XML 25 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid- in-Capital
Treasury Stock
Retained Earnings/(Dividends in Excess of Earnings)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests Operating Partnership
Noncontrolling Interests in Consolidated Joint Ventures
Beginning Balance (in shares) at Dec. 31, 2014       51,432,000 47,647,000            
Beginning Balance at Dec. 31, 2014 $ 1,505,207     $ 51 $ 0 $ 725,538 $ 0 $ 44,187 $ 15,656 $ 711,674 $ 8,101
Increase Decrease in Stockholders' Equity                      
Contributions 74                   74
Distributions (72,603)                 (68,673) (3,930)
Amendment of the par value of the Class B shares from no par value per share to $0.001 per share 0       $ 47         (47)  
Equity based compensation 13,788         417       13,371  
Grants of restricted stock (in shares)       700,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (84,000)              
Purchase of treasury stock (994)           (994)        
Re-issuance of treasury stock (in shares)       26,000              
Re-issuance of treasury stock 0                    
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (262,000) (5,000)            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (4,897)           (4,818)     (79)  
Forfeitures (in shares)       (188,000)              
Forfeitures 0                    
Dividends declared (57,390)             (57,390)      
Exchange of noncontrolling interest for common stock (in shares)   3,586,546 (3,586,546) 3,586,000 (3,586,000)            
Exchange of noncontrolling interest for common stock 0     $ 3 $ (3) 53,011     645 (53,656)  
Adjustment for deferred taxes/tax receivable agreement as a result of the exchange of Class B shares (1,366)         (1,366)          
Net income (loss) 146,134             73,821   70,745 1,568
Other comprehensive income (loss) (36,545)               (20,046) (16,499)  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (733)     189 544  
Ending Balance (in shares) at Dec. 31, 2015       55,210,000 44,056,000            
Ending Balance at Dec. 31, 2015 1,491,408     $ 55 $ 44 776,866 (5,812) 60,618 (3,556) 657,380 5,813
Increase Decrease in Stockholders' Equity                      
Contributions 250                 250  
Distributions (40,562)                 (39,805) (757)
Equity based compensation 17,640         516       17,124  
Grants of restricted stock (in shares)       794,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (424,000)              
Purchase of treasury stock (4,652)           (4,652)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (73,000) (1,000)            
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (786)           (780)     (6)  
Forfeitures (in shares)       (48,000)              
Forfeitures 0                    
Dividends declared (74,393)             (74,393)      
Stock dividends (in shares)       5,606,000 4,469,000            
Stock dividends 0     $ 6 $ 4 64,090   (64,100)      
Exchange of noncontrolling interest for common stock (in shares)   10,521,149 (10,521,149) 10,521,000 (10,521,000)            
Exchange of noncontrolling interest for common stock 0     $ 10 $ (10) 144,629     1,202 (145,831)  
Adjustment for deferred taxes/tax receivable agreement as a result of the exchange of Class B shares (1,590)         (1,590)          
Net income (loss) 113,720             66,727   47,131 (138)
Other comprehensive income (loss) 8,519               3,420 5,099  
Rebalancing of ownership percentage between Company and Operating Partnership 0         7,797     299 (8,096)  
Ending Balance (in shares) at Dec. 31, 2016       71,586,000 38,003,000            
Ending Balance at Dec. 31, 2016 1,509,554     $ 72 $ 38 992,307 (11,244) (11,148) 1,365 533,246 4,918
Increase Decrease in Stockholders' Equity                      
Contributions 7,479                 0 7,479
Distributions (42,524)                 (42,218) (306)
Equity based compensation 18,965         18,965       0  
Grants of restricted stock (in shares)       1,997,000              
Grants of restricted stock 0     $ 1   (1)          
Purchase of treasury stock (in shares)       (190,000)              
Purchase of treasury stock (2,588)           (2,588)        
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (in shares)       (1,323,000)              
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock and units (18,125)     $ (1)     (18,124)        
Forfeitures (in shares)       (10,000)              
Forfeitures 0                    
Dividends declared (105,921)             (105,921)      
Stock dividends (in shares)       814,000 432,000            
Stock dividends 0     $ 1 $ 1 17,317   (17,319)      
Exchange of noncontrolling interest for common stock (in shares)   20,767,407 (20,767,407) 20,767,000 (20,767,000)            
Exchange of noncontrolling interest for common stock (2,353)     $ 21 $ (21) 280,714     1,696 (284,763)  
Net income (loss) 125,879             95,276   30,377 226
Other comprehensive income (loss) (2,220)               (2,915) 695  
Rebalancing of ownership percentage between Company and Operating Partnership 0         (3,166)     (358) 3,524  
Ending Balance (in shares) at Dec. 31, 2017       93,641,000 17,668,000            
Ending Balance at Dec. 31, 2017 $ 1,488,146 [1]     $ 94 $ 18 $ 1,306,136 $ (31,956) $ (39,112) $ (212) $ 240,861 $ 12,317
[1] Includes amounts relating to consolidated variable interest entities. See Note 3.