XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
19. SEGMENT REPORTING
 
The Company has determined that it has three reportable segments based on how the chief operating decision maker reviews and manages the business. These reportable segments include loans, securities, and real estate. The loans segment includes mortgage loan receivables held for investment (balance sheet loans) and mortgage loan receivables held for sale (conduit loans). The securities segment is composed of all of the Company’s activities related to commercial real estate securities, which include investments in CMBS and U.S. Agency Securities. The real estate segment includes net leased properties, office buildings, a mobile home community, a warehouse, a shopping center and condominium units. Corporate/other includes the Company’s investments in joint ventures, other asset management activities and operating expenses.

The Company evaluates performance based on the following financial measures for each segment ($ in thousands):
 
Loans
 
Securities
 
Real
Estate(1)
 
Corporate/Other(2)
 
Company
Total
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2017
 

 
 

 
 

 
 

 
 

Interest income
$
219,892

 
$
43,542

 
$
15

 
$
218

 
$
263,667

Interest expense
(39,530
)
 
(5,800
)
 
(28,679
)
 
(72,109
)
 
(146,118
)
Net interest income (expense)
180,362

 
37,742

 
(28,664
)
 
(71,891
)
 
117,549

Provision for loan losses

 

 

 

 

Net interest income (expense) after provision for loan losses
180,362

 
37,742

 
(28,664
)
 
(71,891
)
 
117,549

 
 
 
 
 
 
 
 
 
 
Operating lease income

 

 
89,492

 

 
89,492

Tenant recoveries

 

 
7,179

 

 
7,179

Sale of loans, net
54,046

 

 

 

 
54,046

Realized gain on securities

 
17,209

 

 

 
17,209

Unrealized gain (loss) on Agency interest-only securities

 
1,405

 

 

 
1,405

Realized gain (loss) on sale of real estate, net

 

 
11,423

 

 
11,423

Fee and other income
6,859

 

 
7,865

 
3,617

 
18,341

Net result from derivative transactions
(8,425
)
 
(4,216
)
 

 

 
(12,641
)
Earnings from investment in unconsolidated joint ventures

 

 
89

 

 
89

Gain (loss) on extinguishment of debt
(19
)
 

 

 
(54
)
 
(73
)
Total other income (expense)
52,461

 
14,398

 
116,048

 
3,563

 
186,470

 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits

 

 

 
(70,463
)
 
(70,463
)
Operating expenses
302

 

 

 
(21,723
)
 
(21,421
)
Real estate operating expenses

 

 
(33,216
)
 


 
(33,216
)
Fee expense
(3,649
)
 
(280
)
 
(1,067
)
 

 
(4,996
)
Depreciation and amortization

 

 
(40,239
)
 
(93
)
 
(40,332
)
Total costs and expenses
(3,347
)
 
(280
)
 
(74,522
)
 
(92,279
)
 
(170,428
)
 
 
 
 
 
 
 
 
 
 
Tax (expense) benefit

 

 

 
(7,712
)
 
(7,712
)
Segment profit (loss)
$
229,476

 
$
51,860

 
$
12,862

 
$
(168,319
)
 
$
125,879

 
 
 
 
 
 
 
 
 
 
Total assets as of December 31, 2017
$
3,508,642

 
$
1,106,517

 
$
1,067,482

 
$
342,974

 
$
6,025,615

 
Loans
 
Securities
 
Real
Estate(1)
 
Corporate/Other(2)
 
Company
Total
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2016
 

 
 

 
 

 
 

 
 

Interest income
$
161,315

 
$
74,987

 
$
10

 
$
60

 
$
236,372

Interest expense
(25,531
)
 
(9,740
)
 
(25,333
)
 
(60,223
)
 
(120,827
)
Net interest income (expense)
135,784

 
65,247

 
(25,323
)
 
(60,163
)
 
115,545

Provision for loan losses
(300
)
 

 

 

 
(300
)
Net interest income (expense) after provision for loan losses
135,484

 
65,247

 
(25,323
)
 
(60,163
)
 
115,245

 
 
 
 
 
 
 
 
 
 
Operating lease income

 

 
77,277

 

 
77,277

Tenant recoveries

 

 
5,958

 

 
5,958

Sale of loans, net
26,009

 

 

 

 
26,009

Realized gain on securities

 
7,724

 

 

 
7,724

Unrealized gain (loss) on Agency interest-only securities

 
(56
)
 

 

 
(56
)
Realized gain on sale of real estate, net

 

 
20,636

 

 
20,636

Fee and other income
7,547

 

 
7,253

 
6,565

 
21,365

Net result from derivative transactions
8,371

 
(9,780
)
 

