) per share of Class A common stock (in dollars per share)                 $ 1.16 $ 1.08 $ 1.43
Numerator:                      
Net income attributable to Class A common shareholders $ 36,106 $ 23,587 $ 22,113 $ 13,470 $ 41,856 $ 27,608 $ 2,802 $ (5,539) $ 95,276 $ 66,727 $ 73,821
Amounts attributable to operating partnership’s share of Ladder Capital Corp net income (loss)                 30,378 47,130 0
Additional corporate tax (expense) benefit                 (1,608) 299 0
Diluted Net income (loss) available for Class A common shareholders                 $ 124,046 $ 114,156 $ 73,821
Denominator:                      
Weighted average number of shares of Class A common stock outstanding (in shares)                 81,902,524 61,998,089 51,702,188
Shares issuable relating to converted Class B common shareholders (in shares)                 27,773,765 45,118,668 0
Incremental shares of unvested Class A restricted stock (in shares)                 28,591 522,031 168,620
Diluted weighted average number of shares of Class A common stock outstanding (in shares)                 109,704,880 107,638,788 51,870,808
Diluted net income per share of Class A common stock (in dollars per share)                 $ 1.13 $ 1.06 $ 1.42