 

 
(1,409
)
Earnings from investment in unconsolidated joint ventures

 

 
(466
)
 
892

 
426

Loss on extinguishment of debt

 

 

 
5,382

 
5,382

Total other income
41,927

 
(2,112
)
 
110,658

 
12,839

 
163,312

 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
(11,000
)
 

 

 
(53,270
)
 
(64,270
)
Operating expenses

 

 

 
(20,552
)
 
(20,552
)
Real estate operating expenses

 

 
(30,545
)
 

 
(30,545
)
Fee expense
(2,343
)
 
(166
)
 
(618
)
 
(576
)
 
(3,703
)
Depreciation and amortization

 

 
(39,354
)
 
(93
)
 
(39,447
)
Total costs and expenses
(13,343
)
 
(166
)
 
(70,517
)
 
(74,491
)
 
(158,517
)
 
 
 
 
 
 
 
 
 
 
Income tax (expense) benefit

 

 

 
(6,320
)
 
(6,320
)
Segment profit (loss)
$
164,068

 
$
62,969

 
$
14,818

 
$
(128,135
)
 
$
113,720

 
 
 
 
 
 
 
 
 
 
Total assets as of December 31, 2016
$
2,353,977

 
$
2,100,947

 
$
856,363

 
$
267,050

 
$
5,578,337

 
Loans
 
Securities
 
Real
Estate(1)
 
Corporate/Other(2)
 
Company
Total
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2015
 

 
 

 
 

 
 

 
 

Interest income
$
165,403

 
$
76,083

 
$

 
$
53

 
$
241,539

Interest expense
(24,039
)
 
(7,256
)
 
(23,873
)
 
(58,135
)
 
(113,303
)
Net interest income (expense)
141,364

 
68,827

 
(23,873
)
 
(58,082
)
 
128,236

Provision for loan losses
(600
)
 

 

 

 
(600
)
Net interest income (expense) after provision for loan losses
140,764

 
68,827

 
(23,873
)
 
(58,082
)
 
127,636

 
 
 
 
 
 
 
 
 
 
Operating lease income

 

 
80,465

 

 
80,465

Tenant recoveries

 

 
9,907

 

 
9,907

Sale of loans, net
71,066

 

 

 

 
71,066

Gain on securities

 
24,007

 

 

 
24,007

Unrealized gain (loss) on Agency interest-only securities

 
(1,249
)
 

 

 
(1,249
)
Sale of real estate, net
2,346

 

 
38,040

 

 
40,386

Fee and other income
5,999

 
230

 
5,989

 
2,987

 
15,205

Net result from derivative transactions
(12,609
)
 
(26,328
)
 

 

 
(38,937
)
Earnings from investment in unconsolidated joint ventures

 

 
255

 
116

 
371

Total other income
66,802

 
(3,340
)
 
134,656

 
3,103

 
201,221

 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
(16,531
)
 

 

 
(45,081
)
 
(61,612
)
Operating expenses
381

 

 

 
(25,484
)
 
(25,103
)
Real estate operating expenses

 

 
(37,868
)
 
(1
)
 
(37,869
)
Fee expense
(1,693
)
 
(40
)
 
(470
)
 
(2,318
)
 
(4,521
)
Depreciation and amortization

 

 
(38,953
)
 
(108
)
 
(39,061
)
Total costs and expenses
(17,843
)
 
(40
)
 
(77,291
)
 
(72,992
)
 
(168,166
)
 
 
 
 
 
 
 
 
 
 
Tax (expense) benefit

 

 

 
(14,557
)
 
(14,557
)
Segment profit (loss)
$
189,723

 
$
65,447

 
$
33,492

 
$
(142,528
)
 
$
146,134

 
 
 
 
 
 
 
 
 
 
Total assets as of December 31, 2015
$
2,310,409

 
$
2,407,217

 
$
868,528

 
$
309,058

 
$
5,895,212

 
(1)
Includes the Company’s investment in unconsolidated joint ventures that held real estate of $35.4 million and $34.0 million as of December 31, 2017 and 2016, respectively.
(2)
Corporate/Other represents all corporate level and unallocated items including any intercompany eliminations necessary to reconcile to consolidated Company totals. This caption also includes the Company’s investment in unconsolidated joint ventures and strategic investments that are not related to the other reportable segments above, including the Company’s investment in FHLB stock of $77.9 million as of December 31, 2017 and 2016, the Company’s deferred tax asset (liability) of $(5.7) million and $2.1 million as of December 31, 2017 and 2016, respectively and the Company’s senior unsecured notes of $1.2 billion and $559.8 million as of December 31, 2017 and 2016, respectively.